EX-99.1 2 d528953dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

 

LOGO

WESTERN GAS ANNOUNCES

FIRST-QUARTER 2013 RESULTS

HOUSTON, May 1, 2013 – Western Gas Partners, LP (NYSE: WES) (“WES”) and Western Gas Equity Partners, LP (NYSE: WGP) (“WGP”) today announced first-quarter 2013 financial and operating results.

WESTERN GAS PARTNERS, LP

Net income available to limited partners for the first quarter of 2013, which includes results from the 33.75% interest in certain Anadarko-operated Marcellus gathering assets acquired from a third-party (the “Anadarko-Operated Marcellus Interest”) beginning in March 2013, totaled $32.4 million, or $0.31 per common unit (diluted). For the first-quarter of 2013, Adjusted EBITDA (1) was $95.9 million and Distributable cash flow (1) was $79.1 million, resulting in a Coverage ratio (1) of 1.13 times for the period.

Total throughput attributable to WES for the first quarter of 2013 averaged 2.9 Bcf/d, flat with the prior quarter and 7% above the first quarter of 2012. These results include the net throughput attributable to the Mountain Gas Resources (“MGR”) assets and the 33.75% interest in certain third-party operated Marcellus gathering assets acquired from Anadarko (the “Non-Operated Marcellus Interest”) for all periods of comparison, throughput attributable to the additional Chipeta interest beginning in August 2012, and throughput attributable to the Anadarko-Operated Marcellus Interest beginning in March 2013.

Excluding acquisitions, capital expenditures attributable to WES on a cash basis totaled $161.5 million during the first quarter of 2013. Of this amount, maintenance capital expenditures were $6.0 million, or 6% of Adjusted EBITDA (1). Capital expenditures attributable to WES on an accrual basis and excluding acquisitions totaled $159.4 million during the first quarter of 2013.

 

 

(1) 

 Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the Coverage ratio.


“Our first quarter operating performance was in line with our expectations,” said President and Chief Executive Officer, Don Sinclair. “We are pleased by the volume trajectory of our recently acquired Marcellus assets, the over 50 first-quarter well connections in our liquids-rich areas that will drive throughput growth, and the projected start-up of our Brasada facility in June. We maintain the full-year 2013 guidance that we released in February.”

WES previously declared a quarterly distribution of $0.54 per unit for the first quarter of 2013, representing a 4% increase over the prior quarter and a 17% increase over the first-quarter 2012 distribution of $0.46 per unit. The distribution will be paid on May 13, 2013, to unitholders of record at the close of business on April 30, 2013. The first-quarter 2013 Coverage ratio (1) of 1.13 times is based on the quarterly distribution of $0.54 per unit.

WESTERN GAS EQUITY PARTNERS, LP

As of March 31, 2013, WGP indirectly owned the 2% general partner interest and 100% of the incentive distribution rights in WES and 49,296,205 WES common units. Net income available to limited partners for the first quarter of 2013, totaled $27.7 million, or $0.13 per common unit (diluted).

WGP previously declared a quarterly distribution of $0.17875 per unit for the first quarter of 2013, representing an 8% increase over the non-prorated distribution from the prior quarter. The distribution will be paid on May 22, 2013, to unitholders of record at the close of business on April 30, 2013. WGP will receive distributions from WES of $40.0 million attributable to the first quarter and will pay out $39.1 million in distributions for the first quarter of 2013.

CONFERENCE CALL TOMORROW AT 11 A.M. CDT

Western Gas Partners and Western Gas Equity Partners will host a joint conference call on Thursday, May 2, 2013, at 11 a.m. Central Daylight Time (12 p.m. Eastern Daylight Time) to discuss first-quarter 2013 results. To participate via telephone, please dial 877.621.4819 and enter participant code 36700946. Please call in 10 minutes prior to the scheduled start time. To access the live audio webcast of the conference call and slide presentation, please visit www.westerngas.com. A replay of the call will also be available on the website for approximately two weeks following the conference call.

 

 

(1) 

 Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the Coverage ratio.

 

2


Western Gas Partners, LP (“WES”) is a growth-oriented Delaware master limited partnership formed by Anadarko Petroleum Corporation to own, operate, acquire and develop midstream energy assets. With midstream assets in East, West and South Texas, the Rocky Mountains, north-central Pennsylvania and the Mid-Continent, WES is engaged in the business of gathering, processing, compressing, treating and transporting natural gas, condensate, natural gas liquids and crude oil for Anadarko and other producers and customers.

Western Gas Equity Partners, LP (“WGP”) is a Delaware master limited partnership formed by Anadarko to own three types of interests in WES: (i) the 2.0% general partner interest, through WGP’s 100% ownership of WES’s general partner; (ii) all of the incentive distribution rights in WES; and (iii) a significant limited partner interest in WES.

For more information about Western Gas Partners, LP and Western Gas Equity Partners, LP, please visit www.westerngas.com.

This news release contains forward-looking statements. Western Gas Partners and Western Gas Equity Partners believe that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to safely and efficiently operate WES’s assets; the ability to obtain new sources of natural gas supplies; the effect of fluctuations in commodity prices and the demand for natural gas and related products; the ability to meet projected in-service dates for capital growth projects; and construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures, as well as other factors described in the “Risk Factors” sections of WES’s and WGP’s most recent Forms 10-K filed with the Securities and Exchange Commission and other public filings and press releases by Western Gas Partners and Western Gas Equity Partners. Western Gas Partners and Western Gas Equity Partners undertake no obligation to publicly update or revise any forward-looking statements.

#            #            #

WESTERN GAS CONTACT

Benjamin Fink, CFA

SVP, Chief Financial Officer and Treasurer

832.636.6010

benjamin.fink@westerngas.com

 

3


Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of the Partnership’s Distributable cash flow (non-GAAP) to net income attributable to Western Gas Partners, LP (GAAP) and Adjusted EBITDA (non-GAAP) to net income attributable to Western Gas Partners, LP (GAAP) and net cash provided by operating activities (GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that the Partnership’s Distributable cash flow, Adjusted EBITDA and Coverage ratio are widely accepted financial indicators of the Partnership’s financial performance compared to other publicly traded partnerships and are useful in assessing the Partnership’s ability to incur and service debt, fund capital expenditures and make distributions. Distributable cash flow, Adjusted EBITDA and Coverage ratio, as defined by the Partnership, may not be comparable to similarly titled measures used by other companies. Therefore, the Partnership’s Distributable cash flow, Adjusted EBITDA and Coverage ratio should be considered in conjunction with net income and other applicable performance measures, such as operating income or cash flows from operating activities.

Distributable Cash Flow

The Partnership defines Distributable cash flow as Adjusted EBITDA, plus interest income, less net cash paid for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures and income taxes.

 

     Three Months Ended  
     March 31,  
thousands except Coverage ratio    2013     2012 (1)  

Reconciliation of Net income attributable to Western Gas Partners, LP
to Distributable cash flow and calculation of the Coverage ratio

    

Net income attributable to
Western Gas Partners, LP

   $         50,657     $         53,651  

Add:

    

Distributions from equity investees

     5,006       4,441  

Non-cash equity-based compensation expense

     877       4,066  

Interest expense, net (non-cash settled)

           81  

Income tax expense

     4,236       4,429  

Depreciation, amortization and impairments (2)

     31,824       26,412  

Less:

    

Equity income, net

     3,980       3,613  

Cash paid for maintenance capital expenditures (2)

     6,032       6,315  

Capitalized interest

     3,181       657  

Cash paid for income taxes

           72  

Other income (2) (3)

     277       62  

Distributable cash flow

   $ 79,130     $ 82,361  

Distributions declared (4)

    

Limited partners

   $ 56,759    

General partner

     13,384          

Total

   $ 70,143          

Coverage ratio

     1.13  x         

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Includes the Partnership’s 51% share for the three months ended March 31, 2012, and 75% share for the three months ended March 31, 2013, of depreciation, amortization and impairments; cash paid for maintenance capital expenditures; and other income attributable to Chipeta.

 

(3) 

Excludes income of $0.4 million for each of the three months ended March 31, 2013 and 2012, related to a component of a gas processing agreement accounted for as a capital lease.

 

(4) 

Reflects distributions of $0.54 per unit declared for the three months ended March 31, 2013.

 

4


Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted EBITDA

The Partnership defines Adjusted EBITDA as net income attributable to Western Gas Partners, LP, plus distributions from equity investees, non-cash equity-based compensation expense, interest expense, income tax expense, depreciation, amortization and impairments, and other expense, less income from equity investments, interest income, income tax benefit, other income and other nonrecurring adjustments that are not settled in cash.

 

         Three Months Ended    
     March 31,
thousands    2013     2012 (1)  

Reconciliation of Net income attributable to
Western Gas Partners, LP to Adjusted EBITDA

   

Net income attributable to Western Gas Partners, LP

   $ 50,657     $ 53,651  

Add:

    

Distributions from equity investees

     5,006       4,441  

Non-cash equity-based compensation expense

     877       4,066  

Interest expense

     11,811       9,581  

Income tax expense

     4,236       4,429  

Depreciation, amortization and impairments (2)

     31,824       26,412  

Less:

    

Equity income, net

     3,980       3,613  

Interest income, net – affiliates

     4,225       4,225  

Other income (2) (3)

     277       62  

Adjusted EBITDA

   $ 95,929     $ 94,680  

Reconciliation of Adjusted EBITDA to
Net cash provided by operating activities

    

Adjusted EBITDA attributable to Western Gas Partners, LP

   $ 95,929     $ 94,680  

Adjusted EBITDA attributable to noncontrolling interests

     2,846       4,898  

Interest income (expense), net

     (7,586     (5,356

Non-cash equity based compensation expense

     (73     (3,152

Debt-related amortization and other items, net

     560       511  

Current income tax expense

     (3,112     7,783  

Other income (expense), net (3)

     278       62  

Distributions from equity investees less than
(in excess of) equity income, net

     (1,026     (828

Changes in operating working capital:

    

Accounts receivable and natural gas imbalance receivable

     20,754       32,827  

Accounts payable, accrued liabilities and natural gas imbalance payable

     21,287       (13,665

Other

     98       960  

Net cash provided by operating activities

   $ 129,955     $ 118,720  

Cash flow information of Western Gas Partners, LP

    

Net cash provided by operating activities

   $        129,955      $        118,720  

Net cash used in investing activities

     (771,888)        (539,069

Net cash provided by financing activities

     285,468        233,408  

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Includes the Partnership’s 51% share for the three months ended March 31, 2012, and 75% share for the three months ended March 31, 2013, of depreciation, amortization and impairments and other income attributable to Chipeta.

 

(3) 

Excludes income of $0.4 million for each of the three months ended March 31, 2013 and 2012, related to a component of a gas processing agreement accounted for as a capital lease.

 

5


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

       Three Months Ended  
     March 31,
thousands except unit and per-unit amounts    2013     2012 (1)  

Revenues

    

Gathering, processing and transportation of
natural gas and natural gas liquids

   $           102,890     $           91,589  

Natural gas, natural gas liquids and
condensate sales

     121,729       128,486  

Equity income and other, net

     5,128       4,601  

Total revenues

     229,747       224,676  

Operating expenses

    

Cost of product

     83,083       83,156  

Operation and maintenance

     36,739       32,121  

General and administrative

     7,664       10,274  

Property and other taxes

     5,785       4,837  

Depreciation, amortization and impairments

     32,440       27,067  

Total operating expenses

     165,711       157,455  

Operating income

     64,036       67,221  

Interest income, net – affiliates

     4,225       4,225  

Interest expense

     (11,811     (9,581

Other income (expense), net

     674       458  

Income before income taxes

     57,124       62,323  

Income tax expense

     4,236       4,429  

Net income

     52,888       57,894  

Net income attributable to noncontrolling interests

     2,231       4,243  

Net income attributable to
Western Gas Partners, LP

   $ 50,657     $ 53,651  

Limited partners’ interest in net income:

    

Net income attributable to
Western Gas Partners, LP

   $ 50,657     $ 53,651  

Pre-acquisition net (income) loss allocated to Anadarko

     (5,401     (5,488

General partner interest in net (income) loss

     (12,886     (4,339

Limited partners’ interest in net income

   $ 32,370     $ 43,824  

Net income per common unit – basic and diluted

   $ 0.31     $ 0.48  

Weighted average common units outstanding – basic and diluted

     104,815       90,690  

 

(1) 

  Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

6


Western Gas Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

        March 31,          December 31,  
thousands except number of units   2013      2012 (1)  

Current assets

  $ 100,513      $ 477,212  

Note receivable – Anadarko

    260,000        260,000  

Net property, plant and equipment

    2,988,213        2,717,956  

Other assets

    297,680        294,754  

Total assets

  $ 3,646,406      $ 3,749,922  

Current liabilities

  $ 201,816      $ 185,306  

Long-term debt

    1,553,319        1,168,278  

Asset retirement obligations and other

    72,844        115,902  

Total liabilities

  $ 1,827,979      $ 1,469,486  

Equity and partners’ capital

    

Common units (105,109,682 and 104,660,553 units issued and outstanding at
March 31, 2013, and December 31, 2012, respectively)

  $ 1,692,173      $ 1,957,066  

General partner units (2,145,096 and 2,135,930 units issued and outstanding at
March 31, 2013, and December 31, 2012, respectively)

    54,918        52,752  

Net investment by Anadarko

           199,960  

Noncontrolling interests

    71,336        70,658  

Total liabilities, equity and partners’ capital

  $ 3,646,406      $ 3,749,922  

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

7


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

      Three Months Ended 
     March 31,
thousands    2013     2012 (1)  

Cash flows from operating activities

    

Net income

   $           52,888     $           57,894  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization and impairments

     32,440       27,067  

Change in other items, net

     44,627       33,759  

Net cash provided by operating activities

   $ 129,955     $ 118,720  

Cash flows from investing activities

    

Capital expenditures

   $ (166,463   $ (75,837

Acquisitions from affiliates

     (465,721     (463,232

Acquisitions from third parties

     (134,869      

Investments in equity affiliates

     (4,835      

Net cash used in investing activities

   $ (771,888   $ (539,069

Cash flows from financing activities

    

Borrowings, net of debt issuance costs

   $ 384,946     $ 319,000  

Repayments of debt

           (40,000

Increase (decrease) in accounts payable, banks

     (2,808     4,919  

Proceeds from issuance of common and general partner units,
net of offering expenses

     500        

Distributions to unitholders

     (65,657     (43,027

Contributions from noncontrolling interest owners

     1,097       9,849  

Distributions to noncontrolling interest owners

     (2,650     (5,145

Net contributions from (distributions to) Anadarko

     (29,960     (12,188

Net cash provided by financing activities

   $ 285,468     $ 233,408  

Net increase (decrease) in cash and cash equivalents

   $ (356,465   $ (186,941

Cash and cash equivalents at beginning of period

     419,981       226,559  

Cash and cash equivalents at end of period

   $ 63,516     $ 39,618  

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

8


Western Gas Partners, LP

OPERATING STATISTICS

(Unaudited)

 

           Three Months Ended        
     March 31,  
MMcf/d except per-unit amounts    2013      2012 (1)  

Throughput

     

Gathering, treating and transportation (2)

     1,627        1,606  

Processing (3)

     1,233        1,150  

Equity investment (4)

     201        236  

Total throughput (5)

     3,061        2,992  

Throughput attributable to noncontrolling interests

     155        270  

Total throughput attributable to
Western Gas Partners, LP

     2,906        2,722  

Gross margin per Mcf attributable to
Western Gas Partners, LP
(6)

   $         0.55      $         0.55  

 

(1) 

Throughput has been recast to include volumes attributable to the Non-Operated Marcellus Interest.

 

(2) 

Excludes average NGL pipeline volumes of 20 MBbls/d and 27 MBbls/d for the three months ended March 31, 2013 and 2012, respectively. Includes 100% of Wattenberg system volumes for all periods presented, and throughput beginning March 2013 attributable to the Anadarko-Operated Marcellus Interest.

 

(3) 

Consists of 100% of Chipeta, Hilight and Platte Valley system volumes, 100% of the Granger and Red Desert complex volumes, and 50% of Newcastle volumes.

 

(4) 

Represents our 14.81% share of Fort Union and 22% share of Rendezvous gross volumes, and excludes our 10% share of average White Cliffs pipeline volumes consisting of 7 MBbls/d and 5 MBbls/d for the three months ended March 31, 2013 and 2012, respectively.

 

(5) 

Includes affiliate, third-party and equity-investment volumes.

 

(6) 

Average for period. Calculated as gross margin, excluding the noncontrolling interest owners’ proportionate share of revenues and cost of product, divided by total throughput attributable to the Partnership (excluding throughput measured in barrels). Calculation includes gross margin attributable to our NGL pipelines and income attributable to our investments in Fort Union, White Cliffs and Rendezvous and volumes attributable to our investments in Fort Union and Rendezvous.

 

9


Western Gas Equity Partners, LP

CALCULATION OF CASH AVAILABLE FOR DISTRIBUTION

(Unaudited)

 

     Three Months Ended              
thousands except per-unit amount and Coverage ratio    March 31, 2013              

Distributions declared by Western Gas Partners, LP:

    

General partner interest

   $                 1,403  

Incentive distribution rights

       11,981   

Common units held by WGP

       26,620  

Less:

    

Public company general and administrative expense

         1,211  

Cash available for distribution

   $                 38,793  
              

Declared distribution per common unit

   $                 0.17875  
              

Distributions declared by Western Gas Equity Partners, LP

   $                 39,128  
              

Coverage ratio

         0.99  x 

 

10


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

       Three Months Ended  
     March 31,
thousands except unit and per-unit amounts    2013     2012 (1)  

Revenues

    

Gathering, processing and transportation of natural gas and natural gas liquids

   $             102,890     $             91,589  

Natural gas, natural gas liquids and condensate sales

     121,729       128,486  

Equity income and other, net

     5,128       4,601  

Total revenues

     229,747       224,676  

Operating expenses

    

Cost of product

     83,083       83,156  

Operation and maintenance

     36,739       32,121  

General and administrative

     8,929       10,274  

Property and other taxes

     5,785       4,837  

Depreciation, amortization and impairments

     32,440       27,067  

Total operating expenses

     166,976       157,455  

Operating income

     62,771       67,221  

Interest income, net – affiliates

     4,225       4,225  

Interest expense

     (11,811     (9,581

Other income (expense), net

     727       458  

Income before income taxes

     55,912       62,323  

Income tax expense

     4,236       16,695  

Net income

     51,676       45,628  

Net income attributable to noncontrolling interests

     19,361       28,574  

Net income attributable to
Western Gas Equity Partners, LP

   $ 32,315     $ 17,054  

Limited partners’ interest in net income: (2)

    

Net income attributable to
Western Gas Equity Partners, LP

   $ 32,315    

Pre-acquisition net (income) loss allocated to Anadarko

     (4,567        

Limited partners’ interest in net income

   $ 27,748    

Net income per common unit – basic and diluted (2)

   $ 0.13    

Weighted average number of
common units outstanding – basic and diluted
(2)

     218,896          

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Amounts not applicable prior to WGP’s IPO on December 12, 2012.

 

11


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

        March 31,          December 31,  
thousands except number of units   2013      2012 (1)  

Current assets

  $ 129,038      $ 478,104  

Note receivable – Anadarko

    260,000        260,000  

Net property, plant and equipment

    2,988,213        2,717,956  

Other assets

    297,680        294,754  

Total assets

  $ 3,674,931      $         3,750,814  

Current liabilities

  $ 203,290      $ 186,255  

Long-term debt

    1,553,319        1,168,278  

Asset retirement obligations and other

    72,844        115,902  

Total liabilities

  $ 1,829,453      $ 1,470,435  

Equity and partners’ capital

    

Common units (218,895,515 issued and outstanding at
March 31, 2013, and December 31, 2012)

  $ 682,752      $ 912,376  

Net investment by Anadarko

           199,960  

Noncontrolling interests

    1,162,726        1,168,043  

Total liabilities, equity and partners’ capital

  $ 3,674,931      $ 3,750,814  

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

12


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

       Three Months Ended
     March 31,
thousands      2013       2012 (1)   

Cash flows from operating activities

    

Net income

   $ 51,676     $ 45,628  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization and impairments

     32,440       27,067  

Change in other items, net

     45,045       21,838  

Net cash provided by operating activities

   $         129,161     $         94,533  

Cash flows from investing activities

    

Capital expenditures

   $ (166,463   $ (75,837

Acquisitions from affiliates

     (465,721     (463,232

Acquisitions from third parties

     (134,869      

Investments in equity affiliates

     (4,835      

Net cash used in investing activities

   $ (771,888   $ (539,069

Cash flows from financing activities

    

Borrowings, net of debt issuance costs

   $ 384,946      $ 319,000  

Repayments of debt

     —        (40,000

Increase (decrease) in accounts payable, banks

     (2,808)        4,919  

Proceeds from issuance of WGP common units, net of offering expenses

     (2,367)         

Contributions received from Chipeta noncontrolling interest owners (including Anadarko)

     1,097        9,849  

Distributions to Chipeta noncontrolling interest owners (including Anadarko)

     (2,650)        (5,145

Distributions to WES noncontrolling interest owners

     (28,789)        (22,155

Distributions to WGP unitholders

     (7,852)         

Net contributions from (distributions to) Anadarko

     (29,942)        (8,873

Net cash provided by financing activities

   $ 311,635      $ 257,595  

Net increase (decrease) in cash and cash equivalents

   $ (331,092)      $ (186,941

Cash and cash equivalents at beginning of period

     422,556        226,559  

Cash and cash equivalents at end of period

   $ 91,464      $ 39,618  

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

13