XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and contingencies (Tables)
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Future Minimum Lease Payments

Future minimum lease payments as September 30, 2023    
     
2023  $23,344 
2024   19,706 
Total minimum lease payments  $43,050 
Schedule of Operating Leases

Supplemental balance sheet information related to leases is as follows:

 

September 30, 2023

 

Operating Leases  Classification  September 30, 2023 
Right-of-use assets  Operating right of use assets  $621,300 
Total     $621,300 
Current lease liabilities  Current operating lease liabilities  $156,498 
Non-current lease liabilities  Long-term operating lease liabilities  $494,215 
Total     $650,713 
December 31, 2022

 

Operating Leases  Classification  December 31, 2022 
Right-of-use assets  Operating right of use assets  $408,616 
Total     $408,616 
Current lease liabilities  Current operating lease liabilities  $112,250 
Non-current lease liabilities  Long-term operating lease liabilities  $328,116 
Total     $440,366 
 
Summary of Operating Lease Liabilities

Lease term and discount rate were as follows:

   September 30, 2023 
Weighted average remaining lease term (years)   45.50 
Weighted average discount rate   12%
 

Lease term and discount rate were as follows:

 

   December 31, 2022 
Weighted average remaining lease term (years)   2.50 
Weighted average discount rate   12%
 
Summary of Lease Expenses

 The following summarizes lease expenses for the nine months ended September 30, 2023:

 

Finance lease expenses:

      
Depreciation/amortization expense  $99,978 
Interest on lease liabilities   48,010 
Finance lease expense  $147,988 

 

The following summarizes lease expenses for the year ended December 31, 2022:

 

Finance lease expenses:

 

      
Depreciation/amortization expense  $121,095 
Interest on lease liabilities   6,673 
Finance lease expense  $127,768 
 
Schedule of Cash Flow Information Related to Lease

Supplemental disclosures of cash flow information related to leases were as follows:

   September 2023 
Cash paid for operating lease liabilities  $102,085 
 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   December 31, 2022 
Cash paid for operating lease liabilities  $125,266 
 
Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities were as follows as of September 30, 2023:

  

Operating

Leases

 
     
2023  $54,153 
2024  $218,833 
2025  $224,230 
2026  $193,112 
2027  $88,179 
2028  $39,197 
Total  $817,704 
Less: Imputed interest  $(166,991)
Present value of lease liabilities  $650,713