10-Q

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: July 31, 2017

OR

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 000-55036

VALUESETTERS INC.

(Exact name of registrant as specified in its charter)

Utah	87-0409951
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

745 Atlantic Avenue

Boston MA 02111

(Address of principal executive offices)

(339) 368-8100

(Registrant’s telephone number, including area code)

Indicate by check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer  ☐ Accelerated filer  ☐ Non-accelerated filer  ☐ Smaller reporting company  ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

As of September 20, 2017, the Company had 574,590,000 shares of its common stock, par value $0.001 per share, issued and outstanding.

TABLE OF CONTENTS

	Page
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements	3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3. Quantitative and Qualitative disclosures about Market Risk	13
Item 4. Controls and Procedures	14
PART II—OTHER INFORMATION
Item 1. Legal Proceedings	15
Item1A. Risk Factors	15
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	15
Item 3. Defaults Upon Senior Securities	15
Item 4. Mine Safety Disclosures	15
Item 5. Other Information	15
Item 6. Exhibits	15
Signatures	16

2 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

VALUESETTERS, INC.

Condensed Balance Sheets

	July 31, 2017			April 30, 2017
		(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	296		$	3,324
Prepaid expenses		3,209			16,424
Total current assets		3,505			19,748
Deposits		6,300			—
Total assets	$	9,805		$	19,748
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
Trade	$	283,933		$	285,219
Related party		31,680			31,680
Accrued expenses		463,191			434,229
Deferred revenue		1,479			1,533
Notes payable – related parties		35,100			35,100
Secured note payable to related party		1,217,069			1,199,327
Term notes payable		533,066			533,066
Loan payable – bank		39,447			40,107
Demand notes payable		47,300			50,190
Total current liabilities		2,652,265			2,610,451
Commitments and contingencies		—			—
Stockholders’ deficit:
Common stock, $.001 par value; 900,000,000 shares authorized, 564,590,000 and 530,000,000 shares issued and outstanding, respectively, at July 31, 2017 and April 30, 2017		564,590			530,000
Capital in excess of par value		682,734			660,439
Accumulated deficit		(3,889,784	)		(3,781,142	)
Total stockholders’ deficit		(2,642,460	)		(2,590,703	)
Total liabilities and stockholders’ deficit	$	9,805		$	19,748

See Accompanying Notes to the Financial Statements

3 

VALUESETTERS, INC.

Condensed Statements of Operations

 (Unaudited)

	Three Months Ended July 31,
	2017			2016
Revenues	$	1,933		$	3,741
Cost and expenses:
Selling, general and administrative		70,181			42,435
Depreciation		—			95,265
Total costs and expenses		70,181			137,700
Loss from operations		(68,248	)		(133,959	)
Other income (expense)
Interest expense		(29,049	)		(28,974	)
Loss on debt settlement		(12,295	)
Other income		950
Total other income (expense)		(40,394	)		(28,974	)
Net loss before taxes		(108,642	)		(162,933	)
Income tax		—			—
Net loss	$	(108,642	)	$	(162,933	)
Basic and diluted loss per share	$	0.00		$	0.00
Weighted average number of basic and diluted shares outstanding		533,572,308			508,000,000

See Accompanying Notes to the Financial Statements

4 

VALUESETTERS, INC.

Condensed Statements of Cash Flows

(Unaudited)

	Three Months			Three Months
	Ended			Ended
	July 31,			July 31,
	2017			2016
Operating activities
Net loss	$	(108,642	)	$	(162,933	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation		33,215			38,248
Depreciation		—			95,265
Loss on debt settlement		12,295			—
Changes in non-cash working capital balances
Deposits		(6,300	)
Accounts payable		27,676			2,017
Accounts payable – related party		—			(1,307	)
Accrued expenses		3,635			28,595
Deferred revenue		(54	)		—
Cash used in operating activities		(38,175	)		(115	)
Financing activities
Payments on bank loan		(660	)		(660	)
Proceeds from demand note payable		21,700			—
Proceeds from note payable – secured related party		14,107			—
Cash provided by (used in) financing activities		35,147			(660	)
Decrease in cash and cash equivalents during the period		(3,028	)		(775	)
Cash and cash equivalents, beginning of the period		3,324			843
Cash and cash equivalents, end of the period	$	296		$	68
Cash paid for:
Interest	$	632		$	677
Income taxes	$	—		$	—
Non-cash financing activities
Common stock issued for debt settlement	$	24,590		$	—

See Accompanying Notes to the Financial Statements

5 

VALUESETTERS, INC.

Notes To Condensed Financial Statements (Unaudited)

Note 1– Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended July 31, 2017, are not necessarily indicative of the results that may be expected for the year ended April 30, 2018. For further information, refer to the audited financial statements and footnotes thereto in our Annual Report on Form 10-K for the year ended April 30, 2017.

Note 2 – Going Concern Matters and Realization of Assets

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the ordinary course of business. However, the Company has sustained recurring losses from its continuing operations and as of July 31, 2017, had negative working capital of $2,648,760 and a stockholders’ deficit of $2,642,460. In addition, the Company is unable to meet its obligations as they become due and sustain its operations. The Company believes that its existing cash resources are not sufficient to fund its continuing operating losses, capital expenditures, lease and debt payments and working capital requirements.

The Company may not be able to raise sufficient additional debt, equity or other cash on acceptable terms, if at all. Failure to generate sufficient revenues, achieve certain other business plan objectives or raise additional funds could have a material adverse effect on the Company’s results of operations, cash flows and financial position, including its ability to continue as a going concern, and may require it to significantly reduce, reorganize, discontinue or shut down its operations.

In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company which, in turn, is dependent upon the Company’s ability to meet its financing requirements on a continuing basis, and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in its existence.

Management’s plans include:

1. Seek to raise debt or equity for working capital purposes and to pay off existing debt balances. With sufficient additional cash available to the Company, it can begin to make marketing expenditures and hire people to generate more revenues, and consequently cut monthly operating losses.

2. Continue to look for software niches and other digital products that can be sold via an Internet-based store. Various acquisition opportunities may help us generate the revenues we are seeking and be a quicker path to profitability than organic growth.

3. Continue to provide advisory services to early-stage companies and assist them with capital raises. Beginning in September 2017, the Company has a Chief Executive Officer, Chief Financial Officer and Chief Technology Officer, all of whom are active in seeking new advisory opportunities.

6 

There can be no assurance that the Company will be able to achieve its business plan objectives or be able to achieve or maintain cash-flow-positive operating results. If the Company is unable to generate adequate funds from operations or raise sufficient additional funds, the Company may not be able to repay its existing debt, continue to operate its business network, respond to competitive pressures or fund its operations. As a result, the Company may be required to significantly reduce, reorganize, discontinue or shut down its operations. The financial statements do not include any adjustments that might result from this uncertainty.

Note 3 – Income (Loss) Per Common Share

Income (Loss) per common share data was computed as follows:

	Three Months Ended July 31, 2017			Three Months Ended July 31, 2016
Net income (loss)	$	(108,642	)	$	(162,933	)
Weighted average common shares outstanding		533,572,308			508,000,000
Effect of dilutive securities		—			—
Weighted average dilutive common shares outstanding		533,572,308			508,000,000
Income (Loss) per common share – basic	$	.00		$	(.00	)
Income (Loss) per common share – diluted	$	.00		$	(.00	)

For the three-month periods ended July 31, 2017 and 2016, the Company excluded 38,733,333 shares of common stock issuable upon the exercise of outstanding stock options and fixed-rate convertible debt from the calculation of net loss per share because the effect would be anti-dilutive.

Note 4 – Principal Financing Arrangements

The following table summarizes components of debt as of July 31, 2017 and April 30, 2017:

	July 31, 2017		April 30, 2017		Interest Rate
Secured lender	$	1,217,069	$	1,199,327		8.0%
Related party notes		35,100		35,100		0.0% - 8.0%
Term note payable		333,066		333,066		3.0%
Term note payable		200,000		200,000		2.0%
Other notes payable		47,300		50,190		0.0% - 10.0%
Due to bank		39,447		40,107		5.5%
Total Debt	$	1,871,982	$	1,857,790

As of July 31, 2017 and April 30, 2017, the Company owed its principal lender (“Lender”) $1,217,069 and $1,199,327, respectively, under a loan and security agreement (“Loan”) dated April 28, 2011, that was amended on July 26, 2014 to change the maturity date to June 30, 2017. The loan is now in default for non-payment, but the Lender has not issued a default notice. The maximum amount of the Loan is $1,250,000. The Lender is also the largest shareholder of the Company, owning 227,173,207 shares of common stock, or 40% of the 564,590,000 shares issued and outstanding.

7 

In connection with the financing, the Company has agreed to certain restrictive covenants, including, among others, that the Company may not convey, sell lease, transfer or otherwise dispose of any part of its business or property, except as permitted in the agreement, dissolve, liquidate or merge with any other party unless, in the case of a merger, the Company is the surviving entity, incur any indebtedness except as defined in the agreement, create or allow a lien on any of its assets or collateral that has been pledged to the Lender, make any loans to any person, except for prepaid items or deposits incurred in the ordinary course of business, or make any material capital expenditures

To secure the payment of all obligations to the lender, the Company granted to the lender a continuing security interest and first lien on all of the assets of the Company.

As of July 31, 2017 and April 30, 2017, the Company’s related-party unsecured notes payable totaled $35,100. $15,000 is payable to a board member at a zero percent interest rate and $100 is payable to a former board member at a zero percent interest rate. $20,000 is payable to an entity that owns the majority of our largest shareholder. This note accrues interest at a rate of 8% per annum and is due in January 2018.

The Company owes JP Morgan Chase Bank $39,447 and $40,107 and as of July 31, 2017 and April 30, 2017, respectively. The Company pays approximately $220 a month in principal payments on the outstanding balance, plus the monthly interest expense, which is calculated at a rate of 5.5% per annum.

Other notes payable totaled $47,300 and $50,190 at July 31, 2017 and April 30, 2017, respectively. The notes are payable on demand, and $18,500 of the notes are convertible into common stock at a price of $0.0025 per share.

The Company owes $533,066 at July 31, 2017 and April 30, 2017 to two individual note holders. A $200,000 note is due in September 2017 and accrues interest at an annual rate of 2%. The holder can convert the note into shares of common stock at a price of $0.01 per share. A second note for $333,066 accrues interest at 3% per annum and was due in June 2017. The note is technically in default, but the lender has not issued a default notice.

Note 5 – Income Taxes

At July 31, 2017, the Company had net operating loss carryforwards for federal income tax purposes of approximately $2,100,000 that expire in the years 2018 through 2033. The Company has provided an allowance for the full value of the related deferred tax asset since it is more likely than not that none of such benefit will be realized. Utilization of the net operating losses may be subject to annual limitations provided by Section 382 of the Internal Revenue Code and similar state provisions.

Due to the loss for the three-month periods ended July 31, 2017 and 2016, the Company has recorded no income tax expense in either of these three-month periods.

Note 6 – Related Party Transactions

The Company’s largest shareholder is also its principal lender. As of July 31, 2017 and April 30, 2017, the Company owed its largest shareholder, under a secured lending agreement, $1,217,069 and $1,199,327 respectively. The maximum amount of the loan is $1,250,000, and the loan matured on June 30, 2017. The largest shareholder of the Company owns 227,173,207 shares of common stock, or 40% of the 564,590,000 shares issued and outstanding.

The Company owes a director $31,680 as of July 31, 2017 and April 30, 2017, which is recorded as accounts payable.

The Company owes a former director, who resigned on August 7, 2017, $15,000 as of July 31, 2017 and April 30, 2017.

The Company owes a related party $20,000 as of July 31, 2017 and April 30, 2017 under a note payable with interest at 8% per annum, with a maturity date of November 18, 2017.

8 

The Company owes its former Chief Executive Officer and Chairman of the board of directors $100 as of July 31, 2017 and April 30, 2017.

Note 7 – Stockholders’ Deficit

The Company is authorized to issue 900,000,000 shares of its common stock, par value $0.001. 564,590,000 and 530,000,000 shares were outstanding as of July 31, 2017 and April 30, 2017, respectively.

In the first quarter of fiscal 2018, the Company issued 10,000,000 shares of restricted stock to its chief executive officer and 24,590,000 to a creditor to settle $24,590 in debt.

On May 7, 2014, the Company granted 5-year stock options that fully vest over a three year period to three consultants. Each consultant was granted an option to purchase up to 6 million shares of the Company’s common stock at a price of $0.03 per share. The stock options are fully vested as of July 31, 2017.

On July 24, 2014, the Company signed a three-year consulting agreement in exchange for 6,000,000 shares of common stock. Those shares were issued in the first quarter of fiscal 2016.

Note 8 – Fair Value

The Fair Value Measurements Topic of the FASB Accounting Standards Codification establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

● Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the company has the ability to access at the measurement date.

● Level 2: inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

● Level 3: inputs are unobservable inputs for the asset or liability.

Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, we base fair value on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy. Fair value measurements for assets and liabilities where there exists limited or no observable market data and, therefore, are based primarily upon management’s own estimates, are often calculated based on current pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other such factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows that could significantly affect the results of current or future value.

Note 9 – Stock-Based Compensation Plans

The Company entered consulting agreements to issue common stock and options to purchase common stock, and recorded the applicable non-cash expense in accordance with the authoritative guidance of the Financial Accounting Standards Board. For the three-month periods ended July 31, 2017 and 2016, the Company recorded $33,215 and $38,248, respectively, in stock-based compensation expense. As of July 31, 2017, there was $3,209 of prepaid stock-based compensation expense for services that end on September 13, 2017.

9 

Note 10 – Deposits

The company utilizes office space in Boston, Massachusetts, under a month-to-month lease agreement that allows to company to end its lease by providing 30-day written notice. The lease agreement includes a deposit of $6,300.

Note 11 – Subsequent Events

Effective September 1, 2017, the board of directors of the Company approved a compensation package that awarded to each of the Company’s chief executive and chief financial officers, 20,000,000 shares of the Company’s common stock, 10,000,000 shares of which vest on the first day of employment and 10,000,000 of which vest quarterly, on a straight-line basis, over two years. In addition, the chief technology officer was granted 5,000,000 shares of common stock, vesting on a quarterly basis over a two-year period.

The 10,000,000 share grant to the chief executive officer was recorded as an expense on July 28, 2017, the day she accepted the position, and the remaining 10,000,000 is being recognized as non-cash compensation expense over a two-year period. The chief financial officer accepted the position on September 5, 2017, and the compensation expense will be recognized over a two-year period, beginning in the second quarter of fiscal 2018. The stock-based compensation expense for the chief technology officer will be recognized over a two-year period, beginning in the second quarter of fiscal 2018.

10 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This quarterly report on Form 10-Q and other reports filed by the Company from time to time with the U.S. Securities and Exchange Commission (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

Overview

ValueSetters is a publicly traded, boutique advisory firm, based in Boston, MA. Our team of experts, including entrepreneurs, angel investors, and industry specialists, work with companies at all stages to provide assistance with capital raising, strategy, and technology consulting. Beginning in the first quarter of fiscal 2015, we began consulting for small companies and taking an equity stake in these companies in exchange for our services. With the addition of Cecilia Lenk as CEO and Sarah Quinn as CTO in July, 2017, the company began growing the advisory services component of its business. We plan to continue to take equity stakes in some companies and it remains our strategy to purchase part or all of early-stage companies and cross pollinate the ideas, technology and expertise within these companies to enhance the operations, profits and market share of all the entities, at an affordable price.

In those cases where we take an equity stake in an early-stage company for which we consult, we do not always record the investment as an asset on our books. Our policy is to record the investment, based on the value of our services rendered, only in instances where the early-stage company begins generating revenues. If the early-stage company is unable to generate revenues by the time we file our periodic reports, we do not consider our consulting services as revenue to our company.

One such company that we own equity in, as a result of our consulting services, is NetCapital Systems LLC. This company owns a Title III JOBS Act funding portal, and as of today is only one of 28 FINRA approved crowdfunding portals allowed to sell securities in startup companies to non-accredited investors, via the Internet. We continue to consult for NetCapital (see https://netcapital.com) and have invested in additional early-stage companies that we met through NetCapital by providing our consulting services. We believe our investment and future revenue potential from our relationship with NetCapital is significant.

11 

We also consulted for Zelgor, a mobile phone game company, which builds massive multiplayer online social games on top of the real world map. It combines elements of classic arcade games and GPS technology, and ValueSetters currently owns 5% of Zelgor, which recently raised additional capital through the Netcapital platform. See http://www.zelgor.com.

The company also has developed, and continues to operate and license, Internet-based technologies for online game players and app users. These are operated on an automated basis with the belief that Internet operations, customer sign-ups, sales and game playing should occur without requiring a Company employee to participate in the transaction, so that it is possible for the Company to quickly expand in the event the number of subscribers begins to rapidly grow on a viral basis. Our back-office software operates 24 hours a day and can quickly collect money from and deliver games to subscribers. Similarly, we created and license to onedotsport LLC a video-calling product with a dynamic booking system, which collects an upfront credit-card payment, so that fans can book a time to call their favorite athlete. The software allows a fan to reserve and pre-pay for a specific 20-minute period, which the athlete has made available for one-on-one video calls. The athlete confirms the call and when the call is over, the fan receives a photo of the call that can be posted on social media websites. The video call works in a browser via WebRTC technology so that the fan and the athlete do not need a video calling service and do not need to exchange phone numbers. A link is emailed to both video-call participants and they click on the link at the specified time and can speak to and see each other through their mobile phones, laptops, or webcams. The beta site is operational at https://www.1on1.fans.

We intend to license our WebRTC calling product to other companies and other industries and have our licensee perform the sales, marketing and customer support, while our technology runs 24 hours a day. Given our lack of personnel, we offload the labor costs to third-parties and collect a per-call fee for every call that is made.

Our limited operating history and the uncertain nature of our future operations and the markets we address or intend to address make prediction of our future results of operations difficult. Our operations may never generate significant revenues, and we may never achieve profitable operations.   

Results of Operations

For the Three Months Ended July 31, 2017 Compared to the Three Months Ended July 31, 2016

Our revenues for the three-months ended July 31, 2017 decreased by $1,808, or 48%, to $1,933 as compared to $3,741 reported for the three months ended July 31, 2016. The decrease in revenues is attributable to a decrease in consulting services. With the hiring of July of a new CEO and a CTO, we believe we will experience revenue growth in the next three quarters.

Selling, general and administrative expenses increased by $27,746, to $70,181 for the three-months ended July 31, 2017 from $42,435 reported in the three-months ended July 31, 2016. The increase is primarily attributable to an increase in rent, accounting and consulting expenses in the first quarter of fiscal 2017.

Interest expense increased by $75 to $29,049 for the three-months ended July 31, 2017, as compared to $28,974 for the three months ended July 31, 2016. Although our total borrowing is higher, our effective interest rate is slightly lower.

Liquidity and Capital Resources

At July 31, 2017, we had cash and cash equivalents of $296 and negative working capital of $2,648,760 as compared to cash and cash equivalents of $3,324 and negative working capital of $2,590,703 at April 30, 2017.

Net cash used in operating activities amounted to $38,175 and $115 in the three-months ended July 31, 2017 and 2016, respectively. The principal use of cash from operating activities in the three-months ended July 31, 2017 was the net loss of $108,642, which was offset by two non-cash items, a loss on debt settlement of $12,295 and stock-based compensation of $33,215. In addition, there was an increase in accounts payable of $27,676. The principal use of cash from operating activities in the three-months ended July 31, 2016 was the net loss of $162,933, which was offset by two non-cash items, depreciation of $95,265 and stock-based compensation of $38,248.

12 

There was no investing activity in the three-months ended July 31, 2017 and 2016.

Net cash provided by financing activities aggregated $35,147 in the three-months ended July 31, 2017. The principal use of cash was payments of bank debt of $660, which was offset by proceeds of $21,700 in notes payable and $14,107 of additional borrowing from our secured lender. In the first quarter of fiscal 2017, net cash used in financing activities consisted of $660 in principal payments for a bank loan.

In the three-months ended July 31, 2017 and 2016, there were no expenditures for capital assets. We do not anticipate any capital expenditures in fiscal 2018.

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of our company as a going concern. However, we have sustained net losses from operations during the last several years, and we have very limited liquidity. Management anticipates that we will be dependent, for the near future, on additional capital to fund our operating expenses and anticipated growth, which we intend to achieve through consulting services and the further development of telecom and game applications. Although we are choosing methods of growth that potentially minimize the use of cash, we cannot be assured that we will be able to obtain the cash to market the digital products we sell or that we will be successful in increasing our sales. Furthermore, the report of our independent registered public accounting firm expresses doubt about our ability to continue as a going concern. Our operating losses have been funded through borrowings under a line of credit from our largest shareholder, and we are in default as of July 1, 2017 for non-payment. We intend to negotiate a new debt agreement with our largest shareholder and we anticipate we will be allowed to continue to operate the business without significant interruption. A loan from a former director, which totals $443,011, including accrued unpaid interest, was also due on June 30, 2017 and is technically in default as of July 1, 2017. We have received no default notices from our lenders and we anticipate they will be cooperative with us and not demand principal or interest payments.

Our required debt payments for a bank loan, which has a balance of $39,447 at July 31, 2017, amounts to $220 a month of principal and approximately the same amount in interest every month, at an interest rate that is approximately 5.5% per annum. As referred to above, we owe a former director $443,011, in conjunction with a term note, which accrues interest at a rate of 3% per annum, and is in default. We owe our Lender, who is also our largest shareholder, $1,217,069 at July 31, 2017. Our Lender holds a term note bearing interest at an annual rate of 8%, which is in default. We also have balances due to directors, in both accounts payable and notes payable. Our total liabilities to related parties amount to $1,283,849 at July 31, 2017. We have not paid interest on any related party debt; the interest accrues each month. We believe our related party creditors will not demand payment of our current liabilities to them, in the near future, although each lender may have a change in circumstances and demand payment. Any demand for payment from a related party will have an adverse impact on our ability to achieve our longer-term business objectives, and will adversely affect our ability to continue operating as a going concern.

Although we are not yet profitable and we are not generating cash from operations, we believe we have short-term financing available from our largest shareholder to fund our monthly cash-flow deficit. While we continually look for other financing sources, in the current economic environment, the procurement of outside funding is extremely difficult and there can be no assurance that such financing will be available, or, if available, that such financing will be at a price that will be acceptable to us. Failure to generate sufficient revenues or raise additional capital will have an adverse impact on our ability to achieve our longer-term business objectives, and will adversely affect our ability to continue operating as a going concern.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide information under this item.

13 

Item 4. Controls and Procedures.

(a) Disclosure Controls and Procedures.

The Company’s management, with the participation of the Company’s principal executive officer (“PEO”) / principal financial officer (“PFO”), evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, the PEO / PFO concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective to ensure that information that is required to be disclosed by the Company in the reports it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the PEO / PFO, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses in our disclosure controls and procedures consisted of:

● There is a lack of accounting personnel with the requisite knowledge of Generally Accepted Accounting Principles in the US (“GAAP”) and the financial reporting requirements of the SEC;

● There are insufficient written policies and procedures to insure the correct application of accounting and financial reporting with respect to the current requirements of GAAP and SEC disclosure requirements; and

● There is a lack of segregation of duties, in that we only had one person performing all accounting-related duties.

(b) Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

14 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide information under this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the three-month period ended July 31, 2017, we issued 24,590,000 shares of common stock as a debt settlement of $24,590. We also issued 10,000,000 shares of common stock to our chief executive officer as compensation.

Item 3. Defaults Upon Senior Securities.

None, except as described in Note 4 – Principal Financing Arrangements.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

31 Rule 13a-14(a) Certification

32 Rule 13a-14(b) Certification

101.INS XBRL Instance

101.SCH XBRL Schema

101.CAL XBRL Calculation

101.DEF XBRL Definition

101.LAB XBRL Label

101.PRE XBRL Presentation

15 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: September 20, 2017	VALUESETTERS, INC.
	By:	/s/ Cecilia Lenk
		Cecilia Lenk
		Chairman of the Board and Chief Executive Officer

16

EX-31

Exhibit 31

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND

PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Cecilia Lenk, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Valuesetters Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;
4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
	a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)	Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: September 20, 2017			By:	/s/ Cecilia Lenk
				Cecilia Lenk
				Principal Executive Officer, Principal Financial Officer Valuesetters Inc.

17

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with this Quarterly Report of Valuesetters Inc.. (the “Company”), on Form 10-Q for the quarter ended July 31, 2017, as filed with the U.S. Securities and Exchange Commission on the date hereof, I, Cecilia Lenk, Principal Executive Officer and Principal Financial Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

(1) Such Quarterly Report on Form 10-Q for the quarter ended July 31, 2017, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in such Quarterly Report on Form 10-Q for the quarter ended July 31, 2017, fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 20, 2017	By:	/s/ Cecilia Lenk
		Cecilia Lenk
		Principal Executive Officer, Principal Financial Officer Valuesetters Inc.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

18

XML

Document and Entity Information - shares	3 Months Ended
	Jul. 31, 2017	Sep. 20, 2017
Document And Entity Information
Entity Registrant Name	ValueSetters Inc.
Entity Central Index Key	0001414767
Trading Symbol	VSTR
Document Type	10-Q
Document Period End Date	Jul. 31, 2017
Amendment Flag	false
Current Fiscal Year End Date	--04-30
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		574,590,000
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2018

XML

Condensed Balance Sheets (Unaudited) - USD ($)	Jul. 31, 2017	Apr. 30, 2017
Current assets:
Cash and cash equivalents	$ 296	$ 3,324
Prepaid expenses	3,209	16,424
Total current assets	3,505	19,748
Deposits	6,300
Total assets	9,805	19,748
Current liabilities:
Accounts payable - Trade	283,933	285,219
Accounts payable - Related party	31,680	31,680
Accrued expenses	463,191	434,229
Deferred revenue	1,479	1,533
Notes payable - related parties	35,100	35,100
Secured note payable to related party	1,217,069	1,199,327
Term notes payable	533,066	533,066
Loan payable - bank	39,447	40,107
Demand notes payable	47,300	50,190
Total current liabilities	2,652,265	2,610,451
Commitments and contingencies
Stockholders' deficit:
Common stock, $.001 par value; 900,000,000 shares authorized, 564,590,000 and 530,000,000 shares issued and outstanding, respectively, at July 31, 2017 and April 30, 2017	564,590	530,000
Capital in excess of par value	682,734	660,439
Accumulated deficit	(3,889,784)	(3,781,142)
Total stockholders' deficit	(2,642,460)	(2,590,703)
Total liabilities and stockholders' deficit	$ 9,805	$ 19,748

XML

Condensed Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jul. 31, 2017	Apr. 30, 2017
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ .001	$ .001
Common stock, authorized	900,000,000	900,000,000
Common stock, issued	564,590,000	530,000,000
Common stock, outstanding	564,590,000	530,000,000

XML

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Jul. 31, 2017	Jul. 31, 2016
Income Statement [Abstract]
Revenues	$ 1,933	$ 3,741
Cost and expenses:
Selling, general and administrative	70,181	42,435
Depreciation		95,265
Total costs and expenses	70,181	137,700
Loss from operations	(68,248)	(133,959)
Other income (expense)
Interest expense	(29,049)	(28,974)
Loss on debt settlement	(12,295)
Other income	950
Total other income (expense)	(40,394)	(28,974)
Net loss before taxes	(108,642)	(162,933)
Income tax
Net loss	$ (108,642)	$ (162,933)
Basic and diluted loss per share (in dollars per share)	$ 0.00	$ 0.00
Weighted average number of basic and diluted shares outstanding (in shares)	533,572,308	508,000,000

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Jul. 31, 2017	Jul. 31, 2016
Operating activities
Net loss	$ (108,642)	$ (162,933)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation	33,215	38,248
Depreciation		95,265
Loss on debt settlement	12,295
Changes in non-cash working capital balances
Deposits	(6,300)
Accounts payable	27,676	2,017
Accounts payable - related party		(1,307)
Accrued expenses	3,635	28,595
Deferred revenue	(54)
Cash used in operating activities	(38,175)	(115)
Financing activities
Payments on bank loan	(660)	(660)
Proceeds from demand note payable	21,700
Proceeds from note payable - secured related party	14,107
Cash provided by (used in) financing activities	35,147	(660)
Decrease in cash and cash equivalents during the period	(3,028)	(775)
Cash and cash equivalents, beginning of the period	3,324	843
Cash and cash equivalents, end of the period	296	68
Cash paid for:
Interest	632	677
Income taxes
Non-cash financing activities:
Common stock issued for debt settlement	$ 24,590

XML

Basis of Presentation

3 Months Ended

Jul. 31, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Note 1– Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended July 31, 2017, are not necessarily indicative of the results that may be expected for the year ended April 30, 2018. For further information, refer to the audited financial statements and footnotes thereto in our Annual Report on Form 10-K for the year ended April 30, 2017.

XML

Going Concern Matters and Realization of Assets

3 Months Ended

Jul. 31, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern Matters and Realization of Assets

Note 2 – Going Concern Matters and Realization of Assets 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the ordinary course of business. However, the Company has sustained recurring losses from its continuing operations and as of July 31, 2017, had negative working capital of $2,648,760 and a stockholders’ deficit of $2,642,460. In addition, the Company is unable to meet its obligations as they become due and sustain its operations. The Company believes that its existing cash resources are not sufficient to fund its continuing operating losses, capital expenditures, lease and debt payments and working capital requirements. 

The Company may not be able to raise sufficient additional debt, equity or other cash on acceptable terms, if at all. Failure to generate sufficient revenues, achieve certain other business plan objectives or raise additional funds could have a material adverse effect on the Company’s results of operations, cash flows and financial position, including its ability to continue as a going concern, and may require it to significantly reduce, reorganize, discontinue or shut down its operations. 

In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company which, in turn, is dependent upon the Company’s ability to meet its financing requirements on a continuing basis, and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in its existence. 

Management’s plans include: 

1. Seek to raise debt or equity for working capital purposes and to pay off existing debt balances. With sufficient additional cash available to the Company, it can begin to make marketing expenditures and hire people to generate more revenues, and consequently cut monthly operating losses.

2. Continue to look for software niches and other digital products that can be sold via an Internet-based store. Various acquisition opportunities may help us generate the revenues we are seeking and be a quicker path to profitability than organic growth.

3. Continue to provide advisory services to early-stage companies and assist them with capital raises. Beginning in September 2017, the Company has a Chief Executive Officer, Chief Financial Officer and Chief Technology Officer, all of whom are active in seeking new advisory opportunities.

There can be no assurance that the Company will be able to achieve its business plan objectives or be able to achieve or maintain cash-flow-positive operating results. If the Company is unable to generate adequate funds from operations or raise sufficient additional funds, the Company may not be able to repay its existing debt, continue to operate its business network, respond to competitive pressures or fund its operations. As a result, the Company may be required to significantly reduce, reorganize, discontinue or shut down its operations. The financial statements do not include any adjustments that might result from this uncertainty.

XML

Income (Loss) Per Common Share

3 Months Ended

Jul. 31, 2017

Earnings Per Share [Abstract]

Income (Loss) Per Common Share

Note 3 – Income (Loss) Per Common Share 

Income (Loss) per common share data was computed as follows:

	Three Months Ended July 31, 2017			Three Months Ended July 31, 2016
Net income (loss)	$	(108,642	)	$	(162,933	)
Weighted average common shares outstanding		533,572,308			508,000,000
Effect of dilutive securities		—			—
Weighted average dilutive common shares outstanding		533,572,308			508,000,000
Income (Loss) per common share – basic	$	.00		$	(.00	)
Income (Loss) per common share – diluted	$	.00		$	(.00	)

For the three-month periods ended July 31, 2017 and 2016, the Company excluded 38,733,333 shares of common stock issuable upon the exercise of outstanding stock options and fixed-rate convertible debt from the calculation of net loss per share because the effect would be anti-dilutive.

XML

Principal Financing Agreements

3 Months Ended

Jul. 31, 2017

Notes to Financial Statements

Principal Financing Agreements

Note 4 – Principal Financing Arrangements 

The following table summarizes components of debt as of July 31, 2017 and April 30, 2017: 

	July 31, 2017		April 30, 2017		Interest Rate
Secured lender	$	1,217,069	$	1,199,327		8.0%
Related party notes		35,100		35,100		0.0% - 8.0%
Term note payable		333,066		333,066		3.0%
Term note payable		200,000		200,000		2.0%
Other notes payable		47,300		50,190		0.0% - 10.0%
Due to bank		39,447		40,107		5.5%
Total Debt	$	1,871,982	$	1,857,790

As of July 31, 2017 and April 30, 2017, the Company owed its principal lender (“Lender”) $1,217,069 and $1,199,327, respectively, under a loan and security agreement (“Loan”) dated April 28, 2011, that was amended on July 26, 2014 to change the maturity date to June 30, 2017. The loan is now in default for non-payment, but the Lender has not issued a default notice. The maximum amount of the Loan is $1,250,000. The Lender is also the largest shareholder of the Company, owning 227,173,207 shares of common stock, or 40% of the 564,590,000 shares issued and outstanding. 

In connection with the financing, the Company has agreed to certain restrictive covenants, including, among others, that the Company may not convey, sell lease, transfer or otherwise dispose of any part of its business or property, except as permitted in the agreement, dissolve, liquidate or merge with any other party unless, in the case of a merger, the Company is the surviving entity, incur any indebtedness except as defined in the agreement, create or allow a lien on any of its assets or collateral that has been pledged to the Lender, make any loans to any person, except for prepaid items or deposits incurred in the ordinary course of business, or make any material capital expenditures

To secure the payment of all obligations to the lender, the Company granted to the lender a continuing security interest and first lien on all of the assets of the Company. 

As of July 31, 2017 and April 30, 2017, the Company’s related-party unsecured notes payable totaled $35,100. $15,000 is payable to a board member at a zero percent interest rate and $100 is payable to a former board member at a zero percent interest rate. $20,000 is payable to an entity that owns the majority of our largest shareholder. This note accrues interest at a rate of 8% per annum and is due in January 2018.  

The Company owes JP Morgan Chase Bank $39,447 and $40,107 and as of July 31, 2017 and April 30, 2017, respectively. The Company pays approximately $220 a month in principal payments on the outstanding balance, plus the monthly interest expense, which is calculated at a rate of 5.5% per annum.  

Other notes payable totaled $47,300 and $50,190 at July 31, 2017 and April 30, 2017, respectively. The notes are payable on demand, and $18,500 of the notes are convertible into common stock at a price of $0.0025 per share.  

The Company owes $533,066 at July 31, 2017 and April 30, 2017 to two individual note holders. A $200,000 note is due in September 2017 and accrues interest at an annual rate of 2%. The holder can convert the note into shares of common stock at a price of $0.01 per share. A second note for $333,066 accrues interest at 3% per annum and was due in June 2017. The note is technically in default, but the lender has not issued a default notice.

XML

Income Taxes

3 Months Ended

Jul. 31, 2017

Income Tax Disclosure [Abstract]

Income Taxes

Note 5 – Income Taxes

At July 31, 2017, the Company had net operating loss carryforwards for federal income tax purposes of approximately $2,100,000 that expire in the years 2018 through 2033. The Company has provided an allowance for the full value of the related deferred tax asset since it is more likely than not that none of such benefit will be realized. Utilization of the net operating losses may be subject to annual limitations provided by Section 382 of the Internal Revenue Code and similar state provisions. 

Due to the loss for the three-month periods ended July 31, 2017 and 2016, the Company has recorded no income tax expense in either of these three-month periods.

XML

Related Party Transactions

3 Months Ended

Jul. 31, 2017

Related Party Transactions [Abstract]

Related Party Transactions

Note 6 – Related Party Transactions 

The Company’s largest shareholder is also its principal lender. As of July 31, 2017 and April 30, 2017, the Company owed its largest shareholder, under a secured lending agreement, $1,217,069 and $1,199,327 respectively. The maximum amount of the loan is $1,250,000, and the loan matured on June 30, 2017. The largest shareholder of the Company owns 227,173,207 shares of common stock, or 40% of the 564,590,000 shares issued and outstanding. 

The Company owes a director $31,680 as of July 31, 2017 and April 30, 2017, which is recorded as accounts payable. 

The Company owes a former director, who resigned on August 7, 2017, $15,000 as of July 31, 2017 and April 30, 2017.

The Company owes a related party $20,000 as of July 31, 2017 and April 30, 2017 under a note payable with interest at 8% per annum, with a maturity date of November 18, 2017. 

The Company owes its former Chief Executive Officer and Chairman of the board of directors $100 as of July 31, 2017 and April 30, 2017.

XML

Stockholders' Deficit

3 Months Ended

Jul. 31, 2017

Equity [Abstract]

Stockholders' Deficit

Note 7 – Stockholders’ Deficit 

The Company is authorized to issue 900,000,000 shares of its common stock, par value $0.001. 564,590,000 and 530,000,000 shares were outstanding as of July 31, 2017 and April 30, 2017, respectively. 

In the first quarter of fiscal 2018, the Company issued 10,000,000 shares of restricted stock to its chief executive officer and 24,590,000 to a creditor to settle $24,590 in debt. 

On May 7, 2014, the Company granted 5-year stock options that fully vest over a three year period to three consultants. Each consultant was granted an option to purchase up to 6 million shares of the Company’s common stock at a price of $0.03 per share. The stock options are fully vested as of July 31, 2017.

On July 24, 2014, the Company signed a three-year consulting agreement in exchange for 6,000,000 shares of common stock. Those shares were issued in the first quarter of fiscal 2016.

XML

Fair Value

3 Months Ended

Jul. 31, 2017

Fair Value Disclosures [Abstract]

Fair Value

Note 8 – Fair Value 

The Fair Value Measurements Topic of the FASB Accounting Standards Codification establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows: 

● Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the company has the ability to access at the measurement date.

● Level 2: inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

● Level 3: inputs are unobservable inputs for the asset or liability.

Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, we base fair value on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy. Fair value measurements for assets and liabilities where there exists limited or no observable market data and, therefore, are based primarily upon management’s own estimates, are often calculated based on current pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other such factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows that could significantly affect the results of current or future value.

XML

Stock-Based Compensation Plans

3 Months Ended

Jul. 31, 2017

Notes to Financial Statements

Stock-Based Compensation Plans

Note 9 – Stock-Based Compensation Plans 

The Company entered consulting agreements to issue common stock and options to purchase common stock, and recorded the applicable non-cash expense in accordance with the authoritative guidance of the Financial Accounting Standards Board. For the three-month periods ended July 31, 2017 and 2016, the Company recorded $33,215 and $38,248, respectively, in stock-based compensation expense. As of July 31, 2017, there was $3,209 of prepaid stock-based compensation expense for services that end on September 13, 2017.

XML

Deposits

3 Months Ended

Jul. 31, 2017

Deposits [Abstract]

Deposits

Note 10 – Deposits 

The company utilizes office space in Boston, Massachusetts, under a month-to-month lease agreement that allows to company to end its lease by providing 30-day written notice. The lease agreement includes a deposit of $6,300.

XML

Subsequent Events

3 Months Ended

Jul. 31, 2017

Subsequent Events [Abstract]

Subsequent Events

Note 11 – Subsequent Events 

Effective September 1, 2017, the board of directors of the Company approved a compensation package that awarded to each of the Company’s chief executive and chief financial officers, 20,000,000 shares of the Company’s common stock, 10,000,000 shares of which vest on the first day of employment and 10,000,000 of which vest quarterly, on a straight-line basis, over two years. In addition, the chief technology officer was granted 5,000,000 shares of common stock, vesting on a quarterly basis over a two-year period. 

The 10,000,000 share grant to the chief executive officer was recorded as an expense on July 28, 2017, the day she accepted the position, and the remaining 10,000,000 is being recognized as non-cash compensation expense over a two-year period. The chief financial officer accepted the position on September 5, 2017, and the compensation expense will be recognized over a two-year period, beginning in the second quarter of fiscal 2018. The stock-based compensation expense for the chief technology officer will be recognized over a two-year period, beginning in the second quarter of fiscal 2018.

XML

Income (Loss) Per Common Share (Tables)

3 Months Ended

Jul. 31, 2017

Earnings Per Share [Abstract]

Schedule of income (loss) per common share

Income (Loss) per common share data was computed as follows: 

	Three Months Ended July 31, 2017			Three Months Ended July 31, 2016
Net income (loss)	$	(108,642	)	$	(162,933	)
Weighted average common shares outstanding		533,572,308			508,000,000
Effect of dilutive securities		—			—
Weighted average dilutive common shares outstanding		533,572,308			508,000,000
Income (Loss) per common share – basic	$	.00		$	(.00	)
Income (Loss) per common share – diluted	$	.00		$	(.00	)

XML

Principal Financing Agreements (Tables)

3 Months Ended

Jul. 31, 2017

Note 4 - Principal Financing Agreements Tables

Schedule of debt

The following table summarizes components of debt as of July 31, 2017 and April 30, 2017: 

	July 31, 2017		April 30, 2017		Interest Rate
Secured lender	$	1,217,069	$	1,199,327		8.0%
Related party notes		35,100		35,100		0.0% - 8.0%
Term note payable		333,066		333,066		3.0%
Term note payable		200,000		200,000		2.0%
Other notes payable		47,300		50,190		0.0% - 10.0%
Due to bank		39,447		40,107		5.5%
Total Debt	$	1,871,982	$	1,857,790

XML

Going Concern Matters and Realization of Assets (Details Narrative) - USD ($)	Jul. 31, 2017	Apr. 30, 2017
Going Concern Matters And Realization Of Assets Details Narrative
Working capital	$ (2,648,760)
Stockholders' equity deficit	$ (2,642,460)	$ (2,590,703)

XML

Income (Loss) Per Common Share (Details) - USD ($)	3 Months Ended
	Jul. 31, 2017	Jul. 31, 2016
Note 8 - Loss Per Common Share Details
Net income (loss)	$ (108,642)	$ (162,933)
Weighted average common shares outstanding	533,572,308	508,000,000
Effect of dilutive securities
Weighted average dilutive common shares outstanding	533,572,308	508,000,000
Income (Loss) per common share - basic (in dollars per share)	$ .00	$ (.00)
Income (Loss) per common share - diluted (in dollars per share)	$ .00	$ (.00)

XML

Principal Financing Arrangements (Details) - USD ($)	Jul. 31, 2017	Apr. 30, 2017
Total Debt	$ 1,871,982	$ 1,857,790
Secured Lender [Member]
Total Debt	$ 1,217,069	1,199,327
Interest Rate	8.00%
Term Notes Payable [Member]
Total Debt	$ 333,066	333,066
Interest Rate	3.00%
Term Notes Payable [Member]
Total Debt	$ 200,000	200,000
Interest Rate	2.00%
Other Notes Payable [Member]
Total Debt	$ 47,300	50,190
Other Notes Payable [Member] | Minimum [Member]
Interest Rate	0.00%
Other Notes Payable [Member] | Maximum [Member]
Interest Rate	10.00%
Due To Bank [Member]
Total Debt	$ 39,447	40,107
Interest Rate	5.50%
Related Party Notes [Member]
Total Debt	$ 35,100	$ 35,100
Related Party Notes [Member] | Minimum [Member]
Interest Rate	0.00%
Related Party Notes [Member] | Maximum [Member]
Interest Rate	8.00%