EX-99.1 5 h72600exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
Item 6. Selected Financial and Operating Data
The following table shows our selected financial and operating data, which are derived from our consolidated financial statements, for the periods and as of the dates indicated. In May 2008, we closed our initial public offering. Concurrent with the closing of the offering, Anadarko contributed to us the assets and liabilities of AGC, PGT and MIGC, which we refer to as our “initial assets.” In December 2008, we closed the Powder River acquisition with Anadarko and in July 2009, we closed the Chipeta acquisition with Anadarko. In January 2010, we closed the Granger acquisition with Anadarko, and the assets and operations of the Granger assets are reflected herein on a retroactive basis. Anadarko acquired MIGC, the Powder River assets and the Granger assets in connection with its August 23, 2006 acquisition of Western, and acquired the Chipeta assets in connection with its August 10, 2006 acquisition of Kerr-McGee.
Our acquisition of the initial assets, the Powder River acquisition, the Chipeta acquisition and the Granger acquisition are considered transfers of net assets between entities under common control. Accordingly, our consolidated financial statements include (i) the combined financial results and operations of AGC and PGT from their inception through the closing date of our initial public offering and (ii) the consolidated financial results and operations of Western Gas Partners, LP and its subsidiaries from the closing date of our initial public offering thereafter, combined with (a) the financial results and operations of MIGC, the Powder River assets and the Granger assets, from August 23, 2006 thereafter, and (b) the financial results and operations of the Chipeta assets, from August 10, 2006 thereafter.

1


 

The information in the following table should be read together with Item 7 of this annual report.
                                         
    Summary Financial Information  
    2009(1)     2008(1)     2007(1)     2006(1)     2005  
    (in thousands, except per unit data, throughput and gross margin per Mcf)  
Statement of Income Data (for the year ended):
                                       
Total revenues
  $ 371,223     $ 579,950     $ 463,155     $ 183,207     $ 71,650  
Costs and expenses
    220,125       387,766       299,715       120,503       35,720  
Depreciation, amortization and impairment
    51,090       55,876       43,592       24,160       15,447  
 
                             
Total operating expenses
    271,215       443,642       343,307       144,663       51,167  
 
                             
Operating income
    100,008       136,308       119,848       38,544       20,483  
Interest income (expense), net
    7,449       11,240       (6,187 )     (9,515 )     (8,650 )
Other income (expense), net
    54       196       (15 )     (26 )     66  
Income tax expense (2)
    6,975       32,255       39,637       9,168       4,789  
 
                             
Net income
    100,536       115,489       74,009       19,835       7,110  
Net income (loss) attributable to noncontrolling interests
    10,260       7,908       (92 )            
 
                             
Net income attributable to Western Gas Partners, LP
  $ 90,276     $ 107,581     $ 74,101     $ 19,835     $ 7,110  
 
                             
 
                                       
Key Performance Measures (for the year ended):
                                       
Gross margin (3)
  $ 246,310     $ 285,499     $ 236,327     $ 108,502     $ 65,643  
Adjusted EBITDA(4)
    141,563       185,078       160,772       62,085       35,930  
Distributable cash flow (4)
    128,014       173,838       n/a       n/a       n/a  
 
                                       
General partner’s interest in net income (5)
    1,428       842       n/a       n/a       n/a  
Common unitholders’ interest in net income (5)
    37,035       20,841       n/a       n/a       n/a  
Subordinated unitholders’ interest in net income (5)
    32,945       20,420       n/a       n/a       n/a  
 
                                       
Net income per common unit (basic and diluted)
  $ 1.25     $ 0.78       n/a       n/a       n/a  
Net income per subordinated unit (basic and diluted)
  $ 1.24     $ 0.77       n/a       n/a       n/a  
Distributions per unit
  $ 1.23     $ 0.46       n/a       n/a       n/a  
 
                                       
Balance Sheet Data (at period end):
                                       
Property, plant and equipment, net
  $ 993,377     $ 982,813     $ 904,813     $ 782,297     $ 200,451  
Total assets
    1,387,923       1,344,458       956,235       833,604       206,373  
Total long-term liabilities
    282,968       282,832       236,888       238,830       37,664  
Total partners’ capital and equity
  $ 1,078,699     $ 1,006,204     $ 692,686     $ 578,386     $ 160,585  
 
                                       
Cash Flow Data (for the year ended):
                                       
Net cash provided by (used in):
                                       
Operating activities
  $ 135,532     $ 185,922     $ 130,206     $ 43,473     $ 30,131  
Investing activities
    (171,321 )     (552,585 )     (149,013 )     (46,843 )     (21,076 )
Financing activities
    69,699       402,737       18,349       3,824       (9,067 )
Capital expenditures
  $ 69,488     $ 109,490     $ 142,613     $ 46,843     $ 20,841  
 
                                       
Operating Data (volumes in MMcf/d):
                                       
Gathering and transportation throughput
    883       967       987       971       798  
Processing throughput (6)
    637       524       323       409        
Equity investment throughput (7)
    120       112       84              
 
                             
Total throughput
    1,640       1,603       1,394       1,380       798  
Throughput attributable to noncontrolling interests
    180       124                    
 
                             
Throughput attributable to Western Gas Partners, LP
    1,460       1,479       1,394       1,380       798  
Average gross margin per Mcf (8)
  $ 0.41     $ 0.49     $ 0.46     $ 0.26     $ 0.22  
Average gross margin per Mcf attributable to Western Gas Partners, LP
  $ 0.43     $ 0.50     $ 0.46     $ 0.26     $ 0.22  
 
(1)   Financial information for 2009 has been revised to include results attributable to the Granger acquisition and financial information for 2008, 2007 and 2006 has been revised to include results attributable to Granger acquisition and the Chipeta acquisition. See Note 1—Description of Business and Basis of Presentation—Offerings and acquisitions of the notes to the consolidated financial statements under Item 8 of this annual report.
 
(2)   Income earned by the Partnership, a non-taxable entity for U.S. federal income tax purposes, during the time periods including and subsequent to our acquisition of the Partnerships Assets, except for Chipeta, was subject only to Texas

2


 

    margin tax, while income earned during periods prior to our acquisition of the Partnership Assets, except for Chipeta, was subject to federal and state income tax. Income attributable to Chipeta was subject to federal and state income tax for periods prior to June 1, 2008, at which time substantially all of the Chipeta assets were contributed to a non-taxable entity for U.S. federal income tax purposes. See Note 6—Transactions with Affiliates of the notes to the consolidated financial statements in under Item 8 of this annual report.
 
(3)   We define gross margin as total revenues less cost of product.
 
(4)   Adjusted EBITDA and distributable cash flow are not defined in GAAP. For descriptions and reconciliations of Adjusted EBITDA and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with GAAP, please see the caption How We Evaluate Our Operations under Item 7 of this annual report. We did not utilize a distributable cash flow measure prior to becoming a publicly traded partnership in 2008 and, as such, did not differentiate between maintenance and capital expenditures prior to 2008.
 
(5)   The Partnership’s net income attributable to the Partnership Assets for periods including and subsequent to the Partnership’s acquisitions of the Partnership Assets is allocated to the general partner and the limited partners, including any subordinated unitholders, in accordance with their respective ownership percentages. Prior to our acquisition of the Partnership Assets, all income is attributed to the Parent. See Note 5—Net Income per Limited Partner Unit of the notes to the consolidated financial statements under Item 8 of this annual report.
 
(6)   Processing throughput includes 100% of Chipeta system volumes and 50% of Newcastle system volumes.
 
(7)   Equity investment throughput represents the Partnership’s 14.81% share of Fort Union’s gross volumes.
 
(8)   Calculated as gross margin (total revenues less cost of product), divided by total throughput, including 100% of gross margin and volumes attributable to Chipeta and 14.81% interest in income and volumes attributable to Fort Union.

3