1
Summary Financial Information | ||||||||||||||||||||
2009(1) | 2008(1) | 2007(1) | 2006(1) | 2005 | ||||||||||||||||
(in thousands, except per unit data, throughput and gross margin per Mcf) | ||||||||||||||||||||
Statement of Income Data (for the year ended): |
||||||||||||||||||||
Total revenues |
$ | 371,223 | $ | 579,950 | $ | 463,155 | $ | 183,207 | $ | 71,650 | ||||||||||
Costs and expenses |
220,125 | 387,766 | 299,715 | 120,503 | 35,720 | |||||||||||||||
Depreciation, amortization and impairment |
51,090 | 55,876 | 43,592 | 24,160 | 15,447 | |||||||||||||||
Total operating expenses |
271,215 | 443,642 | 343,307 | 144,663 | 51,167 | |||||||||||||||
Operating income |
100,008 | 136,308 | 119,848 | 38,544 | 20,483 | |||||||||||||||
Interest income (expense), net |
7,449 | 11,240 | (6,187 | ) | (9,515 | ) | (8,650 | ) | ||||||||||||
Other income (expense), net |
54 | 196 | (15 | ) | (26 | ) | 66 | |||||||||||||
Income tax expense (2) |
6,975 | 32,255 | 39,637 | 9,168 | 4,789 | |||||||||||||||
Net income |
100,536 | 115,489 | 74,009 | 19,835 | 7,110 | |||||||||||||||
Net income (loss) attributable to noncontrolling interests |
10,260 | 7,908 | (92 | ) | — | — | ||||||||||||||
Net income attributable to
Western Gas Partners, LP |
$ | 90,276 | $ | 107,581 | $ | 74,101 | $ | 19,835 | $ | 7,110 | ||||||||||
Key Performance Measures (for the year ended): |
||||||||||||||||||||
Gross margin (3) |
$ | 246,310 | $ | 285,499 | $ | 236,327 | $ | 108,502 | $ | 65,643 | ||||||||||
Adjusted EBITDA(4) |
141,563 | 185,078 | 160,772 | 62,085 | 35,930 | |||||||||||||||
Distributable cash flow (4) |
128,014 | 173,838 | n/a | n/a | n/a | |||||||||||||||
General partner’s interest in net income (5) |
1,428 | 842 | n/a | n/a | n/a | |||||||||||||||
Common unitholders’ interest in net income (5) |
37,035 | 20,841 | n/a | n/a | n/a | |||||||||||||||
Subordinated unitholders’ interest in net income (5) |
32,945 | 20,420 | n/a | n/a | n/a | |||||||||||||||
Net income per common unit (basic and diluted) |
$ | 1.25 | $ | 0.78 | n/a | n/a | n/a | |||||||||||||
Net income per subordinated unit (basic and diluted) |
$ | 1.24 | $ | 0.77 | n/a | n/a | n/a | |||||||||||||
Distributions per unit |
$ | 1.23 | $ | 0.46 | n/a | n/a | n/a | |||||||||||||
Balance Sheet Data (at period end): |
||||||||||||||||||||
Property, plant and equipment, net |
$ | 993,377 | $ | 982,813 | $ | 904,813 | $ | 782,297 | $ | 200,451 | ||||||||||
Total assets |
1,387,923 | 1,344,458 | 956,235 | 833,604 | 206,373 | |||||||||||||||
Total long-term liabilities |
282,968 | 282,832 | 236,888 | 238,830 | 37,664 | |||||||||||||||
Total partners’ capital and equity |
$ | 1,078,699 | $ | 1,006,204 | $ | 692,686 | $ | 578,386 | $ | 160,585 | ||||||||||
Cash Flow Data (for the year ended): |
||||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||
Operating activities |
$ | 135,532 | $ | 185,922 | $ | 130,206 | $ | 43,473 | $ | 30,131 | ||||||||||
Investing activities |
(171,321 | ) | (552,585 | ) | (149,013 | ) | (46,843 | ) | (21,076 | ) | ||||||||||
Financing activities |
69,699 | 402,737 | 18,349 | 3,824 | (9,067 | ) | ||||||||||||||
Capital expenditures |
$ | 69,488 | $ | 109,490 | $ | 142,613 | $ | 46,843 | $ | 20,841 | ||||||||||
Operating Data (volumes in MMcf/d): |
||||||||||||||||||||
Gathering and transportation throughput |
883 | 967 | 987 | 971 | 798 | |||||||||||||||
Processing throughput (6) |
637 | 524 | 323 | 409 | — | |||||||||||||||
Equity investment throughput (7) |
120 | 112 | 84 | — | — | |||||||||||||||
Total throughput |
1,640 | 1,603 | 1,394 | 1,380 | 798 | |||||||||||||||
Throughput attributable to noncontrolling interests |
180 | 124 | — | — | — | |||||||||||||||
Throughput attributable to
Western Gas Partners, LP |
1,460 | 1,479 | 1,394 | 1,380 | 798 | |||||||||||||||
Average gross margin per Mcf (8) |
$ | 0.41 | $ | 0.49 | $ | 0.46 | $ | 0.26 | $ | 0.22 | ||||||||||
Average gross margin per Mcf attributable to
Western Gas Partners, LP |
$ | 0.43 | $ | 0.50 | $ | 0.46 | $ | 0.26 | $ | 0.22 |
(1) | Financial information for 2009 has been revised to include results attributable to the Granger acquisition and financial information for 2008, 2007 and 2006 has been revised to include results attributable to Granger acquisition and the Chipeta acquisition. See Note 1—Description of Business and Basis of Presentation—Offerings and acquisitions of the notes to the consolidated financial statements under Item 8 of this annual report. | |
(2) | Income earned by the Partnership, a non-taxable entity for U.S. federal income tax purposes, during the time periods including and subsequent to our acquisition of the Partnerships Assets, except for Chipeta, was subject only to Texas |
2
margin tax, while income earned during periods prior to our acquisition of the Partnership Assets, except for Chipeta, was subject to federal and state income tax. Income attributable to Chipeta was subject to federal and state income tax for periods prior to June 1, 2008, at which time substantially all of the Chipeta assets were contributed to a non-taxable entity for U.S. federal income tax purposes. See Note 6—Transactions with Affiliates of the notes to the consolidated financial statements in under Item 8 of this annual report. | ||
(3) | We define gross margin as total revenues less cost of product. | |
(4) | Adjusted EBITDA and distributable cash flow are not defined in GAAP. For descriptions and reconciliations of Adjusted EBITDA and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with GAAP, please see the caption How We Evaluate Our Operations under Item 7 of this annual report. We did not utilize a distributable cash flow measure prior to becoming a publicly traded partnership in 2008 and, as such, did not differentiate between maintenance and capital expenditures prior to 2008. | |
(5) | The Partnership’s net income attributable to the Partnership Assets for periods including and subsequent to the Partnership’s acquisitions of the Partnership Assets is allocated to the general partner and the limited partners, including any subordinated unitholders, in accordance with their respective ownership percentages. Prior to our acquisition of the Partnership Assets, all income is attributed to the Parent. See Note 5—Net Income per Limited Partner Unit of the notes to the consolidated financial statements under Item 8 of this annual report. | |
(6) | Processing throughput includes 100% of Chipeta system volumes and 50% of Newcastle system volumes. | |
(7) | Equity investment throughput represents the Partnership’s 14.81% share of Fort Union’s gross volumes. | |
(8) | Calculated as gross margin (total revenues less cost of product), divided by total throughput, including 100% of gross margin and volumes attributable to Chipeta and 14.81% interest in income and volumes attributable to Fort Union. |
3