Loans Payable (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 7 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|---|
Mar. 01, 2022 |
Dec. 14, 2021 |
Nov. 04, 2021 |
Jun. 15, 2021 |
Oct. 21, 2019 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2021 |
|
Loans Payable (Details) [Line Items] | ||||||||
Principal amount | $ 87,838 | |||||||
Principal and interest | $ 112,700 | $ 112,700 | ||||||
Purchase price | $ 1,000,000 | |||||||
Cash | $ 1,099,337 | $ 508,395 | $ 508,395 | |||||
Debt financing agreement, description | Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $27,027 each week based upon an anticipated 25% of its future receivables until such time as $1,000,000 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. | |||||||
Exercise price (in Dollars per share) | $ 0.5 | $ 0.5 | $ 0.5 | |||||
Initial fair value of warrant | $ 102,696 | |||||||
Initial derivative expense | 102,696 | |||||||
Original balance amount | 351,351 | |||||||
Original balance under agreement | $ 54,054 | $ 54,054 | ||||||
Company owed pursuant agreement | 594,595 | |||||||
Debt discount | 80,827 | |||||||
Aggregate amount | 250,000 | |||||||
Company received cash | 194,000 | |||||||
Debt discount recorded | 56,000 | |||||||
Pawn Funding | $ 6,757 | |||||||
Anticipated future receivables, percentage | 25.00% | |||||||
Cash paid | $ 250,000 | |||||||
Pawn funding warrant to purchase (in Shares) | 200,000 | |||||||
Common stock exercise price (in Dollars per share) | $ 0.25 | |||||||
Matures date | Sep. 30, 2022 | |||||||
Promissory note issued description | in connection with the 2021 acquisition of SVC, the Company assumed SVC’s promissory note issued to Dominion Capital, LLC. The note was originally issued on March 31, 2021 in the principal amount of $2,750,000. As of November 4, 2021, $1,650,000 remained outstanding. The note bears interest at a rate of 10% per annum and the maturity date is September 30, 2022.During the three months ended March 31, 2022, the Company made cash payments of $255,000. During the period of November 4, 2021 through December 31, 2021, the Company made cash payments of $255,000. As of March 31, 2022, the Company owed $1,297,500 pursuant to this agreement. Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed Spectrum’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. | |||||||
Company made cash payments | $ 722 | |||||||
Description of loan payable | On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed CARES Act Loans totaling $2,010,000 that were originally received by ADEX. Collectively, these amounts are the “PPP Funds.” | |||||||
Loan agreements, description | These loan agreements were pursuant to the CARES Act. The CARES Act was established in order to enable small businesses to pay employees during the economic slowdown caused by COVID-19 by providing forgivable loans to qualifying businesses for up to 2.5 times their average monthly payroll costs. The amount borrowed under the CARES Act is eligible to be forgiven provided that (a) the Company uses the PPP Funds during the eight week period after receipt thereof, and (b) the PPP Funds are only used to cover payroll costs (including benefits), rent, mortgage interest, and utility costs. The amount of loan forgiveness will be reduced if, among other reasons, the Company does not maintain staffing or payroll levels. Principal and interest payments on any unforgiven portion of the PPP Funds will be deferred for six months and will accrue interest at a fixed annual rate of 1.0% and carry a two year maturity date. There is no prepayment penalty on the CARES Act Loan. | |||||||
Loan forgiveness | $ 2,000,000 | $ 2,000,000 | ||||||
Aggregate balance of these loans | $ 10,000 | |||||||
Financing Agreement [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Purchase price | 800,000 | |||||||
Cash | 776,000 | |||||||
Debt discount | 224,000 | |||||||
Warrants expire | Dec. 14, 2024 | |||||||
Loan with Cedar Advance LLC [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Warrant to purchase (in Shares) | 400,000 | |||||||
Exercise price (in Dollars per share) | $ 0.25 | |||||||
The Financing Agreement [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Purchase price | $ 200,000 | |||||||
Loan with Pawn Funding [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Initial fair value of warrant | $ 51,348 | |||||||
Initial derivative expense | 51,348 | |||||||
Original balance under agreement | $ 13,514 | $ 13,514 | ||||||
Company owed pursuant agreement | 148,649 | |||||||
Debt discount | 20,207 | |||||||
Promissory Note Issued to Cornerstone National Bank & Trust [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Converted Interest rate | 4.50% | 4.50% | ||||||
Principal amount | $ 420,000 | |||||||
Accrued interest rate | 4.50% | |||||||
Due date | Oct. 09, 2024 | |||||||
Principal and interest | $ 5,851 | |||||||
Final balloon payment | $ 139,033 | |||||||
Cash payments | 15,043 | $ 54,770 | ||||||
Owed value | $ 289,143 | |||||||
Interest rate | 10.00% | |||||||
Promissory note issued to Dominion Capital [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Interest rate | 10.00% | |||||||
Promissory Note Issued to InterCloud Systems, Inc. [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Owed value | $ 217,400 | |||||||
Interest rate | 3.75% | |||||||
EIDL Loan [Member] | ||||||||
Loans Payable (Details) [Line Items] | ||||||||
Cash payments | $ 716 | |||||||
Owed value | $ 148,562 | |||||||
Reverse merger and acquisition description | in connection with the 2021 merger transaction, the Company assumed ADEX’s EIDL loan. The note was originally issued on October 10, 2022 in the principal amount of $150,000. As of June 15, 2021, $150,000 remained outstanding. The note bears interest at a rate of 3.75% per annum and the maturity date is October 12, 2050. |