0001013762-11-002928.txt : 20111110 0001013762-11-002928.hdr.sgml : 20111110 20111109174316 ACCESSION NUMBER: 0001013762-11-002928 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20110930 FILED AS OF DATE: 20111110 DATE AS OF CHANGE: 20111109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Medical Billing Assistance, Inc. CENTRAL INDEX KEY: 0001416876 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT SERVICES [8741] IRS NUMBER: 000000000 STATE OF INCORPORATION: CO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-53012 FILM NUMBER: 111192723 BUSINESS ADDRESS: STREET 1: 16325 East Dorado Ave CITY: Centennial STATE: CO ZIP: 80015 BUSINESS PHONE: (321) 725-0090 MAIL ADDRESS: STREET 1: 16325 East Dorado Ave CITY: Centennial STATE: CO ZIP: 80015 FORMER COMPANY: FORMER CONFORMED NAME: Medical Billing Assistance Inc DATE OF NAME CHANGE: 20071030 10-Q 1 form10q.htm MEDICAL BILLING ASSISTANCE, INC. FORM 10-Q form10q.htm
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
  
FORM 10-Q
(Mark One)
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2011
 
OR
 
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from      to               
  
COMMISSION FILE NUMBER 000-53012
 
MEDICAL BILLING ASSISTANCE, INC.
(Exact Name of small business issuer as specified in its charter)
 
Colorado
 
90-0687379
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
709 S. Harbor City Blvd., Suite 250, Melbourne, FL 32901
(Address of principal executive offices) (Zip Code)
 
Issuer’s telephone Number: (321) 725-0090
  
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o
 
Accelerated filer  o
     
Non-accelerated filer o
 
Smaller reporting company  x
(Do not check if a smaller
reporting company)
   
 
 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o   No x
 
As of  November 9, 2011, the issuer had 49,716,000 outstanding shares of Common Stock.
   
 
 
1

 

TABLE OF CONTENTS
 

   
Page
 
PART I
 
Item 1.
Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
13
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
18
Item 4.
Controls and Procedures
18
     
 
PART II
 
Item 1.
Legal Proceedings
18
Item 1A.
Risk Factors
18
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3.
Defaults Upon Senior Securities
19
Item 4.
(Removed and Reserved)
19
Item 5.
Other Information
19
Item 6.
Exhibits
19




 
2

 


PART I 
 
ITEM 1. FINANCIAL STATEMENTS.
MEDICAL BILLING ASSISTANCE, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
             
   
September 30,
   
December 31,
 
   
2011
   
2010
 
   
(unaudited)
       
ASSETS
           
Current assets
           
Cash
  $ 1,533,133     $ 3,318  
Accounts receivable
    4,082       -  
Prepaid expenses
    47,528       7,811  
Restricted funds
    140,489       -  
Capitalized financing costs, current portion
    57,348       -  
  Total current assets
    1,782,580       11,129  
                 
Property, plant and equipment, net of accumulated depreciation of $1,140,066 and $1,018,970
    4,577,464       4,698,560  
                 
Other assets
               
Capitalized financing costs, long term portion
    224,596       -  
Deposits
    121,515       4,415  
                 
Total assets
  $ 6,706,155     $ 4,714,104  
                 
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
Current liabilities
               
Accounts payable and accrued expenses
  $ 89,481     $ 194,092  
Notes payable, current portion
    90,998       163,399  
Notes payable- related party, current portion
    -       70,931  
Unearned revenue
    67,289       23,586  
Deferred income taxes
    40,419       29,019  
Current liabilities of discontinued operations
    -       66,447  
  Total current liabilities
    288,187       547,474  
                 
Long term debt:
               
Deposits held
    47,399       47,399  
Notes payable, long term portion
    7,459,002       5,253,229  
  Total long term debt
    7,506,401       5,300,628  
                 
Total liabilities
    7,794,588       5,848,102  
                 
Stockholders' deficit
               
Preferred stock, $0.01 par value; 1,000,000 shares authorized, Nil issued and outstanding
    -       -  
Common stock, $0.001 par value; 100,000,000 shares authorized, 49,716,000 shares issued and outstanding as of September 30, 2011 and December 31, 2010
    49,716       49,716  
Additional paid in capital
    40,915       40,915  
Accumulated deficit
    (1,179,064 )     (1,224,629 )
  Total stockholders' deficit
    (1,088,433 )     (1,133,998 )
                 
Total liabilities and stockholders' deficit
  $ 6,706,155     $ 4,714,104  
                 
See the accompanying notes to these unaudited condensed consolidated financial statements
 


 
3

 



MEDICAL BILLING ASSISTANCE, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(unaudited)
 
                         
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Revenues:
                       
Rental revenue
  $ 322,905     $ 317,557     $ 979,485     $ 944,425  
                                 
Operating expenses:
                               
Selling general and administrative
    242,393       118,123       669,410       346,565  
Depreciation
    40,365       40,362       121,095       121,092  
  Total operating expenses
    282,758       158,485       790,505       467,657  
                                 
Income from operations
    40,147       159,072       188,980       476,768  
                                 
Other income (expense):
                               
Miscellaneous income
    -       1,278       41,012       3,329  
Gain on disposal of subsidiary
    -       -       67,365       -  
Financing costs
    (4,779 )     -       (4,779 )     -  
Interest expense, net
    (83,283 )     (76,627 )     (235,613 )     (228,293 )
                                 
Income (loss) before provision for income taxes
    (47,915 )     83,723       56,965       251,804  
                                 
Income taxes (benefit)
    (9,600 )     16,745       11,400       50,361  
                                 
NET (LOSS) INCOME
  $ (38,315 )   $ 66,978     $ 45,565     $ 201,443  
                                 
Net (loss) income per common share, basic
  $ (0.00 )   $ 0.00     $ 0.00     $ 0.00  
                                 
Net (loss) income per common share-fully diluted
  $ (0.00 )   $ 0.00     $ 0.00     $ 0.00  
                                 
Weighted average number of common shares outstanding, basic
    49,716,000       49,716,000       49,716,000       49,716,000  
                                 
Weighted average number of common shares outstanding, fully diluted
    49,716,000       49,716,000       49,716,000       49,716,000  
                                 
 
See the accompanying notes to these unaudited condensed consolidated financial statements
 

 
 
4

 
 
MEDICAL BILLING ASSISTANCE, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(unaudited)
 
             
   
Nine months ended September 30,
 
   
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net Income
  $ 45,565     $ 201,443  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation
    121,095       121,092  
Amortization of financing costs
    4,779       -  
Gain on disposal of subsidiary
    (67,365 )     -  
Changes in operating assets and liabilities:
               
Accounts receivable
    (4,082 )     (67,748 )
Prepaid expenses and other
    (39,717 )     1,526  
Restricted funds
    13,198       -  
Accounts payable
    25,374       (54,797 )
Unearned income
    43,703       65,607  
Deferred income taxes
    11,400       50,361  
  Net cash provided by operating activities
    153,950       317,484  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Net payments on deposits
    (117,100 )     -  
  Net cash used in investing activities
    (117,100 )     -  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Distributions to shareholders
    -       (589,482 )
Net payments on notes payable
    (70,276 )     (66,667 )
Net payments on related party advances
    (70,931 )     -  
Proceeds from issuance of note payable, net of financing costs
    1,634,172       -  
  Net cash provided by (used in) financing activities
    1,492,965       (656,149 )
                 
Net increase (decrease) in cash and cash equivalents
    1,529,815       (338,665 )
Cash and cash equivalents, beginning of period
    3,318       403,542  
                 
Cash and cash equivalents, end of period
  $ 1,533,133     $ 64,877  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
         
Cash paid during the period for interest
  $ 221,387     $ 228,386  
Cash paid during the period for taxes
  $ -     $ -  
                 
See the accompanying notes to these unaudited condensed consolidated financial statements
 
 
 
 
5

 

MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the presentation of the accompanying unaudited condensed consolidated financial statements follows:

General

The accompanying unaudited condensed consolidated financial statements of Medical Billing Assistance, Inc., (the “Company”), have been prepared in accordance with the rules and regulations (S-X) of the Securities and Exchange Commission (the "SEC") and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  The results from operations for the three and nine month periods ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2010  financial statements and footnotes thereto included in the Company's SEC Form 10-K.
 
Basis of presentation
 
The Company was incorporated under the laws of Colorado on May 30, 2007.

The unaudited condensed consolidated financial statements include the accounts of the Company, including FCID Holdings, Inc., FCID Medical, Inc., and Marina Towers, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.
 
Gain on Settlement of Debt

On June 17, 2011, the Company disposed of I.V. Services, Ltd., Inc., a previous wholly-owned subsidiary the Company acquired in December 2010 for nil proceeds and with the acquirer assuming the net liabilities of $67,365. I.V. Services, Ltd. Inc. was inactive with no operations and or insignificant transactions.  The Company considered the net liabilities assumed by the acquirer as settlement of debt.  As such, in conjunction with the disposal, the Company recognized  $67,365 as income for the current period operations.

Use of Estimates

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.

 

 
6

 
 
 
MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

 Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.
 
ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arraignments (“ASC 605-25”). ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. The effect of implementing 605-25 on the Company's financial position and results of operations was not significant.
 
Segment Information

Accounting Standards Codification subtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein materially represents all of the financial information related to the Company’s principal operating segment.
 
Property and Equipment
 
Property and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 20 to 39 years.

Long-Lived Assets
 
The Company follows Accounting Standards Codification subtopic 360-10, Property, plant and equipment (“ASC 360-10”). The Statement requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of be reported at the lower of the carrying amount or the fair value less costs to sell.


 
7

 

 
MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

Income Taxes
 
The Company follows Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse and are considered immaterial.
 
Cash and Cash Equivalents

The Company considers cash to consist of cash on hand and investments having an original maturity of 90 days or less that are readily convertible into cash. As of September 30, 2011, the Company had $1,533,133 in cash.
 
 Net income (loss) per share

The Company accounts for net income (loss) per share in accordance with Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”), which requires presentation of basic and diluted earnings per share (“EPS”) on the face of the statement of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period.  It excludes the dilutive effects of potentially issuable common shares such as those related to our stock options.  Diluted net income (loss) share is calculated by including potentially dilutive share issuances in the denominator.  Diluted net income (loss) per share for three and nine months ending September 30, 2011 does not reflect the effects of 400,000 shares potentially issuable upon the exercise of the Company's stock options  (calculated using the treasury stock method) as of September 30, 2011 as including the options would be anti-dilutive. There were no common shares potentially issuable as of September 30, 2010.

Concentrations of credit risk
 
The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.
 
 
8

 

 

MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

Fair Value of Financial Instruments
 
Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments.  All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. There were no items required to be measured at fair value on a recurring basis in the financial statement as of September 30, 2011.
 
The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. Neither of these statements had an impact on the Company’s financial position, results of operations nor cash flows.
  
Share-Based Compensation

Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.  The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered.  The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.

Recent Accounting Pronouncements
 
There were various other updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s consolidated financial position, results of operations or cash flows.
  
NOTE 2 — LIQUIDITY

The Company incurred various non-recurring expenses in the last quarter of 2010 in connection with its share exchange agreement, and prior to the share exchange agreement, Marina Towers, LLC allocated distributions to its members, leading in part to the Company’s past working capital deficit. As of September 30, 2011 upon completion of refinancing of mortgage note payable, as described below, the Company's working capital was $1,494,393.  In addition, the Company generated positive cash flow from operations for the nine months ended September 30, 2011 and 2010.  The Company is also involved in development project efforts to purchase MRI centers and medical practices. Management believes that ongoing profitable operations of Marina Towers, LLC, the current positive cash balance resulted from the recent refinancing of the mortgage along with successful completion of its business development plan will allow the Company to continue to improve its working capital and will have sufficient capital resources to meet projected cash flow requirements through October 2012.  However, there can be no assurance that the Company will be successful  completing its business development plan.
 
 
 
9

 
 
MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

 
NOTE 3 - PROPERTY, PLANT, AND EQUIPMENT
 
Property, plant and equipment at September 30, 2011 and  December 31, 2010 are as follows:
 
   
September 30, 2011
(unaudited)
   
December 31, 
2010
 
        Land
 
$
1,000,000
   
$
1,000,000
 
        Building
   
3,055,168
     
3,055,168
 
        Building improvements
   
1,662,362
     
1,662,362
 
     
5,717,530
     
5,717,530
 
        Less: accumulated depreciation
   
(1,140,066
)
   
(1,018,970
)
   
$
4,577,464
   
$
4,698,560
 
 
 During the three months ended September 30, 2011 and 2010, depreciation expense charged to operations was $40,365 and $40,362, respectively.

During the nine months ended September 30, 2011 and 2010, depreciation expense charged to operations was $121,095 and $121,092, respectively.

NOTE 4 -  NOTE PAYABLE

On August 12, 2011, the Company refinanced its existing mortgage note payable as described below providing additional working capital funds. The aggregate amount of the note of $7,550,000 bears 6.10% interest per annum with monthly payments of $45,752.61 beginning in October 2011 based on a 30 year amortization schedule with all remaining principal and interest due in full on September 16, 2016.  The note is secured by land and the building along with first priority assignment of leases and rents.  In addition, the Company's Chief Executive Officer provided a personal guarantee.

The principal balance as of September 30, 2011 was $7,550,000.  Interest expense under the note for the nine months ended September 30, 2011 was $34,427.

In connection with the refinancing of the mortgage note payable, the Company incurred financing costs of  $286,723.  The capitalized financing costs are amortized ratably over the term of the mortgage note payable.

The Company's previous  mortgage note payable on its commercial office building which was secured by land and the building, bore interest at a variable rate of prime plus 0.5% with a minimum rate of 5.5% per annum, with monthly interest only payments required through January 2010, then monthly principal and interest payments commencing in February 2010 using a 20 year amortization schedule recalculated monthly for interest rate changes, with all outstanding principal and interest due in full in January 2012. The principal balance on the loan at September 30, 2011 and December 31, 2010 was $-0- and $5,416,628, respectively. Interest expense under the note for the nine months ended September 30, 2011 and 2010 was $221,387 and $228,386, respectively.


 
 
10

 

MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011



The minimum future cash flow for the notes payable at September 30, 2011 is as follows:
 
   
Amount
 
 Three months ending December 31, 2011
 
$
22,233
 
Year ended December 31, 2012
   
92,392
 
Year ended December 31, 2013
   
98,188
 
Year ended December 31, 2014
   
104,348
 
Year ended December 31, 2015
   
110,895
 
Year ended December 31, 2016
   
7,121,944
 
  Total
 
$
7,550,000
 

NOTE 5 - RELATED PARTY TRANSACTIONS

The Company at September 30, 2011 and December 31, 2010 owed $Nil and $51,197, respectively, to a shareholder and former officer for non-interest bearing, due on demand working capital advances.

At September 30, 2011 and December 31, 2010 the Company owed a shareholder and former officer $Nil and $16,600, respectively, under an unsecured, due on demand note payable bearing interest at 6% per annum.

NOTE 6-STOCK OPTIONS

Non Employee Stock Options

The following table summarizes the stock options outstanding and the related prices for the shares of the Company's common stock issued to non employees at September 30, 2011:
 
   
Options Outstanding
         
Options Exercisable
 
         
Weighted Average
   
Weighted
         
Weighted
 
         
Remaining
   
Average
         
Average
 
Exercise
 
Number
   
Contractual Life
   
Exercise
   
Number
   
Exercise
 
Prices
 
Outstanding
   
(Years)
   
Price
   
Exercisable
   
Price
 
                               
$0.75
   
400,000
     
1.25
   
$
0.75
     
400,000
   
$
0.75
 

 

 
11

 
 

MEDICAL BILLING ASSISTANCE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011

Transactions involving stock options issued to non employees are summarized as follows:

   
Number of
Shares
   
Weighted
Average
Price
Per Share
 
                 
Outstanding at December 31, 2009:
   
-
   
$
-
 
Granted
   
400,000
     
0.75
 
Exercised
   
-
     
-
 
Outstanding at December 31, 2010:
   
400,000
     
0.75
 
Granted
   
-
     
-
 
Exercised
   
-
     
-
 
Expired
   
-
     
-
 
Outstanding at September 30, 2011:
   
400,000
   
$
0.75
 

During the year ended December 31, 2010, the Company granted 400,000 non employee stock options in connection with the services rendered at the exercise price of $0.75 per share for the period of two years from date of grant.  The options were fully vested at the time of grant. 
  
The fair value of the vesting non employee options for the year ended December 31, 2010 were determined using the Black Scholes option pricing model with the following assumptions:
 
Dividend yield:
-0-%
Volatility
57%
Risk free rate:
0.74%

The determined fair value of the non employee options of $38,115 was charged to operations during the year ended December 31, 2010.
 
NOTE 7 – RECLASSIFICATION
 
During the nine months ended September 30, 2011, the Company reclassified distribution in prior years in excess of additional paid in capital to retained earnings (deficit) retroactively.  In addition, the Company reclassified lease cancellation fees received from rental to other income.
 

 
12

 
 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
FORWARD LOOKING STATEMENTS

From time to time, we or our representatives have made or may make forward-looking statements, orally or in writing. Such forward-looking statements may be included in, but not limited to, press releases, oral statements made with the approval of an authorized executive officer or in various filings made by us with the Securities and Exchange Commission. Words or phrases "will likely result", "are expected to", "will continue", "is anticipated", "estimate", "project or projected", or similar expressions are intended to identify "forward-looking statements". Such statements are qualified in their entirety by reference to and are accompanied by the above discussion of certain important factors that could cause actual results to differ materially from such forward-looking statements.

Management is currently unaware of any trends or conditions other than those mentioned elsewhere in this management's discussion and analysis that could have a material adverse effect on the Company's consolidated financial position, future results of operations, or liquidity. However, investors should also be aware of factors that could have a negative impact on the Company's prospects and the consistency of progress in the areas of revenue generation, liquidity, and generation of capital resources. These include: (i) variations in revenue, (ii) possible inability to attract investors for its equity securities or otherwise raise adequate funds from any source should the Company seek to do so, (iii) increased governmental regulation, (iv) increased competition, (v) unfavorable outcomes to litigation involving the Company or to which the Company may become a party in the future and, (vi) a very competitive and rapidly changing operating environment. The risks identified here are not all inclusive. New risk factors emerge from time to time and it is not possible for management to predict all of such risk factors, nor can it assess the impact of all such risk factors on the Company's business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results.

The financial information set forth in the following discussion should be read in conjunction with the consolidated financial statements of Medical Billing Assistance, Inc. included elsewhere herein.  

OVERVIEW AND HISTORY

We were incorporated in the State of Colorado on May 30, 2007 to act as a holding corporation for I.V. Services Ltd., Inc. (“IVS”), a Florida corporation engaged in providing billing services to the medical community.  IVS was incorporated in the State of Florida on September 28, 1987.  On June 30, 2007, we issued the 8,000,000 common shares to Mr. Michael West in exchange for 100% of the capital stock of IVS.

On December 29, 2010, we entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with FCID Medical, Inc., a Florida corporation (“FCID Medical”) and FCID Holdings, Inc., a Florida corporation (“FCID Holdings") , which together will be referred to herein with FCID Medical as “FCID”, and the shareholders of FCID (the “FCID Shareholders”).  Pursuant to the terms of the Share Exchange Agreement, the FCID Shareholders exchanged 100% of the outstanding common stock of FCID for a total of 40,000,000 shares of common stock of the Company, resulting in FCID Medical and FCID Holdings being 100% owned subsidiaries of the Medical Billing Assistance, Inc., (the “Company”).

In connection with the Share Exchange Agreement, in addition to the foregoing and effective on the closing date, Michael West resigned as President, Treasurer and director of the Company and Steve West resigned as officer of the Company but retained a directorship with the Company. After such resignations, Christian Charles Romandetti was appointed President, Chief Executive Officer and a director of the Company, and Donald Bittar was appointed Chief Financial Officer, Treasurer and Secretary.

 
 
13

 

All of our operations are conducted out of our wholly-owned subsidiaries: FCID Medical and FCID Holdings.  We have real estate holdings through FCID Holdings, Inc., under which Marina Towers, LLC is wholly-owned subsidiary.  A diagram of our corporate structure is set below:
 
GRAPHIC
 
Our address is 709 S. Harbor City Blvd., Suite 250, Melbourne, FL 32901, and our telephone number is (321) 725-0090.

We are focusing the majority of our efforts on the planned business of FCID Medical.  FCID Medical’s strategic plan is to provide MRI centers and medical practices in primarily rural communities with cost effective imaging and diagnostics, while fully complying with governmental regulations, guidelines and industry standards. Medical Billing Assistance ("MDBL") will be headquartered in Melbourne, FL in the Marina Towers, in a building owned by Marina Towers, LLC, a subsidiary of FCID Holdings, and will develop training capabilities as well as central billing systems in this location.
 
We are also pursuing the expansion of our business to include new medical avenues, including but not limited to, cancer research and diagnostics, electronic medical records, and evaluating cancer treatment options. For example, we are pursuing the following medical avenues: (i) 3D automated whole breast ultrasound, an FDA approved ultrasound system that provides painless and non-invasive tests through 2D, MPR and 3D images; (ii) an existing centralized electronic medical records system that gathers, processes, records and indexes all medical data for patients; and (iii) Cancer Treatment, a hypothermia cancer therapy.
 
FCID Holdings will manage our real estate holdings. With the completion of the Share Exchange Agreement, FCID Holdings, which owns a wholly-owned subsidiary known as Marina Towers, LLC, is one of our subsidiaries.  Marina Towers, LLC operates Marina Towers, a 68,090 square foot Class A five-story office building that generates revenue and income that we will use to expand our operating businesses.

Results of Operations

Three months ended September 30, 2011 compared to three months ended September 30, 2010:

The following discussion involves our results of operations for the three months ended September 30, 2011 compared to the three months ended September 30, 2010.
 
 
 
14

 
 
 
Comparing our operations, we had revenues of $322,905 for the three months ended September 30, 2011, compared to revenues of $317,557 for the three months ended September 30, 2010. The increase in revenue of $5,348, or 1.7%, is primarily attributable to an increase in revenue generated by escalation increases from our Marina Towers.
  
Operating expenses, which include general and administrative expenses for the three months ended September 30, 2011, were $242,393 compared to expenses of $118,123 for the three months ended September 30, 2010. The increase of $124,270, or 105.2%, is mainly attributable to legal, accounting and other professional expenses incurred operating a public entity. Depreciation of our building remained constant at $40,365 and $40,362 for the three months ended September 30, 2011 and 2011, respectively.
 
The major components of operating expenses include general and administrative, legal, accounting and professional fees associated maintaining a public entity.
 
We believe that the general and administrative expenses in current operations should remain fairly constant as our revenues develop. Each additional sale or service and corresponding gross profit of such sale or service have minimal offsetting operating expenses. Thus, additional sales could contribute to profit at a higher rate of return on sales as a result of not needing to expand operating expenses at the same pace as sales.

Interest expense, primarily composed of our mortgage interest on our building was $83,283 and $76,627 for the three months ended September 30, 2011 and 2010, respectively.
 
We had a net loss of $38,315 for the three months ended September 30, 2011 compared to net income of $66,978 for the same period last year. This decrease in net income of $105,293, or 157.2%, is mainly attributable to reasons as described above.

Nine months ended September 30, 2011 compared to nine months ended September 30, 2010:

The following discussion involves our results of operations for the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010.

Comparing our operations, we had revenues of $979,4855 for the nine months ended September 30, 2011, compared to revenues of $944,425 for the nine months ended September 30, 2010. The increase in revenue of $35,060, or 3.7%, is primarily attributable to an increase in revenue generated by added tenants and escalation increases from our Marina Towers.
  
Operating expenses, which include general and administrative expenses for the nine months ended September 30, 2011, were $669,410 compared to expenses of $346,565 for the nine months ended September 30, 2010. The increase of $322,845, or 93.2%, is mainly attributable to legal, accounting and other professional expenses incurred operating a public entity. Depreciation of our building remained constant at $121,095 and $121,092 for the nine months ended September 30, 2011 and 2011, respectively.
 
The major components of operating expenses include general and administrative, legal, accounting and professional fees associated maintaining a public entity.
 
We believe that the general and administrative expenses in current operations should remain fairly constant as our revenues develop. Each additional sale or service and corresponding gross profit of such sale or service have minimal offsetting operating expenses. Thus, additional sales could contribute to profit at a higher rate of return on sales as a result of not needing to expand operating expenses at the same pace as sales.
 
 
 
15

 
 
During the nine months ended September 30, 2011, we disposed of I.V. Services, Inc., a wholly-owned subsidiary of the Company that has been inactive since acquisition in December 2010 for net liability assumption by the purchaser.  As such, we reported a gain of $67,365 for the nine months ended September 30, 2011.

Interest expense, primarily composed of our mortgage interest on our building was $235,613 and $228,293 for the nine months ended September 30, 2011 and 2010, respectively.
 
We had net income of $45,565 for the nine months ended September 30, 2011 compared to a net income of  $201,443 for the same period last year. This decrease in net income of $155,878, or 77.4%, is mainly attributable to reasons as described above.

The Company incurred various non-recurring expenses in the last quarter of 2010 in connection with its share exchange agreement, and prior to the share exchange agreement, Marina Towers, LLC allocated large distributions to its members, leading in part to the Company’s past working capital deficit. As of September 30, 2011 upon completion of refinancing of mortgage note payable, as described below, the Company's working capital was $1,494,393.  In addition, the Company generated positive cash flow from operations for the nine months ended September 30, 2011 and 2010.  The Company is also involved in development project efforts to purchase MRI centers and medical practices. Management believes that ongoing profitable operations of Marina Towers, LLC, the current positive cash balance resulted from the recent refinancing of the mortgage along with successful completion of its business development plan will allow the Company to continue to improve its working capital and will have sufficient capital resources to meet projected cash flow requirements through October 2012.  However, there can be no assurance that the Company will be successful  completing its business development plan.

Liquidity and Capital Resources

As of September 30, 2011, we had cash or cash equivalents of $1,533,133.
 
Net cash provided by operating activities was $153,950 for the nine months ended September 30, 2011, compared to cash provided by operating activities of $317,484 for the same period last year. We anticipate that overhead costs in current operations will remain fairly constant as revenues develop.
 
Net cash flows used in  investing activities was $117,100 for the nine months ended September 30, 2011 comprised of deposits made on property, plant and equipment, compared to $Nil provided by for the nine months ended September 31, 2010.
 
Cash flows used by financing activities was $1,492,965 for the nine months ended September 30, 2011, compared to net cash  used for financing activities of $656,149 for the nine months ended September 30, 2010. During the nine months ended September 30, 2011, we refinanced our mortgage note payable providing an additional $1,634,172 in working capital, paid $70,276 towards our outstanding debt (primarily our old mortgage) and $70,931 payments on related party advances compared with note repayments of $66,667 and distributions to owners of $589,482 for the same period last year.
 
 Over the next twelve months we do not expect any significant capital costs to develop operations. We plan to buy office equipment to be used in our operations. We anticipate raising funds in an estimated amount of $2-3 million for the development of our operations.
 
We believe that we have sufficient capital in the short term through October 2012 for our current level of operations. This is because we have sufficient revenues generated from Marina Towers to maintain profitability in our operations and refinanced our mortgage note payable which will allow us to maintain operations.

 
 
16

 
 
 

On January 26, 2011, we entered into an Investment Agreement and Registration Rights Agreement (the “Kodiak Agreement”) with Kodiak Capital Group, LLC.  Pursuant to the Kodiak Agreement, Kodiak committed to purchase up to $7,000,000 of the Company’s common stock over thirty-six months.  However, effective June 30, 2011, the parties mutually agreed to terminate the Kodiak Agreement and their respective obligations therein.

On August 12, 2011, the Company refinanced its existing mortgage note payable providing additional working capital funds. The aggregate amount of the note of $7,550,000 bears 6.10% interest per annum with monthly payments of $45,752.61 beginning in October 2011 based on a 30 year amortization schedule with all remaining principal and interest due in full on September 16, 2016.  The note is secured by land and the building along with first priority assignment of leases and rents.  In addition, the Company's Chief Executive Officer provided a personal guarantee.

There can be no assurance that our cash flow will increase in the near future from anticipated new business activities, or that revenues generated from our existing operations will be sufficient to allow us to continue to pursue new customer programs or profitable ventures.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements.
 
INFLATION
 
It is our opinion that inflation has not had a material effect on our operations.

CRITICAL ACCOUNTING POLICIES

 Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

Long-Lived Assets
 
The Company follows Accounting Standards Codification subtopic 360-10, Property, plant and equipment (“ASC 360-10”). The Statement requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of be reported at the lower of the carrying amount or the fair value less costs to sell.
 
 
 
17

 
 
 
Share-Based Compensation

Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.  The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered.  The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
N/A.
 
ITEM 4. CONTROLS AND PROCEDURES.
 
Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
 
Changes in Internal Control Over Financial Reporting. During the most recent quarter ended September 30, 2011, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) ) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
PART II

ITEM 1. LEGAL PROCEEDINGS.
 
We are not a party to any pending legal proceeding, nor is our property the subject of a pending legal proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business. None of our directors, officers or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.
 
ITEM 1A. RISK FACTORS.
 
N/A.




 
18

 
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
 
None.
 
ITEM 4. (REMOVED AND RESERVED).
 
ITEM 5. OTHER INFORMATION.
 
None.
 
ITEM 6. EXHIBITS.
 
Exhibit
Number
 
Description of Exhibit
     
31.1
 
Section 302 Certification of Principal Executive Officer
31.2
 
Section 302 Certification of Principal Financial Officer
32.1
 
Section 906 Certification of Principal Executive Officer
32.2
 
Section 906 Certification of Principal Financial Officer

101.INS
 
XBRL Instance Document *
                 
101.SCH
 
XBRL Taxonomy Extension Schema Document *
                 
101.CAL
 
XBRL Taxonomy Calculation Linkbase Document *
                 
101.LAB
 
XBRL Taxonomy Labels Linkbase Document *
                 
101.PRE
 
XBRL Taxonomy Presentation Linkbase Document *
                 
101.DEF
 
XBRL Definition Linkbase Document *
                 

*Attached as Exhibit 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements tagged as blocks of text. The XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.
 

 
19

 
 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
MEDICAL BILLING ASSISTANCE, INC.
 
       
Date: November 9, 2011
By:
/s/ Christian Charles Romandetti
 
   
Christian Charles Romandetti,
 
   
President and Chief Executive Officer
 (Principal Executive Officer)
 
       
       
Date: November 9, 2011
By:
/s/ Donald A. Bittar
 
   
Donald A. Bittar
 
   
Chief Financial Officer
 
   
(Principal Financial Officer and Principal Accounting Officer)
 
 























 
 
 
 
 
 
 
 
 
20


EX-31.1 2 ex311.htm EXHIBIT 31.1 ex311.htm
EXHIBIT 31.1
 

 
CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Christian Charles Romandetti, certify that:

 
(1)  
I have reviewed this quarterly report on Form 10-Q of Medical Billing Assistance, Inc.;
     
 
(2)  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
 
(3)  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
 
(4)  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
     
 
a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
 
c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)  
Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
     
 
(5)  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
 
a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
 
b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2011
 
 
/s/ Christian Charles Romandetti
 
Christian Charles Romandetti,
President and Chief Executive Officer
 (Principal Executive Officer)


EX-31.2 3 ex312.htm EXHIBIT 31.2 ex312.htm
EXHIBIT 31.2
 
CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Donald A. Bittar, certify that:
 
 
(1)  
I have reviewed this quarterly report on Form 10-Q of Medical Billing Assistance, Inc.;
     
 
(2)  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
 
(3)  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
 
(4)  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
     
 
a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
 
c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)  
Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
     
 
(5)  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
 
a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
 
b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
Date: November 9, 2011
 
 
/s/ Donald A. Bittar
 
Donald A. Bittar
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
 



EX-32.1 4 ex321.htm EXHIBIT 32.1 ex321.htm
EXHIBIT 32.1
 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER
 
PURSUANT TO 18 U.S. C. SECTION 1350
 
AS ADOPTED PURSUANT TO
 
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 


 
In connection with the Quarterly Report of Medical Billing Assistance, Inc., (the ‘‘Company’’) on Form 10-Q for quarter ended September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the ‘‘Report’’), I, Christian Charles Romandetti,  President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
 
(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
 
Date: November 9, 2011
 
 
/s/ Christian Charles Romandetti
 
Christian Charles Romandetti,
President and Chief Executive Officer
 (Principal Executive Officer)
 
























EX-32.2 5 ex322.htm EXHIBIT 32.2 ex322.htm
EXHIBIT 32.1
 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER
 
PURSUANT TO 18 U.S. C. SECTION 1350
 
AS ADOPTED PURSUANT TO
 
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Medical Billing Assistance, Inc., (the ‘‘Company’’) on Form 10-Q for quarter ended September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the ‘‘Report’’), I, Donald A. Bittar, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
 
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
 
Date: November 9, 2011
 
 
/s/ Donald A. Bittar
 
Donald A. Bittar
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
 


GRAPHIC 6 graph.jpg GRAPHIC begin 644 graph.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"H;NX%G9S7+([B)"Y5!DG`S@>]354U3_`)!5W_UR;^5`%3^VV_Z!.I?]^1_C M1_;;?]`G4O\`OR/\:UJ*`,G^VV_Z!.I?]^1_C1_;;?\`0)U+_OR/\:UJ*`,G M^VV_Z!.I?]^1_C1_;;?]`G4O^_(_QK6HH`R?[;;_`*!.I?\`?D?XT?VVW_0) MU+_OR/\`&M:B@#)_MMO^@3J7_?D?XT?VVW_0)U+_`+\C_&M:B@#)_MMO^@3J M7_?D?XT?VVW_`$"=2_[\C_&M:B@#)_MMO^@3J7_?D?XT?VVW_0)U+_OR/\:U MJ*`,G^VV_P"@3J7_`'Y'^-']MM_T"=2_[\C_`!K6HH`R?[;;_H$ZE_WY'^-' M]MM_T"=2_P"_(_QK6HH`R1K9,D2-IM_&))%3>\0"KDXR3FM:JFH_ZB+_`*^( MO_0Q5N@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*J:I_R"KO\`ZY-_ M*K=5-4_Y!5W_`-CTC4;.<+9B_BBOHS&&W0L<$Y(R"" M1TI/[>O1\2[O39KN.+2+72A=%-@Y??M+%NN`.WM0!V%%&1T(IGB_4M4L]>T* MTL=4%C!>BX69C"CX*1%U/S#CD<^U`'8T5Y=_PFVM77AVVU!;VWM[I[6QEDM! M!EP9)]CO\PQL9<8QR#6AH?C"X66276=6MUMK?[<9D:$ARD'DTMM2_M2%K19&B,BY/S*,L,8SP!D^U3:MK2VWA&\UNR!G"6;W M,`VGY_DRO!YYXH`UZ*RK'7K.YTK2[R294^WPI+&.N=R@_AU`_&J5YXBMSJ>E MK;:I;1V\DLHG21#F55C+84XP,<-GN*`.BHKGG\7Z<->M=-5FVS6LMTT[*0B* MA`()/3J+ M38ZWXD&OZNJV5IJ,=G:;XE4*6C#@$J,D\D<^E=,OB/2&CL)%OXBE_C[,P/$F M>GTSTY[T`6=1_P!1%_U\1?\`H8JW534?]1%_U\1?^ABK=`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`54U3_D%7?_7)OY5;JIJG_(*N_P#KDW\J`,#Q MY:P:KH-SH[.HN;RVF$"=RZKN&/Q`KS[66OI[Z\C`8ZHWA6)Y4123YGG"1T'' M)VYXKVNB@#P[7H5M_M4MM]OOK?5]/BEMI&MSN:07@DD&T`;>&!QQTK2TV[A3 MQ;]HN(&N-,GU;4+20&$N!))Y;1DC'0[",]*]?HH`\!U.Z::X\17#6$UE"UJ8 MDA\E@H*WW...2?O'ZUW?Q`?2IO$OA6+5-CV1-TTP8$C882`3CWZ>]>AT4`>! M&XNH=/CCU8RB\&F:>,2(=VT7I*AN.H3:327%W`UOJ8#L=UAK2CY&Y+7"E1T[ MCD>M>_44`>!SW&EQ0W5Q/J,-C&]_<6ZO.K+'MELT0L"%ZCL.^",BO7;N>#^S M=,TRVNH)7NXPL+39*RHJ9)X]1@U:U?1AJDMM+YD8:#<-DT0D1@V`XQP?K MZU=L;.+3["WLH!B&"-8T!]`,"@9X[X>DNG\->&C8W#?VIH5])820[&\NZMS* M%91G_8VL#_LGTI#:-;7>G:)?W$UQI::A=16DRQMY@@>V/R'C[R%MOZ5[710( M\9AFU"QA@DU>V;5##H>HVJ.(F*WBI(NTM@?Q(OU.*S&DV6%H;E)03K5Y*3)" MR\-9G!QC@9(`_"O>:*`/%M*CFN/#NJZ;]DEEO+WP_;S:;/!L7(VJR\`8((Z8[&NTJ%K9'NX[EMQ> M-2JC/`SC)^O%`'C.IW=N?$&L`ON'_"5V4A&PD;%C`9NG0$$9]JN^!KI+2;0S M?VLLMK=:.%MCY!;;/#/([+T^4X8$9QTKU^B@#(34(]6T2PU"&.6..X>&14F3 M:Z@N.".QK7JIJ/\`J(O^OB+_`-#%6Z`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`JIJG_(*N_\`KDW\JMU!>VYNK&>W63RVEC*!\9VY'7'>@">BL?\` MLW6?^@^W_@)'1_9NL_\`0?;_`,!(Z`-BBL?^S=9_Z#[?^`D=']FZS_T'V_\` M`2.@#8HK'_LW6?\`H/M_X"1T?V;K/_0?;_P$CH`V**Q_[-UG_H/M_P"`D='] MFZS_`-!]O_`2.@#8HK'_`+-UG_H/M_X"1T?V;K/_`$'V_P#`2.@#8HK'_LW6 M?^@^W_@)'1_9NL_]!]O_``$CH`V**Q_[-UG_`*#[?^`D=']FZS_T'V_\!(Z` M-BBL?^S=9_Z#[?\`@)'1_9NL_P#0?;_P$CH`V**Q_P"S=9_Z#[?^`D=']FZS M_P!!]O\`P$CH`NZC_J(O^OB+_P!#%6ZQQI>IM+$9]:::))%=H_LR+NPF:FHV`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`J&:5DE@C7&78YSZ`$ MG^E355'[S4SZ118_%C_]C^M-`6J***0!1110`4444`%%%%`!1110!4TK_D%6 MO_7)?Y5;JII?_(*M?^N2_P`JMU4MV);!1114C"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`JK9_.9YO[\I`^B_+_`$J>:00P22'H MBEORIEK'Y-I%&>JJ,_7O3Z`34444@"BBB@`HHHH`****`"BBB@"II?\`R"K7 M_KDO\JMU%;0"VMHH%)(C4*">^*EIMW8EL%%%%(84444`%%%%`!1110`4444` M9]WK-G97!@E:4R``D)"SX!Z=![5#_P`)'I__`$\_^`TG^%6[?_D(WGT3^1JW M0!D_\)'I_P#T\_\`@-)_A1_PD>G_`/3S_P"`TG^%:U%`&3_PD>G_`/3S_P"` MTG^%'_"1Z?\`]//_`(#2?X5K44`9/_"1Z?\`]//_`(#2?X4?\)'I_P#T\_\` M@-)_A6M10!D_\)'I_P#T\_\`@-)_A1_PD>G_`/3S_P"`TG^%:U%`&3_PD>G_ M`/3S_P"`TG^%'_"1Z?\`]//_`(#2?X5K44`9#^(--=2K"Y*GJ#;2?X4O_"1Z M?_T\_P#@-)_A6M10!D_\)'I__3S_`.`TG^%(WB73D4LQN%4#))MI,`?E6O5; M4?\`D%W?_7%__030!9!R,BBFQ_ZM?H*IZHK200Q+-+$))E5FB;:V/8T`7J*R MO["7_H(ZG_X%-1_82_\`01U/_P`"FH`U:*RO["7_`*".I_\`@4U']A+_`-!' M4_\`P*:@#5HK*_L)?^@CJ?\`X%-1_82_]!'4_P#P*:@#5HK*_L)?^@CJ?_@4 MU']A+_T$=3_\"FH`U:*RO["7_H(ZG_X%-1_82_\`01U/_P`"FH`U:*RO["7_ M`*".I_\`@4U']A+_`-!'4_\`P*:@#5HK*_L)?^@CJ?\`X%-4._OV M998QMDN"RD%@""/H:`-FBBB@`HHHH`J6_P#R$KSZ1_R-6ZJ6_P#R$KSZ1_R- M6Z`"BL7Q=JEWHGA/4]4L1";BT@:95F4LC;1G!`(/ZUD3>(]6L;6R6,9Z4`=C17%:QK_B+3-3TFR*Z>%O-36R,IA<[T,6 M_>!N&#D,,9-4],\;ZJ+R,ZK'9M92ZU+HX>WC9&1QGRV.6.0Q&".,4`>@T5RU MUXBO[+XCV&@S1VYTZ_LY)(90I$@E3DJ3G!&W)Z4WPUXIN-4FU^34C:VUK8:B MUI`1E25`4@L2<$G<.@%`'5T5R_B'Q+-I6N:796TEFRW)F6X$I.8]L3.AR#P, MKSD=*U=-U19[&P^VSVB7MS;B4QPRAE)QEBA[K[^E`&G17.7_`(C:/6=`@T^2 MVN+34+F6"9QEBNR-F^4@X!RN#D&F^,-:U'18](.G_90+/;3)-$W1T;(/ M:@"6JVI?\@N[_P"N+_\`H)JS5;4O^07=_P#7%_\`T$T`3I_JU^@JK?\`6U_Z M^%_K5I/]6OT%5;_K:_\`7PO]:`+E%%<_9>,=+O[MK:".^W)=-9N[6CJBS#JI M8C`_^O0!T%%87_"7:28GE629XPLC(ZP.5F"`E]AQ\V,'I5"/XC>'Y/(.Z]6. M:U^V+(UG(%$&<&0G'"C(YH`ZRBLK6O$6GZ!I::E>O*;5W1%>&)I,ESA?NYX) M(&?<4W3?$=CJNK7^FVRW(N;#:+A98&0*6&5Y(P6RP&!@<\UJT`%5=0_P"/9/\` MKM%_Z&M6JJZA_P`>Z?\`7:+_`-#6@"U1110`4444`5+?_D)7GTC_`)&K=5+? M_D)7GTC_`)&K=`',?$:1(_ASX@9W51]AD`+''..!7,WNFQZ7;>"=4@D:2PMK MX23R.^_8)HBNXG^Z&(&>V:])F@AN8C%/$DL9ZI(H8'\#0+>$0>0(8Q#MV^6% M&W'ICIB@#A_&U]:2:UX-9;B+:-:`W;A@_N7Z>HY`^MOOI]E(L2O9V[+%_JPT2D)]..*6WL+.T=GMK2"%F^ M\T<84GZX%`'%>.X9)=1TF]L"LE_IVH6Q,:M\PCE+1-D=0/F!_"N/EGB6]U2) M+VWALV\3RP3S2#S$C#6NQ2P!'\7`YZU[0+>`3-,(8_-;`9]HW''3)J)=-L45 MU6RMU61@S@1*`Q!R">.3F@#QD20V6OK87MP)+VWU.\W/*,,T1L0$8^@('\ZG M\/7VDII-TNLQB?[/H5M=V*HQWM$+=TD\LCT)8'TS7L;VEM([.]O$S,,,60$D M>AI%LK1`H2UA4(A10(P,*>H'M[4#/$?#VKVEKJ%A>W5S''!%KES.W)^5/L.[ M@=3_`%KN?'6I6=SIOA*\BN8_L]QK=G+$[-M#*P;'XU[!H.K>'V-O9:/)&/ML+W\:Q*=K*6&]L]/O-TK6CTVQA ME\V*RMTDY^=8E!YZ\X[U+';PPA1%#&@1=J[5`VCT'M0!+5;4O^07=_\`7%__ M`$$U9JMJ7_(+N_\`KB__`*":`)T_U:_055O^MK_U\+_6K2?ZM?H*JW_6U_Z^ M%_K0!]>M5AZ'X:BT4:HINY MKM-2N7NI5G5,!G&&`V@<8`X-`&?ID$'_``JZP**I6/1U9#CH3!@G]37#>'TC M=O#R2@&-O!<@8'IC*YKT:V\+16FCR:5!?W:VGE/#;J=I^SJP(PO'.`<#=G`K M&@^&MM"+5/[;U%HK?3SI@3$0W0$\J2$SDX'(YH`YB]DN)/@!X?:3)F_T`#?[ M2IMS^&*LPZEJ%CXQ\2Q,T<5S?ZKIUHSPDD(K1')4D==H_.NXU[PI:ZYX?@T5 M;B:RM8'B9!;A<@1D%1\P/`('Y52'@:`ZCJ=_+J=W)/?30W&XK&/)EB&$9,+V M'&#D&@#AK;Q/?7&I_P!J!A'>7>FV-HTBC[I:]DB9A[XR?K4=MJ.HZ9:WD5K> MO%^[UN;>?6NWE^'.EOYJI=7<4364-I&B%1Y7E2>8D@.W._> M2>>.>E12?#2Q*,L>JZC&&BNHFRR,3]HP9#DKUR.*!G)'Q7XA72[BVGU-\K<, M#>A%5D_T,3(G3'+\#N>E=5X3UV^D\12Z)JTUR+N.PAN(EG4?OT9$W/D`?,KE MP1[CTK-U?P7<:5'"FGZ]?V_VBZ$TMV]NDRQE(A&@*!1UP,'L16K=^%;O5]#B MN[V[NUUEK=%#PL$,;ED9L<9`)09&?7'6@!OBTL/'WA0HQ5A!J!##J#Y(YKE? M#?B[7I]/BM;[4WFFOQIRI.4`,)G+AL8'/"#KW->AZQX776-;T[5&U"Y@EL8Y M4C2-4*GS%VL3E2>E8=K\+M.MK"6T_M34'#0VT44F45X3`Q:-U(7[P)/7K0!V M5A%Z\LL)I-P4JNWY1VSU/O4^H?\`'NG_`%VB_P#0UH$6J***`"BBB@"I;_\` M(2O/I'_(U;K,N(]3AOI9;.*UDCD5<^;(RD$9]`:;YNO?\^FG_P#?]_\`XF@# M5HK*\W7O^?33_P#O^_\`\31YNO?\^FG_`/?]_P#XF@#5HK*\W7O^?33_`/O^ M_P#\31YNO?\`/II__?\`?_XF@#5HK*\W7O\`GTT__O\`O_\`$T>;KW_/II__ M`'_?_P")H`U:*RO-U[_GTT__`+_O_P#$T>;KW_/II_\`W_?_`.)H`U:*RO-U M[_GTT_\`[_O_`/$T>;KW_/II_P#W_?\`^)H`U:*RO-U[_GTT_P#[_O\`_$T> M;KW_`#Z:?_W_`'_^)H`U:K:E_P`@N[_ZXO\`^@FJ?FZ]_P`^FG_]_P!__B:B MN!KUQ;2PFVL%$B%,^>YQD8_NT`;"?ZM?H*JW_6U_Z^%_K5M1M4#T&*HZK)Y, M$,WERR+',K,(HV=L?[J@DT`7Z*RO^$@M?^?74_\`P73_`/Q-'_"06O\`SZZG M_P""Z?\`^)H`U:*RO^$@M?\`GUU/_P`%T_\`\31_PD%K_P`^NI_^"Z?_`.)H M`U:*RO\`A(+7_GUU/_P73_\`Q-'_``D%K_SZZG_X+I__`(F@#5HK*_X2"U_Y M]=3_`/!=/_\`$4?\)!:_\^NI_P#@NG_^)H`U:*RO^$@M?^?74_\`P73_`/Q- M'_"06O\`SZZG_P""Z?\`^)H`U:*RO^$@M?\`GUU/_P`%T_\`\31_PD%K_P`^ MNI_^"Z?_`.)H`U:JZA_Q[I_UVB_]#6JG_"06O_/KJ?\`X+I__B:CFU>&\\J" M*UU`.TT9R]E*BC#@DDE0!P*`-FBBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`9%*D\22QG*.,J<8R*?53 M2_\`D%6O_7)?Y5;IM6=A(****0PHHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`J:7_`,@J MU_ZY+_*K=5=-1H]-MD=2K+&H(/8XJU3ENQ+8****0PHHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`,8S:[/-.;4:<(%D9$\WS M-V!QSCBE_P"*E_ZA/_D2KNG_`')_^N\G\ZMT`8__`!4O_4)_\B4?\5+_`-0G M_P`B5L44`8__`!4O_4)_\B4?\5+_`-0G_P`B5L44`8__`!4O_4)_\B4?\5+_ M`-0G_P`B5L44`8__`!4O_4)_\B4?\5+_`-0G_P`B5L44`8W_`!4O_4)_\B4O M_%2_]0G_`,B5L44`8_\`Q4O_`%"?_(E'_%2_]0G_`,B5L44`8_\`Q4O_`%"? M_(E'_%2_]0G_`,B5L44`8_\`Q4O_`%"?_(E(?^$E[?V3_P"1*V:*`*]C.]S8 M6\\BJLDD:LP7H"1SC/:K%5-*_P"03:?]X+C#E\X`'7 MC!Y]JQ?BC;NWAG^T(5)GTITU"/'7]W(A;_QW-<[>7$2>)_$M'I5/2KV34=,@NYK.:SDE7+03??3GH:\K\*6CZ]J/A MX7MS.0NB/(^R4C>8[D!03W``Q[BN>5IUT_1KR.YGCFATRVD4I*1EO[0"_-Z_ M*2.:!'T#7*0>++^7Q*^C-H;))'#%<._VA3MB=R@.,=1C)%8?@V^,_P`0-6CA MO)KBU>U=]\AP9'6X=EQQ;;I]4FTJ5WUUGP]97%OF-V@5Y+=WW/"3_"W?J"!GTH`K:'XIEUOPK< MZVNG&$Q-,JP-,"7\LE3SC`R5-.L?%MM/X'B\4WD+6MM);BX\O=O8*?NCCJ3D M#'J:Y_P/*D7PSN%8X:2>^51ZGS)#_(&L*]D*_`?PX!DA$LII5'_/-)$+$^PX MH&>EZ=JES=7?V:[TZ2TD,`G&7#+@G&W(_B'&1[UJ4T,A<8*EMN??%.H$%%%% M`%32O^03:?\`7)?Y5;JII7_()M/^N2_RJW0`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`%33_N3_P#7>3^=6ZJ:?]R?_KXD_P#0JMT`4[K3+2]G M\VXC:0^4T)4NVPHW4%$-"O+VYN[FP$TUSY?FF21B&V'*?+G'!'' M%;E%`&-9^%=%TZYBN+.R$$D4+VZ>6[`*C-N88SCECFJ7_"OO#/EQQ_V<=D48 MB1?/DP%#^8!][H'^;ZUTU%`&5IWAG1=)OGO;#3H8+EU96D07S&Y0=%QG&._2M&B@#.MM"TRT@FA@LXUCF<.Z]02#D?0 M`]!T%%]H.E:E9FTO+**6`S?:-A&/WF<[N.^:T:*`,N/P]I<4]_,EKA[]D:X. M]OG*#"G&>",#&,=!45AX=LM/U2\N[:!(!<6\5N?+)!8)G!)]><<>E;-%`'/6 MW@G0;2$0P6TR0CS-L8NI=JEP0Y`W<$Y.3UYJ:Q\):+IT0BM[,F%8#;+%+*\B M+$<90*Q(`X%;=%`%6QTZVTV'RK9&5<`?,Y8X'09))P.P[5:HHH`****`*FE? M\@FT_P"N2_RJW5/2O^03:?\`7)?Y5MO^?S5 M/_!A-_\`%5K44`9/_"/6W_/YJG_@PF_^*H_X1ZV_Y_-4_P#!A-_\56M10!D_ M\(];?\_FJ?\`@PF_^*H_X1ZV_P"?S5/_``83?_%5K44`9/\`PCUM_P`_FJ?^ M#";_`.*H_P"$>MO^?S5/_!A-_P#%5K44`9/_``CUM_S^:I_X,)O_`(JC_A'K M;_G\U3_P83?_`!5:U%`$5M;I:6L5O'NV1($7< EX-101.INS 7 mdbl-20110930.xml XBRL INSTANCE DOCUMENT 0001416876 2010-12-31 0001416876 2009-12-31 0001416876 2011-01-01 2011-09-30 0001416876 2010-01-01 2010-09-30 0001416876 2011-07-01 2011-09-30 0001416876 2010-07-01 2010-09-30 0001416876 2011-09-30 0001416876 2010-09-30 0001416876 2011-11-09 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Medical Billing Assistance, Inc. 0001416876 10-Q 2011-09-30 false --12-31 No No Yes Smaller Reporting Company Q3 2011 1140066 1018970 0.01 0.01 1000000 1000000 0.001 0.001 100000000 100000000 49716000 49716000 49716000 49716000 4698560 4577464 11129 1782580 7811 47528 4082 3318 1533133 4415 121515 4714104 6706155 194092 89481 163399 90998 23586 67289 29019 40419 66447 547474 288187 47399 47399 5253229 7459002 5300628 7506401 5848102 7794588 49716 49716 40915 40915 -1224629 -1179064 -1133998 -1088433 4714104 6706155 49716000 49716000 49716000 49716000 49716000 49716000 49716000 49716000 0 0 -0.00 0 0 0 -0.00 0 45565 201443 -38315 66978 11400 50361 -9600 16745 56965 251804 -47915 83723 -235613 -228293 -83283 -76627 41012 3329 1278 188980 476768 40147 159072 790505 467657 282758 158485 121095 121092 40365 40362 669410 346565 242393 118123 979485 944425 322905 317557 221387 228386 3318 403542 1533133 64877 1529815 -338665 1492965 -656149 1634172 70931 -70276 -66667 589482 -117100 117100 153950 317484 11400 50361 43703 65607 25374 -54797 -39717 1526 -4082 -67748 224596 57348 -67365 4779 4779 13198 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 &#150; SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the significant accounting policies applied in the presentation of the accompanying unaudited condensed consolidated financial statements follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>General</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements of Medical Billing Assistance, Inc., (the &#147;Company&#148;), have been prepared in accordance with the rules and regulations (S-X) of the Securities and Exchange Commission (the &#34;SEC&#34;) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.&#160;&#160;The results from operations for the three and nine month periods ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.&#160;The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2010&#160;&#160;financial statements and footnotes thereto included in the Company's SEC Form 10-K.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Basis of presentation/</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company was incorporated under the laws of Colorado on May 30, 2007.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited condensed consolidated financial statements include the accounts of the Company, including FCID Holdings, Inc., FCID Medical, Inc., and Marina Towers, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Gain on Settlement of Debt</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 17, 2011, the Company disposed of I.V. Services, Ltd., Inc., a previous wholly-owned subsidiary the Company acquired in December 2010 for nil proceeds and with the acquirer assuming&#160;the net liabilities of $67,365. I.V. Services, Ltd. Inc. was inactive with no operations and or insignificant transactions.&#160;&#160;The Company considered the net liabilities assumed by the acquirer as settlement of debt.&#160;&#160;As such, in conjunction with the disposal, the Company recognized&#160;&#160;$67,365 as income for the current period operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Use of Estimates</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.&#160;&#160;Accordingly, actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;<u>Revenue Recognition</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (&#147;ASC 605-10&#148;) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arraignments (&#147;ASC 605-25&#148;). ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. The effect of implementing 605-25 on the Company's financial position and results of operations was not significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Segment Information</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting Standards Codification subtopic Segment Reporting 280-10 (&#147;ASC 280-10&#148;) establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein materially represents all of the financial information related to the Company&#146;s principal operating segment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Property and Equipment</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 20 to 39 years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Long-Lived Assets</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows Accounting Standards Codification subtopic 360-10, Property, plant and equipment (&#147;ASC 360-10&#148;). The Statement requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of be reported at the lower of the carrying amount or the fair value less costs to sell.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Income Taxes</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows Accounting Standards Codification subtopic 740-10,&#160;Income Taxes (&#147;ASC 740-10&#148;) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse and are considered immaterial.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Cash and Cash Equivalents</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers cash to consist of cash on hand and investments having an original maturity of 90 days or less that are readily convertible into cash. As of September 30, 2011, the Company had $1,533,133 in cash.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;<u>Net income (loss) per share</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for net income (loss) per share in accordance with Accounting Standards Codification subtopic 260-10, Earnings Per Share (&#147;ASC 260-10&#148;), which requires presentation of basic and diluted earnings per share (&#147;EPS&#148;) on the face of the statement of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic net income (loss)&#160;per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period.&#160;&#160;It excludes the dilutive effects of potentially issuable common shares such as those related to our stock options.&#160;&#160;Diluted net income (loss) share is calculated by including potentially dilutive share issuances in the denominator.&#160;&#160;Diluted net income (loss) per share for three and nine months ending September 30, 2011 does not reflect the effects of&#160;400,000&#160;shares potentially issuable upon the exercise of the Company's stock options&#160;&#160;(calculated using the treasury stock method) as of September 30, 2011 as including the options would be anti-dilutive. There were no common shares potentially issuable as of September 30, 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Concentrations of credit risk</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.&#160;&#160;Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company&#146;s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Fair Value of Financial Instruments</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting Standards Codification subtopic 825-10, Financial Instruments (&#147;ASC 825-10&#148;) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments.&#160;&#160;All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the&#160;financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. There were no items required to be measured at fair value on a recurring basis in the financial statement as of September 30, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (&#147;ASC 820-10&#148;) and Accounting Standards Codification subtopic 825-10, Financial Instruments (&#147;ASC 825-10&#148;), which permits entities to choose to measure many financial instruments and certain other items at fair value. Neither of these statements had an impact on the Company&#146;s financial position, results of operations nor cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Share-Based Compensation</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.&#160;&#160;The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered.&#160;&#160;The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty&#146;s performance is complete.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Recent Accounting Pronouncements</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There were various other updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company&#146;s consolidated financial position, results of operations or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 3 - PROPERTY, PLANT, AND EQUIPMENT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Property, plant and equipment at September 30, 2011 and&#160;&#160;December 31, 2010 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 30, 2011</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>(unaudited)</b></p></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>December&#160;31,&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2010</b></p></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 76%; text-indent: -0.25in">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Land</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 9%; text-align: right">1,000,000</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 9%; text-align: right">1,000,000</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: -0.25in">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Building</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,055,168</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,055,168</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; text-indent: -0.25in">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Building improvements</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">1,662,362</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">1,662,362</td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">5,717,530</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">5,717,530</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; text-indent: -0.25in">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Less: accumulated depreciation</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">(1,140,066</td> <td style="padding-bottom: 1.5pt">)</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">(1,018,970</td> <td style="padding-bottom: 1.5pt">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">4,577,464</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">4,698,560</td> <td style="padding-bottom: 3pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;During the three months ended September 30, 2011 and 2010, depreciation expense charged to operations was $40,365 and $40,362, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended September 30, 2011 and 2010, depreciation expense charged to operations was $121,095 and $121,092, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 4 -&#160;&#160;NOTE PAYABLE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 12, 2011, the Company refinanced its existing mortgage note payable as described below providing additional working capital funds.&#160;The aggregate amount of the note of $7,550,000 bears 6.10% interest per annum with monthly payments of $45,752.61 beginning in October 2011 based on a 30 year amortization schedule with all remaining principal and interest due in full on September 16, 2016.&#160;&#160;The note is secured by land and the building along with first priority assignment of leases and rents.&#160;&#160;In addition, the Company's Chief Executive Officer provided a personal guarantee.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The principal balance as of September 30, 2011 was $7,550,000.&#160;&#160;Interest expense under the note for the nine months ended September 30, 2011 was $34,427.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the refinancing of the mortgage note payable, the Company incurred financing costs of&#160;&#160;$286,723.&#160;&#160;The capitalized financing costs are amortized ratably over the term of the mortgage note payable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's previous&#160;&#160;mortgage note payable on its commercial office building which was secured by land and the building, bore interest at a variable rate of prime plus 0.5% with a minimum rate of 5.5% per annum, with monthly interest only payments required through January 2010, then monthly principal and interest payments commencing in February 2010 using a 20 year amortization schedule recalculated monthly for interest rate changes, with all outstanding principal and interest due in full in January 2012. The principal balance on the loan at September 30, 2011 and December 31, 2010 was $-0- and $5,416,628, respectively. Interest expense under the note for the nine months ended September 30, 2011 and 2010 was $221,387 and $228,386, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The minimum future cash flow for the notes payable at September 30, 2011 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Amount</td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 88%">&#160;Three months ending December 31, 2011</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 9%; text-align: right">22,233</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Year ended December 31, 2012</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">92,392</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Year ended December 31, 2013</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">98,188</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Year ended December 31, 2014</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">104,348</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Year ended December 31, 2015</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">110,895</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">Year ended December 31, 2016</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">7,121,944</td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 3pt">&#160;&#160;Total</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">7,550,000</td> <td style="padding-bottom: 3pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 5 - RELATED PARTY TRANSACTIONS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company at September 30, 2011 and December 31, 2010 owed $Nil and $51,197, respectively, to a shareholder and former officer for non-interest bearing, due on demand working capital advances.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At September 30, 2011 and December 31, 2010 the Company owed a shareholder and former officer $Nil and $16,600, respectively, under an unsecured, due on demand note payable bearing interest at 6% per annum.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 6 - STOCK OPTIONS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><u>Non Employee Stock Options</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table summarizes the stock options outstanding and the related prices for the shares of the Company's common stock issued to non employees at September 30, 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Options&#160;Outstanding</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Options&#160;Exercisable</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Weighted&#160;Average</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Weighted</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Weighted</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Remaining</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Average</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Average</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td style="vertical-align: bottom; text-align: center">Exercise</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Number</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Contractual&#160;Life</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Exercise</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Number</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; text-align: center">Exercise</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Prices</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Outstanding</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">(Years)</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Price</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Exercisable</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; vertical-align: bottom; text-align: center">Price</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-align: right">$0.75</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">400,000</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">1.25</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">0.75</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">400,000</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">0.75</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Transactions involving stock options issued to non employees are summarized as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Number&#160;of</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Shares</p></td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Weighted</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Average</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Price</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Per&#160;Share</p></td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="width: 76%; vertical-align: bottom">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 9%; vertical-align: top; text-align: right">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 9%; vertical-align: top; text-align: right">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">Outstanding at December 31, 2009:</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">Granted</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">400,000</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0.75</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; padding-bottom: 1.5pt">Exercised</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top; text-align: right">-</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top; text-align: right">-</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">Outstanding at December 31, 2010:</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">400,000</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0.75</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">Granted</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">Exercised</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">-</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; padding-bottom: 1.5pt">Expired</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top; text-align: right">-</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top">&#160;</td> <td style="border-bottom: black 1.5pt solid; vertical-align: top; text-align: right">-</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; padding-bottom: 3pt">Outstanding at September 30, 2011:</td> <td style="vertical-align: top; padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double; vertical-align: top">&#160;</td> <td style="border-bottom: black 2.25pt double; vertical-align: top; text-align: right">400,000</td> <td style="vertical-align: top; padding-bottom: 3pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double; vertical-align: top">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: top; text-align: right">0.75</td> <td style="vertical-align: top; padding-bottom: 3pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the year ended December 31, 2010, the Company granted 400,000 non employee stock options in connection with the services rendered at the exercise price of $0.75 per share for the period of two years from date of grant.&#160;&#160;The options were fully vested at the time of grant.&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the vesting non employee options for the year ended December 31, 2010 were determined using the Black Scholes option pricing model with the following assumptions:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="background-color: #CCEEFF"> <td style="width: 50%">Dividend yield:</td> <td style="width: 50%; text-align: right">-0-%</td></tr> <tr style="background-color: white"> <td>Volatility</td> <td style="text-align: right">57%</td></tr> <tr style="background-color: #CCEEFF"> <td>Risk free rate:</td> <td style="text-align: right">0.74%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The determined fair value of the non employee options of $38,115 was charged to operations during the year ended December 31, 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE&#160;7 &#150; RECLASSIFICATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended September 30, 2011, the Company reclassified distribution in prior years in excess of additional paid in capital to retained earnings (deficit) retroactively.&#160;&#160;In addition, the Company reclassified lease cancellation fees received from rental to other income.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> 140489 49716000 70931 67365 <div style="text-indent: 0pt; display: block; margin-left: 0pt; margin-right: 0pt; text-align: justify"><font style="display: inline; font: bold 10pt Times New Roman">NOTE 2 &#8212; LIQUIDITY</font></div> <div style="text-indent: 0pt; display: block"><br /> </div> <div style="text-indent: 0pt; display: block; margin-left: 0pt; margin-right: 0pt; text-align: justify"><font style="display: inline; font: 10pt Times New Roman">The Company incurred various non-recurring expenses in the last quarter of 2010 in connection with its share exchange agreement, and prior to the share exchange agreement, Marina Towers, LLC allocated distributions to its members, leading in part to the Company&#8217;s past working capital deficit. As of September 30, 2011 upon completion of refinancing of mortgage note payable, as described below, the Company's working capital was $1,494,393.&#160;&#160;In addition, the Company generated positive cash flow from operations for the nine months ended September 30, 2011 and 2010.&#160;&#160;The Company is also involved in development project efforts to purchase MRI centers and medical practices. Management believes that ongoing profitable operations of Marina Towers, LLC, the current positive cash balance resulted from the recent refinancing of the mortgage along with successful completion of its business development plan will allow the Company to continue to improve its working capital and will have sufficient capital resources to meet projected cash flow requirements through October 2012.&#160;&#160;However, there can be no assurance that the Company will be successful&#160;&#160;completing its business development plan.</font></div> EX-101.SCH 8 mdbl-20110930.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - LIQUIDITY link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - PROPERTY, PLANT, AND EQUIPMENT link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - NOTE PAYABLE link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - STOCK OPTIONS link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - RECLASSIFICATION link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 mdbl-20110930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 10 mdbl-20110930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 11 mdbl-20110930_lab.xml XBRL TAXONOMY EXTENSION LABELS LINKBASE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets Cash Accounts receivable Prepaid expenses Restricted funds Capitalized financing costs, current portion Total current assets Property, plant and equipment, net of accumulated depreciation of $1,140,066 and $1,018,970 Other assets: Capitalized financing costs, long term portion Deposits Total assets LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities Accounts payable and accrued expenses Notes payable, current portion Notes payable- related party, current portion Unearned revenue Deferred income taxes Current liabilities of discontinued operations Total current liabilities Long term debt: Deposits held Notes payable, long term portion Total long term debt Total liabilities Stockholders' deficit Preferred stock, $0.01 par value; 1,000,000 shares authorized, Nil issued and outstanding Common stock, $0.001 par value; 100,000,000 shares authorized, 49,716,000 shares issued and outstanding as of September 31, 2011 and December 31, 2010 Additional paid in capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Accumulated depreciation of property, plant and equipment Preferred stock, par value Preferred stock, shares authorized Preferred stock, issued Preferred stock, outstanding Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, outstanding Income Statement [Abstract] Revenues: Rental revenue Operating expenses: Selling general and administrative Depreciation Total operating expenses Income from operations Other income (expense): Miscellaneous income Gain on disposal of subsidiary Financing costs Interest expense, net Income (loss) before provision for income taxes Income taxes (benefit) NET (LOSS) INCOME Net income per common share, basic Net income per common share-fully diluted Weighted average number of common shares outstanding, basic Weighted average number of common shares outstanding, fully diluted Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES: Net Income Adjustments to reconcile net income to cash provided by operating activities: Amortization of financing costs Gain on disposal of subsidiary Changes in operating assets and liabilities: Accounts receivable Prepaid expenses and other Restricted funds Accounts payable Unearned income Deferred income taxes Net cash provided by operating activities CASH FLOWS FROM INVESTING ACTIVITIES: Net payments on deposits Net cash provided by investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Distributions to shareholders Net payments on notes payable Net payments on related party advances Proceeds from issuance of note payable, net of financing costs Net cash used in financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for interest Cash paid during the period for taxes Notes to Financial Statements SIGNIFICANT ACCOUNTING POLICIES LIQUIDITY PROPERTY, PLANT, AND EQUIPMENT NOTE PAYABLE RELATED PARTY TRANSACTIONS STOCK OPTIONS RECLASSIFICATION Assets, Current Assets Liabilities, Current Long-term Debt, Excluding Current Maturities Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Operating Income (Loss) Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Gain (Loss) on Sale of Stock in Subsidiary Increase (Decrease) in Accounts Receivable Increase (Decrease) in Restricted Cash for Operating Activities Increase (Decrease) in Deferred Income Taxes Net Cash Provided by (Used in) Operating Activities Payments for (Proceeds from) Other Deposits Net Cash Provided by (Used in) Investing Activities Payments of Capital Distribution Repayments of Other Short-term Debt Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, at Carrying Value EX-101.PRE 12 mdbl-20110930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 13 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Statement of Financial Position [Abstract]  
Accumulated depreciation of property, plant and equipment$ 1,018,970$ 1,140,066
Preferred stock, par value$ 0.01$ 0.01
Preferred stock, shares authorized1,000,0001,000,000
Preferred stock, issued  
Preferred stock, outstanding  
Common stock, par value$ 0.001$ 0.001
Common stock, shares authorized100,000,000100,000,000
Common stock, shares issued49,716,00049,716,000
Common stock, outstanding49,716,00049,716,000
XML 14 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Income Statement [Abstract]    
Rental revenue$ 322,905$ 317,557$ 979,485$ 944,425
Selling general and administrative242,393118,123669,410346,565
Depreciation40,36540,362121,095121,092
Total operating expenses282,758158,485790,505467,657
Income from operations40,147159,072188,980476,768
Miscellaneous income 1,27841,0123,329
Gain on disposal of subsidiary  67,365 
Financing costs(4,779) (4,779) 
Interest expense, net(83,283)(76,627)(235,613)(228,293)
Income (loss) before provision for income taxes(47,915)83,72356,965251,804
Income taxes (benefit)(9,600)16,74511,40050,361
NET (LOSS) INCOME$ (38,315)$ 66,978$ 45,565$ 201,443
Net income per common share, basic$ 0.00$ 0$ 0$ 0
Net income per common share-fully diluted$ 0.00$ 0$ 0$ 0
Weighted average number of common shares outstanding, basic49,716,00049,716,00049,716,00049,716,000
Weighted average number of common shares outstanding, fully diluted49,716,00049,716,00049,716,00049,716,000
XML 15 R1.htm IDEA: XBRL DOCUMENT v2.3.0.15
Document and Entity Information
9 Months Ended
Sep. 30, 2011
Nov. 09, 2011
Document And Entity Information  
Entity Registrant NameMedical Billing Assistance, Inc. 
Entity Central Index Key0001416876 
Document Type10-Q 
Document Period End DateSep. 30, 2011
Amendment Flagfalse 
Current Fiscal Year End Date--12-31 
Is Entity a Well-known Seasoned Issuer?No 
Is Entity a Voluntary Filer?No 
Is Entity's Reporting Status Current?Yes 
Entity Filer CategorySmaller Reporting Company 
Entity Common Stock, Shares Outstanding 49,716,000
Document Fiscal Period FocusQ3 
Document Fiscal Year Focus2011 
XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 17 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
RECLASSIFICATION
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
RECLASSIFICATION

NOTE 7 – RECLASSIFICATION

 

During the nine months ended September 30, 2011, the Company reclassified distribution in prior years in excess of additional paid in capital to retained earnings (deficit) retroactively.  In addition, the Company reclassified lease cancellation fees received from rental to other income.

 

XML 18 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
PROPERTY, PLANT, AND EQUIPMENT
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
PROPERTY, PLANT, AND EQUIPMENT

NOTE 3 - PROPERTY, PLANT, AND EQUIPMENT

 

Property, plant and equipment at September 30, 2011 and  December 31, 2010 are as follows:

 

   

September 30, 2011

(unaudited)

   

December 31, 

2010

 
        Land   $ 1,000,000     $ 1,000,000  
        Building     3,055,168       3,055,168  
        Building improvements     1,662,362       1,662,362  
      5,717,530       5,717,530  
        Less: accumulated depreciation     (1,140,066 )     (1,018,970 )
    $ 4,577,464     $ 4,698,560  

 

 During the three months ended September 30, 2011 and 2010, depreciation expense charged to operations was $40,365 and $40,362, respectively.

 

During the nine months ended September 30, 2011 and 2010, depreciation expense charged to operations was $121,095 and $121,092, respectively.

XML 19 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies applied in the presentation of the accompanying unaudited condensed consolidated financial statements follows:

 

General

 

The accompanying unaudited condensed consolidated financial statements of Medical Billing Assistance, Inc., (the “Company”), have been prepared in accordance with the rules and regulations (S-X) of the Securities and Exchange Commission (the "SEC") and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  The results from operations for the three and nine month periods ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2010  financial statements and footnotes thereto included in the Company's SEC Form 10-K.

 

Basis of presentation/

 

The Company was incorporated under the laws of Colorado on May 30, 2007.

 

The unaudited condensed consolidated financial statements include the accounts of the Company, including FCID Holdings, Inc., FCID Medical, Inc., and Marina Towers, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Gain on Settlement of Debt

 

On June 17, 2011, the Company disposed of I.V. Services, Ltd., Inc., a previous wholly-owned subsidiary the Company acquired in December 2010 for nil proceeds and with the acquirer assuming the net liabilities of $67,365. I.V. Services, Ltd. Inc. was inactive with no operations and or insignificant transactions.  The Company considered the net liabilities assumed by the acquirer as settlement of debt.  As such, in conjunction with the disposal, the Company recognized  $67,365 as income for the current period operations.

 

Use of Estimates

 

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.

 

 Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

 

ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arraignments (“ASC 605-25”). ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. The effect of implementing 605-25 on the Company's financial position and results of operations was not significant.

 

Segment Information

 

Accounting Standards Codification subtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein materially represents all of the financial information related to the Company’s principal operating segment.

 

Property and Equipment

 

Property and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 20 to 39 years.

 

Long-Lived Assets

 

The Company follows Accounting Standards Codification subtopic 360-10, Property, plant and equipment (“ASC 360-10”). The Statement requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of be reported at the lower of the carrying amount or the fair value less costs to sell.

 

Income Taxes

 

The Company follows Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse and are considered immaterial.

 

Cash and Cash Equivalents

 

The Company considers cash to consist of cash on hand and investments having an original maturity of 90 days or less that are readily convertible into cash. As of September 30, 2011, the Company had $1,533,133 in cash.

 

 Net income (loss) per share

 

The Company accounts for net income (loss) per share in accordance with Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”), which requires presentation of basic and diluted earnings per share (“EPS”) on the face of the statement of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.

 

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period.  It excludes the dilutive effects of potentially issuable common shares such as those related to our stock options.  Diluted net income (loss) share is calculated by including potentially dilutive share issuances in the denominator.  Diluted net income (loss) per share for three and nine months ending September 30, 2011 does not reflect the effects of 400,000 shares potentially issuable upon the exercise of the Company's stock options  (calculated using the treasury stock method) as of September 30, 2011 as including the options would be anti-dilutive. There were no common shares potentially issuable as of September 30, 2010.

 

Concentrations of credit risk

 

The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.

 

Fair Value of Financial Instruments

 

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments.  All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. There were no items required to be measured at fair value on a recurring basis in the financial statement as of September 30, 2011.

 

The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. Neither of these statements had an impact on the Company’s financial position, results of operations nor cash flows.

  

Share-Based Compensation

 

Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.  The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered.  The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.

 

Recent Accounting Pronouncements

 

There were various other updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

XML 20 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
NOTE PAYABLE
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
NOTE PAYABLE

NOTE 4 -  NOTE PAYABLE

 

On August 12, 2011, the Company refinanced its existing mortgage note payable as described below providing additional working capital funds. The aggregate amount of the note of $7,550,000 bears 6.10% interest per annum with monthly payments of $45,752.61 beginning in October 2011 based on a 30 year amortization schedule with all remaining principal and interest due in full on September 16, 2016.  The note is secured by land and the building along with first priority assignment of leases and rents.  In addition, the Company's Chief Executive Officer provided a personal guarantee.

 

The principal balance as of September 30, 2011 was $7,550,000.  Interest expense under the note for the nine months ended September 30, 2011 was $34,427.

 

In connection with the refinancing of the mortgage note payable, the Company incurred financing costs of  $286,723.  The capitalized financing costs are amortized ratably over the term of the mortgage note payable.

 

The Company's previous  mortgage note payable on its commercial office building which was secured by land and the building, bore interest at a variable rate of prime plus 0.5% with a minimum rate of 5.5% per annum, with monthly interest only payments required through January 2010, then monthly principal and interest payments commencing in February 2010 using a 20 year amortization schedule recalculated monthly for interest rate changes, with all outstanding principal and interest due in full in January 2012. The principal balance on the loan at September 30, 2011 and December 31, 2010 was $-0- and $5,416,628, respectively. Interest expense under the note for the nine months ended September 30, 2011 and 2010 was $221,387 and $228,386, respectively.

 

The minimum future cash flow for the notes payable at September 30, 2011 is as follows:

 

    Amount  
 Three months ending December 31, 2011   $ 22,233  
Year ended December 31, 2012     92,392  
Year ended December 31, 2013     98,188  
Year ended December 31, 2014     104,348  
Year ended December 31, 2015     110,895  
Year ended December 31, 2016     7,121,944  
  Total   $ 7,550,000  

 

XML 21 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

The Company at September 30, 2011 and December 31, 2010 owed $Nil and $51,197, respectively, to a shareholder and former officer for non-interest bearing, due on demand working capital advances.

 

At September 30, 2011 and December 31, 2010 the Company owed a shareholder and former officer $Nil and $16,600, respectively, under an unsecured, due on demand note payable bearing interest at 6% per annum.

 

XML 22 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 23 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
STOCK OPTIONS
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
STOCK OPTIONS

NOTE 6 - STOCK OPTIONS

 

Non Employee Stock Options

 

The following table summarizes the stock options outstanding and the related prices for the shares of the Company's common stock issued to non employees at September 30, 2011:

 

    Options Outstanding           Options Exercisable  
          Weighted Average     Weighted           Weighted  
          Remaining     Average           Average  
Exercise   Number     Contractual Life     Exercise     Number     Exercise  
Prices   Outstanding     (Years)     Price     Exercisable     Price  
                               
$0.75     400,000       1.25     $ 0.75       400,000     $ 0.75  
                                         

 

Transactions involving stock options issued to non employees are summarized as follows:

 

   

Number of

Shares

   

Weighted

Average

Price

Per Share

 
                 
Outstanding at December 31, 2009:     -     $ -  
Granted     400,000       0.75  
Exercised     -       -  
Outstanding at December 31, 2010:     400,000       0.75  
Granted     -       -  
Exercised     -       -  
Expired     -       -  
Outstanding at September 30, 2011:     400,000     $ 0.75  

 

During the year ended December 31, 2010, the Company granted 400,000 non employee stock options in connection with the services rendered at the exercise price of $0.75 per share for the period of two years from date of grant.  The options were fully vested at the time of grant. 

  

The fair value of the vesting non employee options for the year ended December 31, 2010 were determined using the Black Scholes option pricing model with the following assumptions:

 

Dividend yield: -0-%
Volatility 57%
Risk free rate: 0.74%

 

The determined fair value of the non employee options of $38,115 was charged to operations during the year ended December 31, 2010.

XML 24 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Statement of Cash Flows [Abstract]  
Net Income$ 45,565$ 201,443
Depreciation121,095121,092
Amortization of financing costs4,779 
Gain on disposal of subsidiary(67,365) 
Accounts receivable(4,082)(67,748)
Prepaid expenses and other(39,717)1,526
Restricted funds13,198 
Accounts payable25,374(54,797)
Unearned income43,70365,607
Deferred income taxes11,40050,361
Net cash provided by operating activities153,950317,484
Net payments on deposits(117,100) 
Net cash provided by investing activities(117,100) 
Distributions to shareholders (589,482)
Net payments on notes payable(70,276)(66,667)
Net payments on related party advances(70,931) 
Proceeds from issuance of note payable, net of financing costs1,634,172 
Net cash used in financing activities1,492,965(656,149)
Net increase (decrease) in cash and cash equivalents1,529,815(338,665)
Cash and cash equivalents, beginning of period3,318403,542
Cash and cash equivalents, end of period1,533,13364,877
Cash paid during the period for interest221,387228,386
Cash paid during the period for taxes  
XML 25 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
LIQUIDITY
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
LIQUIDITY
NOTE 2 — LIQUIDITY

The Company incurred various non-recurring expenses in the last quarter of 2010 in connection with its share exchange agreement, and prior to the share exchange agreement, Marina Towers, LLC allocated distributions to its members, leading in part to the Company’s past working capital deficit. As of September 30, 2011 upon completion of refinancing of mortgage note payable, as described below, the Company's working capital was $1,494,393.  In addition, the Company generated positive cash flow from operations for the nine months ended September 30, 2011 and 2010.  The Company is also involved in development project efforts to purchase MRI centers and medical practices. Management believes that ongoing profitable operations of Marina Towers, LLC, the current positive cash balance resulted from the recent refinancing of the mortgage along with successful completion of its business development plan will allow the Company to continue to improve its working capital and will have sufficient capital resources to meet projected cash flow requirements through October 2012.  However, there can be no assurance that the Company will be successful  completing its business development plan.
XML 26 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2011
Dec. 31, 2010
Statement of Financial Position [Abstract]  
Cash$ 1,533,133$ 3,318
Accounts receivable4,082 
Prepaid expenses47,5287,811
Restricted funds140,489 
Capitalized financing costs, current portion57,348 
Total current assets1,782,58011,129
Property, plant and equipment, net of accumulated depreciation of $1,140,066 and $1,018,9704,577,4644,698,560
Capitalized financing costs, long term portion224,596 
Deposits121,5154,415
Total assets6,706,1554,714,104
Accounts payable and accrued expenses89,481194,092
Notes payable, current portion90,998163,399
Notes payable- related party, current portion 70,931
Unearned revenue67,28923,586
Deferred income taxes40,41929,019
Current liabilities of discontinued operations 66,447
Total current liabilities288,187547,474
Deposits held47,39947,399
Notes payable, long term portion7,459,0025,253,229
Total long term debt7,506,4015,300,628
Total liabilities7,794,5885,848,102
Preferred stock, $0.01 par value; 1,000,000 shares authorized, Nil issued and outstanding  
Common stock, $0.001 par value; 100,000,000 shares authorized, 49,716,000 shares issued and outstanding as of September 31, 2011 and December 31, 201049,71649,716
Additional paid in capital40,91540,915
Accumulated deficit(1,179,064)(1,224,629)
Total stockholders' equity(1,088,433)(1,133,998)
Total liabilities and stockholders' equity$ 6,706,155$ 4,714,104
XML 27 FilingSummary.xml IDEA: XBRL DOCUMENT 2.3.0.15 Html 9 91 1 false 0 0 false 3 true false R1.htm 0001 - Document - Document and Entity Information Sheet http://medicalbillingassistanceinc.com/role/DocumentAndEntityInformation Document and Entity Information false false R2.htm 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Sheet http://medicalbillingassistanceinc.com/role/CondensedConsolidatedBalanceSheets CONDENSED CONSOLIDATED BALANCE SHEETS false false R3.htm 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://medicalbillingassistanceinc.com/role/CondensedConsolidatedBalanceSheetsParenthetical CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) false false R4.htm 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Sheet http://medicalbillingassistanceinc.com/role/CondensedConsolidatedStatementsOfOperations CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS false false R5.htm 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://medicalbillingassistanceinc.com/role/CondensedConsolidatedStatementsOfCashFlows CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS false false R6.htm 0006 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES Sheet http://medicalbillingassistanceinc.com/role/SignificantAccountingPolicies SIGNIFICANT ACCOUNTING POLICIES false false R7.htm 0007 - Disclosure - LIQUIDITY Sheet http://medicalbillingassistanceinc.com/role/Liquidity LIQUIDITY false false R8.htm 0008 - Disclosure - PROPERTY, PLANT, AND EQUIPMENT Sheet http://medicalbillingassistanceinc.com/role/PropertyPlantAndEquipment PROPERTY, PLANT, AND EQUIPMENT false false R9.htm 0009 - Disclosure - NOTE PAYABLE Sheet http://medicalbillingassistanceinc.com/role/NotePayable NOTE PAYABLE false false R10.htm 0010 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://medicalbillingassistanceinc.com/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS false false R11.htm 0011 - Disclosure - STOCK OPTIONS Sheet http://medicalbillingassistanceinc.com/role/StockOptions STOCK OPTIONS false false R12.htm 0012 - Disclosure - RECLASSIFICATION Sheet http://medicalbillingassistanceinc.com/role/Reclassification RECLASSIFICATION false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Process Flow-Through: 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Process Flow-Through: 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Process Flow-Through: 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS mdbl-20110930.xml mdbl-20110930.xsd mdbl-20110930_cal.xml mdbl-20110930_def.xml mdbl-20110930_lab.xml mdbl-20110930_pre.xml true true EXCEL 28 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\W-3!A8C`S,U\X-61A7S0R-39?.3$U-%\P9C0S M,#%D9CEB.68B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/3D1%3E-%1%]#3TY33TQ)1$%4141?4U1!5$5- M13$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7 M;W)K#I7;W)K#I%>&-E;%=O M#I% M>&-E;%=O#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T'1087)T7S'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA2!296=I'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA'0^4V5P(#,P+`T*"0DR,#$Q/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO M=VX@4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB6%B;&4M(')E M;&%T960@<&%R='DL(&-U'0^)FYB3PO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^)FYB'0^)FYB3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W-3!A8C`S M,U\X-61A7S0R-39?.3$U-%\P9C0S,#%D9CEB.68-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-S4P86(P,S-?.#5D85\T,C4V7SDQ-31?,&8T,S`Q M9&8Y8CEF+U=O'0O:'1M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^)FYB'0^)FYB'0^)FYB'0^)FYB6UE;G1S(&]N(')E;&%T960@<&%R='D@861V M86YC97,\+W1D/@T*("`@("`@("`\=&0@8VQA'0^)FYB'0^)FYB3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W-3!A8C`S,U\X-61A7S0R-39? M.3$U-%\P9C0S,#%D9CEB.68-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO-S4P86(P,S-?.#5D85\T,C4V7SDQ-31?,&8T,S`Q9&8Y8CEF+U=O'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!O9B!T:&4@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU2P@=&AE>0T*9&\@;F]T(&EN8VQU9&4@86QL(&]F('1H92!I;F9O2!A8V-E<'1E M9"!A8V-O=6YT:6YG('!R:6YC:7!L97,@9F]R(&-O;7!L971E(&9I;F%N8VEA M;`T*6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU65A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2!W87,@:6YC;W)P;W)A=&5D('5N9&5R('1H92!L87=S M(&]F($-O;&]R861O(&]N($UA>2`S,"P-"C(P,#'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU2UO=VYE9"!S=6)S:61I87)Y('1H92!#;VUP86YY(&%C<75I2!R96-O9VYI>F5D)B,Q-C`[)B,Q-C`[)FYB6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^/'4^57-E(&]F($5S=&EM871E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^)B,Q M-C`[/'4^4F5V96YU92!296-O9VYI=&EO;CPO=3X\+W`^#0H-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2!O9@T*=&AO M6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^05-#(#8P-2TQ,"!I;F-O2!O6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2!R97!R97-E;G1S(&%L;"!O M9B!T:&4@9FEN86YC:6%L(&EN9F]R;6%T:6]N(')E;&%T960@=&\@=&AE($-O M;7!A;GDF(S$T-CMS('!R:6YC:7!A;"!O<&5R871I;F<@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU'0M86QI9VXZ(&IU2!A;F0@97%U:7!M96YT(&%R92!S=&%T960@870@ M8V]S="X@5VAE;B!R971I2!A;6]U;G0@ M65A'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2!T:&4@0V]M<&%N>2!B92!R979I97=E9"!F;W(@ M:6UP86ER;65N="!W:&5N979E6EN9R!A;6]U;G0@ M;V8@86X@87-S970@;6%Y(&YO="!B92!R96-O=F5R86)L92X@179E;G1S(')E M;&%T:6YG('1O(')E8V]V97)A8FEL:71Y(&UA>2!I;F-L=61E('-I9VYI9FEC M86YT('5N9F%V;W)A8FQE(&-H86YG97,-"FEN(&)U2!O9B!L;VYG+6QI=F5D(&%S6EN9R!V86QU92!O9B!I;G1A;F=I8FQE(&%S'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^/'4^26YC;VUE(%1A>&5S/"]U/CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O M;7!A;GD@9F]L;&]W&5S+B!$969E"!B87-IF5D(&]R('-E='1L960N($1E9F5R"!A"!P M=7)P;W-E&5S M(&%R92!C;&%S&5S(&%R:7-I;F<@9G)O;2!T96UP;W)A'!E8W1E9"!T;R!R979E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/'4^0V%S:"!A;F0@0V%S M:"!%<75I=F%L96YT6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU7,@;W(@;&5S2!H860-"B9N8G-P.R0Q+#4S,RPQ,S,@:6X@8V%S:"X\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU'0M86QI M9VXZ(&IU2!D:79I9&EN9R!N970- M"FEN8V]M92`H;&]S2!I2!D M:6QU=&EV92!S:&%R92!I2!S M=&]C:R!M971H;V0I(&%S(&]F(%-E<'1E;6)E<@T*,S`L(#(P,3$@87,@:6YC M;'5D:6YG('1H92!O<'1I;VYS('=O=6QD(&)E(&%N=&DM9&EL=71I=F4N(%1H M97)E('=E2!I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^/'4^ M0V]N8V5N=')A=&EO;G,@;V8@8W)E9&ET(')I'0M86QI9VXZ(&IU28C,30V.W,@9FEN86YC:6%L(&EN2P@=&AE($-O;7!A;GDF(S$T-CMS(&-A'0M86QI9VXZ(&IU'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6EN9R!V86QU92!O9B!C87-H(&%N M9`T*8V%S:"!E<75I=F%L96YT2!O9B!T:&5S92!I;G-T6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^5&AE(&-O;7!A;GD@9F]L;&]W2!F:6YA;F-I86P@:6YS M=')U;65N=',@86YD(&-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU65E2!D971E M2!T:&4@8V]U;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^/'4^4F5C96YT($%C8V]U;G1I;F<@4')O;F]U;F-E M;65N=',\+W4^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2!I7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3H@8FQO8VL[(&UA'0M86QI M9VXZ(&IU6QE/3-$)V1I'!E;G-E2!G96YE2!I2!W:6QL(&)E('-U8V-E M'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I M;F'0M86QI9VXZ M(&-E;G1E'0M86QI9VXZ(&-E;G1E M6QE/3-$)W=I9'1H.B`W-B4[('1E M>'0M:6YD96YT.B`M,"XR-6EN)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#M,86YD/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=W:61T:#H@,24G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W M:61T:#H@.24[('1E>'0M86QI9VXZ(')I9VAT)SXQ+#`P,"PP,#`\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B8C,38P.SPO=&0^/"]T6QE/3-$)W1E>'0M:6YD M96YT.B`M,"XR-6EN)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#M"=6EL9&EN9SPO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^,RPP-34L,38X/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXS+#`U-2PQ-C@\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE/3-$ M)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$ M)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^-2PW,36QE/3-$)W9E'0M:6YD96YT M.B`M,"XR-6EN)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#M,97-S.B!A8V-U;75L871E9"!D97!R96-I871I;VX\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+6)O='1O;3H@,2XU<'0[ M('1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXH,2PQ-#`L,#8V/"]T M9#X-"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXF;F)S<#LD/"]T9#X-"B`@("`\ M=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D M97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXF;F)S<#LD/"]T9#X- M"B`@("`\=&0@6QE/3-$)W!A9&1I;F2X\+W`^#0H-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2X\+W`^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\W-3!A8C`S,U\X-61A7S0R-39?.3$U-%\P9C0S M,#%D9CEB.68-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S4P86(P M,S-?.#5D85\T,C4V7SDQ-31?,&8T,S`Q9&8Y8CEF+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'`@ M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE('!R:6YC:7!A;"!B86QA;F-E(&%S(&]F(%-E M<'1E;6)E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6%B;&4N/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU2=S('!R979I;W5S)B,Q-C`[)B,Q-C`[ M;6]R=&=A9V4@;F]T92!P87EA8FQE(&]N(&ET2!I;G1E6UE M;G1S(')E<75I2`R,#$P+"!T:&5N(&UO;G1H M;'D@<')I;F-I<&%L(&%N9"!I;G1E2`R,#$P('5S:6YG(&$@,C`@>65A2`R,#$R+B!4 M:&4@<')I;F-I<&%L(&)A;&%N8V4@;VX@=&AE(&QO86X@870@4V5P=&5M8F5R M(#,P+"`R,#$Q(&%N9`T*1&5C96UB97(@,S$L(#(P,3`@=V%S("9N8G-P.R0M M,"T@86YD("9N8G-P.R0U+#0Q-BPV,C@L(')E2X@26YT97)E M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)FYB M6QE/3-$)W=I9'1H.B`Y)3L@=&5X="UA M;&EG;CH@6QE/3-$)W=I M9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^.3(L,SDR/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T M9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXY M."PQ.#@\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O M6QE/3-$)W!A9&1I;F6QE/3-$)V)O3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\W-3!A8C`S,U\X-61A7S0R-39?.3$U-%\P9C0S,#%D9CEB M.68-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S4P86(P,S-?.#5D M85\T,C4V7SDQ-31?,&8T,S`Q9&8Y8CEF+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!A="!3 M97!T96UB97(@,S`L(#(P,3$@86YD($1E8V5M8F5R(#,Q+"`R,#$P(&]W960@ M)FYB2P@ M=&\@82!S:&%R96AO;&1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\W-3!A8C`S,U\X-61A7S0R-39?.3$U-%\P9C0S,#%D9CEB.68- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-S4P86(P,S-?.#5D85\T M,C4V7SDQ-31?,&8T,S`Q9&8Y8CEF+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2=S(&-O;6UO M;B!S=&]C:R!I65E'0M86QI M9VXZ(&IU6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V)O&5R8VES86)L93PO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ M(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)W9E'0M86QI9VXZ(&-E M;G1E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E M6QE/3-$)W9E'0M86QI9VXZ(&-E M;G1E6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXQ+C(U/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXP+C6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E'0M86QI9VXZ(&-E M;G1E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)3L@=F5R=&EC86PM M86QI9VXZ('1O<"<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=F5R=&EC86PM86QI M9VXZ('1O<"<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT M)SXM/"]T9#X-"B`@("`\=&0@6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXM/"]T M9#X-"B`@("`\=&0@6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E M6QE M/3-$)W9E'0M86QI9VXZ(')I9VAT)SXT M,#`L,#`P/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\ M=&0@6QE/3-$)V)O6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI M9VXZ(')I9VAT)SXT,#`L,#`P/"]T9#X-"B`@("`\=&0@6QE/3-$ M)W9E6QE/3-$)W9E M6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI M9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@6QE/3-$)V)A M8VMG6QE/3-$)W9E'!I'0M86QI9VXZ(')I9VAT)SXM/"]T9#X- M"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V)O6QE M/3-$)W9E65E('-T;V-K(&]P=&EO;G,@:6X@8V]N;F5C=&EO;B!W:71H('1H92!S M97)V:6-E65A M6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE(&9A:7(@=F%L=64@;V8@=&AE('9E M65E(&]P=&EO;G,@9F]R('1H92!Y96%R#0IE;F1E M9"!$96-E;6)E6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M65E(&]P=&EO;G,@;V8@)FYB7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'`@6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!R96-L87-S M:69I960-"F1I&-E2!R96-L87-S:69I960@;&5A3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W-3!A M8C`S,U\X-61A7S0R-39?.3$U-%\P9C0S,#%D9CEB.68-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO-S4P86(P,S-?.#5D85\T,C4V7SDQ-31?,&8T M,S`Q9&8Y8CEF+U=O&UL#0I#;VYT96YT+51R M86YS9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT96YT+51Y M<&4Z('1E>'0O:'1M;#L@8VAA&UL M;G,Z;STS1")U'1087)T7S ZIP 29 0001013762-11-002928-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001013762-11-002928-xbrl.zip M4$L#!!0````(`"`P:C^R3LO3\"\``"UV`0`1`!P`;61B;"TR,#$Q,#DS,"YX M;6Q55`D``^NNNT[KKKM.=7@+``$$)0X```0Y`0``Y%UM<]LVMOY^9^Y_P/7> MZ28SEDQ*E"C9378;3!+!?.Q%,]F\\&>J/;/[CTRCTV#G^EP#K?7[^Q-F[$VU(C^UF M$$[/6H9AGOWS\Z?A>$;G3H/Y/'+\,3U)6GG,_RVOG=GO]\_$W>31C2>1>$*C M?8:W1PY?]8P`=SR_@03NNE':0'^X=2E:\]Q.FY.@^49 MW#C#R6D89J-M)H^'=+(5-3[Y1-(@YHVIXRS2!A.'C\3# MZD8.&+@3!A[EN6W$G?Q&T?-B2R-Q)Z<12F_:8$Y=-G:\$?-@2J<.YTQ.%//' MH!USU;S?:!LGB1SCW)]S(6'W=$*$V)S/!#/G[LAK8!/4CN83=T_4;<3R[H0S M5.D35Z'/@1?8H(<]^=7/*["71@-,P60E8/IH]2/V+1K3=>D3O+I:>H+6C(`C<'A9#RZ/UJ M`"D)=6>]_TQ/R47%CWU,@EGYOIF4#.`X3/H8!O-$^`TS"C8E^3MA&#`EC-#! MO%\-)^EI=6^C&7A`K1&.>T7>S32IA<^&QF?C^^>S487/Q@OP&5#9?RYYMO^H M\FS_N>2Y/)^/*L_*TW^?,JQY^C5A/(:G_TX%,!,.'9])9D/,Q??+)#6`^I@4 M^TQRZ.OP>H,M<^KP.*3O5>IR#L\DG26WLB2PMRW]#V=.2/E6$LKFB(_2IY_I-Q*BED.M![OHK#$"\S M#E/[+^J$9/_A`D/O"I.^`\!EM+$/T<^SJ#+RBN36>LD1;\F'>[H(P@AT15;X"E/[%QJ$?;UM4A5HKH#= MTR`LKE+#N>-AQ37M7M1>'?]9AY#I.D\1Y)1+`?X(UXH/]I=V5@DV>MI.#B6L M'#'\G4"SV8.3N-5V$=,R&#ZX-[-?V*V0#(9A&ME+H)F6MQ`3TU<(`)SPM^=H"DR+WP#/E8L@VA.NT M#D>VR;R70R8<5TE^/7%V[C/OW4D4QGI]O1J=[:.O0NJ*N9A#9'5M\WN M;D"2R@%@"K.G/C"5#4UY1!JI0V'5R:@=L+8&1[>T5I0G],#QVKWS&S0N-EU9?J%9MONM'HE`4!*$4#BSN_IF+*E,_(H2$)Y/NR+ M%LJ2*31BO9>2'H[T'^[O9L`Y'L!9Y$4 M[,JVRC([*S*9+DO3*S2REMDI3/'`H=FF91K6N@DH3J3(>+JVT34[G;U$E%A^ M<9Y1)C%#'X]!1]Q/S!DQCT6,'FQB^Y;1S]&$`B1K1EN$;[V^U3-K`7L;1#1I M=R@+N^UV7W-3.5U7I%Z$)7VCW^^5(GZM$KU[NJ1^?.CH6^U.KZMK9E[GU2$4 MTZ96KU\5PH/S5)\VM?J&F8,DE\;!@(JY.:LR(.V)N\DUXV!R'>^G,(@7`W_L MQ1@7PU4$QH#-[MT"U_!8X!_(PV[7LNP5Y`-1O,"@MLS#OJBF/JGK6#;\D\NR M_5PX4,!:O9[9RY^N;?%3S*-@3D/EP_EMX(\/&[]E9^SO=@*'02D615>$\BGP MIP\TG.OVN[(\M#KMEIXXY75>%4`1+MA6IV\8K6H`KNDH.EPF.FW#Z.H)37[W MU4$4XD/'Z%IZ>:\@B)4.51Y^#P*ES`RL^BQ)KM!`[;[5Z?4*D^FZ#'V?XWUQF#OPKYP%BQRO M\J"-OI[#;>G]`!#%`J(J(.YIY#"?NC=.Z$.$P#-KJ1,V9I7M%#S2LKJZL=Y/ MJQYT1;C5,$V[;^@UP/+HA'S-`L^E(<>*8?1CU+ M+Z_LIZZ904A.Z^/$1I%B'Z$Z@%4J;)0%]@_*IC,0ILLE!-Y3>AO/1S3$2-V+ MX>KN-8`=&U4JK`>41'*$@>2]!/)=#B3O+8OOZ#P]GXY34D M'T?M@SBN=KS0((ZK&2\W$T?4BF*#2.*19)>$TJ7RTK]KK\8*ZQ9R!Z#:+<[? M"M5N^=R!JH$;6X[,KQU"=U1^5;2KU3`5DO:*1O);(#J61!W,I]JE*1?1+8T& M_CB8TT\!+[S->OW0.E9(CW< MM^[.F2].>(G8,@E\ZA"Q;K$N;-:O5UC.# M;\#?<@;0[)FM@_&JK?6U.,F^W<^8Y*3O,C3+2EG?LJS6@33+2@INR34.'V>I MV6Z;=D=W_=MH:H4#W`=7<5KWI08%J!28R/U49`YYP$"R&MXRV[V<'!7[+TN[ M=.T0,GG][9I=M/%E/]!?_!]NK5HZ'O4C?AE=.6'X#"I^T(;5S1<7]Y*J"U]Z M,/,>1]RQ6M\(8?67,U\.8J$5+:MGVT!+UQ7;H-W=FL#C&\O0[DL8X,&%[H?GKYQ"HX_,=_PQ3-T\7SC.>`0%F1E3DAK,@C))W7&HIHAC]MJF',+L('@ZO!I[H4Z`#J%M& M&K;1LKOY(K*-;EU8RZL=_+$/Q)H^I5[3N,8\A8WB`^HQ>^>R+,W2VR7PG79= MSW<1+&@Z!_X2@L3:;3Z^#6+J6RF*DZ\7>!TZJMC\,0AU410V(GE;LY[M.5F6 M%:%;%]8:V+1EGM*R:(N7;0R;:MGU8%[/<@;^,DK^UKR M?)QM8_OIU@;V\"UE=8)519%:%HS;MM$N`E31K`5D66Y"`&S8M8)<.X>EEJI+ MIVU;NT"NT:P%9.F@IF/9_9VL+(TR>^Y6+5Z[W;?-G2"S-.O`6'K)J=/JUHEP M\SRO6CB9/32L"-FZH)8/MVUP28=A3C=Q/Q`N_` M'\8CSESF%#\6?X^P9M9V"Y"M"6D-$;)^9OK=)*T:"<[6$E+8MGX$Y@YJAR+[ M-LPHMPG@)9FQ;Z6MP'+7FLV]IYC*CR,J*KR0SATKCVJ;_9W&OPB0XPVG!D$; MLJG/)FR,!]%*1P94OP0>&P/-!Z#WP0/U+\K+]S]XT<6"\.C9H^].)M#HG)C& M(B(/;`Y#N*6/Y#Z8._ZIO'!*AC1DDPLR=\(I\\^)7=U]O7T8W/Y$OMQ]&EP-;H;8\FR4 M]'&V$+_^8K;5?VH!)\%TC:.0N"#(YH;CP;21K/'']*\0-$<\;QJ^\ZK+9U,;RY2G^_%6U2DOB]O%#N7N,D"@B8]SG, M1>.7)KD4"&'8WO,I/OLLD+@!\8,(VN$QBL!KSTM@,7\"C:7Z(HU)$$0^UOEA M-/^)&8Y[]$RF4BZ]9^0`7>`,Z/8AA([9`MD`G9&Q^IS]:I($AM5$-5^'5`^$ ME23!@OG*.$(_SE3PX%3,@>/B\]+BO4'Y9J+`CH_Z."N2<2%*3HC7'3Q!%P*) MMT(9F$MQ>GQ($CE'*X[,=\C$82')F.65+"L!<)L:3])?J(70+/;0_H)#)D'Z M"A-V+;#@@*)92*D0%I_YE,R!9S,B/]7("05U=8%)("-X1`1I&Z<$O3G!#W*@ M#"9P&0@3\U%3<2];(HX)_6CF1,"N9X!-Z-."CH72:R">J1,B,60+1#V*F"F) M-;.#JN:"^"R(/1SU^@]E5"01X>CP`3A M(@B%-,8@\*&0&\]Y%+RZ"CRX!QX!+,-GT##04`&P91CV*Q&@ZD9!*6-JAI07 MY(G]4O-PJAY$Z_3Q:G!-_AYX^!>>1"#BH@I4DFNH_I_!,/H.>0@>:0@/?_IT M!2X=/(4>F3/<:*B")0%DY'@8DD@#@A\BY8Z*#5:6GWI,?$V5)I9,#10>>R63 MO@JR'>``"/^01I$GYA5G#_>>3_XO!A9NV])NGN@P35YS`#0(#W!DT M?VUBQTLV1A*?(K>IQ%9`=-`"+UD0<_(X@]3MN1$\^M"2KRI\>L_.6(66,!&I MNT17*4(8GWG0G5Q+S\:]JAU$.1PR5]"G%>.2?-2G$?&T0W,!^_]V[=-VM]/, M&X08@[*:J#1+%=C[@1[](`@`!F&WIH:ZHFV+IP2D9-1:S(:#64G:[%*RC^9"JASU;-S#3%F`$/[G;IY'2L.$N5/;:C,I7+F+8&[@%V13EK\V4H$N5F7*F%+3%B:)X8MZ)IYD* MZ4P33&E.=B>9*C/E6CZ%6?#<^0V2A60"A-(*G5JH/!E3"FK]=ZBJW@1I"5I;G+6.0-+@-2H4RDHAG8T16T M5Z0;WVJ40O.2?1GWTKB)O.T5JN6&C4<-DIS)*6FM2O9DB(L3 MZ@V./0H6;$RZ1J=A0HZ?PVOR9E5BNQQ>J4>U*AO$"FP\6ZFST-!)$(=D),^" M"R$^#YE#YC`B3,3G-)(!KSA1)1T%N&.9IB<^[)R\,=^B3^(Q=`0^G>)>+QPB MF"5XV`E#K+T)PT&?&(_X!7G3>@N>U8.G(5B9@:<+QL*YN7"K_5:6Q^7[>*KN M#4$$@>QSPI[0?J#=H(`6@^R11R_$E3<65FH\#TR.]///V"(4WVV'IYZ%?0(2 M38B"5-O$>*9C1^))7UA#`=:`DQ:E3E\S@'_E,._N5!K8D$X=8:&4#4:$T#60 M2BO]4?`8W MAYZX<:."TDO0)R"J"IF;6M_J:%H/"6UZ&:;4!'=_'@'?K(IP4?.75P=7(\KU.0>:/Z#S2 M?D$-1S2IY,K:@*ATL;E&2.(%$/)SS-"&:Y\MD*9%XXSC\6#GZ*5CT")^XHR" M.%IY0AR*;C<@4PFFH;.`R`4]B0,T[S9YA#X&(PZ8:J;\D\/%PEC@4U4NA#@$ M!QJ""T;K(\C*@(C+-(H*7&%F)2W#1(@EG*7#/+$Q$<=#EXX7RWNJBC">,3I9 MS:*L`-"Q<-(B80I/T78FEQIP"0$2VHX<>(T;@&41L MXU7"!>9=0D_YA1 M%+%(U"I!3408^@CJJE72J'N:"3+'Z@ULLA2O>PNE6'V'!Q1I=0R-"D7GP1*7 M&V2A0"@4KG=BVI*N+B11.-8,96$!LQF!PD-]$T55$85C=N%A#B0[E!A%.'(J M2T4>Y$P(S$X>%`L`CV"F*&H0%$8PN0B)W%\E:*PO!_L@=4#S9*%R8HJL>`70`!MD]PL5;'!DUX5=#.]+ZL$,F63>X[TI9/8 MGSC+()0O5$B@BA=DA(:"RJ,&Y>??0$96.V`@9A#F2.YT">"&PZ4U2VAB;()1 M#RY\@BW\K8$\T7Q_FI`AOS`&>XKDGA59,&@*(+JHJ:!*[LA8'R'P:7.^18F& MQ`L9YR808S^IAP@OP6=D@B+<)$.YT60UGPDOI`<9T73.E*M9ZL\A,RREP0N868K'V6K#=J1)5])AG!_ M_9Y'OR1+?H!M;.PO,P3L[M.G3Y_W`U0G^"K[3/";#!7`9%SD\,W!F-Q"I:!) MSH[X(K-<22BREI%*0U[(EC(Z!Q3!8'V0OT=NV0N'@!X20;R5)UYUXN+227CEHLES3T MC$OF0U2E6Y!'_`7;OF=;5D:EE">7/;$L*OAV,EP-?2.S#'1/(T<;UH)A0>;/6"&246XCY8V`)!KG^W?\IV-HB@P(@^;\A7(9$A< M@FQCRD7ODPA!\9?3P5ENP<'5PN1WUWF$S'2TH@R?XP"[;^'&@EBH'JF`?#'Y,8$R"BE,!QS@>6&:\C%>GX%I92SL\@PQ,,8ZEN MA\%?(D3U``08BF;Z3(H`DSL'V7!B&\]^R963A-!RG7'A@E0U/@3MA6?+0>9L M9+&4"_ZX+RI7EP:Y9-!\!CZ`,P%\[CK`&&&19"$3LQK*X&+'"OI:"CF2>?+W M)R_57)+*7!C(#4MI@&+-8/N0JX;EH!BB%SV1^=7Z.:1.06#*14C#E$6Y`;;\ M-U)ND#.^+#\X67V`4F6%(G]Q.CP5]17G[D2_&(K76,__S.N^?W M#P0=D.Q#_RB6CY#%<5)S?.^1S#S2<_7KP41US*N'O8!0,[('P#2(:4=0QDGN M3N;FYU/![CSF)&_K;KO9=.O-)AF1N,)NW&-))@D6>4M&_AY-4$HN<%*<)+?+ M5*[]DY2V68VC?)X)`5B9:U*A)3?8>^.H07[.%2Q.H_R*ZG&CZ*YQBWDF=K4` M9U(,9,8)IW_Q7$OE';6.8>UT=O7#UL"E;!EX?9-BH37@?.QW(%4S]`.1("54 M<-'4+^F,H>9B#A=Y<53*CJAYI.R#NA`&N62[:#S$77!]\KY&,664Q-INYD," MZ%*WYV]+54U_6X?P2E90R($U=H0;\%C*">(VX%A4GFJ;"9UW?@"Z/-)V))1+ MQWX=TKWW("?K@@U`HW7Q'GKLZJ!5B6?#]X;X&C#6Z<36'.P2>Z(L9?$<\YQ( M14ZM1&"X2DJ.HF0'KJ.),R1+"L-AB%6V/.'-&1K2Q;U41F\M70WSMB2`H^JD M:#4UUB"40]B,$X-'+^S+B$E/^1"Y%-D`J`^@O@7P2A>G-$LT^3X!%'.M'*N> MK'E+5?U92;6;'XM4*K,4<&B/:`-&JU=Q:S:H1DVBV#LJTHVY#F^#BETCZ M0:KYC4E%R=U"VPQJ,#\?8[,?,"[MK4&@L94]:76Y7"UH\QP M4<5S'ISB0%T5>+^=)X`"U,H@D^8<>9K1N&1A:^.T@%(V\I1]H[6=1+=E*N4K M9_3,D3%-E()*-T`F&0=PE7A\>Z<_QV^+/]O@$F$T9P/96?Z@)SQB]U;IB14C M1E8UIK<345:IDC!?A8^Y]8YL1^F M= M:&6B:,@-9=RZE*WR`YP,1ZHW+ZV9_+MW#V"A/UB:VI\4P M$77BTH(@=+13AKH=Y+9LV/Y%=!&IM;!D8GV MG$TG._-,[S.0Q;<"5S&&.$-?2*P3]W0,XHJ4!.B9T@4A,_V4?2O#R"9V[&K> MSN$:%J:M&B:JN<_#IJP@4L'HMF+'2Q MWEG$-CTG.:AX6Z`MF=*P6H4S;]/EUA*UO_[3@Z['#9,,9`FC;WP_IAW'%RLS M>(*I%L.P^(7GL'&"QF+EDSNVRSU;(R3S+#4N)73YWL5HH&-=)!\*=9O'"O78 MSE"*-6M@$LZ1ZB%<&G,@S1TMQG+GX4NC3!:LGHBJ=,+)6@FWO%""P(@PGSH/?*.",2!5@`^QBV03C@0/O?0L/5E&`&(["^%$(TOEMIJN< M7[<)RC9L].'F0_AY[8=LG0=XPZR*4!A<"UXOY?PQ#NJJ#%9F^4#50M4-3'/, M%7L$2%C3"EC2V4='@]$,DP/0#F[S>ZD,`9E#0XP M"KV^+*^V+,Y(>"37\9M#PS`)F\Y[U!=X+[M!PH>2'"T;O_P]A)V^RZ%L^_N* MU9%XM3LIL%SE8'9A,:9DU M@8*`;P^P%`;,*+$:E3R2E+BBRCS0^150U(^4++M^355O4$I>,O*2C+V`2-I> M(OU_D_HB%Y?V[S"1`U;$DM;);2<6MHLE+!BD-QL[N>V(3F$5CO>IK-'(\JLD MCN#GOMA)V]32;.^]A-J\L,4P'OD>]PI$A$FW+5+?,.90-Y&FM"L3_;N( M>C3VP:(3II&AY5NB;%^L@99URXG*^%(Q*ZR20*T*LV/'V.Q6E2#)-!([<<-3 M87587I<:S=93*OI!S5!:G"I]Q9KL.E>+W))Y4)2U?H4YZ]W(UR4\1DO=B/:Z M3>?`N;J^O#J[OOGI.E<7W>\WKM/]_L4Y^^X1J3LK;89[IRXRC@2*,(PA3<#Q(J]K.G?(\_WU;\7!N,A M\+,[_&CMW1NS*>Z7J,4HD058A>)+O3C+XJ'Y-+X0^H:OOB$A.N!/PNJ'[5%6 M=L[,7]TJ_1@Q%?W7FX9&2P\KI!*]8`^4J[]X68>X3/Y,:JWEGIV]O7K-!XE&=]1YYT\?X`]*`%W![7#1CN(JGT/ MS_CI`H7/3*0IGOPN?S/4+&/A-Z07HV^^G?L+)Y6[US%=@E(F%MS\26#O!`Z6 M1/:@ZV=B&M&OC=!_&P?4;G4V>IY^NXM20?E.3;?6;KOUSO&J-]J2(ZV/`Y?* MAC4R8T6C:(4F\;WE6%A:>.M#L,_4*DZ:?*7B][-@1V?=VMMT!O[72>PX<^[%%) MJ*S5C]V3HSE,@#E1N2XKH`A.*H8\13Y%+CBQ*M?K3.5)].\``EDQE&^(^A9D`TT9@$7XYX9K=4,+'W84#@9P#Z?4&B)(3B77^1S7:301SD5AD,8Z)G M'X^@\ZS9Q4Z*J3?CT*IPQA*>1`R](+)F6&`6,U7]2_!\[L2/Q3L\ET@]\7J' M[J-3F7M$2`BPQVY?5?R$JJD`)<0K1R@"Y&&G,L;`($@0+4D04Z:[EZ:R?3S9;; M:NS*2+ASFDD3B?S$),W[Y%1.2GF4;,^Q61XK/#;7A/NE\1&.68#[T=G5O^:G MMXWCCGO4:%8^=!A>U33)HF288QMB4JC*W"V&8 M+/LE?GI0.V`MN^VV0+)W&L<%/=M1?-QY'@\G('*F`0/0`.V^>7S$0#1@^R;P MG%VTL%:FPE,^.#_*B9(X??(-3]9I--Q&L[GHSB\7;?TI)ZN7C#*?(W[\ MTL'*DX;;/)D"YTL^B!G8G8-&7AR[QV[]^"43>YY*N5.B*>O%8+W6G%]^__&*PU^YAK95?IV25FXQ=@Y[ M^SU@#R`[=NIN_>0H[U)QJ?Z4*_=Y3"'WKHF3(16')ELD?. MB^`'Z=HM7E'.7:SZVMG^W8[EGUW)OUP&>]^/F\O0?SN75ZV!S^I#K0X&TI-*J37T-M/Q$+X9_%MV6\EUSG*Y^N:=6< MCX7G&C?GFK18/6I*IX&G*(M5^OMRS*/BZED\>O;2VB?<6<`G M7'7,"E_Q9;'E\Z6AXI:>@+GU>QU?%_[627E[!\9VZCK[H^V/MDM'*^53F@,_)4UT'J9L,B??U@Z/ MIF0X;\Q]39,-%7UYYNU=N\%G6R5^ZH>-[;[X>=.*%\#)UC^&_8-Z%30SK_8Z M+T;VG]M_;O^Y&2]L^YKKZ33W)XQI^5-K)`<[ MLV&-VQH/[#HWM5\>O8.U/X-Y]6FUJ3TW:4EN(:M]R#)LF]4L=U*^W%([GFSR M^7<`G:5/804.QV*<&\N/"M63M9-/6^U,J+K'@ZT^U0I<)$M'R()$/+.-QA02 M_IV:QFY#HOP.>_16A)^UN?96$O"I5I)4WMC3J'I95LCB^05/N>XG[;)<1K;) M9MO^+I[5X&>YLF:ZNE2OO4YU:2^%7J\4>O4JU"O0];<%,VMDQ,]3D';N9K9N MC4VEV15I^R/LNK_7+S=3O]S?Q>;^6;3!'O08$ MT<[8*:;UE,^I2D5R3PWI$MP41_D`E\(_"*DP<\,ZFG2'UTT=**EIG6YA![\) M8A_'4R$(V4-,ATB=01(/'5].%R)H*V=4*2`?!*X[#L-'(,,T,]!D.,:H;)FU MWE,9^.N%@-H1>D'BW'OA6*BV@8@K)*#<]2N\+'/@51/`) M'KB$7_V-^,2/_ET<8J]"6ICH@J'UV>M']\>/\Z_EI%YL4$_YZFC:WKT?QTB9?%\<4JXN5(V;](,V2H#,0!X(TNKZ`]7U6Q'`B+\,5 MPTHX#[$?#U=2/Z'TX1!Y:$C[R;G7I) M\@@(_Y-XE/TNN^GE`'G)0;UQT*R_<<91P'_XX\>7-\ZO-/@4!2%P^&0LWC@? M5["SX@*%G7W1#X9>F*+:\?=ZJ]8Z/K%;KB^TK8+:%\&GLR@#L7M*O:2IC3?Y]Z]O_MXZ.8(+KM7^]G&^S8H(_8X##:^XX[W56#X0 MZ:DF[U,!R@1V7#&S%S<^B.;SG[/&;R.YB_SQ"11^E MUK7P:*#O[\!@+N(TO8S@08WB%![XG&)H&LXZ1\U.V^!L41!6<82:=83:BV+R M:`8FUP%&S0+CB=BX"``.$"V/SYTFXP?W.<4X`)F+$@,$QF<').DH]![1TP3K M*A%Q$(J!^H3\#>G1\E?3AJ^B-%+;Z<6#*`0Y^]EA4=6+0[]47KU1^I+3D&K2 M<:/>^.QI!9B4=[ M^(V>6([CI^-Q2@-I$AQR0EJ9G$E,NA,-0O;2S/G7&'@GC4]AYT.)>PK'9;.G M"30NFM?L>+=@I^%[<6G4"BMFH-+H20JE'_V&HU0\YR9^$`FH*Q<7IXX7`@YI M'H.M[*6X%FX[)'T1/@NZE2^G48\`8+67/+FFHJ//.)<7CE4+M`^PXY1P$<8/;F&&1!$8FN5<=ULG M+;=Y4CXP_CQRRC7.6Q&AP88#+.(T0+W5'E","J9ETN0'X&0Q(%[0%0R%T%<#AS5$(V?'\^!W-3_^LI_%2!TT3[V,(/X; MD'PO$D(P#\+"6-G*"HGXVJ=A\+!23%CSW:9( M5Y#$?_OXJY>$P2?\+_SS_P%02P,$%`````@`(#!J/^!M'$@S"0``*%\``!4` M'`!M9&)L+3(P,3$P.3,P7V-A;"YX;6Q55`D``^NNNT[KKKM.=7@+``$$)0X` M``0Y`0``U5QM<^(X$OY^5?S>?MA1; M!-48B97LA.ROOY:-'5XL6S`#TJ52"9ANN9]^6JW6"_[X\VH1.2^8"\+H;:-S MT6XXF`8L)/3YMO$X:;H3S_<;CH@1#5'$*+YM4-;X^9]__I,#/Q__TFPZ]P1' MX8W394'3IS/VDS-`"WSC/&"*.8H9_\GY%46)O,+N282YX['%,L(QA@^R&]\X M5Q>=P&DV-9K]%=.0\<>Q7S0[C^/E3:OU^OIZ0=D+>F7\B[@(F%YS$Y;P`!=M M?>K>]=O75^W+=J=SL9J![5T4PW7YO@6_[>MIY\/-A_9-^U*S_1C%B2C:;Z_: MZY],_6-$Z)<;^><)">P`&53KVZ8/RY==EN=UK__=2?!'.\0$U" M)2D!;N1:LI4RO<[U]74K_307W9-G:!D^)17R&Y8(H*6-!QHBTXCL=W?AM"=U&$!GU#:?U[0SW&`TQ%3B$%X)%)(18#>]0)`4G M^?@L&08P0!P_/<2P;^WI$I_UZ5'LMG0S4A#Q3,@,YZ,]!P!+HT/1Y!#8%!-?BT%(^F>E]\GM" M0L@_=6;N"9[,I!%G$(_QVRA"67Z$&R\EIW4FUBJ>S.0!B_$(O:$GV6ZUD26B M)S-KC"/9*2!QQ6]3CJA`@5;"J-,[74>*6?!EN-0RLDSVA)X,(OF1[*(@YS"+;[;P5Q(.MP-BO\=<2+9$LLB!L$F`WUY]QME!Z:NT5MFOEIK>@^8;S MBLGS/`;#C'IW714(R"F8O,B!8X#CFM"H5-%CX](8&SJ`K6-IQ/$2D;"W6LK< M5$V/0E:/ERMCO%1"M(Z0+IYAL#"\)U2.#!X3!3@()P4S=4IZ%/U@C"(]T-9Q M-<8BYB2`<5QF8BA1Y#]9OK^@2$[FW-A#G+]!39"NARG(.[@5/38_&&/S2+=8 M1V\&M+*,L:1&*!V.2FFRS+ETR0N+(G[,A8 M40Z4#S(E6"ST^/Y0.&`T.*8$V-&SH@K0'?Y+,5O'5I\@F/63F.":66^9H`63 ML_62'J0CN,(3'&H#.J@%PX.D&E39_.T`GU@7CW*9-@=0S5^II.'!4X^G"HS6 M\9%GMC%^P32IH40E;'A$U6.E&JFUQ$S12COEU>@8'EX/HZD2MW5L;9@ZG'6) M@$(.10^<)4N?!E$BC^_`U8#)34A(V,7&L/:8?%RKAB?B>HQ_(]]9%Q.;P\#& MSI]TQGH/"X?Z0V!M"WI<_VC/T*CI$^MX[3/Z/,5\T<5/\?LD0-6%%<(F=Y42 M$;,%YNOIIJC%4*5@NG"NY&)K*ZH6M;6!MMEI:L)L6]1TM:Q-3A52^VAYSW3U MX[;Y'K)OK6+P/2KOFIN`5<61(N)LBZ3TJ,V<1>`S(5=;WP^![014F:#9/=FL M2$_MJMHZ*I4TW"/47M_9E%5AM"Z./+98,%I+QKZ8X=ZLQX0*G74TN&%()&(4 MC1`)?>JA)8G?CS3OKD^JI`VOINB14H/5.F[&.$:$XK"'.(4)I7"#(%DDZ02D MBVO6ZW^S8+CPC7??BGP_J"'=S*%?Y]Z M`\`ZO'>&H][8G?H@8/`$\1H5?5X?UU/-`4OD3,XT<$IE]AW02.XVZB:?6@J&\ZF2F:V4LQ!CK!N).SB)< M\/B@Q58M7.L(*F#Y%#(E[C-1FR`V)8U6R.F^J,K<]X]MZ>;['MXN=[?A6%DD M:6)1]Y5]4$VS\?\.Y!Z0>MFF'5C^7@S"K M=&T>-,&-4>J;&',L5!.TD][1<*R?P9NE<582CM8E6BA[.4!CVS:KDJU*VG`" M.#?!U4ZSCF1WP7A,_D@],9QEIR_!ZO3\I6I9K5+%\-K:F>G6<9^-0TB&*'/" M>LC;#%KU&6,]5H.4SQ3;M$HI0T7=YK4*F'6#,UVKGI7/RFH6`#^<,P"L.=.?G'N^\/_F%P` MEM^9!UPCSEX(N._N[1$\X-,L;8*SW"`F+U6G@PYIP.0A#_26TGC/.)@:8!RF M"2B=0N2'Z%2G/K14S2?>`WG<.AYR@'?L*[$5V(L9PK$Q7-J`!3$L4U%Z/J$K M5_K)4U*Q9%ZC8V?45C!7%K65_K`O7#=[V!@O"Q`:!V/U5,T7"E]#Z@'>L:[2 MVS0X39Z3.>-Q?H93N1=1K61XE>?KZ-3SB-V=],".>4QG/-GRS+?KC(=W0.,E MO=Y#,XLJ_D?Y##LB@HB)A&-9TOL/`__>]]S!U'$];_@XF/J#!V<$!;WG]R;G M/:&R_VC-PO"_[QK>]__]Z'?]Z>?SFEC_:,W"Y'_LFCP:RP,QT\_?.Z,^^/M[ MQQUTG1[`&,D)TWEQE#U]L[#\>M?RP7#:NWSNOG;5/X,R-[K1WC1[W M^NF4=.2"SYWIV!U,7"\[C716"*7/YRS,[NSUR.G0^YWUW,DE3B+0X,WB=%N4?^>1QN/(_4$L#!!0````(`"`P:C^=V_0F1`0``.$8 M```5`!P`;61B;"TR,#$Q,#DS,%]D968N>&UL550)``/KKKM.ZZZ[3G5X"P`! M!"4.```$.0$``,V847.C-A#'WSO3[Z#2EW;F,!#7;>U+>D,PSC$E0`VY-H\R MR+$F(/F0?':^?53H"RD%Y>Q,LSJF MA@A+>4;9S9EV%>MV['B>AH3$+,,Y9^1,8US[\->//R#X.?U)U]&(DCP;H"%/ M=8]-^7L4X((,T`5AI,22E^_1)YPOU`@?T9R4R.'%/">2P(/UQ`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`NTYIQE_'F MA$^\^=0O8.J5IU=QS"!$F2XF1,\HG`11H=Q/M+D(313*I`&FQKV-L3/`X;F; MR?2,%YB^$'K;^PC$U4QZ08H)*5^(^]#U\*PXSU]&6#DCM3MZX']$(2_H/!HYT)ZCYLT0KITP&+I![`[551SZWM!.X.;<]NW`<5'\ MT763^#M3M;O[:"1V7R,1_?(@ZJ]O+WE/5]+(_:V=W#B!CTLW`*GA"(61.[83 M#PR^+Z';C4JCL_<:G8X=?T0C/_SWN#K;-3*-M-]58:$BS;E8E$3I]"X";^0Y M=I`@VW'"JR#Q@@L4@4K',SM>_]<>4,ON3XJX?YFIR'^\S%Q M-%9'(;E^AR(H!\D[9`=#Y(**2.70467L:H<:\/YC\"!,7!39U_:Y[QX5M79S2R8<51,K:#V':.7X5VMDL-M;5U&)/0^1LJYO%!GVR=&MB3 M[25V?#N.J^*A@->\I]4WQ`L` M`00E#@``!#D!``#=7?MSXS:2_OVJ[G_`>;@1D]B/PA_/KC[TSA`.W!9&9S_] M_5__!=$_/_S;Q06Z\W'@W:!AY%Z,PTWT/9HZ.WR#/N$0$R>)R/?H%R77KU\_ MA-&C\S4B7^(/;F16W#(Z$!<797T>WDYZUQ][W_:NKCX\;2CVH9/0S]GOE_2_ MWO7JZJ\W?^W=]+XU+#]QDD-L45Q\EFNQ4D1Z5]?7UY?\VURT M(?FT)D'^C(^7.9RB9/JMKY`O(8G]FYC#FT2NDW!.:1^#I!+LMXM<[()]=''U M[<5'VC*Q=Y97/J]!$@5X@3>(FWF3/.\I3V.?T>PL^^R!X(T83$#()=._#/&6 M-K;''G3-'G3U'7O0G[*/)\X:!V>(25+V2>VZKI25*5W:!CO'Q(^\47@:ZKIV M1_#INT.2%QA0UK=NPBI*G.`D\&5-Z["G^+0:/^K9KVG:B>#3:KJD684=L`\G M]*<*SET5I;"P?%'<;^;E5V4'KF5<@/F+"-2K9&=MPXN6+_#^B-N M+^NV_76<$,=-\H*X%3^>M="[K"-E)?1) M#MVMC.DNX!JLF@+AQ?WR[._YZJ(ZJ)4&96T?[@\/NP46F4&<6-B M['[81H^7'O8O>81#?^"4N^A=9=WLG^A'OZ3L$D,"L\J,FA`@ M:HB12;B1"2,NC:AX%^S(_=B*%BLPJ_JU+2Z(0.44*'\'HN4%@*2=!9/ILI6+ M(0,;+RMLJ34)^,E,G;)((!7I4))`!`1FJ@D M-$@%$9?LL(^)=KLH7":1^V7YX-#JF!T2OI&"^BZY6U0J6>YO#`RH]3H*#4!$ M,H`IFUKEFHBKGJ-4&96TNYR#2P=VZ;3/'?U,%,XH9&W/Q4GAUN?C&H(@F*1# M)YV7R\;?V?0<5^F>-6PVP(PS);.#YW0]>D;$,6^8A-".U4;S#K% M&$:U-GJ=<^\$L'4R%JHHVJ!"&>7:Z+]R_?^&0 MD^1Y3O'R(SC4X>YW2K^D5K$;F>G!5P,TN3P8CV0`LAFNI2KG:,^4D!/2T"U7 M.T=H>`G>9#'M[348'/CTFQ[_Y\=7[UE]YY[[OON#+]M7?U[^?7 M?^O!8.DL><#$:+)2*&F3DPJH92H*Q,`P4(ZM3CPNF?FS&QA4$77H4]ILIT1; M-;VN`RZA&;J8JZ($AF*F2%M%7D%$?TXPV<&*O89XS]9_TA=*6A\5&;M,$\"K MLJHD`(A!352-M>%4!DBHI21`%RTO;_(.VMHPSE8&V)`"ZXGOK/W`3WP+Y3=H.+H;#\8K<%PU6P!6*73$1X.E8+DT1,ZU6Q0.CHHP M.)6O/LV=9[;R1-\@^@DY8*]IHF;)RZB$+A886Y@F6F\T4`?#R_:8I:N1^[0( M/L_@I(4`6V>:1@G.+5535"AIDXH*J&7*"<3`4$N.K4XA+IGS!^A$>]F:!>:3 M;7.'\-H@N6F&6,!9<)=S)6)`8LFR*J28.BFA%=GUGV('<*.D)-4&A9Y5LZ3<:"G MT>F"2DKX(D8)%<`12X6R.7F6ZB`_=*,=1HGS!"5`*]DPVPS]>!_%3O")1(?] M.'2#`SM<1C^ES9WX],7P9GN679GZ5S4-7UQJ1R/?EU2!9'A\2I%@R/XZ=A@, MM-G"J5$V/J=\UF,X*"W`EB[%JKVT'`3=U,HG"[PF0WQ&OM1*!0 MU"IU%&`KY!'(P7%95BD=.CPD`6W0>'.*$Q`LD7W(Y+N1*#50I6CXQH M@5<.DDBEP3!)"U&V1HH><.#!8%/^-I1'WYH7IRK:A?\1@17YG[(<&-8HP&DF MX8#NN2@[5*TSD@EWU8VIG9!8$E@DI,(HCH:"2K\&A$7'R$P?\G46,6M"96#, M:`"3T`%:4-QZ!P>4/1OM=FG\`?9EM-Z)45;XAKJ7C>_Z0#S,G&2S;!RCZMB: M4-+R,4@9U-HAR+H8&.;(L0D.0&:SGW&:ONK/O0^]*[9L@QZ9VO?HZKS7Z['_ M49QFMG(.R4-$V,[47^:.WB;IU0O&:\>D7BK.-<6LCLTD("LC MLIH,&*I)@#5F%=,<:262U5B6/=&A/T M\>J<7]3'!8?8K7P*Y-!'W_-XUAPGF#N^-PZSO=^R'2HR::L[@]20*[N`Q*)@ M"*S&U]C=4T@C?G#<#Y&;*L#@T@(GCA]B;^20D+X/-5X\"VZY&"V0@!U@A3BD\\T(PK@P/, M%6#P1K?_7#_"EJA!.C&@F;P0ZL#BFR%:[30'#\7@LK'BAX^'A^G/`>:9$4.O MOV-3P/_DGTM/,ME-HV\5J`/(SW MJSHW,7?(C/!LHAX?/LXQX0FTC28VY,K=S1?I#))/([^8@3"JD:92=S24&2"G7UT#*.TD,+5T:TPJP:4=ORJK#>5RA:[I5@6N MHUHJ#9IF%8A:BJ53DG!Y);]JQ%BK:X9)+ALQ5`'--?UU(PW"05YN:1G8&6EV MM"C3)J0S4`/#0G.LZM4<8)%4G=O6Y2AMBMG= M02`&6=TO4)4!0Q@)L&86^%0,R/&H'([&J&YXH&I_<.TN;>^0K::"RH20G2L. MM]F-&]K,Q7)YJ_F+=;`K68QEPF"(HT/8R&BY17]:13N2>0=7/:+I%(4\I:3'ZMAUQ(ABX7!4$V'4'#XMY"'P:.&OS;U MZQWWDD:](ZR-:S)XXIUJ4:-C!$:8='0XB6(M9:.-U`SVY61D,SJKD8-4I@>C13I.*;2;+49>\RE_4> M2"S/P34MD[UN,FGKU]K((3>NMFF*@J&4&E^=2)_]V*4QN!/BZ!!GA(+!HG1[ M^6>.'S$<<(F11G&EDF9-LRP##U M1.!U"C-!%(4L5QT78SNBX\,Z]CW?(5".%Y1V?L\V=_G5/OQB($GMJ%6L'@,P M`%_9VJ^0MT.^ZY1\(=ZRO2VJ8,\`:YUO=]6+F6`0;!PFF%914@DBRKV`_&HP M,U6[2X#FQE37`_5Z8+Q?"[#-<4>JFH]5^1V(4'B8CYGN:),.TMRAU)@B#6E\ MBS<1P:GU8UJTBH,>/R26JM<9'VC)]I?^'[3 MJFLNGK_)XV"-Y]_>4,F\P+N`/O,]6O/2V2&M1S]F)[;HKP"S3A?F9Z[H%H=X M(TT<()6V_\9((3?9WA`%U!NH\$D(QMF#WJU3V?

$2[+>U<94W&ZH22"%YE M\J@L`,N3B:`U$EB.5NC=9+902#%7F^BWR+^:T3^ZYL7"B6M3HN M5\&M#+Y%@F"\B@I=@S@XR7LEVC'2L4VZL9&IG:,U4X3)I*$?'!+I'FRI=)=L MJD%6\2D3!$63P\L;=ALT]@+ MK')>+"IMJ+),Z+N\`!^4U)960 MO;ZFYP]:EP*`WCH3#0@N*P(ZQ36X7X?D`/UXL85^MADX\<-=$'W5;4]5J]A- M4Z8'7TU8)I<'0U`#D,VTQODY",H_IH2X%KA3$33&8>CF;'K'P][M\WV,O7%8 M["+INXG_F.;/TNR\.*$@RR/G$PVM#:];E@*&Q"=#;QP:ZR__@>XFLU^7Z&XQ M^XQF\]&BOQI//Z'^8#7^A5^JKMS+`6=^Y%M(K2/`)1J1C`'MYE%V\P^_7655DQ>__G/`O"=O:%PS;7+Q*)1$B.0/ M8\N5Q0I(A%S6N>^SIZ'U4A'4VNHQBK5C;, M(?\1=W]1STJP$^,A3O\M^=(L[[S^8+YQ`9878%L:5EN3-=0&XS9;0VZ$_@_T M-Y:()"SW`M,';WO)MCC,YH1$8R/C.O(K+!N2=K&8#5U34J"[TU; M6-%,Z)&KHLTA](",G.0=AOJ68@,]&'V\XOYBK1)@!RM&*NW3L\N-H7)NF*6[ MS7+B&-="0Z];SDG,4'.NI@28,?B5%^-VP''0S'4B62!O>YGOSI<47KTU"731^V6(QN(W:[7"+EBF-ED5` MTS<]U/L*>R"4!0&@LX&A!K16E`(F$C@9NFX/Q'CZRVC99@^$Q5LUG&>^ADF' M>-1N%V./GR3CB1:&>!_%OO00MYFJU?LU6AA3N63#0`_:X>X6F$4.>)^I\^6E M3!P&(\W?PA>_QE#]Z\O\ZA\B7)#C-@H7_%S]CQ(N%+L07AHN*`L"0&<#0PUH MK2@%>KB@AZX+%^[&T_YT`#I<8%N=^9+PD"4S]=<'1;Y0C4X7`8(2OB@R$"I` M#0E48!OS!B41OI&-'X/(KC$&PKE2>+/`^\+(:91@S>R]F:K=*^#,C:G>`Z?7 M`^,96X#5Q:8A4X$UK5^VB(?;RX>()"M,=D.\EE\WV`B0'52P54&M#\ MH!%:'?$(3N^CWCLD>4:.]T@[=2@Q9OG]:ND%87B^-MX.O()I.EUW4 MQ=C$MG,R_Y:[-Y[J"NS>8_-P]\7Q,M2!S,L&,'^(<;D>L+KI)JJM=$59OJSO!N,KM=2WTP?C?$T!+ M\G=P$?3.RX3?,R9S6K-->OP'?'P`9#KWZ?M,R#-]__A]MZTJKJ';/8$EYNB9 M6U.T2MD])^`RH3&CRO>V`=Z8+))Q\QRM\=8/608;%D.D4#HZ6/;&36KWJ%E: MDZ-0.>9H![Q%HV*V5]BD.2VFH#CL]P%/7^`$><:#<;B)R(Z?GM-EHS#5MIJ8 MHIU)E1P59JI@NLYV>!N9*^[G\\GH\VBZZD_0<+P<3&;+^\5HB69WJ)C'1N/I MW6SQN;\:SZ9`)J[SK*9SQY>E4ZN*=)$3N@Q.E/N9?0^&1P)00K?&CSYX!\+Z MI>0!9YXL2Q2;%@&%(L4F.R5+:E*=)(6M0A0F@TU%`-%%A*LM8UYE6^/.6P>< M!+WKCSU.@<_#V\GO?!YG%64C8"HW&)R: M$[;=.WF>!^R]"3TV8MXS?VS.L79%6%[G:FU<;>W+6!\,)T\`W5@C6[!4<:O? MSM%\0CWB.>I/AVA$>3MGHTT8Q)U$X39?1]9Z0;&L5?>G@EOQ>R)!,.12H6M$ M>[/5",W[O_5O)T!N!UBD&PGF;!_!BCAA[/!KG6-S7]>J!+L;25J;5MU58JP. MAHOM,3?.QX\F_=5H2$E*G1U:+?K3)=OF.9L""?B.EF1YQ&^=&'N#:,>25Z13 MA(2P1#]\`'7[?)3)]A_VOSK$TW'ZU9]B]>KYMZFBRH7UK_L(,._/V]C5&%FM M9H.?T6P.]+5:8#=PXI@/'+G).S9R;//*:$OHZG4P-$U&=8TZ2!J;86YV`X-) M?[GDXW]&TZY2@/+T;(,#(?3=$K5.10!2DD\AKD9B$"YUCC*Y3BM97KO@JE53 MGQU5X^28/U!!V*84H.I5@&O,V1Q%N^9O>0#&+HM45+Y0$E(#J`$V&H&*7R14 M'C&%BH:GF>WNPL5'JA MNW#)HB$%J*(5X)J7DAQ%OT&I,.HGZ?$PMC^=+:+1@6^'?NC(B'[HF;6.3@=0 M6QE#5;PI?!=9*MY1(Q6)8+*DF$*OU!`"U`QR;/5Z+R11+MIUG:NO-Q&(0:QW M@ZM.CC6?WT?-Q)6W!+_YMIS_%[>;PZ&##2MEEYMS,J6'M8X/1L>9_+\ MX2PX+#T>\>>?HRH"-#;8\O:&3'W#6Q?@,*<-6N&5"UG[1R%BZFS[-2^`'0U9 M&EV_\+:^YNVRO,-IPU9P!:]Q=JQG6#[64V2)71AE?K?:B)834$-NZ%8& ] M*2DUWV+*]I(>8XB^T7E%JWQXU3RGD%M;A=>P<8O` M%IW%Y._EO)3CZ]U]>K#X/:0W]4U3#,)ITU9P&SNY\C0:S,N^J^0^H&W)BD!# M@Y2#]M_2UT_%!Z=%3P#=\BTMBH+SEKY2GB\XK6B&4_I"\MNFN1XJ*W;42J^> MAPA..QD";=Z=LB\U5>HJN>9Q#0J6QWS])"EPVO`$T"T]9E%4]Q[SC4_L?P33 MJNWP2@_J\Q]&Y8/Z#FOJM`S$"Q&T9/FC"?V)?IQ_1/]:TP$-_>3_`%!+`P04 M````"``@,&H__?^=C>`/``"OX0``%0`<`&UD8FPM,C`Q,3`Y,S!?<')E+GAM M;%54"0`#ZZZ[3NNNNTYU>`L``00E#@``!#D!``#M76V3VD82_GY5]Q]TFR]W M5<&PNW&2W=B7T@+K4,'``4XNGUQ"&M@Y"PTW$ON27W\]$K"\:*26%CPMGUTN M[UKT#-W/TSTO/2]Z\_/CW+?NF0RY"-Z>G;]JG%DL<(7'@]G;LP^CFCUJ=CIG M5A@Y@>?X(F!OSP)Q]O,___H7"_Z\^5NM9MURYGO75DNXM4XP%3]9/6?.KJUW M+B83\R?K-\9?JB;CE/I-64\P7/HL8?)!\\;5U^>K-B\;Y^:O' M*>C>O&!;+^R(F6X:;^QF-C]2L;E3XX$BQ65GZU*JEK1R MYU=75_7XT[7H@>3C1/KK[[BLK]79U`R?\@SY+4U"?AW&ZG6%ZT2Q3^5^C:65 M4/^KK<5JZE'M_*)V"+E5!S6=S*@1GP5\"G(0SZXKEA#0P6P`.KF*TSP53.6>B-C`>7(FJMYL)5-$3Z;6 MD/DJ**#ABI[&T@E"QT4U&'GE3A=(D7`_]1=?):" M"\E"<-98O@L/=HJPQP@&L,Q;5Z2T.OYH!1ZK:F&8>6[5K'6)[5]A.&\EQ:WM M\BM#UJ;XPMW1WE>C.B'S4%.CZ(]9>MJ3,)+@C.N*?&?"_+CZCZHLKFB]C+(K MI.-Q9LC<5S-Q7_<8K\<#?/@E-J36.%^-,K^!1Q\3'89LQM57!Y$:V6LT3Q?= MUW3;0VSI6D)Z3`)=ZTH=Z>[XQ>'(>"517\1CF9I[Q_V-2TVEF!?%?V5/F2P9)S.%35(QW.R M)8UEA.8$76-\"A]OZ@?F=>'!Y\R=%UCNWF30+ZR:M5F.A-^;_5ZKW1NU6^JW M4;_;:=EC^,^-W;5[S;8U^J7='H]*)=*W?7#JA).8SF58FSG.(G%$YD?A^LF^ M1ZX>?]SHVI_>\@`LXQ`P(N2(O#NNZ(OCJ[QM=A@"1SE6[`N9S+X7(6,G"Y-J MZ#$;N9>2L!K6H[@XD#6:B7\9)QJ[:5"CMDKH\F/Q1T9S\66!W[:*!LZK#1[A MD$$'0JLAK7`M1A<% MRM)9$BL:1+?8E('_>8G%K"G"36<*S89NTI13R.CZ05D:<4C08&UGT(,9Y!E> M0CC*X"Z%`C`B(:V;V*Y5-=8S$I'CQY*&NSW-1DI]P&47,9KZ+M\)YJ-`(]CZ MT1V3J#ENJJ39S&M9>C*,IL%*6G/=$X%;IN_:*V< M:'7XBWEXMG)KP+)(:YI6`B0:[*YG*T-VSX)E3MCIA+&8M-,J:)80HG- M\3/,IA%ES648B3F3JX3?5O)5M_DGHP"6)%KS^7P(:%"U=J;MX7-.#.V*8NFA M-4//,IL6,2K*<^-')XS>MD62G'33*]]K/??'^6,//(6T9G8I1E:=M\)K#4=8 M7;BD-16HRGK"8.U?L<)9^_)2);'DT!KG9QA-@Y6MPVM9E!R*8?F@M8M.9RX- M,FS/BRT`6QSN=8*FL^#1\W63^VLV.FDL-;1F4#G&TV!HR"*'!\QK.S+@P2RT M77$AH4'C87Z*'"GB*:$VL]"97??R7M[6B MY(X3_,D-6NMM6#B.2GLECNBFW]^\.:][6>:\KO7WG5K_\?7\[JEVMSQW*.!( MH*#2#7[W6:QDX-ES=4W,G_'SW(N`#[>^'*GZ2IX9/C*X-/KXW6D71&E?Q@!Y M\:!_P&1\40=J^JDO7,GSR,60H*O8SNA.1_/O<:F2P>%JKDH68<$G19 MBV^[*\+8ND`ECSKG(T"7J?QKG7)+5?7P,P8+&L1M9;,*]G&HDI4\[EP`$W(D M(KNVS!*5/-R,P(`H69D]FE:ZDJ>=Z?32:O;5V.:@;3EJ4@)L6S*O&)YBM+D?*O7%!+V]T M1EN`B%R3:3`S8G&ODKP_UE=92V_.@_@U1!&_9ROE=2EP9&&C,]H"G!4#@P:! MV]GGG@@64GC+^,5S&LXRY(W.6PO0E&LR#68.6@!L8V=X,OJ21NY+61_?&):` MT15A+GO;DD8G/V7X.S2SZ@Q"PR!VK5OY:,[0`U'.[$L1"M"+QH!(@ZDNISK4 M61=X.FFS-W,5B;YL>VF0DFR`><^B.^%U@GL61LJL(7-\E65\Y_!`M1K]8'V8 M4L-6\6K,7M=5@,:R"-'@=WN7PB9;%LSB>\9T.S\RBYB]SJL`;QC+B_>"5TDO M&+"9RL"9[P<[0<2`@6BG_=]N=/1WZN&*FKU(K`#?19"@$9O/H[);,+J9G$H' M19]SN3=L*B1+Y,;.(PO;CV`_0`[>+)\Z`$I\6!-*`IY^W,4D(&1F2$_TC5A/ M,3ZM^0RX5WUXO3%]%4H=ZO<^N(A97/*ZS*;4YKVZ!?KMMO_G-P+(;,%8'+X]>\/2L\%L>) MPM-\%96S02A'."7:-/SI\V\-.?DY(A2S%=D?8FKEY>0'AW#A5VSUQ2!/:@6O M+Y,UO)'C,YA?J0WBG6"TG(3`*DGEM!"*M0)8E,[-P81G(D)F/CL' M'8%D3LA:+/FYU?2O+MG)WV^.KH#*^2.4&Q1'AD8H'^I]^%I=-)=I1:D<4"K) MHAZ-+S&:=U_8B^9]OQB5DTXE.4]'@6J\[KZ5]U;(E-$XFDE<94A^3WYU54E^ MBR#V)4;YWON+"C?O12^'/M&VS^,U[B1OB#Y4=^]]*FC>#LJ9W0_ZXM/=[]X/<#TUM+3K01\*=M9-!8GFZ*/L$B4 M61'6.6@D4LI#1:/=AT%$G#J'\238X#+FQ7LEXR,-Z]>$:,C%%36[6;0HG47@ MJ/Z>E MSL;SR3)C43&GC-G]QV6;^4P`JM^^;W=A0[;8&(UXKQ:N*)9U&E/R(G#0"-1M M+>,QR.A.R&C]&BH-=7F%S.XT+TH:#H(O*U8+QF>YF*0QNA5%'QN\=7[5.`R:Y.C>^FS74N$.Q*LP>8RCJ$&7@ MH1'EZ9K;X-]2/H$K9[X@#%<62R6-27`A0$J']2)V#=!-1E2#^X@^\/$"[P4T M9KMHLX[B!^V`P&!LM%PL_!@CQU]CU`FF0LX=S!MEL*6QNW%I3)\*@D*C35^? MUU?OU-,N7VZ+8#FA,3M*,X\*\)M5TDSL]Z2P\-.8O6B,I'EX;\1G`9^"7!"M MMI"`[$#XW-T>G&_.ZWUOU:P6#UU?A$O)U.&]SKM>Y[;3M'MCRVXV^Q]ZXT[O MG37H=SO-3KO<`;VY-_%C#VI<739B_U&P?HQG@F.QN?/[^8AA[JUO^05-]BM9 M%(R!XAOX\D^Z;@59V.0I.SQQ.SU+(5AH1E>7P]C(VW['X":2?MB/I&[G7Q\Z MK<[XCZ\Q@WG%Y0K89PCS(B6[2/7B`P,!S:C(?U_>)DI^W(^2P5"]FF#\Q[?6 MH`M]SK>6W6M9;8B<@3H>_C5T4#GE=/3QH52LBNJ%5AF(:(::LG\_>;X)KJO] MX.KUQVUK8/]AWW3;7T,)T0N)8+9>=,KM?M)EJQ<1)X(:)I1.V2NKSY2:9:=76Z;R+TX[!"; M77LTBG-^*GJ_!F^QX-V'W)ZKU%:1P,RMH=I!AP2H4$"M/E'_3"!4X'-D M550)``/KKKM.ZZZ[3G5X"P`!!"4.```$.0$``.U946_;-A!^WH#]!TY/&U!9 M5KQTL^NT4&0[%>;*GJ5TZU-!2[1#E"9=D4J/=]1_)"=M^M%@S=DT12P:\,N]$T$.&1B"F?7QFW@>D$KN<9Z-W;'[Y'\-/] MT331@!(6=U!/1*;'9^(-\O&"=-`-X23!2B1OT$?,4MTC!I21!+EBL61$$1C( M9^J@5L..D&D>8?8CX;%(;B?>QNR=4LN.93T\/#2XN,M?#9KO5O&C:=F,U`]][6$&__K;@7[,=VI>=RV:G>7&D?855*C?VFZMF M\9.K=V5T1Q88`>Q<7AFE4!Y:#9',K8MFT[;^^C`,,CDC%^RL&.5?GA*WV^VV ME8VN10\D5].$K4VW+#T\Q9)L+,,HK9&G7"K,HQWY6&T4RL*75CZX(TJ?%'V= MB]*U:$SVY"2)&G-Q;\&`I;DPF[;9LM?BJ33G&"\W*C,LIYGI8N`)%4WT1GY! M8AIA-J4,X)AC*6D>).41)-*B4&^;+;T<&%D0K@8B6?3(#*<,@O^:8D9GE,0& M4CB9$Z6YETL][FBZE&G;K+()C40C:^,6@GM!CB5.1*3&>4T\Q:RVT8F M6JN6FYC'*+>#2H:ZUKZ)DN%4DGC$WV;M94(DF,F4AM!1*!8B%4J`0I2RY^EL M77E2I>A8@_]2=+B"QX3#+-"0@M$8]I[X&C,M&-P1HF1.RA%RU=3`QI7M2J3@ MQAWYO;X?]'NZ%8R&7L\)X>/:&3J^VT?!^WX_#,X,'A4,WA+\=Q&(3PZT/?!_Y& M`S0:]R=.Z('`F;TCV7.QO!LP\7`L>5OY:NXN3^'.=8+W:#`<_7GFKN`NH',. M]5*$H:Z((I%"0<#G8R`EHJ2@JUZDFJ'7NMJ@,F)"I@G1='DWOC?P7,.Z MHUL_]/P;-`:R7*]_IJ2@9$B_IC2&NBR'?_M9#?6O^U`/O3]NO9X7?CJ#FH,Z M3@2<".IQS'!>00.H2[UUY"!7#U>#_ML^Z..)/AO"3Z_0&`[]\!5R_![J`Q%C MO0&=FMG"*VQ6K"UB#9= ME8"0[AZ&P+%^'YJY3I=7'I6F0G@<6F?42(3,\ M?6[(H$+8-XQUJ.V_:)"0?<\-=+K(G;>'"C3 M.G?V=73CA/EKGV).AT/WG.#-#M^Q2BP-J\4%-WFZ(`F-CLN4LJ:?*^I4:>M4 ML5__2V=.<^2?O"B>K;*Z1;]]?:Y[V'&F4B50IQN9U_6/0%M97+2N#)6DL.8X ME%3Z[ZOU=_:TV($MBHHXS';2.$V*) M2)=K00HB=2'JO_%D*`:4PXY",=O>]NT'>(SD?QA>U\J3`9I_`U!+`0(>`Q0` M```(`"`P:C^R3LO3\"\``"UV`0`1`!@```````$```"D@0````!M9&)L+3(P M,3$P.3,P+GAM;%54!0`#ZZZ[3G5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`"`P:C_@;1Q(,PD``"A?```5`!@```````$```"D@3LP``!M9&)L+3(P,3$P M.3,P7V-A;"YX;6Q55`4``^NNNTYU>`L``00E#@``!#D!``!02P$"'@,4```` M"``@,&H_G=OT)D0$``#A&```%0`8```````!````I(&].0``;61B;"TR,#$Q M,#DS,%]D968N>&UL550%``/KKKM.=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`(#!J/Q,.=3F,&```KD0!`!4`&````````0```*2!4#X``&UD8FPM,C`Q M,3`Y,S!?;&%B+GAM;%54!0`#ZZZ[3G5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`"`P:C_]_YV-X`\``*_A```5`!@```````$```"D@2M7``!M9&)L+3(P M,3$P.3,P7W!R92YX;6Q55`4``^NNNTYU>`L``00E#@``!#D!``!02P$"'@,4 M````"``@,&H_$C7Z5GP%``"B'P``$0`8```````!````I(%:9P``;61B;"TR M,#$Q,#DS,"YX`L``00E#@``!#D!``!02P4&``````8` ,!@`:`@``(6T````` ` end