-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AvtNfiDSJ89EwkW/r2hhkVQQFBYMPAa1OQnz0nFfKNLy7b+D3GopUJMmwuEu8IB5 oj06DpUXverK3gwMQxSRHg== 0000950123-10-090127.txt : 20100930 0000950123-10-090127.hdr.sgml : 20100930 20100929173818 ACCESSION NUMBER: 0000950123-10-090127 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100802 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100930 DATE AS OF CHANGE: 20100929 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Western Gas Partners LP CENTRAL INDEX KEY: 0001414475 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS TRANSMISSION [4922] IRS NUMBER: 261075808 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-34046 FILM NUMBER: 101097415 BUSINESS ADDRESS: STREET 1: 1201 LAKE ROBBINS DRIVE CITY: THE WOODLANDS STATE: TX ZIP: 77380 BUSINESS PHONE: 832-636-1000 MAIL ADDRESS: STREET 1: 1201 LAKE ROBBINS DRIVE CITY: THE WOODLANDS STATE: TX ZIP: 77380 FORMER COMPANY: FORMER CONFORMED NAME: Western Gas Partners DATE OF NAME CHANGE: 20071009 8-K/A 1 h76438e8vkza.htm FORM 8-K/A e8vkza
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): September 29, 2010 (August 2, 2010)
WESTERN GAS PARTNERS, LP
(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction
of incorporation or organization)
  001-34046
(Commission
File Number)
  26-1075808
(IRS Employer
Identification No.)
1201 Lake Robbins Drive
The Woodlands, Texas 77380-1046

(Address of principal executive office) (Zip Code)
(832) 636-6000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 9.01 Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EX-23.1
EX-99.1
EX-99.2


Table of Contents

EXPLANATORY NOTE
On August 5, 2010, Western Gas Partners, LP filed a Current Report on Form 8-K (the “Initial Report”) to report, among other things, the closing of its acquisition of certain midstream assets from affiliates of Anadarko Petroleum Corporation, consisting of a 100% ownership interest in Kerr-McGee Gathering LLC, which owns the Wattenberg gathering system and related facilities, including the Fort Lupton processing plant. These assets, located in the Denver-Julesburg Basin, north and east of Denver, Colorado, are referred to collectively as the “Wattenberg Assets” and the acquisition as the “Wattenberg Acquisition.” For purposes of this Current Report on Form 8-K/A, the “Partnership” refers to Western Gas Partners, LP and its consolidated subsidiaries and “Anadarko” refers to Anadarko Petroleum Corporation and its consolidated subsidiaries, excluding the Partnership. The consideration paid by the Partnership for the Wattenberg Acquisition consisted of (i) $473.1 million in cash, which was funded with $250.0 million of borrowings under a bank-syndicated unsecured term loan, $200.0 million of borrowings under the Partnership’s revolving credit facility and $23.1 million cash on hand; as well as (ii) the issuance of 1,048,196 common units and 21,392 general partner units of the Partnership to affiliates of Anadarko. The terms of the Wattenberg Acquisition were approved by the Board of Directors of the Partnership’s general partner and by the Board’s special committee. The Wattenberg Acquisition closed on August 2, 2010 with an effective date of July 1, 2010.
This Current Report on Form 8-K/A (the “Amendment”) amends and supplements the Initial Report to include the financial statements of the Wattenberg Assets and the unaudited pro forma financial statements of the Partnership required by Items 9.01(a) and 9.01(b) of Form 8-K and to include exhibits under Item 9.01(d) of Form 8-K. No other modifications to the Initial Report are being made by this Amendment.
Item 9.01   Financial Statements and Exhibits.
  (a)   Financial Statements of Businesses Acquired
 
      Financial Statements of the Wattenberg Assets as of and for the six months ended June 30, 2010 (unaudited) and as of and for the year ended December 31, 2009, a copy of which is included as Exhibit 99.1 to this Current Report on Form 8-K/A, incorporated herein by reference.
 
  (b)   Pro Forma Financial Information
 
      Unaudited Pro Forma Condensed Consolidated Financial Statements of the Partnership as of and for the six months ended June 30, 2010 and for the year ended December 31, 2009, a copy of which is included as Exhibit 99.2 to this Current Report on Form 8-K/A, incorporated herein by reference.
 
  (d)   Exhibits
  23.1   Consent of KPMG LLP.
 
  99.1   Financial Statements of the Wattenberg Assets as of and for the six months ended June 30, 2010 (unaudited) and as of and for the year ended December 31, 2009.
 
  99.2   Unaudited Pro Forma Condensed Consolidated Financial Statements of the Partnership as of and for the six months ended June 30, 2010 and for the year ended December 31, 2009.


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  WESTERN GAS PARTNERS, LP
 
 
  By:   Western Gas Holdings, LLC, its general partner    
     
Date: September 29, 2010  By:   /s/ Donald R. Sinclair    
    Donald R. Sinclair   
    President and Chief Executive Officer   


Table of Contents

         
EXHIBIT INDEX
         
Exhibit    
Number   Description
  23.1    
Consent of KPMG LLP.
  99.1    
Financial Statements of the Wattenberg Assets as of and for the six months ended June 30, 2010 (unaudited) and as of and for the year ended December 31, 2009.
  99.2    
Unaudited Pro Forma Condensed Consolidated Financial Statements of the Partnership as of and for the six months ended June 30, 2010 and for the year ended December 31, 2009.

EX-23.1 2 h76438exv23w1.htm EX-23.1 exv23w1
Exhibit 23.1
Consent of Independent Auditors
The Board of Directors
Western Gas Holdings, LLC (as general partner of Western Gas Partners, LP):
We consent to the incorporation by reference herein and in the registration statements on Form S-3 (No. 333-160000) and Form S-8 (No. 333-151317) of Western Gas Partners, LP of our report dated September 29, 2010 with respect to the balance sheet of Western Gas Partners, LP’s Wattenberg Assets as of December 31, 2009, and the related statements of income, parent net equity, and cash flows for the year ended December 31, 2009.
/s/ KPMG LLP
Houston, Texas
September 29, 2010

 

EX-99.1 3 h76438exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
WATTENBERG ASSETS
INDEX TO FINANCIAL STATEMENTS
         
    Page  
Independent Auditors’ Report
    2  
 
       
Statements of income for the six months ended June 30, 2010 (unaudited) and
    3  
for the year ended December 31, 2009
       
 
       
Balance sheet as of June 30, 2010 (unaudited) and December 31, 2009
    4  
 
       
Statements of parent net equity for the six months ended June 30, 2010 (unaudited) and
    5  
for the year ended December 31, 2009
       
 
       
Statements of cash flows for the six months ended June 30, 2010 (unaudited) and
    6  
for the year ended December 31, 2009
       
 
       
Notes to financial statements
    7  

 


 

Independent Auditors’ Report
The Board of Directors and Unitholders
Western Gas Holdings, LLC (as general partner of Western Gas Partners, LP):
We have audited the accompanying balance sheet of Western Gas Partners, LP’s Wattenberg Assets, as defined in Note 1 to the financial statements, as of December 31, 2009, and the related statements of income, parent net equity and cash flows for the year ended December 31, 2009. These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Western Gas Partners, LP’s Wattenberg Assets as of December 31, 2009, and the results of its operations and its cash flows for the year ended December 31, 2009 in conformity with U.S. generally accepted accounting principles.
/s/ KPMG LLP
Houston, Texas
September 29, 2010

2


 

WATTENBERG ASSETS
STATEMENTS OF INCOME

(in thousands)
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
      (unaudited)          
Revenues – affiliates
               
Natural gas gathering
  $ 16,679     $ 32,065  
Natural gas, natural gas liquids and condensate sales
    26,902       26,158  
 
           
Total revenues – affiliates
    43,581       58,223  
 
               
Revenues – third parties
               
Natural gas gathering
    10,218       20,540  
Natural gas, natural gas liquids and condensate sales
    11,332       23,328  
Other
          346  
 
           
Total revenues – third parties
    21,550       44,214  
 
           
Total revenues
    65,131       102,437  
 
           
 
               
Operating expenses (a)
               
Cost of product
    16,536       22,620  
Operation and maintenance
    15,693       28,922  
General and administrative
    2,091       4,147  
Property and other taxes
    1,700       3,273  
Depreciation and amortization
    8,093       15,694  
 
           
Total operating expenses
    44,113       74,656  
 
           
 
               
Operating income
    21,018       27,781  
Interest income, net – affiliates
    32       180  
Other income, net
          7  
 
           
 
               
Income before income taxes
    21,050       27,968  
 
               
Income tax expense
    8,002       10,632  
 
           
 
               
Net income
  $ 13,048     $ 17,336  
 
           
 
(a)   Operating expenses include amounts charged by affiliates to the Partnership’s Wattenberg Assets, as defined in Note 1—Description of Business and Basis of Presentation, for services as well as amounts paid by affiliates to third parties on behalf of the Partnership’s Wattenberg Assets. Cost of product expenses include product purchases from affiliates of $9.3 million and $9.9 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively. Operation and maintenance expenses include charges from affiliates of $5.3 million and $9.3 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively. General and administrative expenses include charges from affiliates of $2.1 million and $4.1 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively. See Note 3—Transactions with Affiliates.
See accompanying notes to the financial statements.

3


 

WATTENBERG ASSETS
BALANCE SHEET

(in thousands)
                 
    June 30,     December 31,  
    2010     2009  
    (unaudited)  
ASSETS
Current assets
               
Accounts receivable
  $ 4,632     $ 5,124  
Natural gas imbalance receivables
    87        
Deferred income taxes
    668       778  
Other current assets
    96       98  
 
           
Total current assets
    5,483       6,000  
 
               
Property, plant and equipment
               
Cost
    457,285       414,142  
Less accumulated depreciation
    53,414       46,531  
 
           
Net property, plant and equipment
    403,871       367,611  
 
               
Goodwill
    26,100       26,100  
 
           
 
               
Total assets
  $ 435,454     $ 399,711  
 
           

LIABILITIES AND PARENT NET EQUITY
Current liabilities
               
Accounts payable
  $ 2,788     $ 3,133  
Natural gas imbalance payables
          202  
Accrued ad valorem taxes
    1,700       3,273  
Accrued liabilities
    4,809       2,293  
 
           
Total current liabilities
    9,297       8,901  
 
               
Long-term liabilities
               
Deferred income taxes
    122,262       124,398  
Asset retirement obligations and other liabilities
    41,455       40,898  
 
           
Total long-term liabilities
    163,717       165,296  
 
           
 
               
Total liabilities
    173,014       174,197  
 
               
Commitments and contingencies (Note 9)
           
 
               
Parent net equity
    262,440       225,514  
 
           
 
               
Total liabilities and parent net equity
  $ 435,454     $ 399,711  
 
           
See accompanying notes to the financial statements.

4


 

WATTENBERG ASSETS
STATEMENTS OF PARENT NET EQUITY

(in thousands)
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Beginning balance
  $ 225,514     $ 232,382  
 
               
Net income
    13,048       17,336  
 
               
Net contributions from (distributions to) Parent
    23,878       (24,204 )
 
           
 
               
Ending balance
  $ 262,440     $ 225,514  
 
           
See accompanying notes to the financial statements.

5


 

WATTENBERG ASSETS
STATEMENTS OF CASH FLOWS

(in thousands)
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)        
Cash flow from operating activities
               
Net income
  $ 13,048     $ 17,336  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    8,093       15,694  
Deferred income taxes
    (2,026 )     (2,421 )
Changes in assets and liabilities:
               
Decrease in accounts receivable
    492       2,746  
Increase in natural gas imbalance receivables
    (87 )      
Decrease in accounts payable, accrued liabilities and natural gas imbalance payables
    (2,157 )     (2,446 )
Decrease in other items, net
    (642 )     (1,606 )
 
           
Net cash provided by operating activities
    16,721       29,303  
Cash flow from investing activities
               
Capital expenditures
    (40,599 )     (5,099 )
 
           
Net cash used in investing activities
    (40,599 )     (5,099 )
Cash flow from financing activities
               
Net contributions from (distributions to) Parent
    23,878       (24,204 )
 
           
Net cash provided by (used in) financing activities
    23,878       (24,204 )
 
           
Net increase in cash
           
Cash at beginning of period
           
 
           
Cash at end of period
  $     $  
 
           
See accompanying notes to the financial statements.

6


 

Notes to the financial statements of the Wattenberg Assets
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
The accompanying financial statements and related notes present the financial position, results of operations, parent net equity and cash flows of certain midstream assets acquired by Western Gas Partners, LP (the “Partnership”) from affiliates of Anadarko Petroleum Corporation. Specifically, the acquisition consisted of a 100% ownership interest in Kerr-McGee Gathering LLC, which owns the Wattenberg gathering system and related facilities, including the Fort Lupton processing plant. These assets, located in the Denver-Julesburg Basin, north and east of Denver, Colorado, are referred to collectively as the “Wattenberg Assets,” and the acquisition is referred to as the “Wattenberg Acquisition.” See Note 10—Subsequent Events, for more information.
The Wattenberg Assets primarily provide gathering and processing services. Anadarko Petroleum Corporation acquired the Wattenberg Assets in connection with its August 10, 2006 acquisition of Kerr-McGee Corporation. For purposes of these financial statements, the “Partnership” refers to Western Gas Partners, LP and its consolidated subsidiaries; “Anadarko” or “Parent” refers to Anadarko Petroleum Corporation and its consolidated subsidiaries, excluding the Partnership; and “affiliates” refers to wholly owned and partially owned subsidiaries of Anadarko, excluding the Partnership.
These financial statements were prepared in connection with the Partnership’s acquisition of the Wattenberg Assets from Anadarko and incorporate the activities and account balances of the Wattenberg Assets as reflected in the historical cost-basis accounts of the Parent, with certain adjustments made in order to reasonably reflect substantially all of the costs of doing business. These adjustments required the use of management’s assumptions, allocations and estimates.
The accompanying financial statements and notes thereto were prepared for the purpose of complying with Securities Exchange Commission (the “SEC”) rules and regulations, including but not limited to Regulation S-X, Article 3, General Instructions as to Financial Statements, and Staff Accounting Bulletin (“SAB”) Topic 1-B, Allocation of Expenses and Related Disclosures in Financial Statements of Subsidiaries, Divisions or Lesser Business Components of Another Entity. Certain expenses incurred by the Parent were only indirectly attributable to the Wattenberg Assets. In connection with the Wattenberg Acquisition by the Partnership, agreements between Anadarko and the Partnership became effective for the Wattenberg Assets either on July 1, 2010, the effective date for accounting purposes, or on August 2, 2010, the closing date. These agreements materially affected certain items related to the Wattenberg Assets, primarily general and administrative expense and settlements of affiliate-based transactions. In addition, the Partnership entered into a 10-year, fee-based gathering agreement with Anadarko for all of its affiliate throughput on the Wattenberg Assets. Beginning with the Partnership’s quarterly report on form 10-Q for the quarter ending September 30, 2010, the Wattenberg Assets will be consolidated by the Partnership, which generally is not subject to federal or state income tax, other than Texas margin tax, thereby substantially eliminating the applicability of entity-level federal income taxation for income attributable to the Wattenberg Assets with respect to periods including and subsequent to the August 2, 2010 closing date. Accordingly, these financial statements are not indicative of the actual results of operations that would have occurred if the Wattenberg Assets had been operated separately during the periods reported and are also not indicative of future results of operations. Transactions between the Wattenberg Assets and the Parent have been identified in the financial statements as transactions between affiliates. The allocations and related estimates and assumptions are more fully described in Note 2Summary of Significant Accounting Policies and Note 3Transactions with Affiliates.
The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair statement of financial position as of June 30, 2010 (unaudited) and December 31, 2009 and for the results of operations, changes in parent net equity and cash flows for the six months ended June 30, 2010 (unaudited) and for the year ended December 31, 2009.

7


 

Notes to the financial statements of the Wattenberg Assets
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of estimates
To conform to accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the amounts reported in the financial statements and the notes thereto. These estimates are evaluated on an ongoing basis, utilizing historical experience and other methods considered reasonable in the particular circumstances. Although these estimates are based on management’s best available knowledge at the time, actual results may differ.
Effects on the Wattenberg Assets’ business, financial position and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. Changes in facts and circumstances or discovery of new facts or circumstances may result in revised estimates and actual results may differ from these estimates.
Fair value
The fair value measurement standard defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard characterizes inputs used in determining fair value according to a hierarchy that prioritizes those inputs based upon the degree to which they are observable. The three levels of the fair value hierarchy are as follows:
    Level 1 — inputs represent quoted prices in active markets for identical assets or liabilities.
    Level 2 — inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (for example, quoted market prices for similar assets or liabilities in active markets or quoted market prices for identical assets or liabilities in markets not considered to be active, inputs other than quoted prices that are observable for the asset or liability, or market-corroborated inputs).
    Level 3 — inputs that are not observable from objective sources, such as management’s internally developed assumptions used in pricing an asset or liability (for example, an estimate of future cash flows used in management’s internally developed present value of future cash flows model that underlies the fair value measurement).
Nonfinancial assets and liabilities initially measured at fair value include impaired long-lived assets (asset groups), goodwill impairment, initial recognition of asset retirement obligations and initial recognition of environmental obligations assumed in a third-party acquisition.
Financial instruments included in the accompanying financial statements include accounts receivable and accounts payable. The carrying value of accounts receivable and accounts payable approximates their fair value due to the short-term nature of these items. Impairment analyses for long-lived assets, goodwill impairments and initial recognition of asset retirement obligations and environmental obligations utilize Level 3 inputs.
Property, plant and equipment
Property, plant and equipment are stated at the lower of historical cost less accumulated depreciation or fair value if impaired. All construction-related direct labor and material costs are capitalized. The cost of renewals and betterments that extend the useful life of property, plant and equipment is also capitalized. The cost of repairs, replacements and major maintenance projects that do not extend the useful life or increase the expected output of property, plant and equipment is expensed as incurred.

8


 

Notes to the financial statements of the Wattenberg Assets
Depreciation is computed over the asset’s estimated useful life using the straight-line method, based on estimated useful lives and salvage values of assets. Uncertainties that may impact these estimates include, among others, changes in laws and regulations relating to environmental matters, including air and water quality, restoration and abandonment requirements; economic conditions and supply and demand in the area. When assets are placed into service, management makes estimates with respect to useful lives and salvage values that management believes are reasonable. However, subsequent events could cause a change in estimates, thereby impacting future depreciation amounts.
Management evaluates the ability to recover the carrying amount of long-lived assets and determines whether such long-lived assets have been impaired. Impairment exists when the carrying amount of an asset exceeds estimates of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. When alternative courses of action to recover the carrying amount of a long-lived asset are under consideration, estimates of future undiscounted cash flows take into account possible outcomes and probabilities of their occurrence. If the carrying amount of the long-lived asset is not recoverable, based on the estimated future undiscounted cash flows, the impairment loss is measured as the excess of the asset’s carrying amount over its estimated fair value, such that the asset’s carrying amount is adjusted to its estimated fair value with an offsetting charge to impairment expense.
Fair value represents the estimated price between market participants to sell an asset in the principal or most advantageous market for the asset, based on assumptions a market participant would make. When warranted, management assesses the fair value of long-lived assets using commonly accepted techniques and may use more than one source in making such assessments. Sources used to determine fair value include, but are not limited to, recent third-party comparable sales, internally developed discounted cash flow analyses and analyses from outside advisors. Significant changes, such as changes in contract rates or terms, the condition of an asset, or management’s intent to utilize the asset, generally require management to reassess the cash flows related to long-lived assets. A reduction of carrying value of fixed assets would represent a Level 3 fair value measure. No impairment expense was recognized for the six months ended June 30, 2010 or for the year ended December 31, 2009.
Goodwill
Goodwill included in the financial statements represents the portion of Anadarko’s gathering and processing reporting unit goodwill attributed to the Wattenberg Assets and acquired by the Partnership. Management evaluates whether goodwill has been impaired annually as of October 1, unless facts and circumstances make it necessary to test more frequently. The impairment test requires an allocation of goodwill and all other assets and liabilities to business levels referred to as reporting units. The Wattenberg Assets’ goodwill is a portion of the goodwill attributed to one reporting unit. The fair value of the reporting unit is determined and compared to the carrying amount of the reporting unit. If the fair value of the reporting unit exceeds its carrying amount, no further action is required. However, if the fair value of the reporting unit is less than its carrying value including goodwill, then the goodwill is written down to its implied fair value based on a hypothetical purchase price allocation through a charge to impairment expense. The reduced carrying value of goodwill would represent a Level 3 fair value measure.
No goodwill impairment was recognized for the six months ended June 30, 2010 or for the year ended December 31, 2009.
Asset retirement obligations
Management recognizes a liability based on the estimated costs of retiring tangible long-lived assets. The liability is recognized at the fair value measured using discounted expected future cash outflows of the asset retirement obligation when the obligation originates, which generally is when an asset is acquired or constructed. The carrying amount of the associated asset is increased commensurate with the liability recognized. The initial recognition of asset retirement obligations represents a Level 3 fair value measure. Accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. Subsequent to the initial recognition, the liability is also adjusted for any changes in the expected value of the retirement obligation (with a corresponding adjustment

9


 

Notes to the financial statements of the Wattenberg Assets
to property, plant and equipment) until the obligation is settled. If the fair value of the estimated asset retirement obligation changes, an adjustment is recorded for both the asset retirement obligation and the associated asset carrying amount. Revisions in estimated asset retirement obligations may result from changes in estimated inflation rates, discount rates, retirement costs and the estimated timing of settling asset retirement obligations.
Revenues and cost of product
Revenues include gathering and processing services pursuant to fee-based and keep-whole agreements and the sales of residue gas, condensate and NGLs. Under its fee-based agreements, the Wattenberg Assets earn a fixed fee per unit of the natural gas gathered and recognize revenues for its services at the time such services are performed. Revenues from fee-based agreements are reported in the line titled natural gas gathering in the statements of income. Proceeds from the sale of residue gas, NGLs and condensate are recognized as revenue upon transfer of title and are reported in the line titled natural gas, natural gas liquids and condensate sales in the statements of income.
The Wattenberg Assets purchase natural gas volumes at the wellhead for gathering and processing. As a result, the Wattenberg Assets have volumes of NGLs and condensate to sell and volumes of residue gas to either sell, use for system fuel or to satisfy keep-whole obligations. Depending upon specific contract terms, condensate and NGLs recovered during gathering and processing are either returned to the producer, or retained and sold. When condensate or NGLs are retained and sold, producers are kept whole for the condensate or NGL volumes through the receipt of a thermally equivalent volume of residue gas. Under these keep-whole agreements, the Wattenberg Assets recognize revenue for the sale of condensate and NGLs and the related purchases are recorded as cost of product.
During 2009, agreements were entered into with an affiliate of Anadarko whereby the affiliate purchases NGLs from the Wattenberg Assets, then sells such volumes to third parties. Previously, such NGLs were retained by the system and sold directly to third parties.
In connection with the Wattenberg Acquisition, the Partnership entered into a 10-year, fee-based gathering agreement with Anadarko effective on July 1, 2010 for all of its affiliate throughput on the Wattenberg Assets. The Partnership also entered into five-year commodity price swap agreements with Anadarko effective July 1, 2010 to mitigate exposure to commodity price volatility from the purchase of natural gas and the sale of residue gas, NGLs and condensate related to the Wattenberg Assets. See Note 10—Subsequent Events for more information.
Natural gas imbalances
The balance sheet includes natural gas imbalance receivables and payables resulting from differences in (i) gas volumes received into the Wattenberg Assets and (ii) gas volumes delivered by the Wattenberg Assets to customers or otherwise settled pursuant to the applicable contract terms. Natural gas imbalances that are subject to monthly cash settlement are valued according to the terms of the contract as of the balance sheet dates, and generally reflect market index prices. Other natural gas imbalances that are ultimately settled in-kind are valued at the weighted average cost of natural gas as of the balance sheet dates. Changes in natural gas imbalances are reported in other revenues or cost of product expense in the statements of income.
Environmental expenditures
Environmental expenditures related to conditions caused by past operations that do not generate current or future revenues are expensed. Environmental expenditures related to operations that generate current or future revenues are expensed or capitalized, as appropriate. The Partnership accrues for losses associated with environmental-remediation obligations when such losses are probable and can be reasonably estimated. Accruals for estimated losses from environmental-remediation obligations are recognized no later than the time of the completion of the remediation feasibility study. These accruals are adjusted as additional information becomes available or as

10


 

Notes to the financial statements of the Wattenberg Assets
circumstances change. Costs of future expenditures for environmental-remediation obligations are not discounted to their present value. See Note 9—Commitments and Contingencies—Environmental obligations.
Cash
The Parent provided cash as needed to support the Wattenberg Assets and collected cash from the services provided by the Wattenberg Assets. Consequently, the accompanying balance sheets do not include any cash balances. See Note 3Transactions with Affiliates for information on the Parent’s centralized cash management process. Net cash paid to or received from the Parent is reflected as net contributions from or distributions to the Parent on the accompanying statements of parent net equity and cash flows.
Bad-debt reserve
A majority of the Wattenberg Assets’ revenues are from Anadarko, for which no credit limit is maintained. Management analyzes its exposure to bad debts on a customer-by-customer basis for the Wattenberg Assets’ third-party accounts receivable and may establish credit limits for significant third-party customers. There were no amounts recorded for bad-debt reserves for the Wattenberg Assets at June 30, 2010 or December 31, 2009.
Income taxes
The Wattenberg Assets are not subject to income tax as a stand-alone entity. The current federal and state income taxes included in these financial statements represent the Wattenberg Assets’ allocable share of Anadarko’s current federal and state income taxes. Deferred federal and state income taxes are provided on temporary differences between the financial statement carrying amounts of recognized assets and liabilities and their respective tax bases as if tax returns were filed for the Wattenberg Assets as a stand-alone entity.
New accounting standards
The Partnership adopted new guidance addressing subsequent events. The guidance does not change the Partnership’s accounting policy for subsequent events, but instead incorporates existing accounting and disclosure requirements related to subsequent events from auditing standards into generally accepted accounting principles (“GAAP”). This standard defines subsequent events as either recognized subsequent events (events that provide additional evidence about conditions at the balance sheet date) or nonrecognized subsequent events (events that provide evidence about conditions that arose after the balance sheet date). Recognized subsequent events are recorded in the financial statements for the current period presented, while nonrecognized subsequent events are not. Both types of subsequent events require disclosure in the financial statements if those financial statements would otherwise be misleading. Management has evaluated subsequent events through September 29, 2010, the date the financial statements were available to be issued.

11


 

Notes to the financial statements of the Wattenberg Assets
3. TRANSACTIONS WITH AFFILIATES
Affiliate transactions
The Wattenberg Assets provide natural gas gathering and processing services to Anadarko and a portion of the Wattenberg Assets’ expenditures is paid by or to Anadarko. Further, except for condensate and volumes taken in-kind by certain producers, an affiliate of Anadarko purchases residue gas and NGLs from the Wattenberg Assets. Each of these activities results in affiliate transactions.
Cash management
Anadarko operates a cash management system whereby excess cash from most of its subsidiaries, held in separate bank accounts, is swept into a centralized account. Sales and purchases related to the Wattenberg Assets’ third-party transactions were received or paid in cash by Anadarko within the centralized cash management system and were ultimately settled through an adjustment to parent net equity. Interest on outstanding net affiliate balances owed to the Wattenberg Assets was charged at a variable rate based on the Parent’s weighted average return on short-term investments (0.2% and 0.5% at June 30, 2010 and December 31, 2009, respectively). The outstanding affiliate balances were entirely settled through an adjustment to parent net equity in connection with the Wattenberg Acquisition.
Allocation of costs
The Wattenberg Assets do not have any employees. The employees supporting the operations of the Wattenberg Assets are employees of Anadarko. For the purpose of these financial statements, a portion of Anadarko’s general and administrative expenses has been allocated to the Wattenberg Assets in the form of a management services fee and included in the accompanying statements of income. The management services fee represents allocable costs, including compensation, benefits, pension and postretirement costs, associated with the provision of services for or on the behalf of the Wattenberg Assets by the Parent related to the following: (i) various business services, including, but not limited to, payroll, accounts payable and facilities management; and (ii) various corporate services, including, but not limited to, legal, accounting, treasury, information technology and human resources. General, administrative and management costs were allocated to the Wattenberg Assets based on their proportionate share of the Parent’s assets and revenues. Management considers these allocation methodologies to be reasonable.
Summary of affiliate transactions
Revenues from affiliates include amounts earned by the Wattenberg Assets from gathering services to Anadarko, as well as from the sale of residue gas and NGLs to Anadarko. Operating expenses include all amounts accrued or paid to affiliates for the operation of the Wattenberg Assets, whether in providing services to affiliates or to third parties, including field labor, measurement and analysis, and other disbursements. Affiliate expenses do not bear a direct relationship to affiliate revenues and third-party expenses do not bear a direct relationship to third-party revenues. For example, the Wattenberg Assets’ affiliate expenses are not necessarily those expenses attributable to generating affiliate revenues. Interest income, net reflects interest charged on net affiliate balances owed to the Wattenberg Assets. The following table summarizes affiliate transactions (in thousands):
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Revenue — affiliates
  $ 43,581     $ 58,223  
Operating expenses — affiliates
    16,725       23,297  
Interest income, net — affiliates
    32       180  

12


 

Notes to the financial statements of the Wattenberg Assets
4. INCOME TAXES
Components of the Wattenberg Assets’ income tax expense (benefit) are as follows (in thousands):
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Current income taxes
               
Federal
  $ 8,806     $ 11,463  
State
    1,222       1,590  
 
           
Total current income taxes
    10,028       13,053  
 
           
 
               
Deferred income taxes
               
Federal
    (1,779 )     (2,126 )
State
    (247 )     (295 )
 
           
Total deferred income taxes
    (2,026 )     (2,421 )
 
           
 
               
Total income tax expense
  $ 8,002     $ 10,632  
 
           
The following table summarizes the reconciliation of the federal statutory tax rate to the effective tax rate for the Wattenberg Assets (in thousands, except percentages):
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Income before income taxes
  $ 21,050     $ 27,968  
Statutory tax rate
    35 %     35 %
 
           
Tax computed at statutory rate
    7,368       9,789  
State income taxes (net of federal benefit)
    634       843  
 
           
Income tax expense
  $ 8,002     $ 10,632  
 
           
Effective tax rate
    38 %     38 %
The tax effects of temporary differences that give rise to deferred tax assets (liabilities) for the Wattenberg Assets at June 30, 2010 and December 31, 2009 are as follows (in thousands):
                 
    June 30, 2010     December 31, 2009  
    (unaudited)          
Net current deferred income tax assets
  $ 668     $ 778  
 
           
 
               
Depreciable properties
    (123,699 )     (126,096 )
Other
    1,437       1,698  
 
           
Net long-term deferred income tax liabilities
    (122,262 )     (124,398 )
 
           
 
               
Total net deferred income tax liabilities
  $ (121,594 )   $ (123,620 )
 
           

13


 

Notes to the financial statements of the Wattenberg Assets
5. CONCENTRATION OF CREDIT RISK
Revenues from Anadarko and certain third-party customers exceeded 10% of the Wattenberg Assets’ revenues for the six months ended June 30, 2010 and for the year ended December 31, 2009. The percentages of revenues from Anadarko and the Wattenberg Assets’ other customers are as follows:
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Anadarko
    67 %     57 %
Customer A
    %     13 %
Customer B
    19 %     9 %
Other
    14 %     21 %
 
           
Total
    100 %     100 %
 
           
6. PROPERTY, PLANT AND EQUIPMENT
A summary of the historical cost of the Wattenberg Assets’ property, plant and equipment is as follows (in thousands, except for estimated useful life):
                         
    Estimated              
    useful life     June 30, 2010     December 31, 2009  
            (unaudited)          
Gathering and processing systems
    5 to 32 years     $ 452,446     $ 412,722  
Assets under construction
    n/a       4,527       1,161  
Other
    5 to 15 years       312       259  
 
                   
Total property, plant and equipment
            457,285       414,142  
Accumulated depreciation
            53,414       46,531  
 
                   
Total net property, plant and equipment
          $ 403,871     $ 367,611  
 
                   
The cost of property classified as “Assets under construction” is excluded from capitalized costs being depreciated. These amounts represent property elements that are works-in-progress and not yet suitable to be placed into productive service as of the balance sheet dates.
7. ACCRUED LIABILITIES
The following table provides the components of accrued liabilities (in thousands):
                 
    June 30, 2010     December 31, 2009  
    (unaudited)          
Property accruals
  $ 2,950     $ 397  
Environmental obligations
    830       830  
Deferred income
    650       650  
Other
    379       416  
Total accrued liabilities
  $ 4,809     $ 2,293  
 
           

14


 

Notes to the financial statements of the Wattenberg Assets
8. ASSET RETIREMENT OBLIGATIONS
The following table provides a summary of changes in asset retirement obligations (in thousands):
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    (unaudited)          
Carrying amount of asset retirement obligations at beginning of period
  $ 36,431     $ 38,233  
Accretion expense
    1,210       2,431  
Revisions in estimates
          (4,233 )
 
           
Carrying amount of asset retirement obligations at end of period
  $ 37,641     $ 36,431  
 
           
Revisions in estimates for the year ended December 31, 2009 relate primarily to an increase in discount rates, partially offset by higher estimated costs.
9. COMMITMENTS AND CONTINGENCIES
Environmental obligations
The Wattenberg Assets are subject to various environmental-remediation and reclamation obligations arising from federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal and other environmental matters. As of June 30, 2010, the Wattenberg Assets’ balance sheet included an $830,000 current liability and $465,000 long-term liability for remediation and reclamation obligations, included in Accrued liabilities and Asset retirement obligations and other liabilities, respectively, on the balance sheet. As of December 31, 2009, the Wattenberg Assets’ balance sheet included an $830,000 current liability and $660,000 long-term liability for remediation and reclamation obligations. Management continually monitors the remediation and reclamation process and the liabilities recorded. Management believes there are currently no such matters that will have a material adverse effect on the Wattenberg Assets’ results of operations, cash flows or financial position.
Litigation and legal proceedings
From time to time, the Wattenberg Assets are involved in legal, tax, regulatory and other proceedings in various forums regarding performance, contracts and other matters that arise in the ordinary course of business. Management is not aware of any such proceedings for which a final disposition could have a material adverse effect on the Wattenberg Assets’ results of operations, cash flows or financial position.
Lease commitments
During June 2010, Kerr-McGee Gathering LLC purchased $37.5 million of previously leased compression equipment, terminating the lease and associated lease expense. Rent expense was approximately $3.8 million and $6.9 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively. The Wattenberg Assets’ remaining contractual lease obligations as of June 30, 2010 represent month-to-month leases for compression equipment.

15


 

Notes to the financial statements of the Wattenberg Assets
10. SUBSEQUENT EVENTS
Acquisition of Wattenberg Assets by Western Gas Partners, LP
On August 2, 2010, the Partnership acquired the Wattenberg Assets from Anadarko. The consideration paid by the Partnership consisted of (i) $473.1 million in cash, which was funded with $250.0 million of borrowings under a bank-syndicated unsecured term loan, $200.0 million of borrowings under the Partnership’s revolving credit facility, and $23.1 million cash on hand; as well as (ii) the issuance of 1,048,196 common units and 21,392 general partner units of the Partnership to affiliates of Anadarko. The $250.0 million term loan bears interest at LIBOR plus a margin ranging from 2.50% to 3.50% depending on the Partnership’s consolidated leverage ratio as defined in the term loan agreement.
In connection with the Wattenberg Acquisition, the Partnership entered into five-year commodity price swap agreements with Anadarko effective July 2010 to mitigate exposure to commodity price volatility that would otherwise be present as a result of the Partnership’s acquisition of the Wattenberg Assets. Specifically, the commodity price swap agreements fix the margin the Partnership will realize from the purchase of natural gas from third parties or the sale of residue gas, condensate or NGLs to third parties at the Wattenberg Assets. In this regard, the Partnership’s notional volumes for each of the swap agreements are not specifically defined; instead, the commodity price swap agreements apply to volumes equal in amount to the Partnership’s actual natural gas, condensate or NGL volumes purchased or sold at the Wattenberg Assets. Because the notional amounts are not fixed, the commodity price swap agreements do not satisfy the definition of a derivative financial instrument. The Partnership will recognize gains and losses on the commodity price swap agreements in the period in which the associated revenues are recognized. Below is a summary of the fixed prices on the Partnership’s commodity price swap agreements for the Wattenberg Assets.
                                                 
            Year Ended December 31,                  
    2010(1)     2011     2012     2013     2014     2015(2)  
                    (per barrel)                  
Ethane
  $ 17.33     $ 17.95     $ 18.21     $ 18.32     $ 18.36     $ 18.41  
Propane
  $ 42.56     $ 44.25     $ 45.23     $ 45.90     $ 46.47     $ 47.08  
Iso butane
  $ 55.95     $ 58.18     $ 59.51     $ 60.44     $ 61.24     $ 62.09  
Normal butane
  $ 49.28     $ 51.25     $ 52.40     $ 53.20     $ 53.89     $ 54.62  
Natural gasoline
  $ 65.57     $ 68.19     $ 69.77     $ 70.89     $ 71.85     $ 72.88  
Condensate
  $ 68.18     $ 70.97     $ 72.73     $ 74.04     $ 75.22     $ 76.47  
                    (per MMBtu)
                 
Natural gas
  $ 4.18     $ 4.89     $ 5.21     $ 5.37     $ 5.57     $ 5.96  
 
(1)   Effective July 1, 2010.
 
(2)   Through June 30, 2015.
Affiliate gathering agreement
The Partnership entered into a 10-year, fee-based gathering agreement with Anadarko effective July 1, 2010 for all of its affiliate throughput on the Wattenberg Assets. Under the new gathering agreement, the Wattenberg Assets earn a fixed fee based on the volume of the natural gas it gathers and Anadarko retains its residue gas, condensate and NGLs.
Agreements with Anadarko
From and after the closing of the Wattenberg Acquisition and related transactions, the Wattenberg Assets are subject to the terms and conditions of various agreements between the Partnership and Anadarko, including the following:
    an omnibus agreement, which provides for certain indemnifications, reimbursement for expenses paid by Anadarko on behalf of the Partnership and compensation to Anadarko for providing the Partnership with certain general and administrative services and insurance coverage;

16


 

Notes to the financial statements of the Wattenberg Assets
    a services and secondment agreement, pursuant to which specified employees of Anadarko are seconded to the general partner to provide operating, routine maintenance and other services with respect to the assets owned and operated by the Partnership under the direction, supervision and control of the general partner;
 
    a tax sharing agreement, pursuant to which the Partnership will reimburse Anadarko for the Partnership’s share of Texas margin tax borne by Anadarko as a result of the Wattenberg Assets’ results being included in a combined or consolidated tax return filed by Anadarko with respect to periods including and subsequent to August 2, 2010; and
 
    other routine agreements with Anadarko or its subsidiaries that arise in the ordinary course of business for gathering services and other operational matters.
Change in tax status
From and after closing of the Wattenberg Acquisition, the Wattenberg Assets will be consolidated by the Partnership, which generally is not subject to federal income tax, thereby eliminating the applicability of entity-level federal income taxation for income attributable to the Wattenberg Assets with respect to periods including and subsequent to August 2, 2010. The Wattenberg Assets will be subject to Texas margin tax on the portion of the Partnership’s income from the Wattenberg Assets that is allocable to Texas.
Affiliated balances subsequent to acquisition
Prior to July 1, 2010, cash transactions attributable to the Wattenberg Assets were received or paid in cash by Anadarko within its centralized cash management system. In connection with the Wattenberg Acquisition, affiliate receivable and payable balances, net with Anadarko were settled through an adjustment to parent net equity. Subsequent to July 1, 2010, the Partnership cash-settles transactions directly with third parties and Anadarko, including transactions attributable to the Wattenberg Assets, and no interest is charged or earned on affiliate balances other than balances associated with loan agreements.

17

EX-99.2 4 h76438exv99w2.htm EX-99.2 exv99w2
Exhibit 99.2
WESTERN GAS PARTNERS, LP
INDEX TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
         
    Page  
Introduction
    2  
 
       
Unaudited pro forma condensed consolidated statement of income for the six months ended June 30, 2010
    5  
 
       
Unaudited pro forma condensed consolidated statement of income for the year ended December 31, 2009
    6  
 
       
Unaudited pro forma condensed consolidated balance sheet as of June 30, 2010
    7  
 
       
Notes to unaudited pro forma condensed consolidated financial statements
    8  

 


 

Introduction to the unaudited pro forma
condensed consolidated financial statements of Western Gas Partners, LP
The unaudited pro forma condensed consolidated financial statements present the impact on Western Gas Partners, LP’s (collectively with its consolidated subsidiaries, the “Partnership”) results of operations and financial position attributable to the acquisition of certain midstream assets from affiliates of Anadarko Petroleum Corporation pursuant to the Contribution Agreement dated as of August 2, 2010 (the “Wattenberg Contribution Agreement”) with an effective date for accounting purposes of July 1, 2010. Pursuant to the Wattenberg Contribution Agreement, the Partnership acquired a 100% ownership interest in Kerr-McGee Gathering LLC, which owns the Wattenberg gathering system and related facilities, including the Fort Lupton processing plant. These assets, located in the Denver-Julesburg Basin, north and east of Denver, Colorado, are referred to collectively as the “Wattenberg Assets,” and the acquisition is referred to as the “Wattenberg Acquisition.” The consideration paid by the Partnership consisted of (i) $473.1 million in cash, which was funded with $250.0 million of borrowings under a bank-syndicated unsecured term loan, $200.0 million of borrowings under the Partnership’s revolving credit facility and $23.1 million cash on hand, as well as (ii) the issuance of 1,048,196 common units and 21,392 general partner units of the Partnership to affiliates of Anadarko Petroleum Corporation. For purposes of these condensed consolidated financial statements, “Anadarko” or “Parent” refers to Anadarko Petroleum Corporation and its consolidated subsidiaries, excluding the Partnership; and “affiliates” refers to wholly owned and partially owned subsidiaries of Anadarko, excluding the Partnership.
The unaudited pro forma condensed consolidated financial statements give effect to certain pro forma adjustments related to the Partnership’s previously completed acquisition of certain midstream assets from Anadarko pursuant to the Granger Contribution Agreement dated as of January 29, 2010 with an effective date for accounting purposes of January 1, 2010 by which the Partnership acquired a 100% ownership interest in the following assets located in Southwestern Wyoming: (i) the Granger gathering system with related compressors and other facilities, and (ii) the gas processing facilities, consisting of two cryogenic trains, two refrigeration trains, a natural gas liquids (“NGL”) fractionation facility and ancillary equipment. These assets are referred to collectively as the “Granger Assets” and the acquisition is referred to as the “Granger Acquisition.” Aggregate consideration for the Granger Acquisition consisted of (i) $241.7 million cash, which was funded with $210.0 million of borrowings under the Partnership’s revolving credit facility plus cash on hand; and (ii) the issuance of 620,689 common units and 12,667 general partner units to Anadarko.
The contribution of the Wattenberg Assets and the Granger Assets to the Partnership were recorded at Anadarko’s historical cost as these transactions are considered reorganizations of entities under common control. The unaudited pro forma condensed consolidated income statements for the six months ended June 30, 2010 and for the year ended December 31, 2009 and unaudited pro forma condensed consolidated balance sheet as of June 30, 2010 are based upon the historical consolidated financial statements of the Partnership and the historical financial statements of the Wattenberg Assets.
After each acquisition of assets from Anadarko, the Partnership is required to revise its financial statements to include the activities of the acquired assets as of the date of common control. Following the Granger Acquisition, the Partnership revised its historical financial statements for the year ended December 31, 2009 to include the activities of the Granger Assets as of the date of common control. However, the Partnership’s revised historic financial statements do not give effect to certain components of the acquisition, such as the incurrence of interest expense on acquisition-related debt and the elimination of federal income taxes, until the transaction had been completed. Therefore, certain pro forma adjustments give effect to the Granger Acquisition as if it had occurred at the beginning of each of the periods presented. The impact of the Granger Acquisition is already reflected in the Partnership’s unaudited balance sheet as of June 30, 2010.
The unaudited pro forma condensed consolidated financial statements have been prepared as if the Wattenberg Acquisition and the Granger Acquisition occurred on January 1, 2010, in the case of the unaudited pro forma condensed consolidated statement of income for the six months ended June 30, 2010, and as if the Wattenberg Acquisition and the Granger Acquisition occurred on January 1, 2009, in the case of the unaudited pro forma condensed consolidated statement of income for the year ended December 31, 2009. The unaudited pro forma condensed consolidated balance sheet has been prepared as if the Wattenberg Acquisition occurred on June 30,

2


 

Introduction to the unaudited pro forma
condensed consolidated financial statements of Western Gas Partners, LP
2010. The unaudited pro forma condensed consolidated financial statements have been prepared based on the assumption that the Partnership will continue to be treated as a partnership for U.S. federal and state income tax purposes and therefore will not be subject to U.S. federal income taxes or state income taxes, except for the Texas margin tax on the portion of the Partnership’s pro forma income that is allocable to Texas. The unaudited pro forma condensed consolidated financial statements have also been prepared based on certain pro forma adjustments, as described in Note 2Pro forma adjustments. The following financial statements are qualified in their entirety by reference to and should be read in conjunction with such historical financial statements and related notes contained in those reports: (i) Wattenberg Assets’ historical financial statements set forth in Exhibit 99.1 of this Current Report on Form 8-K/A as of and for the six months ended June 30, 2010 (unaudited) and as of and for the year ended December 31, 2009; (ii) the Partnership’s unaudited historical consolidated financial statements set forth in its Quarterly Report on Form 10-Q as of and for the six months ended June 30, 2010, as filed with the Securities and Exchange Commission (“SEC”); and (iii) the Partnership’s audited historical consolidated financial statements as of and for the year ended December 31, 2009, as revised to reflect the results generated by the Granger Assets from the date on which those assets were acquired by Anadarko, set forth in the Partnership’s Current Report on Form 8-K, as filed with the SEC on May 4, 2010.
The pro forma adjustments reflected in the pro forma condensed consolidated financial statements are based upon currently available information and certain assumptions and estimates; therefore, the actual effects of these transactions will differ from the pro forma adjustments. However, the Partnership’s management considers the applied estimates and assumptions to provide a reasonable basis for the presentation of the significant effects of certain transactions that are expected to have a continuing impact on the Partnership. In addition, the Partnership’s management considers the pro forma adjustments to be factually supportable and to appropriately represent the expected impact of items that are directly attributable to the transfer of the Wattenberg Assets and the Granger Assets to the Partnership.
The pro forma adjustments included in the unaudited pro forma condensed consolidated financial statements reflect the Wattenberg Acquisition and certain aspects of the Granger Acquisition, including the following significant transactions:
    the Partnership’s $250.0 million of borrowings under a bank-syndicated unsecured term loan and $200.0 million of borrowings under its revolving credit facility to partially finance the Wattenberg Acquisition;
 
    the Partnership’s $210.0 million of borrowings under its revolving credit facility to partially finance the Granger Acquisition;
 
    the Partnership’s payment of $473.1 million of cash consideration to Anadarko for the Wattenberg Acquisition;
 
    the Partnership’s issuance of 1,048,196 common units and 21,392 general partner units to Anadarko for the Wattenberg Acquisition; and
 
    Anadarko’s contribution of the Wattenberg Assets to the Partnership.
Immediately subsequent to the Wattenberg Acquisition, Anadarko held 1,411,394 general partner units, representing a 2.0% general partner interest in the Partnership; 100% of the Partnership incentive distribution rights; and 10,302,631 common units and 26,536,306 subordinated units, representing an aggregate 52.2% limited partner interest in the Partnership. The public held 32,319,337 common units, representing a 45.8% limited partner interest in the Partnership.

3


 

Introduction to the unaudited pro forma
condensed consolidated financial statements of Western Gas Partners, LP
From and after the closing of the Wattenberg Contribution Agreement and related transactions, the Wattenberg Assets will be subject to the terms and conditions of various agreements between the Partnership and Anadarko, including the following:
    an omnibus agreement, which provides for certain indemnifications, reimbursement for expenses paid by Anadarko on behalf of the Partnership and compensation to Anadarko for providing the Partnership with certain general and administrative services and insurance coverage;
 
    a services and secondment agreement, pursuant to which specified employees of Anadarko are seconded to the general partner to provide operating, routine maintenance and other services with respect to the assets owned and operated by the Partnership under the direction, supervision and control of the general partner;
 
    a tax sharing agreement, pursuant to which the Partnership will reimburse Anadarko for the Partnership’s share of Texas margin tax borne by Anadarko as a result of the Wattenberg Assets’ results being included in a combined or consolidated tax return filed by Anadarko with respect to periods including and subsequent to August 2, 2010; and
 
    other routine agreements with Anadarko or its subsidiaries that arise in the ordinary course of business for gathering services and other operational matters.
In connection with the Wattenberg Acquisition, the Partnership and Anadarko amended the omnibus agreement and services and secondment agreement. Pursuant to this amendment, the cap for the reimbursement by the Partnership to Anadarko of general and administrative expenses not attributable to operating as a public company was increased from $8.3 million to $9.0 million for the year ended December 31, 2010. Previously, in connection with the Granger Acquisition, the cap for the reimbursement by the Partnership to Anadarko of general and administrative expenses not attributable to operating as a public company had been increased from $6.9 million for the year ended December 31, 2009 to $8.3 million for the year ended December 31, 2010. The cap is subject to further increases based on increases in the Consumer Price Index and, with the concurrence of the special committee of the board of directors of the Partnership’s general partner, subject to further increases arising in connection with expansions of the Partnership’s operations through the acquisition or construction of new assets or businesses. The unaudited pro forma condensed consolidated financial statements do not reflect incremental expense associated with the amendments of the omnibus agreement or services and secondment agreement made in connection with the Wattenberg Acquisition or the Granger acquisition.
In connection with the Wattenberg Acquisition, the Partnership entered into a 10-year, fee-based gathering agreement with Anadarko for all of its affiliate throughput on the Wattenberg Assets. In connection with the Wattenberg Acquisition, the Partnership also entered into five-year commodity price swap agreements with Anadarko effective July 2010 to mitigate exposure to commodity price volatility that would otherwise be present as a result of the Partnership’s acquisition of the Wattenberg Assets. Previously, contracts covering substantially all the Granger Assets’ affiliate throughput were converted into 10-year fee-based gathering arrangements effective October 1, 2009. Also in connection with the Granger Acquisition, the Partnership entered into five-year commodity price swap agreements with Anadarko effective January 1, 2010 to mitigate exposure to commodity price volatility that would otherwise be present as a result of the Partnership’s acquisition of the Granger Assets. The impact of the affiliate contract changes for periods prior to such contract changes and the impact of the commodity price swap agreements prior to their effective dates are not reflected in the unaudited pro forma condensed consolidated financial statements.
The unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the results that would have occurred if the Partnership had acquired the Wattenberg Assets and the Granger Assets on the dates indicated nor are they indicative of the future operating results of the Partnership.

4


 

WESTERN GAS PARTNERS, LP
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
SIX MONTHS ENDED JUNE 30, 2010

(unaudited, in thousands except earnings per unit)
                                 
    Partnership     Wattenberg Assets     Pro Forma     Partnership  
    Historical(1)     Historical     Adjustments     Pro Forma  
Revenues — affiliates
                               
Gathering, processing and transportation of natural gas
  $ 74,079     $ 16,679     $     $ 90,758  
Natural gas, natural gas liquids and condensate sales
    85,941       26,902             112,843  
Equity income and other
    2,952                   2,952  
 
                       
Total revenues — affiliates
    162,972       43,581             206,553  
Revenues — third parties
                               
Gathering, processing and transportation of natural gas
    11,430       10,218             21,648  
Natural gas, natural gas liquids and condensate sales
    6,319       11,332             17,651  
Other
    1,566                   1,566  
 
                       
Total revenues — third parties
    19,315       21,550             40,865  
 
                       
Total revenues
    182,287       65,131             247,418  
 
                       
 
                               
Operating expenses
                               
Cost of product
    57,532       16,536             74,068  
Operation and maintenance
    28,903       15,693             44,596  
General and administrative
    9,433       2,091       (510 )(a)     11,014  
Property and other taxes
    5,568       1,700             7,268  
Depreciation and amortization
    27,238       8,093             35,331  
 
                       
Total operating expenses
    128,674       44,113       (510 )     172,277  
 
                       
Operating income
    53,613       21,018       510       75,141  
 
                               
Interest income, net
    1,324       32       (32 )(b)     (6,012 )
 
                    (6,858 )(c)        
 
                    (478 )(d)        
Other income, net
    (2,374 )                 (2,374 )
 
                       
 
                               
Income before income taxes
    52,563       21,050       (6,858 )     66,755  
 
                               
Income tax expense (benefit)
    973       8,002       (9,063 )(e)     (88 )
 
                       
 
                               
Net income
    51,590       13,048       2,205       66,843  
 
                               
Net income attributable to noncontrolling interests
    5,265                   5,265  
 
                       
 
                               
Net income attributable to Western Gas Partners, LP
  $ 46,325     $ 13,048     $ 2,205     $ 61,578  
 
                       
General partner interest in net income
                          $ 4,616  
Limited partner interest in net income
                          $ 56,962  
 
                               
Net income per common unit (basic and diluted)
                          $ 0.87  
Net income per subordinated unit (basic and diluted)
                          $ 0.87  
 
                               
Weighted average number of common units outstanding (basic and diluted)
                            39,110  
Weighted average number of subordinated units outstanding (basic and diluted)
                            26,536  
 
(1)   Partnership historical information includes results attributable to the Granger Assets, as described in the introduction to the unaudited pro forma condensed consolidated financial statements, but reflect certain elements of the Granger Acquisition from the effective date or closing date forward.
See accompanying notes to unaudited pro forma condensed consolidated financial statements.

5


 

WESTERN GAS PARTNERS, LP
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 2009

(unaudited, in thousands except earnings per unit)
                                 
    Partnership     Wattenberg Assets     Pro Forma     Partnership  
    Historical(1)     Historical     Adjustments     Pro Forma  
Revenues — affiliates
                               
Gathering, processing and transportation of natural gas
  $ 146,707     $ 32,065     $     $ 178,772  
Natural gas, natural gas liquids and condensate sales
    180,131       26,158             206,289  
Equity income and other
    8,577                   8,577  
 
                       
Total revenues — affiliates
    335,415       58,223             393,638  
Revenues — third parties
                               
Gathering, processing and transportation of natural gas
    27,088       20,540             47,628  
Natural gas, natural gas liquids and condensate sales
    7,462       23,328             30,790  
Other
    1,258       346             1,604  
 
                       
Total revenues — third parties
    35,808       44,214             80,022  
 
                       
Total revenues
    371,223       102,437             473,660  
 
                       
 
                               
Operating expenses
                               
Cost of product
    124,913       22,620             147,533  
Operation and maintenance
    60,613       28,922             89,535  
General and administrative
    24,306       4,147       (117 )(a)     28,336  
Property and other taxes
    10,293       3,273             13,566  
Depreciation and amortization
    51,090       15,694             66,784  
 
                       
Total operating expenses
    271,215       74,656       (117 )     345,754  
 
                       
Operating income
    100,008       27,781       117       127,906  
 
                               
Interest income, net
    7,449       180       (180 )(b)     (12,503 )
 
                    (504 )(f)        
 
                    (13,715 )(c)        
 
                    (5,733 )(d)        
Other income, net
    54       7             61  
 
                       
 
                               
Income before income taxes
    107,511       27,968       (20,015 )     115,464  
 
                               
Income tax expense
    6,975       10,632       (17,519 )(e)     88  
 
                       
 
                               
Net income
    100,536       17,336       (2,496 )     115,376  
 
                               
Net income attributable to noncontrolling interests
    10,260                   10,260  
 
                       
Net income attributable to Western Gas Partners, LP
  $ 90,276     $ 17,336     $ (2,496 )   $ 105,116  
 
                       
General partner interest in net income
                          $ 6,726  
Limited partner interest in net income
                          $ 98,390  
 
                               
Net income per common unit (basic and diluted)
                          $ 1.70  
Net income per subordinated unit (basic and diluted)
                          $ 1.70  
 
                               
Weighted average number of common units outstanding (basic and diluted)
                            31,353  
Weighted average number of subordinated units outstanding (basic and diluted)
                            26,536  
 
(1)   Partnership historical information includes results attributable to the Granger Assets, as described in the introduction to the unaudited pro forma condensed consolidated financial statements, but reflect certain elements of the Granger Acquisition from the effective date or closing date forward.
See accompanying notes to unaudited pro forma condensed consolidated financial statements.

6


 

WESTERN GAS PARTNERS, LP
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2010

(unaudited, in thousands)
                                 
    Partnership     Wattenberg Assets     Pro Forma     Partnership  
    Historical(1)     Historical     Adjustments     Pro Forma  
ASSETS
                               
Current assets
                               
Cash and cash equivalents
  $ 64,402     $     $ 450,000 (g)   $ 41,302  
 
                    (473,100 )(h)        
Accounts receivable, net
    12,926       4,632             17,558  
Natural gas imbalance receivables
    592       87             679  
Other current assets
    2,766       764       (666 )(e)     2,864  
 
                       
Total current assets
    80,686       5,483       (23,766 )     62,403  
Note receivable — Anadarko
    260,000                   260,000  
Property, plant and equipment
                               
Cost
    1,263,677       457,285             1,720,962  
Less accumulated depreciation
    280,257       53,414             333,671  
 
                       
Net property, plant and equipment
    983,420       403,871             1,387,291  
Goodwill
    31,248       26,100             57,348  
Equity investment
    20,819                   20,819  
Other assets
    2,198                   2,198  
 
                       
Total assets
  $ 1,378,371     $ 435,454     $ (23,766 )   $ 1,790,059  
 
                       
LIABILITIES, EQUITY AND PARTNERS’ CAPITAL
                               
Current liabilities
                               
Accounts payable
  $ 8,111     $ 2,788     $     $ 10,899  
Natural gas imbalance payable
    1,815                   1,815  
Accrued ad valorem taxes
    5,702       1,700             7,402  
Income taxes payable
    548                   548  
Accrued liabilities
    12,022       4,809             16,831  
 
                       
Total current liabilities
    28,198       9,297             37,495  
Long-term liabilities
                               
Long-term debt — third party
    110,000             450,000 (g)     560,000  
Note payable — Anadarko
    175,000                   175,000  
Deferred income taxes
    394       122,262       (122,210 )(e)     446  
Asset retirement obligations and other
    15,631       41,455             57,086  
 
                       
Total long-term liabilities
    301,025       163,717       327,790       792,532  
 
                       
Total liabilities
    329,223       173,014       327,790       830,027  
 
                               
Commitments and contingencies
                       
 
                               
Equity and partners’ capital
                               
Common unitholders
    662,262             (87,334 )(h)     574,928  
Subordinated unitholders
    277,953                   277,953  
General partner interest
    17,372             (1,782 )(h)     15,590  
Parent net investment
          262,440       (383,984 )(h)      
 
                    121,544 (e)        
 
                       
Total partners’ capital
    957,587       262,440       (351,556 )     868,471  
Noncontrolling interest
    91,561                   91,561  
 
                       
Total equity and partners’ capital
    1,049,148       262,440       (351,556 )     960,032  
 
                       
Total liabilities, equity and partners’ capital
  $ 1,378,371     $ 435,454     $ (23,766 )   $ 1,790,059  
 
                       
 
(1)   Partnership historical information includes the Granger Assets as described in the introduction to the unaudited pro forma condensed consolidated financial statements.
See accompanying notes to unaudited pro forma condensed consolidated financial statements.

7


 

Notes to the unaudited pro forma condensed consolidated financial statements of
Western Gas Partners, LP
1. Basis of presentation
The unaudited pro forma condensed consolidated financial statements are based upon the historical consolidated financial statements of the Partnership and the historical financial statements of the Wattenberg Assets. The unaudited pro forma condensed consolidated financial statements present the impact of the Wattenberg Acquisition and certain aspects of the Granger Acquisition, which are described in the introduction to the unaudited pro forma condensed consolidated financial statements, on the Partnership’s results of operations, and present the impact of the Wattenberg Acquisition on the unaudited pro forma condensed consolidated financial position. The contributions of the Wattenberg Assets and the Granger Assets to the Partnership were recorded at Anadarko’s historical cost as these transactions are considered reorganizations of entities under common control.
2. Pro forma adjustments
The following adjustments for the Partnership have been prepared (i) as if the Wattenberg Acquisition and the Granger Acquisition occurred on January 1, 2009, in the case of the unaudited pro forma condensed consolidated statement of income for the year ended December 31, 2009, (ii) as if the Wattenberg Acquisition and the Granger Acquisition occurred on January 1, 2010, in the case of the unaudited pro forma condensed consolidated statement of income for the six months ended June 30, 2010, and (iii) as if the Wattenberg Acquisition occurred on June 30, 2010, in the case of the unaudited pro forma condensed consolidated balance sheet:
 
  (a)   The elimination of transaction costs included in the historical financial statements of the Partnership which are directly related to the Wattenberg Acquisition and the Granger Acquisition.
 
  (b)   The elimination of historical interest income, net resulting from the non-cash settlement of receivables from Anadarko prior to the acquisition of the Wattenberg Assets.
 
  (c)   The inclusion of interest expense on the Partnership’s $250.0 million of borrowings under a bank-syndicated unsecured term loan and $200.0 million of borrowings under the Partnership’s revolving credit facility to partially finance the Wattenberg Acquisition.
 
  (d)   The inclusion of interest expense prior to the Granger Acquisition on the Partnership’s $210.0 million of borrowings under its revolving credit facility to partially finance the Granger Acquisition.
 
  (e)   The elimination of historical current and deferred income taxes as the Partnership is generally not subject to federal and state income taxes, other than Texas margin tax. Texas margin taxes that continue to be borne by the Partnership on the portion of the Partnership’s pro forma income that is allocable to Texas have not been eliminated.
 
  (f)   The elimination of historical interest income, net resulting from the non-cash settlement of receivables from Anadarko prior to the acquisition of the Granger Assets.
 
  (g)   The borrowing by the Partnership of $250.0 million under a bank-syndicated unsecured term loan and $200.0 million under its revolving credit facility in connection with the Wattenberg Acquisition.
 
  (h)   The acquisition of the Wattenberg Assets, including the payment of $473.1 million of cash and the issuance of 1,048,196 common units and 21,392 general partner units by the Partnership to Anadarko. The excess of cash consideration paid over the historical net book value of assets acquired and liabilities assumed is recorded as a decrease to partners’ capital for the common unitholders and general partner.

8


 

Notes to the unaudited pro forma condensed consolidated financial statements of
Western Gas Partners, LP
3. Pro forma net income per limited partner unit
Earnings per limited partner unit is calculated based on the assumption that the Partnership distributes to its unitholders an amount of cash equal to net income attributable to Western Gas Partners, LP, notwithstanding the general partner’s ultimate discretion over the amount of cash to be distributed for the period, the existence of other legal or contractual limitations that would prevent distributions of all of the net income for the period or any other economic or practical limitation on the ability to make a full distribution of all of the net income for the period. Earnings per unit is calculated by applying the provisions of the partnership agreement that govern actual cash distributions to the earnings for each period as if all earnings were distributed for such period, including giving effect to incentive distributions, when applicable, and regardless of the actual amount of available cash, as defined in the partnership agreement, at the end of the period.
The Partnership’s net income allocable to the limited partners is allocated between the common and subordinated unitholders by applying the provisions of the partnership agreement that govern actual cash distributions as if all earnings for the period had been distributed. Accordingly, if current net income allocable to the limited partners is less than the minimum quarterly distribution, more income is allocated to the common unitholders than the subordinated unitholders for that quarterly period.
For purposes of calculating pro forma net income per limited partner unit, management assumed that annual pro forma cash distributions were equal to annual pro forma earnings. Pro forma basic and diluted net income per limited partner unit is calculated by dividing limited partners’ interest in net income by the pro forma weighted average number of units outstanding. The common units and general partner units outstanding are based on the weighted average number of shares outstanding during the periods, adjusted to give effect to the common units and general partner units issued in connection with the Wattenberg Acquisition and the Granger Acquisition as if such units were issued on January 1, 2010, in the case of the unaudited pro forma earnings per limited partner unit for the six months ended June 30, 2010, and as if such units were issued on January 1, 2009, in the case of the unaudited pro forma earnings per limited partner unit for the year ended December 31, 2009.
Pursuant to the limited partnership agreement, to the extent that the quarterly distributions exceed certain targets, the general partner is entitled to receive certain incentive distributions that will result in more net income being proportionately allocated to the general partner than to the holders of common and subordinated units. The pro forma net income per unit would have been sufficient to generate incentive distribution payments to our general partner and the effect of such incentive distributions are included in the general partner interest in pro forma net income for the six months ended June 30, 2010 and for the year ended December 31, 2009. However, because (i) the limited partnership agreement requires the Partnership to distribute available cash rather than the earnings reflected in the Partnership’s income statement and (ii) the pro forma net income per unit calculation has been prepared on a year-to-date basis in lieu of a quarterly basis, actual cash distributions declared and paid by the Partnership may vary significantly from reported pro forma net income per unit.

9


 

Notes to the unaudited pro forma condensed consolidated financial statements of
Western Gas Partners, LP
The following table illustrates the Partnership’s calculation of pro forma net income per unit for common and subordinated limited partner units (unaudited, in thousands except earnings per-unit information):
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
Limited partner interest in pro forma net income:
               
Pro forma net income attributable to Western Gas Partners, LP
  $ 61,578     $ 105,116  
Less general partner interest in pro forma net income
    4,616       6,726  
 
           
Limited partner interest in pro forma net income
  $ 56,962     $ 98,390  
 
               
Pro forma net income allocable to common units
  $ 33,936     $ 53,289  
Pro forma net income allocable to subordinated units
    23,026       45,101  
 
           
Limited partner interest in pro forma net income
  $ 56,962     $ 98,390  
 
               
Pro forma net income per limited partner unit — basic and diluted:
               
Pro forma net income per common unit
  $ 0.87     $ 1.70  
Pro forma net income per subordinated unit
  $ 0.87     $ 1.70  
Pro forma net income per limited partner unit
  $ 0.87     $ 1.70  
 
               
Pro forma weighted average number of limited partner units outstanding — basic and diluted:
               
Common units
    39,110       31,353  
Subordinated units
    26,536       26,536  
 
           
Total limited partner units
    65,646       57,889  
 
           

10

-----END PRIVACY-ENHANCED MESSAGE-----