EX-99.1 4 wesex991-springfieldrecast.htm EXHIBIT 99.1 Exhibit


EXHIBIT 99.1
COMMONLY USED TERMS AND DEFINITIONS

Unless the context otherwise requires, references to “we,” “us,” “our,” the “Partnership” or “Western Gas Partners” refer to Western Gas Partners, LP and its subsidiaries. As generally used within the energy industry and in this Item 6 of Exhibit 99.1 to this Current Report on Form 8-K, the identified terms and definitions have the following meanings:
Affiliates: Subsidiaries of Anadarko, excluding us, and includes equity interests in Fort Union, White Cliffs, Rendezvous, the Mont Belvieu JV, TEP, TEG, and FRP.
Anadarko: Anadarko Petroleum Corporation and its subsidiaries, excluding us and our general partner.
Anadarko-Operated Marcellus Interest: Our interest in the Larry’s Creek, Seely and Warrensville gas gathering systems.
Barrel or Bbl: 42 U.S. gallons measured at 60 degrees Fahrenheit.
Chipeta: Chipeta Processing, LLC.
DBJV system: The gathering system and related facilities located in the Delaware Basin in Loving, Ward, Winkler and Reeves Counties, Texas.
DBM: Delaware Basin Midstream, LLC.
EBITDA: Earnings before interest, taxes, depreciation, and amortization. For a definition of “Adjusted EBITDA,” see the caption How We Evaluate Our Operations under Item 7 of Exhibit 99.2 to this Current Report on Form 8-K.
Equity investment throughput: Our 14.81% share of average Fort Union throughput and 22% share of average Rendezvous throughput, but excludes throughput measured in barrels, consisting of our 10% share of average White Cliffs throughput, 25% share of average Mont Belvieu JV throughput, 20% share of average TEP and TEG throughput and 33.33% share of average FRP throughput.
Fort Union: Fort Union Gas Gathering, LLC.
FRP: Front Range Pipeline LLC.
GAAP: Generally accepted accounting principles in the United States.
General partner or GP: Western Gas Holdings, LLC.
Initial assets: The assets and liabilities of Anadarko Gathering Company LLC, Pinnacle Gas Treating LLC and MIGC LLC, which Anadarko contributed to us concurrently with the closing of our IPO in May 2008.
IPO: Initial public offering.
MBbls/d: One thousand barrels per day.
MGR: Mountain Gas Resources, LLC.
MMcf/d: One million cubic feet per day.
Mont Belvieu JV: Enterprise EF78 LLC.
Natural gas liquid(s) or NGL(s): The combination of ethane, propane, normal butane, isobutane and natural gasolines that, when removed from natural gas, become liquid under various levels of higher pressure and lower temperature.
Non-Operated Marcellus Interest: Our interest in the Liberty and Rome gas gathering systems.
OTTCO: Overland Trail Transmission, LLC.




Rendezvous: Rendezvous Gas Services, LLC.
Springfield: Springfield Pipeline LLC.
Springfield gas gathering system: Springfield's 50.1% interest in the Springfield gas gathering system, which consists of gas gathering lines located in Dimmit, La Salle, Maverick and Webb Counties in South Texas.
Springfield oil gathering system: Springfield's 50.1% interest in the Springfield oil gathering system, which consists of oil gathering lines located in Dimmit, La Salle, Maverick and Webb Counties in South Texas.
Springfield system: Consists of the Springfield gas gathering system and Springfield oil gathering system.
TEFR Interests: The interests in TEP, TEG and FRP.
TEG: Texas Express Gathering LLC.
TEP: Texas Express Pipeline LLC.
WGP: Western Gas Equity Partners, LP.
White Cliffs: White Cliffs Pipeline, LLC.

Item 6.  Selected Financial and Operating Data

The following Summary Financial Information table shows our selected financial and operating data, which are derived from our consolidated financial statements for the periods and as of the dates indicated.
The term “Partnership assets” refers to the assets owned, including the Springfield system, and interests accounted for under the equity method by us as of December 31, 2015 (see Note 9—Equity Investments in the Notes to Consolidated Financial Statements under Item 8 of Exhibit 99.3 to this Current Report on Form 8-K). Because Anadarko controls us through its ownership and control of WGP, which owns the entire interest in our general partner, each of our acquisitions of Partnership assets from Anadarko has been considered a transfer of net assets between entities under common control. As such, the Partnership assets we acquired from Anadarko were initially recorded at Anadarko’s historic carrying value, which did not correlate to the total acquisition price paid by us (see Note 2—Acquisitions and Divestitures in the Notes to Consolidated Financial Statements under Item 8 of Exhibit 99.3 to this Current Report on Form 8-K). Further, after an acquisition of Partnership assets from Anadarko, we may be required to recast our financial statements to include the activities of such Partnership assets from the date of common control. For those periods requiring recast, the consolidated financial statements for periods prior to our acquisition of Partnership assets from Anadarko, including the Springfield system, have been prepared from Anadarko’s historical cost-basis accounts and may not necessarily be indicative of the actual results of operations that would have occurred if we had owned the Partnership assets during the periods reported. For ease of reference, we refer to the historical financial results of the Partnership assets prior to our acquisitions from Anadarko as being “our” historical financial results.


2



Acquisitions. The following table presents the acquisitions completed by the Partnership since its inception, excluding the acquisition of Springfield in March 2016 (see below):
 
 
Acquisition Date
 
Percentage Acquired
 
Affiliate or Third-party Acquisition
Initial assets (1)
 
05/14/2008
 
100
%
 
Anadarko
Powder River assets (2)
 
12/19/2008
 
Various (2)

 
Anadarko
Chipeta
 
07/01/2009
 
51
%
 
Anadarko
Granger
 
01/29/2010
 
100
%
 
Anadarko
Wattenberg
 
08/02/2010
 
100
%
 
Anadarko
White Cliffs (3)
 
09/28/2010
 
10
%
 
Various (3)
Platte Valley
 
02/28/2011
 
100
%
 
Third party
Bison
 
07/08/2011
 
100
%
 
Anadarko
MGR
 
01/13/2012
 
100
%
 
Anadarko
Chipeta (4)
 
08/01/2012
 
24
%
 
Anadarko
Non-Operated Marcellus Interest
 
03/01/2013
 
33.75
%
 
Anadarko
Anadarko-Operated Marcellus Interest
 
03/08/2013
 
33.75
%
 
Third party
Mont Belvieu JV
 
06/05/2013
 
25
%
 
Third party
OTTCO
 
09/03/2013
 
100
%
 
Third party
TEFR Interests (5)
 
03/03/2014
 
Various (5)

 
Anadarko
DBM
 
11/25/2014
 
100
%
 
Third party
DBJV system
 
03/02/2015
 
50
%
 
Anadarko
                                                                                                                                                                                    
(1) 
Concurrently with the closing of our IPO, Anadarko contributed the initial assets to us.
(2) 
Acquired the Powder River assets, which included (i) the Hilight system, (ii) a 50% interest in the Newcastle system and (iii) a 14.81% membership interest in Fort Union.
(3) 
Acquired a 10% interest in White Cliffs, which consisted of a 9.6% third-party interest and a 0.4% interest from Anadarko.
(4) 
Acquired Anadarko’s then-remaining 24% membership interest in Chipeta, receiving distributions related to the additional interest effective July 1, 2012.
(5) 
Acquired a 20% interest in each of TEG and TEP and a 33.33% interest in FRP.

In March 2016, the Partnership acquired Anadarko’s 100% interest in Springfield. See Note 14—Subsequent Events in the Notes to Consolidated Financial Statements under Item 8 of Exhibit 99.3 to this Current Report on Form 8-K. Our consolidated financial statements include the combined financial results and operations for: (i) affiliate transactions for all periods presented, including Springfield, and (ii) third-party transactions since the acquisition date.

Divestitures. In July 2015, the Dew and Pinnacle systems in East Texas were sold to a third party.

3



The information in the following table should be read together with the information in the captions How We Evaluate Our Operations, Items Affecting the Comparability of Our Financial Results, Results of Operations, and Key Performance Metrics under Item 7 of Exhibit 99.2 to this Current Report on Form 8-K:
thousands except per-unit data, throughput, Adjusted gross margin per Mcf and Adjusted gross margin per Bbl
Summary Financial Information
2015 (1)
 
2014 (1)
 
2013 (1)
 
2012 (1)
 
2011 (1)
Statement of Income Data (for the year ended):
 
 
 
 
 
 
 
 
 
Total revenues
$
1,752,072

 
$
1,533,377

 
$
1,200,060

 
$
998,031

 
$
932,255

Operating income (loss)
157,330

 
554,731

 
325,619

 
228,226

 
271,011

Net income (loss)
14,207

 
456,668

 
288,244

 
170,532

 
218,207

Net income attributable to noncontrolling interest
10,101

 
14,025

 
10,816

 
14,890

 
14,103

Net income (loss) attributable to Western Gas Partners, LP
4,106

 
442,643

 
277,428

 
155,642

 
204,104

General partner interest in net income (loss) (2)
180,996

 
120,980

 
69,633

 
28,089

 
8,599

Limited partners’ interest in net income (loss) (2)
(256,276
)
 
256,509

 
200,866

 
78,863

 
131,560

Net income (loss) per common unit (basic) (2)
(1.95
)
 
2.13

 
1.83

 
0.84

 
1.64

Net income (loss) per common unit (diluted) (2)
(1.95
)
 
2.12

 
1.83

 
0.84

 
1.64

Net income (loss) per subordinated unit (basic and diluted) (2)

 

 

 

 
1.28

Distributions per unit
3.050

 
2.650

 
2.280

 
1.960

 
1.655

Balance Sheet Data (at year end):
 
 
 
 
 
 
 
 
 
Total assets
$
7,317,903

 
$
7,563,954

 
$
5,338,772

 
$
4,482,197

 
$
3,340,941

Total long-term liabilities
3,164,387

 
2,713,413

 
1,669,777

 
1,383,129

 
923,688

Total equity and partners’ capital
3,918,028

 
4,568,462

 
3,422,675

 
2,865,352

 
2,255,111

Cash Flow Data (for the year ended):
 
 
 
 
 
 
 
 
 
Net cash flows provided by (used in):
 
 
 
 
 
 
 
 
 
Operating activities
$
785,645

 
$
694,495

 
$
601,335

 
$
409,448

 
$
336,657

Investing activities
(500,277
)
 
(2,740,175
)
 
(1,858,912
)
 
(1,633,408
)
 
(569,732
)
Financing activities
(254,389
)
 
2,011,970

 
938,324

 
1,417,380

 
432,541

Capital expenditures
(637,503
)
 
(804,822
)
 
(851,771
)
 
(913,834
)
 
(266,402
)
Throughput (MMcf/d except throughput measured in barrels):
Total throughput for natural gas assets
4,300

 
3,984

 
3,611

 
3,211

 
2,865

Throughput attributable to noncontrolling interest for natural gas assets
142

 
165

 
168

 
228

 
242

Total throughput attributable to Western Gas Partners, LP for natural gas assets (3)
4,158

 
3,819

 
3,443

 
2,983

 
2,623

Throughput (MBbls/d) for crude/NGL assets (4)
186

 
154

 
62

 
44

 
33

Key Performance Metrics (for the year ended):
 
 
 
 
 
 
 
 
 
Adjusted gross margin attributable to
Western Gas Partners, LP for natural gas assets (5) (6)
$
1,119,555

 
$
993,397

 
$
775,040

 
$
615,177

 
$
572,976

Adjusted gross margin for crude/NGL assets (5) (7)
131,492

 
103,102

 
31,664

 
20,776

 
4,051

Adjusted gross margin per Mcf attributable to
Western Gas Partners, LP for natural gas assets (8)
0.74

 
0.71

 
0.62

 
0.56

 
0.60

Adjusted gross margin per Bbl for crude/NGL assets (9)
1.93

 
1.84

 
1.40

 
1.29

 
0.34

Adjusted EBITDA attributable to
Western Gas Partners, LP (5)
907,568

 
782,900

 
539,401

 
428,986

 
398,516

Distributable cash flow (5)
781,383

 
661,133

 
455,238

 
355,559

 
352,505


4



                                                                                                                                                                                    
(1) 
Financial information for the year ended December 31, 2015, has been recast to include the financial position and results attributable to the Springfield system, and the financial information for the years ended December 31, 2014, 2013, 2012 and 2011, has been recast to include the financial position and results attributable to the Springfield and DBJV systems. See Note 1—Summary of Significant Accounting Policies and Note 2—Acquisitions and Divestitures in the Notes to Consolidated Financial Statements under Item 8 of Exhibit 99.3 to this Current Report on Form 8-K.
(2) 
Net income (loss) earned on and subsequent to the date of our acquisitions of Partnership assets is allocated to the general partner and the limited partners, including any subordinated and Class C unitholders, in accordance with their respective ownership percentages, and when applicable, giving effect to incentive distributions allocable to the general partner. For periods prior to our acquisition of the Partnership assets, all income is attributed to Anadarko. All subordinated units were converted into common units on August 15, 2011, on a one-for-one basis. For purposes of calculating net income (loss) per common and subordinated unit, the conversion of the subordinated units is deemed to have occurred on July 1, 2011. See Note 4—Equity and Partners’ Capital in the Notes to Consolidated Financial Statements under Item 8 of Exhibit 99.3 to this Current Report on Form 8-K.
(3) 
Includes affiliate, third-party and equity investment throughput, excluding the noncontrolling interest owners’ proportionate share of throughput.
(4) 
Represents total throughput measured in barrels consisting of throughput from our Springfield oil gathering system, our Chipeta NGL pipeline, our 10% share of average White Cliffs throughput, our 25% share of average Mont Belvieu JV throughput, our 20% share of average TEG and TEP throughput and our 33.33% share of average FRP throughput.
(5) 
Adjusted gross margin, Adjusted EBITDA and Distributable cash flow are not defined in GAAP. For definitions and reconciliations of Adjusted gross margin, Adjusted EBITDA and Distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with GAAP, see the caption How We Evaluate Our Operations under Item 7 of Exhibit 99.2 to this Current Report on Form 8-K.
(6) 
Calculated as total revenues and other for natural gas assets, less reimbursements for electricity-related expenses recorded as revenue and cost of product for natural gas assets, plus distributions from our equity investments in Fort Union and Rendezvous, which are measured in Mcf, and excluding the noncontrolling interest owners’ proportionate share of revenue and cost of product.
(7) 
Calculated as total revenues and other for crude/NGL assets, less reimbursements for electricity-related expenses recorded as revenue and cost of product for crude/NGL assets, plus distributions from our equity investments in White Cliffs, the Mont Belvieu JV, and the TEFR Interests, which are measured in barrels.
(8) 
Average for period. Calculated as Adjusted gross margin attributable to Western Gas Partners, LP for natural gas assets (as defined above) divided by total throughput (MMcf/d) attributable to Western Gas Partners, LP for natural gas assets.
(9) 
Average for period. Calculated as Adjusted gross margin for crude/NGL assets (as defined above), divided by total throughput (MBbls/d) for crude/NGL assets.


5