XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities    
Net loss $ (1,625) $ (718)
Changes in:    
Other current assets (41) (70)
Related parties 13 9
Other accounts payables and accrued expenses 234
Net cash used in operating activities (1,419) (779)
Cash flows from financing activities    
Receipt of a loan 174 357
Proceeds from issuance of common stock and warrants 1,290 467
Cash acquired in the reverse recapitalization 13
Net cash provided by financing activities 1,477 824
Change in cash and cash equivalents 58 45
Cash and cash equivalents at the beginning of the year 95 50
Cash and cash equivalents at the end of the year 153 95
Non cash supplement    
Non cash issuance costs 102
(*) Cash acquired in the reverse recapitalization:    
Current assets (excluding cash and cash equivalents) (531)
Current liabilities 38
Reverse recapitalization effect on equity 506
Cash acquired in connection with reverse recapitalization transaction $ 13