XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance sheets - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and equivalents $ 409,343 $ 280,073
Accounts receivable 336,641 373,175
Prepaid expenses and deposits 31,553 31,553
Total current assets 777,537 684,801
Long-term assets:    
Right to use assets 375,915 408,616
Machinery and equipment, net of accumulated depreciation of $722,645 and $687,725, respectively 219,307 254,227
Fixed assets of discontinued operations 2,782 2,782
Total long term assets 598,004 665,625
Security Deposit 31,920 31,920
Total assets 1,407,461 1,382,346
Current liabilities:    
Accounts payable and accrued liabilities 616,526 555,445
Financed lease liabilities 24,508 31,719
Notes payable - related parties $ 152,771 $ 152,771
Notes Payable, Current, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member] Related Party [Member]
Convertible notes payable - related parties, net of unamortized discount $ 583,191 $ 604,256
Current portion of operating lease obligation 77,845 112,250
Derivative liabilities 485,119 451,119
Total current liabilities 1,939,960 1,907,560
Long-term liabilities:    
Financed lease liabilities - long term 31,836 37,568
Notes payable - related parties $ 944,927 $ 1,000,500
Notes Payable, Noncurrent, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member] Related Party [Member]
Operating lease liability-long term $ 328,116 $ 328,116
Total long-term liabilities 1,304,879 1,366,184
Total liabilities 3,244,839 3,273,744
Stockholders’ deficit:    
Preferred Stock, $0.001 par value, 100,000,000 shares authorized, 20,000,000 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively 20,000 20,000
Common Stock, $0.001 par value, 14,000,000 shares authorized, 8,250,144 and 8,250,144 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively 8,251 8,251
Common Stock, owed but not issued, 129 shares and 129 shares as of March 31,2023 and December 31, 2022, respectively 13 13
Additional paid-in capital 10,105,681 10,046,096
Accumulated deficit (11,971,323) (11,965,758)
Total stockholders’ deficit (1,837,378) (1,891,398)
Total liabilities and stockholders’ deficit $ 1,407,461 $ 1,382,346