XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Discontinued Operations
12 Months Ended
Dec. 31, 2023
Discontinued Operations  
Discontinued Operations

15. Discontinued Operations

 

During the year ended December 31, 2022, the Company decided to discontinue all of its operating activities. Based on that decision, the Company’s board of directors committed to a plan to sell the CMCS entity operating the mine in Honduras.

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets.

 

 

 

December 31,

2023

 

 

December 31,

2022

 

CURRENT ASSETS OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$2,576

 

Accounts receivable

 

 

-

 

 

 

10,752

 

Inventories

 

 

-

 

 

 

277,106

 

Prepaid expenses and other current assets

 

 

-

 

 

 

9,698

 

TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS

 

$-

 

 

$300,132

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$-

 

 

$680,643

 

Other assets

 

 

-

 

 

 

142,291

 

TOTAL NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS

 

$-

 

 

$822,934

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$2,504,735

 

Finance lease liabilities - current portion

 

 

-

 

 

 

139,029

 

Note payable

 

 

-

 

 

 

272,418

 

Taxes payable

 

 

-

 

 

 

389,045

 

TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

$-

 

 

$3,305,227

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Finance lease liabilities, net of current portion

 

$-

 

 

$23,851

 

Mine reclamation obligation

 

 

-

 

 

 

743,822

 

TOTAL NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

$-

 

 

$767,673

 

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive loss. The results of operations from discontinued operations for the years ended December 31, 2023 and 2022 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive loss for the years ended December 31, 2023 and 2022, and consist of the following.

 

 

 

Years Ended

 

 

 

December 31,

2023

 

 

December 31,

2022

 

Precious Metals Income

 

$-

 

 

$1,365,387

 

Cost of goods sold

 

 

315,152

 

 

 

1,815,319

 

Gross profit

 

 

(315,152)

 

 

(449,932)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

181,519

 

 

 

394,434

 

Depreciation and amortization

 

 

212

 

 

 

4,044

 

 

 

 

181,731

 

 

 

398,478

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

(496,883)

 

 

(848,410)

 

 

 

 

 

 

 

 

 

OTHER (INCOME) EXPENSE OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Other (income) expense

 

 

-

 

 

 

(26,508)

Interest expense

 

 

698

 

 

 

151,401

 

 

 

 

698

 

 

 

124,893

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

(497,581)

 

 

(973,303)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

(142,582)

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$(497,581)

 

$(1,115,885)

 

The Company recognized a gain on the sale of mine property in discontinued operations of $7,230,453. This gain was comprised of the Company’s investments in the subsidiaries and any inter-company loans that were provided to or from the subsidiaries. This gain was reported as a separate line item in discontinued operations in the consolidated statements of operations and comprehensive loss.

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the years ended December 31, 2023 and 2022 have been reflected as discontinued operations in the consolidated statements of cash flows for the years ended December 31, 2023 and 2022, and consist of the following.

 

 

Years Ended

 

 

 

December 31,

2023

 

 

December 31,

2022

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(497,581)

 

$(1,115,885)

Depreciation expense

 

 

4,259

 

 

 

64,662

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

91

 

 

 

1,277

 

Inventories

 

 

(12,981)

 

 

19,522

 

Prepaid expenses and other current assets

 

 

(34,670)

 

 

(183,903)

Accounts payable and accrued liabilities

 

 

(294,243)

 

 

826,208

 

Accounts payable and accrued liabilities - related parties

 

 

834,659

 

 

 

794,604

 

Net cash provided by (used in) operating activities of discontinued operations

 

$(466)

 

$406,485

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

$(652)

 

$(49,666)

Net cash used in investing activities of discontinued operations

 

$(652)

 

$(49,666)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Payments on finance leases

 

$-

 

 

$(76,943)

Proceeds from notes payable

 

 

-

 

 

 

403,687

 

Net cash provided by financing activities of discontinued operations

 

$-

 

 

$326,744