XML 122 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities - Intangible assets, Favorable Lease

    Cost     Accumulated
Amortization
    Net Book Value
Favorable lease terms December 31, 2019 $ 83,716    $ (80,550)   $ 3,166
Additions/ (Amortization)       (1,166)     (1,166)
Favorable lease terms December 31, 2020 $ 83,716    $ (81,716)   $ 2,000
Additions/ (Amortization)   112,138     (13,716)     98,422
Favorable lease terms December 31, 2021 $ 195,854   $ (95,432)   $ 100,422
Additions/ (Amortization)   15,790     (37,496)     (21,706)
Favorable lease terms December 31, 2022 $ 211,644   $ (132,928)   $ 78,716
Intangible Assets and Liabilities - Aggregate Amortization of Intangible Assets

Year   Amount 
2023 $ 18,286
2024   18,120
2025   14,251
2026   8,215
2027   4,982
2028 and thereafter   14,862
Total $ 78,716
Intangible Assets and Liabilities - Intangible Assets, Unfavorable Lease

    Cost     Accumulated
Amortization
    Net Book Value
Unfavorable lease terms December 31, 2021 $ 231,019    $ (108,538)   $ 122,481
Additions/ (Amortization)   388     (74,963)     (74,575)
Unfavorable lease terms December 31, 2022 $ 231,407    $ (183,501)   $ 47,906
Intangible Assets and Liabilities - Amortization of Unfavorable Lease Terms

    Year Ended 
    December 31, 2022     December 31, 2021     December 31, 2020
Unfavorable lease terms $ 74,963   $ 108,538   $
Total $ 74,963   $ 108,538   $
Intangible Assets and Liabilities - Aggregate Amortization of Intangible Liabilities

Year   Amount 
2023 $ 19,922
2024   12,718
2025   11,680
2026   3,586
2027 and thereafter  
Total $ 47,906