10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

Or

☐  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to               

Commission File Number 000-53461

SPECTRUM GLOBAL SOLUTIONS, INC. 

(Exact name of registrant as specified in its charter)

Nevada	26-0592672
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
300 Crown Oak Centre Drive, Longwood, Florida	32750
(Address of principal executive offices)	(Zip Code)

407-512-9102

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YES ☐ NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ YES ☐ NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐		Accelerated filer	☐
Non-accelerated filer	☐	(Do not check if a smaller reporting company)	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ YES ☒ NO

APPLICABLE ONLY TO ISSUERS INVOLVED IN
BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ☐ YES ☐ NO

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

264,983,878 common shares issued and outstanding as of May 21, 2018

Table of Contents

PART I – FINANCIAL INFORMATION		1
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32
Item 4.	Controls and Procedures	32
PART II – OTHER INFORMATION		33
Item 1.	Legal Proceedings	33
Item 1A.	Risk Factors	33
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	33
Item 3.	Defaults Upon Senior Securities	33
Item 4.	Mine Safety Disclosures	33
Item 5.	Other Information	33
Item 6.	Exhibits	33
SIGNATURES		34

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

The unaudited interim consolidated financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars, unless otherwise noted.

- 1 -

SPECTRUM GLOBAL SOLUTIONS, INC.

	Page Number
Condensed Consolidated balance sheets as of March 31, 2018 (unaudited) and December 31, 2017	3
Condensed Consolidated statements of operations for the three months ended March 31, 2018 and 2017 (unaudited)	4
Condensed Consolidated statements of cash flows for the three months ended March 31, 2018 and 2017 (unaudited)	5
Notes to unaudited condensed consolidated financial statements	6 – 27

- 2 -

SPECTRUM GLOBAL SOLUTIONS, INC.

Condensed consolidated balance sheets

(Expressed in U.S. dollars)

	March 31,			December 31,
	2018			2017
	$			$
	(unaudited)
ASSETS
Current assets
Cash		285,339			28,893
Accounts receivable (net of allowance for doubtful accounts of $560,971 and $54,482, respectively)		6,432,403			1,473,377
Prepaid expenses and deposits		34,109			41,063
Total current assets		6,751,851			1,543,333
Property and equipment (net of accumulated depreciation of $1,004,164 and $999,769, respectively)		65,652			61,159
Goodwill		3,987,056			1,503,633
Customer lists (net of accumulated amortization of $90,823 and $65,269, respectively)		946,725			836,279
Tradenames (net of accumulated amortization of $59,484 and $41,600, respectively)		1,146,121			533,005
Other assets		28,918			27,931
Total assets		12,926,323			4,505,340
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued liabilities		3,784,315			2,368,652
Due to related parties		117,640			159,782
Loans payable (net of discount of $618,188 and $nil, respectively)		3,621,692			363,081
Loans payable to related parties		148,858			148,858
Convertible debentures (net of discount of $1,438,501 and $573,776, respectively)		3,842,689			1,913,224
Derivative liability		7,103,644			4,749,712
Contingent liability		-			793,893
Preferred stock liability:
Authorized: 8,000,000 Series A preferred stock, par value $0.00001 Issued and outstanding: 1,768,439 (December 31, 2017 – 1,262,945) shares		-			435,138
Total current liabilities		18,618,838			10,932,340
Stockholders’ deficit
Common stock Authorized: 750,000,000 shares, par value $0.00001 Issued and outstanding: 460,682,237 (December 31, 2017 – 423,027,290) shares		4,610			4,233
Preferred stock Authorized: 8,000,000 Series A preferred stock, par value $0.00001 Issued and outstanding: 1,768,439 (December 31, 2017 – 1,262,945) shares		18			-
Additional paid-in capital		16,935,959			15,905,400
Common stock subscribed		74,742			74,742
Accumulated deficit		(22,431,167	)		(22,322,725	)
Total Spectrum Global Solutions, Inc. stockholders’ deficit		(5,415,838	)		(6,338,350	)
Non-controlling interest		(276,677	)		(88,650	)
Total stockholders’ deficit		(5,692,515	)		(6,427,000	)
Total liabilities and stockholders’ deficit		12,926,323			4,505,340

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

- 3 -

SPECTRUM GLOBAL SOLUTIONS, INC.

Condensed consolidated statements of operations

(Expressed in U.S. dollars)

(Unaudited)

	Three Months Ended March 31,			Three Months Ended March 31,
	2018 $			2017 $
Revenue		4,327,764			-
Operating expenses
Cost of revenues		3,784,520			-
Depreciation and amortization		47,833			5,603
General and administrative		661,298			132,149
Salaries and wages		577,604			2,121
Total operating expenses		5,071,255			139,873
Loss from operations		(743,491	)		(139,873	)
Other income (expense)
Gain (loss) on settlement of debt		561,963			(5,400	)
Gain on extinguishment of preferred stock liability		287,815			-
Loss on disposal of assets		-			2,067
Amortization of discounts on convertible debentures		(654,087	)		(61,128	)
Gain (loss) on change in fair value of derivatives		563,910			(627,978	)
Interest expense		(179,325	)		(102,648	)
Impairment loss		-			(103,480	)
Total other income (expense)		580,276			(902,701	)
Net loss for the period		(163,215	)		(1,042,574	)
Less: net loss attributable to the non-controlling interest		54,773			23,653
Net loss attributable to Spectrum Global Solutions, Inc.		(108,442	)		(1,018,921	)
Net loss per share attributable to Spectrum Global Solutions, Inc. common shareholders:
Basic and diluted		(0.00	)		(0.01	)
Weighted average number of shares outstanding used in the calculation of net loss attributable to Spectrum Global Solutions, Inc. per common share:
Basic and diluted		445,161,856			117,272,240

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

- 4 -

SPECTRUM GLOBAL SOLUTIONS, INC.

Condensed consolidated statements of cash flows

(Expressed in U.S. dollars)

(Unaudited)

	Three Months Ended March 31,			Three Months Ended March 31,
	2018 $			2017 $
Operating activities
Net loss		(163,215	)		(1,042,574	)
Adjustments to reconcile net loss to net cash used in operating activities:
Loss (gain) on change in fair value of derivative liability		(563,910	)		627,978
Amortization of discounts on convertible debentures		654,087			61,128
Depreciation and amortization		47,833			5,603
Foreign exchange loss (gain)		6,365			(1,701	)
Shares issued for services		-			790
Interest related to cash redemption premium on convertible notes		-			76,825
Stock-based compensation on options and warrants		312,561			-
Derivative warrants issued for services		68,536			-
Impairment loss		-			103,480
(Gain) loss on settlement of debt		(561,963	)		5,400
Gain on extinguishment of preferred stock liability		(287,815	)		-
Loss on disposal of assets		-			2,067
Changes in operating assets and liabilities:
Accounts receivable		184,723			(1,349	)
Prepaid expenses and deposits		20,774			79
Accounts payable and accrued liabilities		(380,379	)		115,994
Other assets		5,813			-
Due to related parties		-			29,695
Net cash used in operating activities		(656,590	)		(16,585	)
Investing activities
Purchase of equipment		(8,889	)		-
Net cash provided by(used in) investing activities		(8,889	)		-
Financing activities
Cash paid for lease obligation		-			(7,911	)
Repayment of loan payable		(386,125	)		(15,000	)
Proceeds from notes payable		616,306			5,467
Cash received on acquisition		191,744			-
Proceeds from issuance of convertible debentures		500,000			31,839
Cheques issued in excess of funds on deposit		-			789
Net cash provided by financing activities		921,925			15,184
Change in cash		256,446			(1,401	)
Cash, beginning of period		28,893			1,401
Cash, end of period		285,339			-
Non-cash investing and financing activities:
Common stock issued to settle accounts payable and debt		-			20,400
Common stock issued for conversion of notes payable		92,703			129,233
Net assets acquired in ADEX Acquisition		4,332,577			-
Goodwill		2,483,423			-
Warrant issued for non-controlling interest		133,256			-
Preferred stock issued to settle notes payable and accrued interest		439,560			-
Preferred stock issued to settle derivative liabilities		291,064			-
Preferred stock issued for prepaid expenses		13,820			-
Debt issuance cost		247,500			62,810
Original issue discounts		402,500			14,015
Reclassification of related party debt to accounts payable		-			-
Original debt discount against derivative liability		1,487,000			31,839
Supplemental disclosures:
Interest paid		4,622			9,141
Income taxes paid		-			-

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements) 

- 5 -

SPECTRUM GLOBAL SOLUTIONS, INC.

Notes to the unaudited condensed consolidated financial statements

March 31, 2018

(Expressed in U.S. dollars)

1. Organization and Significant Accounting Policies

a. Organization and nature of operations

Spectrum Global Solutions, Inc. (the “Company”) was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, the Company continued its corporate jurisdiction out of the State of Nevada and into the province of British Columbia, Canada. On April 25, 2017, the Company entered into and closed on an Asset Purchase Agreement with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Asset Purchase Agreement, the Company purchased 80.1% of the assets associated with InterCloud’s “AW Solutions” business. After the acquisition of AW Solutions, the Company provides professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry. On November 15, 2017, the Company changed its name to “Spectrum Global Solutions, Inc.”. On February 14, 2018, the Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by the Company.

b. Condensed financial statements

On February 6, 2018, the Company entered into a Stock Purchase Agreement with InterCloud. Pursuant to the terms of the Stock Purchase Agreement, InterCloud agreed to sell, and Spectrum agreed to purchase, all of the issued and outstanding capital stock and membership interests of ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (collectively, “ADEX”). On February 27, 2018, the Company completed the acquisition of ADEX. Pursuant to the terms of the Stock Purchase Agreement, the Company purchased from InterCloud all of the issued and outstanding capital stock and membership interests of ADEX.

The accompanying unaudited interim consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Transition Report on Form 10-K for the seven month period from June 1, 2017 to December 31, 2017. In the opinion of management, the accompanying financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

c. Going concern

These consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has yet to acquire commercially exploitable energy related technology and is unlikely to generate earnings in the immediate or foreseeable future. The recently acquired AW Solutions business has also incurred losses and experienced negative cash flows from operations during its most recent fiscal years. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. As of March 31, 2018, the Company has an accumulated loss of $22,431,167, and a working capital deficit of $11,866,987. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months.

- 6 -

d. Basis of Presentation/Principles of Consolidation

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and its subsidiaries, Carbon Commodity Corporation, Climate ESCO Ltd., Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., AW Solutions, Inc. (from the date of acquisition, April 25, 2017), Tropical Communications, Inc. (from the date of acquisition, April 25, 2017), AW Solutions Puerto Rico, LLC. (from the date of acquisition, April 25, 2017), ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (from the date of acquisition, February 27, 2018). All the subsidiaries are wholly-owned with the exception of Climate ESCO Ltd., which is 64.55% owned, Mantra Energy Alternatives Ltd., which is 88.21%. All inter-company balances and transactions have been eliminated.

e. Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

f. Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

g. Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. At March 31, 2018 and December 31, 2017, unbilled receivables totaled $1,624,940 and $11,429, respectively, and are included in accounts receivable. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2018 and December 31, 2017 was $560,971 and $54,482 respectively.

h. Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Automotive	3-5 years straight-line basis
Computer equipment and software	3-7 years straight-line basis
Leasehold improvements	5 years straight-line basis
Office equipment and furniture	5 years straight-line basis
Research equipment	5 years straight-line basis

- 7 -

i. Goodwill

Goodwill was generated through the acquisition of AW Solutions and ADEX as the total consideration paid exceeded the fair value of the net assets acquired.

The Company tests its goodwill for impairment at least annually on December 31^st and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2018.

j. Intangible Assets

At March 31, 2018 and December 31, 2017, definite-lived intangible assets primarily consist of non-compete agreements, tradenames and customer relationships which are being amortized over their estimated useful lives ranging from 1-20 years.

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value.

k. Long-lived Assets

In accordance with ASC 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

l. Foreign Currency Translation

Transactions in foreign currencies are translated into the currency of measurement at the exchange rates in effect on the transaction date. Monetary balance sheet items expressed in foreign currencies are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting exchange gains and losses are recognized in income.

- 8 -

The Company’s integrated foreign subsidiaries are financially or operationally dependent on the Company. The Company uses the temporal method to translate the accounts of its integrated operations into U.S. dollars. Monetary assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. The resulting exchange gains or losses are recognized in income.

m. Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in Canada, the United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2010 to 2017. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of Canada and U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC Topic 740, “Income Taxes” (“ASC Topic 740”) which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC Topic 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

The Company received a tax notice from the Puerto Rican government requesting payment of taxes related to 2014 in the amount of $166,084 plus penalties and interest of $96,764 for a total obligation due of $262,848. This tax assessment is included in accrued expenses at March 31, 2018 and December 31, 2017.

n. Revenue Recognition

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“Topic 606”), to update the financial reporting requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance became effective for the Company beginning on January 1, 2018, and entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. The Company adopted this standard using the modified retrospective approach on January 1, 2018.

- 9 -

In preparation for adoption of the standard, the Company evaluated each of the five steps in Topic 606, which are as follows: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations; and 5) Recognize revenue when (or as) performance obligations are satisfied.

Reported revenue will not be affected materially in any period due to the adoption of ASC Topic 606 because: (1) the Company expects to identify similar performance obligations under Topic 606 as compared with deliverables and separate units of account previously identified; (2) the Company has determined the transaction price to be consistent; and (3) the Company records revenue at the same point in time, upon delivery of services, under both ASC Topic 605 and Topic 606, as applicable under the terms of the contract with the customer. Additionally, the Company does not expect the accounting for fulfillment costs or costs incurred to obtain a contract to be affected materially in any period due to the adoption of Topic 606.

There are also certain considerations related to accounting policies, business processes and internal control over financial reporting that are associated with implementing Topic 606. The Company has evaluated its policies, processes, and control framework for revenue recognition, and identified and implemented the changes needed in response to the new guidance.

Lastly, disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance, including disclosures related to disaggregation of revenue into appropriate categories, performance obligations, the judgments made in revenue recognition determinations, adjustments to revenue which relate to activities from previous quarters or years, any significant reversals of revenue, and costs to obtain or fulfill contracts.

The infrastructure and professional services revenues are derived from contracts to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s service contracts generally require specific tasks or services that the Company must perform under the contract. The Company recognizes revenues associated with these services upon the completion of the related task or service which is at the time the four revenue recognition criteria have been met. Direct costs incurred related to performance of the task or service are deferred and recorded as prepaid expense and are expensed when the related revenue is recognized.

The Company also generates revenue from service contracts with certain customers. These contracts are accounted for under the proportional performance method. Under this method, revenue is recognized in proportion to the value provided to the customer for each project as of each reporting date.

The Company records unbilled receivables for revenues earned, but not yet billed.

o. Cost of Revenues

Cost of revenues includes all direct costs of providing services under our contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

- 10 -

p. Research and Development Costs

Research and development costs are expensed as incurred.

q. Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company applies ASC 505-50, “Equity-Based Payments to Non-Employees” with respect to options and warrants issued to non-employees which requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date.

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period.

r. Loss Per Share

The Company computes loss per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2018, the Company had 1,235,555,276 (March 31, 2017 – 647,182,222) common stock equivalents outstanding.

s. Comprehensive Loss

ASC 220, “Comprehensive Income,” establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As of March 31, 2018 and 2017, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the consolidated financial statements.

- 11 -

t. Recent Accounting Pronouncements

On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers, and all of the related amendments (“new revenue standard”) as discussed in Revenue Recognition accounting policy description.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or result of operations.

u. Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivables. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2018, two customers accounted for 22% and 18%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 7% and 22%, respectively, of trade accounts receivable as of March 31, 2018. For the three months ended March 31, 2017, two customers accounted for 54% and 9%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 53% and 13%, respectively, of trade accounts receivable as of March 31, 2017.

- 12 -

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 89% of consolidated revenues for the three month period ended March 31, 2018 (84% - 2017). Revenues generated from customers in Puerto Rico accounted for approximately 11% of consolidated revenues for the three month period ended March 31, 2018 (16% - 2017).

v. Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets.

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and.

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2018 and 2017. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

Our financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2018 and December 31, 2017, consisted of the following:

	Total fair value at March 31, 2018 $		Quoted prices in active markets (Level 1) $		Significant other observable inputs (Level 2) $		Significant unobservable inputs (Level 3) $
Description:
Derivative liability (1)		7,103,644		–		–		7,103,644

	Total fair value at December 31, 2017 $		Quoted prices in active markets (Level 1) $		Significant other observable inputs (Level 2) $		Significant unobservable inputs (Level 3) $
Description:
Derivative liability (1)		4,749,712		–		–		4,749,712

(1) The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. See Note 9 for additional information.

- 13 -

w. Derivative Liabilities

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2018 and December 31, 2017, the Company had a $7,103,644 and $4,749,712 derivative liability, respectively.

x. Reclassifications

Certain prior period amounts have been reclassified to conform to current presentation.

2. ADEX Acquisition

a) On February 6, 2018, pursuant to the Stock Purchase Agreement with InterCloud, the Company purchased, all of the issued and outstanding capital stock and membership interests of ADEX. The Company closed and completed the acquisition on February 27, 2018.

The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with ADEX, $3,000,000 in cash, of which $2,500,000 was paid at closing and $500,000 was be retained by the Company for 90 days in order to satisfy any outstanding liabilities of ADEX incurred prior to the closing date, and the issuance to InterCloud of a one-year convertible promissory note in the aggregate principal amount of $2,000,000 (the “ADEX Note”).

The Company has performed a valuation analysis of the fair market value of AWS’ assets and liabilities. The following table summarizes the allocation of the preliminary purchase price as of the acquisition date:

Purchase Price
$2,000,000 Convertible Note	$	3,816,000
Cash		2,500,000
Cash retained for 90 days		500,000
Total Purchase Price	$	6,816,000
Allocation of Purchase Price
Cash	$	191,744
Accounts receivable		5,143,749
Other assets		6,800
Tradenames		631,000
Customer lists		136,000
Accounts payable		(136,684	)
Accrued expenses		(1,627,116	)
Other current liabilities		(12,916	)
Goodwill		2,483,423
Net assets acquired	$	6,816,000

- 14 -

The following table summarizes our consolidated results of operations for the three months ended March 31, 2018, as well as unaudited pro forma consolidated results of operations as though the acquisition had occurred on January 1, 2017:

	March 31, 2018 $						March 31, 2017 $
	As Reported			Pro Forma			As Reported			Pro Forma
Net Sales		4,327,764			7,892,535			–			4,807,214
Net Income		(451,030	)		(457,981	)		(1,042,574	)		(4,535,676	)
Earnings per common share:
Basic		(0.00	)		(0.00	)		(0.01	)		(0.04	)
Diluted		(0.00	)		(0.00	)		(0.01	)		(0.04	)

3. AWS Acquisition

On April 25, 2017, pursuant to the Asset Purchase Agreement with InterCloud, the Company purchased, 80.1% of the assets associated with InterCloud’s “AW Solutions” business (“AWS”) including, but not limited to, fixed assets, real property, intellectual property, and accounts receivables (collectively, the “Assets”).

The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with AWS, the issuance to InterCloud of a convertible promissory note in the aggregate principal amount of $2,000,000 (as described in Note 9(j)), and a potential earn-out after three months in an amount equal to the lesser of (i) three times EBITDA (as defined in the Asset Purchase Agreement) of the business for the six-month period immediately following the closing and (ii) $1,500,000. During the seven months ended December 31, 2017, Intercloud agreed to reduce the contingent liability to $793,893, as a result, the Company recorded a $615,518 gain on settlement of debt. The Company also issued Intercloud the convertible note described in Note 9(f) with a principal amount of $793,894 to settle a contingent liability of $793,893.

On February 14, 2018, the Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by the Company (collectively, the “Remaining Assets”). The acquisition of the initial 80.1% of AWS took place during the fiscal year ended December 31, 2017. As consideration for the Remaining Assets, the Company issued InterCloud a common stock purchase warrant that entitles InterCloud to purchase a number of shares equal to 4% of the number of shares of the Company’s common stock outstanding at the time of exercise at an exercise price of $0.006 per share. The warrant has a three year term.

The Company recorded the fair value of the warrant of $259,000, reduced the carrying value of the AWS non-controlling interest from $133,256 to $0 and recorded the difference of $125,744 as additional paid in capital.

- 15 -

4. Property and Equipment

	March 31, 2018 $			December 31, 2017 $
Computers and office equipment		317,538			308,649
Equipment		382,139			382,140
Research equipment		143,129			143,129
Software		177,073			177,073
Vehicles		94,356			94,356
Vehicles under capital lease		–			–
Total		1,114,235			1,105,347
Less: impairment		(44,419	)		(44,419	)
Less: accumulated depreciation		(1,004,164	)		(999,769	)
Equipment, Net		65,652			61,159

During the three months ended March 31, 2018, the Company recorded $4,395 (2017 - $5,603) of depreciation expense.

5. Intangible Assets

	Cost $		Accumulated amortization $		Impairment $		March 31, 2018 Net carrying value $		December 31, 2017 Net carrying value $
Customer relationship and lists		1,037,548		90,823		–		946,725		836,279
Trade names		1,205,605		59,484		–		1,146,121		533,005
		2,243,153		150,307		–		2,092,846		1,369,284

During the three months ended March 31, 2018, the Company recorded $43,438 (2017 - $Nil) of amortization expense.

Estimated Future Amortization Expense:

	$
For year ending December 31, 2018		155,541
For year ending December 31, 2019		207,387
For year ending December 31, 2020		207,387
For year ending December 31, 2021		207,387
For year ending December 31, 2022		207,387
For year ending December 31, 2023		207,387
For year ending December 31, 2024		207,387
For year ending December 31, 2025		191,193
For year ending December 31, 2026		149,591
For year ending December 31, 2027		92,432

6. Related Party Transactions

a) As of March 31, 2018, the Company owes a total of $117,640 (December 31, 2017 - $109,978) to the former President of the Company and his spouse, and a company controlled by the former President of the Company which is non-interest bearing, unsecured, and due on demand.

- 16 -

b) On November 30, 2017, the Company received $18,858 pursuant to a promissory note issued to the Chief Executive Officer of the Company. The note issued is unsecured, due on November 30, 2018 and bears interest at a rate of 8% per annum. At March 31, 2018, the amount of $18,858 was owed.

c) On November 30, 2017, the Company received $130,000 pursuant to a promissory note issued to the President of the Company. The note issued is unsecured, due on November 30, 2018 and bears interest at a rate of 8% per annum. At March 31, 2018, the amount of $130,000 was owed.

7. Loans Payable

(a) As of March 31, 2018, the amount of $49,120 (Cdn$63,300) (December 31, 2017 - $50,349 (Cdn$63,300)) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(b) As of March 31, 2018, the amount of $17,500 (December 31, 2017 - $17,500) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(c) As of March 31, 2018, the amounts of $7,500 and $28,712 (Cdn$37,000) (December 31, 2017 - $7,500 and $29,430 (Cdn$37,000)) are owed to a non-related party which are non-interest bearing, unsecured, and due on demand.

(d) As of March 31, 2018, the amount of $4,490 (December 31, 2017 - $4,490) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(e) As of March 31, 2018, the amounts of $14,019 (Cdn$18,066) (December 31, 2017 - $14,370 (Cdn$18,066) was advanced by a non-related party. The amount owing is non-interest bearing, unsecured, and due on demand.

(f) In March 2012, the Company received $50,000 for the subscription of 10,000,000 shares of the Company’s common stock. During the year ended May 31, 2013, the Company and the subscriber agreed that the shares would not be issued and that the subscription would be returned. The subscription has been reclassified as a non-interest bearing demand loan until the funds are refunded to the subscriber.

(g) On August 4, 2015, the Company borrowed $50,000 pursuant to a promissory note. The note was due on September 4, 2015. The note bears interest at 120% per annum prior September 4, 2015, and at 180% per annum after September 4, 2015. The holder of the note was also granted the rights to buy 100,000 shares of the Company’s common stock at a price of $0.15 per share until August 4, 2017. During the year ended May 31, 2016, the Company repaid the $50,000 note and $1,200 of accrued interest remains owing. At March 31, 2018, the amount of $1,200 was owed.

(h) As of March 31, 2018, and December 31, 2017, the amounts of $15,000 and $43,361 (Cdn$55,878) was owed to non-related parties.  These advances are non-interest bearing, unsecured, and due on demand.

(i) On April 12, 2017, received $12,000 pursuant to a promissory note. The note issued is unsecured, due on demand and bears interest at a rate of 10% per annum. At March 31, 2018, the amount of $12,000 was owed.

- 17 -

(j) On June 27, 2017, received $250,200 net of a $27,800 Original Issue Discount pursuant to a $278,000 promissory note. The note issued is unsecured, due on demand and bears interest at a rate of 12% per annum. The Company also issued a warrant with a term of three years to purchase up to 50,000,000 shares of common stock of the Company at an exercise price of $0.005 per share. The fair value of the warrants of $332,966 resulted in a discount to the note payable of $250,200 and the recognition of a loss on derivatives of $82,766. During the period ended December 31, 2017, the Company repaid $160,000 of the loan and recorded accretion of $278,000, increasing the carrying value of the note to $118,000. During the three month period ended March 31, 2018, the Company repaid the remaining balance outstanding.

(k) On February 27, 2018, the Company, and its subsidiaries entered into a Business Loan and Security Agreement with Super G Capital, LLC, a Delaware limited liability company (“Super G”), as lender and received a term loan from Super G in an amount equal to $1,150,000, a portion of the proceeds of which were used to fund the Acquisition.

Borrowings under the Super G Loan Agreement are to be repaid in semi-monthly installments (including interest) of $43,125 for 36 months starting on March 16, 2018, for total payments of $1,552,500. The total interest charge is expected to total $402,500 and the company paid additional finance fees of $247,500. The obligations of the Company under the Super G Loan Agreement are secured by a lien on substantially all of the assets of the Company and its subsidiaries, including accounts receivable, intellectual property, equipment and other personal property. The Super G Loan Agreement contains certain restrictions and covenants and requires the Company to comply with certain financial covenants, including maintaining unrestricted cash and minimum levels of revenue and adjusted EBITDA.

The Super G Loan Agreement contains customary events of default, including failure to pay any principal or interest when due, failure to perform or observe covenants, breaches of representations and warranties, certain cross defaults, certain bankruptcy related events, monetary judgments defaults and failure to own 100% of the Company’s subsidiaries. Upon the occurrence of an event of default, the outstanding obligations may be accelerated and become immediately due and payable. During the period ended March 31, 2018, the Company repaid $43,125 of the loan and recorded accretion of $31,812 increasing the carrying value of the note to $891,187.

(l) The Company owed Intercloud $500,000 of the acquisition price of ADEX (described in Note 3) which was retained by the Company in order to satisfy outstanding liabilities acquired by ADEX. During the three month period ended March 31, 2018, the Company repaid $225,000 of this amount.

(m) On February 27, 2018, a subsidiary of the Company, ADEX entered into a Purchase and Sale Agreement with Prestige Capital Corporation (“Prestige”) pursuant to which ADEX agreed to sell and assign and Prestige agreed to buy and accept, certain accounts receivable owing to ADEX. Under the terms of the Purchase and Sale Agreement, upon the receipt and acceptance of each assignment of accounts, Prestige will pay ADEX eighty percent (80%) of the face value of the assigned Accounts, up to a maximum total borrowings of $5,000,000 outstanding at any point in time. ADEX additionally granted Prestige a continuing security interest in and lien upon all accounts receivable, inventory, fixed assets, general intangibles and other assets. At March 31, 2018, the Company owed $2,213,806 pursuant to this agreement.

8. Convertible Debentures

(a) In October 2008, the Company issued three convertible debentures for total proceeds of $250,000 which bear interest at 10% per annum, are unsecured, and due one year from date of issuance. The unpaid amount of principal and accrued interest can be converted at any time at the holder’s option into 625,000 shares of the Company’s common stock at a price of $0.40 per share. The Company also issued 250,000 detachable, non-transferable share purchase warrants. Each share purchase warrant entitles the holder to purchase one additional share of the Company’s common stock for a period of two years from the date of issuance at an exercise price of $0.50 per share.

- 18 -

In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company determined that the convertible debentures contained no embedded beneficial conversion feature as the convertible debentures were issued with a conversion price higher than the fair market value of the Company’s common shares at the time of issuance.

In accordance with ASC 470-20, the Company allocated the proceeds of issuance between the convertible debt and the detachable share purchase warrants based on their relative fair values. Accordingly, the Company recognized the fair value of the share purchase warrants of $45,930 as additional paid-in capital and an equivalent discount against the convertible debentures. The Company had recorded accretion expense of $45,930, increasing the carrying value of the convertible debentures to $250,000.

On January 19, 2012, the Company entered into a settlement agreement with one of the debenture holders to settle a $50,000 convertible debenture and $122,535 in accounts payable and accrued interest with the debt holder. Pursuant to the agreement, the debt holder agreed to reduce the debt to Cdn$100,000 on the condition that the Company pays the amount of Cdn$2,500 per month for 40 months, beginning March 1, 2012 and continuing on the first day of each month thereafter.

On July 18, 2012, the Company entered into a settlement agreement with the $150,000 debenture holder. Pursuant to the settlement agreement, the lender agreed to extend the due date until April 11, 2013 and the Company agreed to pay $43,890 of accrued interest within five days of the agreement (paid), pay the accruing interest on a monthly basis (paid), and pay a $10,000 premium in addition to the $150,000 principal outstanding on April 11, 2013. On April 29, 2013, the Company entered into an amended settlement agreement whereby the lender agreed to extend the due date to September 15, 2013 and the Company agreed to pay $6,836 of interest for the period from April 1 to September 15, 2013 upon execution of the agreement (paid) and granted the lender 100,000 stock options exercisable at $0.12 per share for a period of two years.

On November 15, 2013, the Company entered into a second settlement agreement amendment. Pursuant to the second amendment, on November 15, 2013, the Company agreed to pay interest of $4,438 (paid) and commencing February 1, 2014, the Company would make monthly payments of $10,000 on the outstanding principal and interest. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

The Company evaluated the modifications and determined that the creditor did not grant a concession. In addition, as the present value of the amended future cash flows had a difference of less than 10% of the cash flows of the original debt, it was determined that the original and new debt instruments are not substantially different. As a result, the modification was not treated as an extinguishment of the debt and no gain or loss was recognized because the fair value of the old debt and new debt remained the same. The Company recorded the fair value of $12,901 for the stock options as additional paid-in capital and a discount. During the year ended May 31, 2014, the Company repaid $40,000 of the debenture. As of May 31, 2014, the Company had accreted $12,901 of the discount bring the carrying value of the convertible debenture to $114,661. During the year ended May 31, 2015, the Company repaid $54,808 decreasing the carrying value to $59,853. During the year ended May 31, 2017, the Company recorded an additional fee of $21,266 increasing the carrying value to $81,119. On November 16, 2017, the debenture and $15,423 of accrued interest was converted into Series A Preferred Stock as described in Note 10(b).

At March 31, 2018, the other remaining debenture of $50,000 remained outstanding and past due.

(b) On August 19, 2013, the Company issued a convertible debenture for total proceeds of $10,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $10,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $10,000. As of March 31, 2018, the carrying value of the convertible promissory note was $10,000 and the note remained outstanding and in default.

- 19 -

(c) On December 27, 2013, the Company issued a convertible debenture for total proceeds of $5,000, which bear interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion features of $5,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value was be accreted over the term of the convertible debenture up to its face value of $5,000. As of March 31, 2018, the carrying value of the convertible promissory note was $5,000 and the note remained outstanding and in default.

(d) On February 4, 2014, the Company issued a convertible debenture for total proceeds of $15,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $15,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $15,000. As of March 31, 2018, the carrying value of the convertible promissory note was $15,000 and the note remained outstanding and in default.

(e) On April 27, 2017, the Company issued a convertible promissory note in the aggregate principal amount of $2,000,000. The interest on the outstanding principal due under the unsecured note accrues at a rate of 8% per annum. All principal and accrued interest under the unsecured note is due one year following the issue date of the unsecured Note and is convertible into shares of common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,174,000 resulted in a discount to the note payable of $943,299. During the year ended May 31, 2017, the Company recorded accretion of $77,465 increasing the carrying value of the note to $1,134,166. On December 15, 2017, February 14, 2018 and February 21, 2018, the holder of the convertible promissory note entered into agreement to sell and assign a total of $310,000 of the outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement. As a result of the assignment, the conversion price for the $310,000 of notes assigned is now equal to the lesser 70% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion and $0.04. The Company accounted for this assignment in accordance with ASC 470-50 “Modifications and Extinguishments”. In accordance with ASC 470-50, the Company accounted for the assignment as a debt extinguishment and adjusted the fair value of the derivative to its fair value on the assignment date. During the three-month period ended March 31, 2018, $92,703 of the note was converted into 27,094,947 shares of common stock. During the three-month period ended March 31, 2018, the Company recorded accretion of $282,976 increasing the carrying value of the notes to $1,828,940.

(f) On April 28, 2017, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor (the “Lender”), pursuant to which the Company issued to the Lender a senior secured convertible promissory note in the aggregate principal amount of $440,000 for an aggregate purchase price of $400,000, and a warrant with a term of three years to purchase up to 27,500,000 shares of common stock of the Company at an exercise price of $0.0255 per share. The interest on the outstanding principal due under the secured note accrues at a rate of 8% per annum. All principal and accrued interest under the secured note is due on April 27, 2018 and is convertible into shares of the Company’s common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the conversion, subject to adjustment upon the occurrence of certain events.

- 20 -

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,744,661 and the fair value of the warrants of $425,918 resulted in a discount to the note payable of $400,000 and the recognition of a loss on derivatives of $1,770,579. During the year ended May 31, 2017, the Company recorded accretion of $54,526, increasing the carrying value of the note to $54,526. During the three-month period ended December 31, 2017, the Company recorded accretion of $173,031 increasing the carrying value of the note to $194,557. On March 12, 2018, the Company issued 10,560,000 shares of common stock upon the conversion of $33,000 of principal pursuant of accrued interest of $2,640. On February 6, 2018, $374,000 of the debenture and $32,560 of accrued interest was converted into Series A Preferred Stock as described in Note 12(a).

(g) On February 27, 2018, the Company issued a convertible promissory note in the aggregate principal amount of $2,000,000. The interest on the outstanding principal due under the ADEX Note accrues at a rate of 6% per annum. All principal and accrued interest under the ADEX Note is due one year following the issue date of the ADEX Note and is convertible into shares of common stock at a conversion price equal to of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion, but in no event ever lower than $0.005 (the “Floor”), unless the note is in default, at which time the Floor terminates.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $2,455,000 resulted in a discount to the note payable of $639,000. During the three-month period ended March 31, 2018, the Company recorded accretion of $37,913 increasing the carrying value of the notes to $1,398,913.

(h) The Company also issued Intercloud a convertible note with a principal amount of $793,894 to settle a contingent liability of $793,893 owed as a result of the acquisition of AWS. The note is due on August 16, 2019 and bears interest at 1% per annum. The note is convertible into common shares of the Company at a conversion price equal to the 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $348,000 resulted in a discount to the note payable of $348,000. During the three-month period ended March 31, 2018, the Company recorded accretion of $18,895 increasing the carrying value of the notes to $464,789.

(i) On February 21, 2018, the Company issued a convertible note with a principal amount of $500,000 and a warrant with a term of three years to purchase up to 25,000,000 shares of common stock of the Company at an exercise price of $0.008 per share. The exercise price of the warrant will reduce to 85% of the closing price of the Company’s common stock if the closing price of the Company’s common stock is less than $0.008 on July 31, 2018. The note is due on January 15, 2019, and bears interest at 6% per annum. The note is convertible into common shares of the Company at a conversion price equal to the lower of 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion and $0.005 (the “Floor”), unless the note is in default, at which time the Floor terminates.

The embedded conversion option and warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $571,079 and the warrant of $158,772 resulted in a discount to the note payable of $500,000 and an initial derivative expense of $229,851. During the three-month period ended March 31, 2018, the Company recorded accretion of $70,048 increasing the carrying value of the notes to $70,048.

9. Derivative Liabilities

The embedded conversion option of the convertible debenture described in Note 8(e) contains a conversion feature that qualifies for embedded derivative classification. The fair value of the liability will be re-measured at the end of every reporting period and the change in fair value will be reported in the statement of operations as a gain or loss on derivative financial instruments.

- 21 -

Upon the issuance of the convertible note payable described in Note 9(e), the Company concluded that it only has sufficient shares to satisfy the conversion of some but not all of the outstanding convertible notes, warrants and options. The Company elected to reclassify contracts from equity with the earliest inception date first. As a result, none of the Company’s previously outstanding convertible instruments qualified for derivative reclassification, however, any convertible securities issued after the election, including the convertible note described in Notes 9(e) to 9(g), qualified for derivative classification. The Company reassesses the classification of the instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.

During the year ended May 31, 2017, the Company reclassified 350,000 options exercisable at $0.03 until March 16, 2017 with a fair value of $2,350, 2,000,000 warrants exercisable at $0.03 until August 29, 2018 with a fair value of $13,745, 533,333 warrants exercisable at $0.80 with a fair value of $Nil, 4,075,000 warrants exercisable at $0.37 with a fair value of $16,978 and a $59,853 note convertible at $0.40 with a fair value of $41 that qualified for treatment as derivative liabilities.

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities.

	March 31, 2018			December 31, 2017
Balance at the beginning of period	$	4,749,712		$	3,760,067
Derivative issued as part of acquisition		1,816,000			-
Original discount limited to proceeds of notes		1,487,000			250,200
Fair value of derivative liabilities in excess of notes proceeds received		229,851			82,766
Derivative warrants issued for services and to acquire non-controlling interest		327,536			-
Derivative liability settled through the issuance of preferred stock		(358,556	)		(2,591,345	)
Conversion of derivative liability		(354,138	)		-
Change in fair value of embedded conversion option		(793,761	)		3,248,024
Balance at the end of the period	$	7,103,644		$	4,749,712

The Company uses Level 3 inputs for its valuation methodology for the embedded conversion option liabilities as their fair values were determined by using Monte-Carlo model or a Binomial Model based on various assumptions. 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

	Expected Volatility			Risk-free Interest Rate			Expected Dividend Yield			Expected Life (in years)
At issuance		0-299	%		0.07-2.42	%		0	%		0.50-3.00
At December 31, 2017		259-294	%		1.39-1.89	%		0	%		0.30-2.33
At January 3, 2018 upon conversion		280	%		1.41	%		0	%		0.31
At February 6, 2018 upon conversion		331	%		1.52	%		0	%		0.22
At March 12, 2018 upon conversion		340	%		1.71	%		0	%		0.13
At March 30, 2018 upon conversion		192	%		1.63	%		0	%		0.07
At March 31, 2018		209-333	%		1.39-2.39	%		0	%		0.07-2.89

- 22 -

10. Common Stock

On November 15, 2017, the Company revised its authorized share capital to increase the number of authorized common shares from 275,000,000 common shares with a par value of $0.00001, to 750,000,000 common shares with a par value of $0.00001.

(a) As of December 31, 2017 and May 31, 2017, the Company’s subsidiary, Mantra Energy Alternatives Ltd., had received subscriptions for 67,000 shares of common stock at Cdn$1.00 per share for proceeds of $66,277 (Cdn$67,000), which is included in common stock subscribed, net of the non-controlling interest portion of $7,231.

(b) As of December 31, 2017 and May 31, 2017, the Company’s subsidiary, Climate ESCO Ltd., had received subscriptions for 210,000 shares of common stock at $0.10 per share for proceeds of $21,000, which is included in common stock subscribed, net of the non-controlling interest portion of $7,384.

(c) On January 3, 2018, the Company issued 20,516,000 shares of common stock upon the conversion of $67,703 of principal pursuant to the loan described in Note 9(e). The Company recorded a gain on extinguishment of debt of $13,718 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(d) On March 12, 2018, the Company issued 10,560,000 shares of common stock upon the conversion of $33,000 of principal and accrued interest of $2,640 pursuant to the loan described in Note 9(f). The Company recorded a loss on extinguishment of debt of $8,092 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(e) On March 30, 2018, the Company issued 6,578,947 shares of common stock upon the conversion of $25,000 of principal pursuant to the loan described in Note 9(e). The Company recorded a gain on extinguishment of debt of $1,794 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(f) On December 28, 2017, the Company issued 46,374,245 shares of common stock with a fair value of $510,117 to the President of the Company in exchange for services for the Company. The shares vest over 12 months. During the three months ended December 31, 2017, the Company recorded $125,782 for the vested portion of the shares.

(g) On December 28, 2017, the Company issued 43,400,000 shares of common stock with a fair value of $477,400 to a consultant for compensation and services rendered to the Company. The shares vest over 12 months. During the three months ended December 31, 2017, the Company recorded $60,997 for the vested portion of the shares.

11. Preferred Stock

On November 15, 2017, the Company created one series of the 20,000,000 preferred shares it is authorized to issue, consisting of 8,000,000 shares, to be designated as Series A Preferred Shares. The principal terms of the Series A Preferred Shares are as follows:

Voting rights – The Series A Preferred Shares do not have voting rights.

Dividend rights – The holders of the Series A Preferred Shares shall not be entitled to receive any dividends. No dividends (other than those payable solely in common stock) shall be paid on the common stock or any class or series of capital stock ranking junior, as to dividends, to the Series A Preferred Shares during any fiscal year of the Corporation until there shall have been paid or declared and set apart during that fiscal year for the holders of the Series A Preferred Shares a dividend in an amount per share equal to (i) the number of shares of common stock issuable upon conversion of the Series A Preferred Stock times (ii) the amount per share of the dividend to be paid on the common stock.

- 23 -

Conversion rights – The holders of the Series A Preferred Shares have the right to convert each Class A Preferred Share and all accrued and unpaid dividends thereon shall be convertible at the option of the holder thereof, at any time after the issuance of such share into fully paid and nonassessable shares of common stock of the Corporation. The number of shares of common stock into which each share of the Series A Preferred Shares may be converted shall be determined by dividing the sum of the Stated Value of the Series A Preferred Shares ($0.25 per share) being converted and any accrued and unpaid dividends by the Conversion Price in effect at the time of the conversion. The Series A Preferred Shares may be converted at an initial conversion price of the greater of 75% of the lowest VWAP during the ten (10) trading day period immediately preceding the date a conversion notice is delivered or $0.004.

Liquidation rights - Upon the occurrence of any liquidation, each holder of Series A Preferred Shares then outstanding shall be entitled to receive, out of the assets of the Corporation available for distribution to its stockholders, before any payment shall be made in respect of the common stock, or other series of preferred stock then in existence that is outstanding and junior to the Series A Preferred Shares upon liquidation, an amount per share of Series A Preferred Shares equal to the amount that would be receivable if the Series A Preferred Shares had been converted into common stock immediately prior to such liquidation distribution, plus, accrued and unpaid dividends.

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the following Series A Preferred Shares as a liability. On March 23, 2018, the Company revised the conversion rights of the Series A Preferred Stock to include a minimum conversion price of $0.004. This modification resulted in the reclassification of the Series A Preferred Shares from a liability to equity. As a result of the reclassification, the Company recognized a gain on extinguishment of $287,815.

· On February 6, 2018, the Company issued 505,494 shares of Series A Preferred Stock with a fair value of $170,445 to settle $374,000 of principal, and $32,560 of accrued interest on the convertible notes described in Note 9(f). The Company recognized a gain on settlement of debt of $538,359.

12. Share Purchase Warrants

As of March 31, 2018, the following table summarizes the continuity of share purchase warrants:

	Number of warrants		Weighted average exercise price $
Balance, December 31, 2017		83,575,000		0.03
Issued		55,427,289		0.006
Balance, March 31, 2018		139,002,289		0.02

As of March 31, 2018, the following share purchase warrants were outstanding:

Number of warrants		Exercise price $		Expiry date
	666,667		0.03	August28, 2018
	4,075,000		0.37	April 10, 2019
	1,333,333		0.03	August 29, 2018
	27,500,000		0.03	April 28, 2020
	50,000,000		0.005	June 27, 2020
	18,427,289		0.006	February 13, 2021
	25,000,000		0.008	February 21, 2021
	12,000,000		0.0016	March 22, 2019
	139,002,289

On March 22, 2018, we issued Pryor Cashman LLP a warrant to purchase 12,000,000 shares of our common stock at an exercise price of $0.0016 per share. The proceeds of such warrant are to be used to apply to outstanding amounts owed to Pryor Cashman LLP for accrued legal fees.

- 24 -

13. Stock Options

The following table summarizes the continuity of the Company’s stock options:

	Number of options		Weighted average exercise price $		Weighted average remaining contractual life (years)		Aggregate intrinsic value $
Outstanding, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–
Exercisable, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–

Additional information regarding stock options as of March 31, 2018 is as follows:

Number of options		Exercise price $		Expiry date
	350,000		0.03	May 17, 2018
	350,000

14. Commitments and Contingencies

(a) On May 23, 2012, a former employee of the Company delivered a Notice of Application seeking judgment against the Company for approximately $55,000. The hearing of that Application took place on July 31, 2012, at which time the former employee obtained judgment in the approximate amount of $55,000. The Company did not defend the amount of the judgment and the amount is included in accounts payable, but claims a complete set-off on the basis that the former employee retains 1,000,000 shares of common stock of the Company as security for payment of the outstanding consulting fees owed to him. On November 30, 2012, the Company commenced a separate action against the former employee seeking a return of the 1,000,000 shares of common stock and a stay of execution of the judgment. That application is pending and has not yet been heard or determined by the court. The payment of the judgment claim of approximately $55,000 is dependent upon whether the former employee will first return the 1,000,000 shares of common stock noted above. The probable outcome of the Company’s claim for the return of the shares cannot yet be determined as the Company has not received a response from the former employee for nearly two years.

(b) On November 15, 2013, the Company entered into a second settlement agreement with the $150,000 debenture holder described in Note 10(a). Pursuant to the second amendment, on November 15, 2013, the Company agreed to make monthly payments of $10,000 on the outstanding principal and interest. Payments were made until December 2014, but have not been made after. The plaintiff was seeking relief of amounts owed along with 10% interest per annum, from the date of judgments. All amounts are recorded in these financial statements. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

(c) On September 3, 2015, a former prospective employee of the Company delivered a Notice of Claim seeking judgment against the Company for approximately $11,400. During the year ended May 31, 2017 the prospective employee received a judgement which is recorded in these financial statements.

(d) On March 14, 2016, the Company entered into a consulting agreement. Pursuant to the agreement, the Company will pay the consultant $10,000 per month ($20,000 paid) and issue 550,000 shares per month for a period of three months. At December 31, 2017, the Company had not issued the shares to the consultant due to non-performance.

- 25 -

(e) On September 10, 2016, the Company entered into a debt settlement agreement to settle $7,500 of amounts owed for services in exchange for 2,000,000 common shares. The Company has not yet issued the shares. The Company will record the debt settlement upon the issuance of shares.

(f) On August 22, 2016, the Company entered into a consulting agreement for the provision of consulting services until November 22, 2016. Pursuant to the agreement the Company will pay the consultant $5,000 per month and issue 2,000,000 shares of common stock to the consultant. On December 7, 2016, the Company entered into a settlement agreement. Pursuant to the agreement, the Company agreed to issue the consultant 1,000,000 common shares in exchange for fully releasing and discharging the Company of any and all further obligations.

(g) On February 27, 2018, a subsidiary of the Company, ADEX entered into a Purchase and Sale Agreement with Prestige pursuant to which ADEX agreed to sell and assign and Prestige agreed to buy and accept, certain accounts receivable owing to ADEX. Under the terms of the Purchase and Sale Agreement, upon the receipt and acceptance of each assignment of accounts, Prestige will pay ADEX eighty percent (80%) of the face value of the assigned Accounts, up to a maximum total borrowings of $5,000,000 outstanding at any point in time. ADEX additionally granted Prestige a continuing security interest in and lien upon all accounts receivable, inventory, fixed assets, general intangibles and other assets.

(h) The Company leases certain of its properties under leases that expire on various dates through 2019. Some of these agreements include escalation clauses and provide for renewal options ranging from one to five years.

(i) Rent expense incurred under the Company’s operating leases amounted to $81,246 during the three months ended March 31, 2018.

(j) The future minimum obligation during each year through 2019 under the leases with non-cancelable terms in excess of one year is as follows:

	Future
	Minimum
	Lease
Years Ending December 31,	Payments
2018	$	167,616
2019		39,274
2020		0
Total	$	206,890

15. Segment Disclosures

During the three months ended March 31, 2017, the Company operated in one operating segment in one geographical area.

During the three months ended March 31, 2018, the Company had three operating segments including:

● AW Solutions, which is in the business of the provision of professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry;

● ADEX Corporation, an Alpharetta, Georgia-based company and ADEX Puerto Rico LLC. offering turnkey wireless and wireline telecom services and project staffing; and,

● Spectrum Global Solutions (SGS), which consists of the rest of the Company’s operations

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the SGS reporting segment in one geographical area (the United States), the AW Solutions operating segment in two geographical areas (the United States and Puerto Rico), and the ADEX operating segment in two geographical areas (the United States and Puerto Rico).

- 26 -

Financial statement information by operating segment for three months ended March 31, 2018 is presented below:

	Spectrum Global $			AW Solutions $			ADEX $			Total $
Net Sales		–			2,221,953			2,105,811			4,327,764
Operating (loss) income		(666,247	)		(82,628	)		5,386			(743,489	)
Interest expense		(107,894	)		(2,999	)		(68,432	)		(179,325	)
Depreciation and amortization		–			43,585			4,248			47,833
Total Assets as of March 31, 2018		99,835			4,547,446			8,279,043			12,926,324

Geographic information for the three months ended and as of March 31, 2018 is presented below:

	Revenues $		Long-Lived Assets $
Puerto Rico		466,624		5,377
United States		3,861,139		6,169,096
Consolidated Total		4,327,763		6,174,473

16. Subsequent Events

a) On April 6, 2018, the Company designated 1,000 shares of Series B preferred stock of the Company (the “Series B Preferred Stock”) with a stated value of $3,500 per share. The Series B Preferred Stock is neither redeemable nor convertible into common stock. The aggregate voting power of the Series B Preferred Stock is equal to fifty-one percent of the total voting power of the Company.

b) On April 23, 2018, each of Roger Ponder, the Company’s Chief Executive Officer, and Keith Hayter, the Company’s President, exchanged certain shares of common stock of the Company held by each of them for shares of the newly designated Series B Preferred Stock. Mr. Ponder exchanged 108,500,000 shares of common stock for an aggregate of 500 shares of Series B Preferred Stock, and Mr. Hayter exchanged 108,500,000 shares of common stock for an aggregate of 500 shares of Series B Preferred Stock.

c) On April 23, 2018, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor, pursuant to which the Company issued to the lender a senior secured convertible promissory note in the aggregate principal amount of $1,578,947.37 an aggregate purchase price of $1,500,000.00.

The interest on the outstanding principal due under the secured note accrues at a rate of 12% per annum. All principal and accrued interest under the secured note is due on October 23, 2019 and is convertible into shares of the Company’s common stock at a fixed conversion price of $0.005. While during the first three months that the secured note is outstanding, only interest payments are due to the lender, beginning in month four, and on each monthly anniversary thereafter until maturity, amortization payments are due for principal and interest due under the secured note. The secured note includes customary events of default, including non-payment of the principal or accrued interest due on the secured note. Upon an event of default, all obligations under the secured note will become immediately due and payable.

d) On May 18, 2018, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor, pursuant to which the Company issued to the investor a senior secured convertible promissory note in the aggregate principal amount of $295,746.73 for an aggregate purchase price of $280,959.39.

The interest on the outstanding principal due under the secured note accrues at a rate of 12% per annum. All principal and accrued but unpaid interest under the secured note is due on May 18, 2019. The secured note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.005 per share. Interest is payable monthly on the 18th of each month. While interest payments must be made in cash during the first six months that the secured note is outstanding, beginning in month seven, and on each monthly anniversary thereafter until maturity, the Company has the option to pay interest payments in stock, subject to certain equity conditions being satisfied. Any payment of interest or principal scheduled after December 1, 2018 that is made in cash will be subject to a 5% prepayment premium. Any other prepayment is subject to a 10% premium. The secured note includes customary events of default, including non-payment of the principal or accrued interest due on the secured note and cross default to other notes owing to the investor. Upon an event of default, all obligations under the secured note and other notes owing to the investor will become immediately due and payable. In connection with the issuance of the secured note, the Company will also issue the investor 496,101 shares of Series A Preferred Stock. The investor was granted a right to participate in future financing transactions of the Company while the secured note remains outstanding.

The proceeds of the Secured Note were used to repurchase and retire 1,273,161 shares of Series A Preferred Stock of the Company. In addition, the Company transferred all of its ownership interests in and to its subsidiaries Carbon Commodity Corporation, Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., Climate ESCO Ltd. and Mantra Energy Alternatives Ltd. to an entity controlled by the Company’s former Chief Executive Officer, Larry Kristof. The new owner of the aforementioned entities assumed all liabilities and obligations with respect to such entities.

- 27 -

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plan”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our unaudited consolidated financial statements are stated in United States dollars ($) and are prepared in accordance with United States generally accepted accounting principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars. All references to “$”refer to United States dollars and all references to "common stock" refer to the common shares in our capital stock.

Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to Spectrum Global Solutions, Inc., a Nevada corporation, and its consolidated subsidiaries.

The information that appears on our website at www.SpectrumGlobalSolutions.com is not part of this report.

Description of Business

On February 5, 2018, we completed our corporate jurisdiction continuation from the jurisdiction of the Province of British Columbia to the jurisdiction of the State of Nevada in accordance with the Articles of Conversion and the Articles of Incorporation filed with the Nevada Secretary of State. Our principal offices are located at 300 Crown Oak Centre, Longwood, Florida 32750. Our telephone number is (407) 512-9102. On January 2, 2018, we changed our fiscal year end to December 31.

We are a leading provider of services and solutions in the telecommunications sector and research developer of alternative energy alternatives in the energy sector. The telecommunications sector provides services and solutions throughout the United States, Guam, Canada and the Caribbean. Our energy sector services are related to research and development of alternative energy technologies.

- 28 -

Our telecommunications division, which was acquired on April 25, 2017, is supported by its subsidiaries: AW Solutions, Inc., AW Solutions Puerto Rico, LLC and Tropical Communications, Inc. (collectively known as “AW Solutions”) and ADEX CORP. and ADEX Puerto Rico LLC. (collectively known as “ADEX”). AW Solutions provides a broad range of professional services and solutions to top tier communication carriers and Fortune 1000 enterprise customers. The telecommunication division offers carriers, service providers and enterprise customers professional contracting services, to include: infrastructure audits; site acquisition; architectural, structural and civil design and analysis; construction management; construction; installation; warehousing and logistics; maintenance services, that support the build-out and upgrade and operation of some of the most advanced networks, small cell, Wi-Fi, fiber and distributed antenna system (DAS) networks. We believe the expansion and migration of these next-generation networks, our long-term relationships supported by multiyear Master Service Agreements (MSA) and multi-year service contracts with major wireless, commercial wireline and wireless operators, DAS operators, tower companies, original equipment manufacturers (OEM’s) and prime contractor/project management organization provides us a significant opportunity as a long term leading and well respected industry leader in this marketplace. ADEX is a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications industry, service providers and Enterprise customers. ADEX’s managed solutions diversifies the ability to service customers domestically and internationally throughout the project lifecycle. ADEX customers include many leading wireless and wireline telecommunications providers, cable broadband MSOs and Original Equipment Manufacturers (“OEM”). On a weekly basis, the Company deploys hundreds of telecommunication professionals in support of its customers. The Company believes that its global footprint of support is a differentiating factor for national and international-based customers needing a broad range of technical expertise for management of their legacy and next generation networks. The Company seeks to assist its customers throughout the entire life cycle of a network deployment via its comprehensive suite of managed solutions that include Consulting and Professional Staffing services to service providers as well as Enterprise customers, Network Implementation, Network Installation, Network Upgrades, Rebuilds, Design, Engineering and Integration Wireless Network Support, Wireless Network Integration, Wireless and Wireline Equipment Installation & Commissioning, Wireless Site Development & Construction Management, Network Engineering, Project Management, Disaster Recovery design engineering and integration.

Through our subsidiary in the energy division, Mantra Energy Alternatives (MEA) has developed cutting edge “green” technologies that can mitigate and reduce the carbon footprint of generators and consumers of fossil fuels, MEA mission and strategy of development and research efforts to acquire and commercially exploit various new energy related technologies through licenses and purchases. These energy technologies and services are to enable the sustainable consumption, production and management of resources on a residential, commercial and industrial scales on a national and international level. The company also provides marketing and graphic design services to help companies optimize their environmental awareness presence through the eyes of government, industry and the general public.

We provide the following categories of offerings to our customers:

● Telecommunication Division: We provide a comprehensive array of professional services and solutions to our clients that are applicable across multiple platforms and technologies to include but not limited to: Wi-Fi , Wi-Max and wide-area networks, fiber networks, DAS networks (iDAS/oDAS), small cell distribution networks, public safety networks and enterprise networks for incumbent local exchange carriers (ILECs), telecommunications original equipment manufacturers (OEMs), cable broadband multiple system operators (MSOs), tower and network aggregators, utility entities and enterprise customers. Our services teams support the deployment of new networks and technologies, as well as expand and maintain existing networks.

● Energy Division: We provide research and development resources in the continued exploration of energy alternatives and technologies. MEA has successfully acquired and owns a process for the electro-reduction of carbon dioxide (“ERC”) and has secured world licenses for a mixed-reaction fuel cell (“MRFC”) which is in continuous focus toward commercial applications. The company also provides marketing and design services to help companies optimize their environmental awareness from an array of prospective ranging from the general public, industrial and government viewpoint.

Our Operating Units

Our company is comprised of the following:

● AW Solutions. - AW Solutions, Inc., a Florida corporation (April 17, 2006), AW Solutions Puerto Rico, LLC, Puerto Rico corporation (March 14, 2011) and Tropical Communications, Inc., a Florida corporation (May 9, 1984), (Collectively known as, “AW Solutions”). We are professional, multi-service line, telecommunications infrastructure companies that provide outsourced services to the wireless and wireline industry. AW Solution’s services include network systems design, site acquisition services, asset audits, architectural and engineering services, program management, construction management and inspection, construction, installation, maintenance and other technical services. AW Solutions provides in-field design, Computer Aided Design and Drawing services (CADD), fiber and DAS deployments.

- 29 -

● ADEX - ADEX CORP, a New York corporation (October 29, 1993) and ADEX Puerto Rico, LLC. a Puerto Rico limited liability company (April 17, 2008), (collectively known as “ADEX”). ADEX is a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications industry, service providers and Enterprise customers domestically and internationally. The Company seeks to assist its customers throughout the entire life cycle of a network deployment via its comprehensive suite of managed solutions that include Consulting and Professional Staffing services to service providers as well as Enterprise customers, Network Implementation, Network Installation, Network Upgrades, Rebuilds, Design, Engineering and Integration Wireless Network Support, Wireless Network Integration, Wireless and Wireline Equipment Installation & Commissioning, Wireless Site Development & Construction Management, Network Engineering, Project Management, Disaster Recovery design engineering and integration.

● Mantra Energy Alternatives, Ltd. – Mantra Energy Alternatives, Ltd., is a British Columbia, Canada corporation (known as, “MEA”), which was incorporated in Nevada on January 22, 2007. On December 8, 2008 we made a jurisdiction change from the State of Nevada into the Province of British Columbia, Canada. We focus our business strategy in the energy sector in the ongoing research and development to commercialize alternative energy technologies and services to the residential, commercial and industrial marketplace. Continued focus and desire is to refine the technologies and exploratory efforts into strategic relationships, joint ventures, partnerships with third parties to assist in commercialization. MEA has successfully acquired and owns a process for the electro-reduction of carbon dioxide (“ERC”) and has secured world licenses for a mixed-reaction fuel cell (“MRFC”) which is in continuous focus toward commercial applications. On May 18, 2018, we divested the entities comprising our energy division, and we do not plan to operate in this segment moving forward.

Results of Operations for the Three Month Periods Ended March 31, 2018 and March 31, 2017

Revenues

Our operating results for the three month periods ended March 31, 2018 and 2017 are summarized as follows:

	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017			Difference
Revenue	$	4,327,764		$	-		$	4,327,764
Operating expenses	$	1,286,735		$	139,873		$	1,146,862
Other income (expense)	$	580,276		$	(902,701	)	$	(1,195,162	)
Net income (loss)	$	(163,215	)	$	(1,042,574	)	$	591,544

Revenue generated during the three months ended March 31, 2018, was $4,327,764 compared to (Nil) revenues during the same period ended March 31, 2017. During this period ended March 31, 2018, all of our revenues and a significant portion of our expenses were generated by our acquired telecommunications division (AW Solutions, Inc.; AW Solutions Puerto Rico, LLC; Tropical Communications, Inc.) on April 25, 2017 and (ADEX Corp, ADEX PUERTO RICO LLC, ADEX TOWERS, INC., ADEX TELECOM, INC.) on February 28, 2018.

Expenses

During the three months ended March 31, 2018, our operating expenses were $1,286,735 compared to operating expenses of $139,873 for the three month period ended March 31, 2017. The increase on operating expense is a result of the acquisition of ADEX on February 28, 2018, which consisting of ADEX Corp, ADEX PUERTO RICO LLC, ADEX TOWERS, INC. and ADEX TELECOM, INC. These expenses include general and administrative costs, all of our corporate costs, as well as costs from our subsidiaries management personnel and administrative overhead. These costs primarily consist of employee compensation and related expenses, including legal, consulting and professional fees, information technology, provisions for recoveries of bad debt and other costs not directly related to performance of our services under customer contracts. We expect these expenses to continue to generally increase as we expand our operations, but expect that such expenses as a percentage of revenue will decrease if we succeed in increasing revenues.

- 30 -

General and administrative costs were $661,298 for the three months ended March 31, 2018 compared to $132,149 for the three months ended March 31, 2017. Salaries and wages were $577,604 for the three months ended March 31, 2018 compared to $2,121 for the three months ended March 31, 2017. Depreciation and amortization costs were $47,833 for the three months ended March 31, 2018 compared to $5,603 for the three months ended March 31, 2017.

Other Income (Expense)

For the three months ended March 31, 2018, we had other income of $580,276 compared to other expenses of $902,701 the same period in 2017. The increase was primarily due to a gain on extinguishment of preferred share liability of $287,815 during the three months ended March 31, 2018, a gain on settlement of debt of $561,963 during the three months ended March 31, 2018, compared to a loss on settlement of debt of $5,400 during the same period in 2017, and a decrease in loss from the change in fair value of conversion features of $1,191,888. This was offset by an increase in accretion of discounts on convertible debentures of $592,959.

Net Income (Loss)

For the three months ended March 31, 2018, we incurred a net loss of $163,215, compared to a net loss of $1,042,574 for the same period in 2017.

Liquidity and Capital Resources

As of March 31, 2018, our total current assets were $6,751,851 and our total current liabilities were $18,618,838, resulting in a working capital deficit of $11,866,987 compared to a working capital deficit of $9,389,007 as of December 31, 2017.

We suffered recurring losses from operations. The continuation of our company is dependent upon our company attaining and maintaining profitable operations and raising additional capital as needed. In this regard, we have historically raised additional capital through equity offerings and loan transactions.

Cash Flows

	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Statement of Operations Data:
Net Cash Used In Operating Activities	$	(656,590	)	$	(16,585	)
Net Cash Used In Investing Activities	$	(8,889	)	$	-
Net Cash Provided by Financing Activities	$	921,925		$	15,184
Change In Cash	$	256,446		$	(1,401	)

The increase in cash that we experienced in the period ended March 31, 2018, compared to the decrease during the period ended March 31, 2017, is primarily due to the acquisition of ADEX and its subsidiaries and increased funding requirements for ongoing operating activities. During the period ended March 31, 2018, the repayment of loans payable of $386,125 was made, and proceeds were received from a note payable of $1,116,306, which created the cash balance as noted above. We expect that our cash position will increase, due to operating profits in the telecommunication division. Over the coming months and year, subject to raising additional funds, we plan to primarily concentrate on our telecommunications business and associated projects.

In order to improve our liquidity, we intend to pursue additional equity financing from private placement sales of our equity securities or shareholders loans. There is no assurance that we will be successful in completing any further private placement financing. If we are unable to achieve the necessary additional financing, then we plan to reduce the amounts we spend on our business activities and administrative expenses in order to be within the amount of capital resources that are available to us.

As of March 31, 2018, we had cash of $285,339 compared to $Nil as of March 31, 2017. Our cash balance at the beginning of this year was $28,893.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Inflation

The effect of inflation on our revenue and operating results has not been significant.

- 31 -

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a “smaller reporting company”, we are not required to provide the information required by this Item.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures.

Our management, with the participation of our Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on management’s evaluation, our Chief Executive Officer concluded that, as a result of the material weaknesses described below, as of December 31, 2017, our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

a)

Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis; and

b)

We do not have any formally adopted internal controls surrounding its cash and financial reporting procedures.

We are committed to improving our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the accounting function to resolve non-routine or complex accounting matters. In addition, as funds are available, we will take the following action to enhance our internal controls: Hiring additional knowledgeable personnel with technical accounting expertise to further support our current accounting personnel, which management estimates will cost approximately $200,000 per annum. As our operations are relatively small we expect that both our technical and accounting expertise will be improved, however our overall financial requirements will only increase. We continue to have net cash losses each quarter, we do not anticipate being able to hire additional internal personnel until such time as our operations are profitable on a cash basis or until our operations are large enough to justify the hiring of additional accounting personnel. We currently engage an outside accounting firm to assist us in the preparation of our consolidated financial statements this past year and will plan to evaluate our internal capabilities as we integrate the business segments to address the sufficient number of internal accounting personnel to achieve compliance. As necessary, we will engage consultants in the future in order to ensure proper accounting for our consolidated financial statements.

Due to the fact that our internal accounting staff consists solely of a Chief Executive Officer, who functions as our Principal Accounting Officer, additional personnel will also ensure the proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support us if personnel turn over issues within the department occur. We believe this will greatly decrease any control and procedure issues we may encounter in the future.

Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

- 32 -

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

Item 1A. Risk Factors

As a “smaller reporting company,” we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Since the beginning of the three month period ended March 31, 2018, we have not sold any equity securities that were not registered under the Securities Act of 1933 that were not previously reported in an annual report on Form 10-K, in a quarterly report on Form 10-Q or in a current report on Form 8-K.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits 

Exhibit #	Exhibit Description
31.1	Certification of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certifications of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 SCH	XBRL Taxonomy Extension Schema Document
101 CAL	XBRL Taxonomy Calculation Linkbase Document
101 LAB	XBRL Taxonomy Labels Linkbase Document
101 PRE	XBRL Taxonomy Presentation Linkbase Document
101 DEF	XBRL Taxonomy Extension Definition Linkbase Document

- 33 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SPECTRUM GLOBAL SOLUTIONS, INC.
Date: May 21, 2018	By:	/s/ Roger M. Ponder
		Roger M. Ponder
		Chief Executive Officer and Principal Financial Officer

- 34 -

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

18 U.S.C. ss 1350, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roger M. Ponder, certify that:

1.          I have reviewed this Quarterly Report on Form 10-Q of Spectrum Global Solutions, Inc.;

2.          Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.          Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.          The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.          The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 21, 2018

/s/ Roger M. Ponder

Roger M. Ponder

Chief Executive Officer and Chairman of the Board of Directors

(Principal Executive Officer,

Principal Financial Officer and

Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Roger M. Ponder , hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. the Quarterly Report on Form 10-Q of Spectrum Global Solutions, Inc. for the period ended March 31, 2018 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Spectrum Global Solutions, Inc.

Dated: May 21, 2018

/s/ Roger M. Ponder

Roger M. Ponder

Chief Executive Officer and Chairman of the Board of Directors

(Principal Executive Officer,

Principal Financial Officer and Principal Accounting Officer)

Spectrum Global Solutions, Inc.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 21, 2018
Document and Entity Information [Abstract]
Entity Registrant Name	Spectrum Global Solutions, Inc.
Entity Central Index Key	0001413891
Trading Symbol	sgsi
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Mar. 31, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q1
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		264,983,878

XML

Condensed consolidated balance sheets - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Current assets
Cash	$ 285,339	$ 28,893
Accounts receivable (net of allowance for doubtful accounts of $560,971 and $54,482, respectively)	6,432,403	1,473,377
Prepaid expenses and deposits	34,109	41,063
Total current assets	6,751,851	1,543,333
Property and equipment (net of accumulated depreciation of $1,004,164 and $999,769, respectively)	65,652	61,159
Goodwill	3,987,056	1,503,633
Customer lists (net of accumulated amortization of $90,823 and $65,269, respectively)	946,725	836,279
Tradenames (net of accumulated amortization of $59,484 and $41,600, respectively)	1,146,121	533,005
Other assets	28,918	27,931
Total assets	12,926,323	4,505,340
Current liabilities
Accounts payable and accrued liabilities	3,784,315	2,368,652
Due to related parties	117,640	159,782
Loans payable (net of discount of $618,188 and $nil, respectively)	3,621,692	363,081
Loans payable to related parties	148,858	148,858
Convertible debentures (net of discount of $1,438,501 and $573,776, respectively)	3,842,689	1,913,224
Derivative liability	7,103,644	4,749,712
Contingent liability		793,893
Preferred stock liability: Authorized: 8,000,000 Series A preferred stock, par value $0.00001 Issued and outstanding: 1,768,439 (December 31, 2017 - 1,262,945) shares		435,138
Total current liabilities	18,618,838	10,932,340
Stockholders' deficit
Common stock Authorized: 750,000,000 shares, par value $0.00001 Issued and outstanding: 460,682,237 (December 31, 2017 - 423,027,290) shares	4,610	4,233
Additional paid-in capital	16,935,959	15,905,400
Common stock subscribed	74,742	74,742
Preferred stock Authorized: 8,000,000 Series A preferred stock, par value $0.00001 Issued and outstanding: 1,768,439 (December 31, 2017 - 1,262,945) shares	18
Accumulated deficit	(22,431,167)	(22,322,725)
Total Spectrum Global Solutions, Inc. stockholders' deficit	(5,415,838)	(6,338,350)
Non-controlling interest	(276,677)	(88,650)
Total stockholders' deficit	(5,692,515)	(6,427,000)
Total liabilities and stockholders' deficit	$ 12,926,323	$ 4,505,340

XML

Condensed consolidated balance sheets (Parenthetical) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Accounts receivable (net of allowance for doubtful accounts)	$ 560,971	$ 54,482
Property and equipment (net of accumulated depreciation)	1,004,164	999,769
Customer lists (net of accumulated amortization)	90,823	65,269
Tradenames (net of accumulated amortization)	59,484	41,600
Loans payable (net of discount)	618,188
Convertible debentures, net of discount	$ 1,438,501	$ 573,776
Series A Preferred stock, shares authorized	8,000,000	8,000,000
Series A Preferred stock, par value	$ 0.00001	$ 0.00001
Series A Preferred stock, shares issued	1,768,439	1,262,945
Series A Preferred stock, shares outstanding	1,768,439	1,262,945
Common stock, par value	$ 0.00001	$ 0.00001
Common stock, shares authorized	750,000,000	750,000,000
Common stock, shares issued	460,682,237	423,027,290
Common stock, shares outstanding	460,682,237	423,027,290
Preferred Stock, par value	$ 0.00001	$ 0.00001
Preferred Stock, shares authorized	8,000,000	8,000,000
Preferred stock, shares issued	1,768,439	1,262,945
Preferred stock, shares outstanding	1,768,439	1,262,945

XML

Condensed consolidated statements of operations (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Income Statement [Abstract]
Revenue	$ 4,327,764
Operating expenses
Cost of revenues	3,784,520
Depreciation and amortization	47,833	5,603
General and administrative	661,298	132,149
Salaries and wages	577,604	2,121
Total operating expenses	5,071,255	139,873
Loss from operations	(743,491)	(139,873)
Other income (expense)
Gain (loss) on settlement of debt	561,963	(5,400)
Gain on extinguishment of preferred stock liability	287,815
Loss on disposal of assets		2,067
Amortization of discounts on convertible debentures	(654,087)	(61,128)
Gain (loss) on change in fair value of derivatives	563,910	(627,978)
Interest expense	(179,325)	(102,648)
Impairment loss		(103,480)
Total other income (expense)	580,276	(902,701)
Net loss for the period	(163,215)	(1,042,574)
Less: net loss attributable to the non-controlling interest	54,773	23,653
Net loss attributable to Spectrum Global Solutions, Inc.	$ (108,442)	$ (1,018,921)
Net loss per share attributable to Spectrum Global Solutions, Inc. common shareholders: Basic and diluted	$ (0.00)	$ (0.01)
Weighted average number of shares outstanding used in the calculation of net loss attributable to Spectrum Global Solutions, Inc. per common share: Basic and diluted	445,161,856	117,272,240

XML

Condensed consolidated statements of cash flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Operating activities
Net loss	$ (163,215)	$ (1,042,574)
Adjustments to reconcile net loss to net cash used in operating activities:
Loss (gain) on change in fair value of derivative liability	(563,910)	627,978
Amortization of discounts on convertible debentures	654,087	61,128
Depreciation and amortization	47,833	5,603
Foreign exchange loss (gain)	6,365	(1,701)
Shares issued for services		790
Interest related to cash redemption premium on convertible notes		76,825
Stock-based compensation on options and warrants	312,561
Derivative warrants issued for services	68,536
Impairment loss		103,480
(Gain) loss on settlement of debt	(561,963)	5,400
Gain on extinguishment of preferred stock liability	(287,815)
Loss on disposal of assets		2,067
Changes in operating assets and liabilities:
Accounts receivable	184,723	(1,349)
Prepaid expenses and deposits	20,774	79
Accounts payable and accrued liabilities	(380,379)	115,994
Other assets	5,813
Due to related parties		29,695
Net cash used in operating activities	(656,590)	(16,585)
Investing activities
Purchase of equipment	(8,889)
Net cash provided by(used in) investing activities	(8,889)
Financing activities
Cash paid for lease obligation		(7,911)
Repayment of loan payable	(386,125)	(15,000)
Proceeds from notes payable	616,306	5,467
Cash received on acquisition	191,744
Proceeds from issuance of convertible debentures	500,000	31,839
Cheques issued in excess of funds on deposit		789
Net cash provided by financing activities	921,925	15,184
Change in cash	256,446	(1,401)
Cash, beginning of period	28,893	1,401
Cash, end of period	285,339
Non-cash investing and financing activities:
Common stock issued to settle accounts payable and debt		20,400
Common stock issued for conversion of notes payable	92,703	129,233
Net assets acquired in ADEX Acquisition	4,332,577
Goodwill	2,483,423
Warrant issued for non-controlling interest	133,256
Preferred stock issued to settle notes payable and accrued interest	439,560
Preferred stock issued to settle derivative liabilities	291,064
Preferred stock issued for prepaid expenses	13,820
Debt issuance cost	247,500	62,810
Original issue discounts	402,500	14,015
Reclassification of related party debt to accounts payable
Original debt discount against derivative liability	1,487,000	31,839
Supplemental disclosures:
Interest paid	4,622	9,141
Income taxes paid

XML

Organization and Significant Accounting Policies

3 Months Ended

Mar. 31, 2018

Organization and Significant Accounting Policies [Abstract]

Organization and Significant Accounting Policies

1. Organization and Significant Accounting Policies

a. Organization and nature of operations

Spectrum Global Solutions, Inc. (the “Company”) was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, the Company continued its corporate jurisdiction out of the State of Nevada and into the province of British Columbia, Canada. On April 25, 2017, the Company entered into and closed on an Asset Purchase Agreement with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Asset Purchase Agreement, the Company purchased 80.1% of the assets associated with InterCloud’s “AW Solutions” business. After the acquisition of AW Solutions, the Company provides professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry. On November 15, 2017, the Company changed its name to “Spectrum Global Solutions, Inc.”. On February 14, 2018, the Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by the Company.

b. Condensed financial statements

On February 6, 2018, the Company entered into a Stock Purchase Agreement with InterCloud. Pursuant to the terms of the Stock Purchase Agreement, InterCloud agreed to sell, and Spectrum agreed to purchase, all of the issued and outstanding capital stock and membership interests of ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (collectively, “ADEX”). On February 27, 2018, the Company completed the acquisition of ADEX. Pursuant to the terms of the Stock Purchase Agreement, the Company purchased from InterCloud all of the issued and outstanding capital stock and membership interests of ADEX.

The accompanying unaudited interim consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Transition Report on Form 10-K for the seven month period from June 1, 2017 to December 31, 2017. In the opinion of management, the accompanying financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

c. Going concern

These consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has yet to acquire commercially exploitable energy related technology and is unlikely to generate earnings in the immediate or foreseeable future. The recently acquired AW Solutions business has also incurred losses and experienced negative cash flows from operations during its most recent fiscal years. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. As of March 31, 2018, the Company has an accumulated loss of $22,431,167, and a working capital deficit of $11,866,987. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months.

d. Basis of Presentation/Principles of Consolidation

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and its subsidiaries, Carbon Commodity Corporation, Climate ESCO Ltd., Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., AW Solutions, Inc. (from the date of acquisition, April 25, 2017), Tropical Communications, Inc. (from the date of acquisition, April 25, 2017), AW Solutions Puerto Rico, LLC. (from the date of acquisition, April 25, 2017), ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (from the date of acquisition, February 27, 2018). All the subsidiaries are wholly-owned with the exception of Climate ESCO Ltd., which is 64.55% owned, Mantra Energy Alternatives Ltd., which is 88.21%. All inter-company balances and transactions have been eliminated.

e. Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

f. Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

g. Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. At March 31, 2018 and December 31, 2017, unbilled receivables totaled $1,624,940 and $11,429, respectively, and are included in accounts receivable. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2018 and December 31, 2017 was $560,971 and $54,482 respectively.

h. Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Automotive	3-5 years straight-line basis
Computer equipment and software	3-7 years straight-line basis
Leasehold improvements	5 years straight-line basis
Office equipment and furniture	5 years straight-line basis
Research equipment	5 years straight-line basis

i. Goodwill

Goodwill was generated through the acquisition of AW Solutions and ADEX as the total consideration paid exceeded the fair value of the net assets acquired.

The Company tests its goodwill for impairment at least annually on December 31^st and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2018.

j. Intangible Assets

At March 31, 2018 and December 31, 2017, definite-lived intangible assets primarily consist of non-compete agreements, tradenames and customer relationships which are being amortized over their estimated useful lives ranging from 1-20 years.

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value.

k. Long-lived Assets

In accordance with ASC 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

l. Foreign Currency Translation

Transactions in foreign currencies are translated into the currency of measurement at the exchange rates in effect on the transaction date. Monetary balance sheet items expressed in foreign currencies are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting exchange gains and losses are recognized in income.

The Company’s integrated foreign subsidiaries are financially or operationally dependent on the Company. The Company uses the temporal method to translate the accounts of its integrated operations into U.S. dollars. Monetary assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. The resulting exchange gains or losses are recognized in income.

m. Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in Canada, the United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2010 to 2017. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of Canada and U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC Topic 740, “Income Taxes” (“ASC Topic 740”) which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC Topic 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

The Company received a tax notice from the Puerto Rican government requesting payment of taxes related to 2014 in the amount of $166,084 plus penalties and interest of $96,764 for a total obligation due of $262,848. This tax assessment is included in accrued expenses at March 31, 2018 and December 31, 2017.

n. Revenue Recognition

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“Topic 606”), to update the financial reporting requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance became effective for the Company beginning on January 1, 2018, and entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. The Company adopted this standard using the modified retrospective approach on January 1, 2018.

In preparation for adoption of the standard, the Company evaluated each of the five steps in Topic 606, which are as follows: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations; and 5) Recognize revenue when (or as) performance obligations are satisfied.

Reported revenue will not be affected materially in any period due to the adoption of ASC Topic 606 because: (1) the Company expects to identify similar performance obligations under Topic 606 as compared with deliverables and separate units of account previously identified; (2) the Company has determined the transaction price to be consistent; and (3) the Company records revenue at the same point in time, upon delivery of services, under both ASC Topic 605 and Topic 606, as applicable under the terms of the contract with the customer. Additionally, the Company does not expect the accounting for fulfillment costs or costs incurred to obtain a contract to be affected materially in any period due to the adoption of Topic 606.

There are also certain considerations related to accounting policies, business processes and internal control over financial reporting that are associated with implementing Topic 606. The Company has evaluated its policies, processes, and control framework for revenue recognition, and identified and implemented the changes needed in response to the new guidance.

Lastly, disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance, including disclosures related to disaggregation of revenue into appropriate categories, performance obligations, the judgments made in revenue recognition determinations, adjustments to revenue which relate to activities from previous quarters or years, any significant reversals of revenue, and costs to obtain or fulfill contracts.

The infrastructure and professional services revenues are derived from contracts to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s service contracts generally require specific tasks or services that the Company must perform under the contract. The Company recognizes revenues associated with these services upon the completion of the related task or service which is at the time the four revenue recognition criteria have been met. Direct costs incurred related to performance of the task or service are deferred and recorded as prepaid expense and are expensed when the related revenue is recognized.

The Company also generates revenue from service contracts with certain customers. These contracts are accounted for under the proportional performance method. Under this method, revenue is recognized in proportion to the value provided to the customer for each project as of each reporting date.

The Company records unbilled receivables for revenues earned, but not yet billed.

o. Cost of Revenues

Cost of revenues includes all direct costs of providing services under our contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

p. Research and Development Costs

Research and development costs are expensed as incurred.

q. Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company applies ASC 505-50, “Equity-Based Payments to Non-Employees” with respect to options and warrants issued to non-employees which requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date.

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period.

r. Loss Per Share

The Company computes loss per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2018, the Company had 1,235,555,276 (March 31, 2017 – 647,182,222) common stock equivalents outstanding.

s. Comprehensive Loss

ASC 220, “Comprehensive Income,” establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As of March 31, 2018 and 2017, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the consolidated financial statements.

t. Recent Accounting Pronouncements

On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers, and all of the related amendments (“new revenue standard”) as discussed in Revenue Recognition accounting policy description.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or result of operations.

u. Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivables. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2018, two customers accounted for 22% and 18%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 7% and 22%, respectively, of trade accounts receivable as of March 31, 2018. For the three months ended March 31, 2017, two customers accounted for 54% and 9%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 53% and 13%, respectively, of trade accounts receivable as of March 31, 2017.

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 89% of consolidated revenues for the three month period ended March 31, 2018 (84% - 2017). Revenues generated from customers in Puerto Rico accounted for approximately 11% of consolidated revenues for the three month period ended March 31, 2018 (16% - 2017).

v. Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets.

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and.

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2018 and 2017. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

Our financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2018 and December 31, 2017, consisted of the following:

	Total fair value at  March 31, 2018 $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		7,103,644		–		–		7,103,644

	Total fair value at  December 31,  2017  $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		4,749,712		–		–		4,749,712

(1) The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. See Note 9 for additional information.

w. Derivative Liabilities

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2018 and December 31, 2017, the Company had a $7,103,644 and $4,749,712 derivative liability, respectively.

x. Reclassifications

Certain prior period amounts have been reclassified to conform to current presentation.

XML

ADEX Acquisition

3 Months Ended

Mar. 31, 2018

ADEX Acquisition [Abstract]

ADEX Acquisition

2. ADEX Acquisition

a) On February 6, 2018, pursuant to the Stock Purchase Agreement with InterCloud, the Company purchased, all of the issued and outstanding capital stock and membership interests of ADEX. The Company closed and completed the acquisition on February 27, 2018.

The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with ADEX, $3,000,000 in cash, of which $2,500,000 was paid at closing and $500,000 was be retained by the Company for 90 days in order to satisfy any outstanding liabilities of ADEX incurred prior to the closing date, and the issuance to InterCloud of a one-year convertible promissory note in the aggregate principal amount of $2,000,000 (the “ADEX Note”).

The Company has performed a valuation analysis of the fair market value of AWS’ assets and liabilities. The following table summarizes the allocation of the preliminary purchase price as of the acquisition date:

Purchase Price
$2,000,000 Convertible Note	$	3,816,000
Cash		2,500,000
Cash retained for 90 days		500,000
Total Purchase Price	$	6,816,000
Allocation of Purchase Price
Cash	$	191,744
Accounts receivable		5,143,749
Other assets		6,800
Tradenames		631,000
Customer lists		136,000
Accounts payable		(136,684	)
Accrued expenses		(1,627,116	)
Other current liabilities		(12,916	)
Goodwill		2,483,423
Net assets acquired	$	6,816,000

The following table summarizes our consolidated results of operations for the three months ended March 31, 2018, as well as unaudited pro forma consolidated results of operations as though the acquisition had occurred on January 1, 2017:

	March 31, 2018 $						March 31, 2017 $
	As Reported			Pro Forma			As Reported			Pro Forma
Net Sales		4,327,764			7,892,535			–			4,807,214
Net Income		(451,030	)		(457,981	)		(1,042,574	)		(4,535,676	)
Earnings per common share:
Basic		(0.00	)		(0.00	)		(0.01	)		(0.04	)
Diluted		(0.00	)		(0.00	)		(0.01	)		(0.04	)

XML

AWS Acquisition

3 Months Ended

Mar. 31, 2018

AWS Acquisition [Abstract]

AWS Acquisition

3. AWS Acquisition

On April 25, 2017, pursuant to the Asset Purchase Agreement with InterCloud, the Company purchased, 80.1% of the assets associated with InterCloud’s “AW Solutions” business (“AWS”) including, but not limited to, fixed assets, real property, intellectual property, and accounts receivables (collectively, the “Assets”).

The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with AWS, the issuance to InterCloud of a convertible promissory note in the aggregate principal amount of $2,000,000 (as described in Note 9(j)), and a potential earn-out after three months in an amount equal to the lesser of (i) three times EBITDA (as defined in the Asset Purchase Agreement) of the business for the six-month period immediately following the closing and (ii) $1,500,000. During the seven months ended December 31, 2017, Intercloud agreed to reduce the contingent liability to $793,893, as a result, the Company recorded a $615,518 gain on settlement of debt. The Company also issued Intercloud the convertible note described in Note 9(f) with a principal amount of $793,894 to settle a contingent liability of $793,893.

On February 14, 2018, the Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by the Company (collectively, the “Remaining Assets”). The acquisition of the initial 80.1% of AWS took place during the fiscal year ended December 31, 2017. As consideration for the Remaining Assets, the Company issued InterCloud a common stock purchase warrant that entitles InterCloud to purchase a number of shares equal to 4% of the number of shares of the Company’s common stock outstanding at the time of exercise at an exercise price of $0.006 per share. The warrant has a three year term.

The Company recorded the fair value of the warrant of $259,000, reduced the carrying value of the AWS non-controlling interest from $133,256 to $0 and recorded the difference of $125,744 as additional paid in capital.

XML

Property and Equipment

3 Months Ended

Mar. 31, 2018

Property and Equipment [Abstract]

Property and Equipment

4. Property and Equipment

	March 31,  2018 $			December 31,  2017 $
Computers and office equipment		317,538			308,649
Equipment		382,139			382,140
Research equipment		143,129			143,129
Software		177,073			177,073
Vehicles		94,356			94,356
Vehicles under capital lease		–			–
Total		1,114,235			1,105,347
Less: impairment		(44,419	)		(44,419	)
Less: accumulated depreciation		(1,004,164	)		(999,769	)
Equipment, Net		65,652			61,159

During the three months ended March 31, 2018, the Company recorded $4,395 (2017 - $5,603) of depreciation expense.

XML

Intangible Assets

3 Months Ended

Mar. 31, 2018

Intangible Assets [Abstract]

Intangible Assets

5. Intangible Assets

	Cost  $		Accumulated amortization  $		Impairment  $		March 31, 2018  Net carrying value  $		December 31,  2017  Net carrying value  $
Customer relationship and lists		1,037,548		90,823		–		946,725		836,279
Trade names		1,205,605		59,484		–		1,146,121		533,005
		2,243,153		150,307		–		2,092,846		1,369,284

During the three months ended March 31, 2018, the Company recorded $43,438 (2017 - $Nil) of amortization expense.

Estimated Future Amortization Expense:

	$
For year ending December 31, 2018		155,541
For year ending December 31, 2019		207,387
For year ending December 31, 2020		207,387
For year ending December 31, 2021		207,387
For year ending December 31, 2022		207,387
For year ending December 31, 2023		207,387
For year ending December 31, 2024		207,387
For year ending December 31, 2025		191,193
For year ending December 31, 2026		149,591
For year ending December 31, 2027		92,432

XML

Related Party Transactions

3 Months Ended

Mar. 31, 2018

Related Party Transactions [Abstract]

Related Party Transactions

6. Related Party Transactions

a) As of March 31, 2018, the Company owes a total of $117,640 (December 31, 2017 - $109,978) to the former President of the Company and his spouse, and a company controlled by the former President of the Company which is non-interest bearing, unsecured, and due on demand.

b) On November 30, 2017, the Company received $18,858 pursuant to a promissory note issued to the Chief Executive Officer of the Company. The note issued is unsecured, due on November 30, 2018 and bears interest at a rate of 8% per annum. At March 31, 2018, the amount of $18,858 was owed.

c) On November 30, 2017, the Company received $130,000 pursuant to a promissory note issued to the President of the Company. The note issued is unsecured, due on November 30, 2018 and bears interest at a rate of 8% per annum. At March 31, 2018, the amount of $130,000 was owed.

XML

Loans Payable

3 Months Ended

Mar. 31, 2018

Loans Payable/Convertible Debentures [Abstract]

Loans Payable

7. Loans Payable

(a) As of March 31, 2018, the amount of $49,120 (Cdn$63,300) (December 31, 2017 - $50,349 (Cdn$63,300)) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(b) As of March 31, 2018, the amount of $17,500 (December 31, 2017 - $17,500) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(c) As of March 31, 2018, the amounts of $7,500 and $28,712 (Cdn$37,000) (December 31, 2017 - $7,500 and $29,430 (Cdn$37,000)) are owed to a non-related party which are non-interest bearing, unsecured, and due on demand.

(d) As of March 31, 2018, the amount of $4,490 (December 31, 2017 - $4,490) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(e) As of March 31, 2018, the amounts of $14,019 (Cdn$18,066) (December 31, 2017 - $14,370 (Cdn$18,066) was advanced by a non-related party. The amount owing is non-interest bearing, unsecured, and due on demand.

(f) In March 2012, the Company received $50,000 for the subscription of 10,000,000 shares of the Company’s common stock. During the year ended May 31, 2013, the Company and the subscriber agreed that the shares would not be issued and that the subscription would be returned. The subscription has been reclassified as a non-interest bearing demand loan until the funds are refunded to the subscriber.

(g) On August 4, 2015, the Company borrowed $50,000 pursuant to a promissory note. The note was due on September 4, 2015. The note bears interest at 120% per annum prior September 4, 2015, and at 180% per annum after September 4, 2015. The holder of the note was also granted the rights to buy 100,000 shares of the Company’s common stock at a price of $0.15 per share until August 4, 2017. During the year ended May 31, 2016, the Company repaid the $50,000 note and $1,200 of accrued interest remains owing. At March 31, 2018, the amount of $1,200 was owed.

(h) As of March 31, 2018, and December 31, 2017, the amounts of $15,000 and $43,361 (Cdn$55,878) was owed to non-related parties.  These advances are non-interest bearing, unsecured, and due on demand.

(i) On April 12, 2017, received $12,000 pursuant to a promissory note. The note issued is unsecured, due on demand and bears interest at a rate of 10% per annum. At March 31, 2018, the amount of $12,000 was owed.

(j) On June 27, 2017, received $250,200 net of a $27,800 Original Issue Discount pursuant to a $278,000 promissory note. The note issued is unsecured, due on demand and bears interest at a rate of 12% per annum. The Company also issued a warrant with a term of three years to purchase up to 50,000,000 shares of common stock of the Company at an exercise price of $0.005 per share. The fair value of the warrants of $332,966 resulted in a discount to the note payable of $250,200 and the recognition of a loss on derivatives of $82,766. During the period ended December 31, 2017, the Company repaid $160,000 of the loan and recorded accretion of $278,000, increasing the carrying value of the note to $118,000. During the three month period ended March 31, 2018, the Company repaid the remaining balance outstanding.

(k) On February 27, 2018, the Company, and its subsidiaries entered into a Business Loan and Security Agreement with Super G Capital, LLC, a Delaware limited liability company (“Super G”), as lender and received a term loan from Super G in an amount equal to $1,150,000, a portion of the proceeds of which were used to fund the Acquisition.

Borrowings under the Super G Loan Agreement are to be repaid in semi-monthly installments (including interest) of $43,125 for 36 months starting on March 16, 2018, for total payments of $1,552,500. The total interest charge is expected to total $402,500 and the company paid additional finance fees of $247,500. The obligations of the Company under the Super G Loan Agreement are secured by a lien on substantially all of the assets of the Company and its subsidiaries, including accounts receivable, intellectual property, equipment and other personal property. The Super G Loan Agreement contains certain restrictions and covenants and requires the Company to comply with certain financial covenants, including maintaining unrestricted cash and minimum levels of revenue and adjusted EBITDA.

The Super G Loan Agreement contains customary events of default, including failure to pay any principal or interest when due, failure to perform or observe covenants, breaches of representations and warranties, certain cross defaults, certain bankruptcy related events, monetary judgments defaults and failure to own 100% of the Company’s subsidiaries. Upon the occurrence of an event of default, the outstanding obligations may be accelerated and become immediately due and payable. During the period ended March 31, 2018, the Company repaid $43,125 of the loan and recorded accretion of $31,812 increasing the carrying value of the note to $891,187.

(l) The Company owed Intercloud $500,000 of the acquisition price of ADEX (described in Note 3) which was retained by the Company in order to satisfy outstanding liabilities acquired by ADEX. During the three month period ended March 31, 2018, the Company repaid $225,000 of this amount.

(m) On February 27, 2018, a subsidiary of the Company, ADEX entered into a Purchase and Sale Agreement with Prestige Capital Corporation (“Prestige”) pursuant to which ADEX agreed to sell and assign and Prestige agreed to buy and accept, certain accounts receivable owing to ADEX. Under the terms of the Purchase and Sale Agreement, upon the receipt and acceptance of each assignment of accounts, Prestige will pay ADEX eighty percent (80%) of the face value of the assigned Accounts, up to a maximum total borrowings of $5,000,000 outstanding at any point in time. ADEX additionally granted Prestige a continuing security interest in and lien upon all accounts receivable, inventory, fixed assets, general intangibles and other assets. At March 31, 2018, the Company owed $2,213,806 pursuant to this agreement.

XML

Convertible Debentures

3 Months Ended

Mar. 31, 2018

Loans Payable/Convertible Debentures [Abstract]

Convertible Debentures

8. Convertible Debentures

(a) In October 2008, the Company issued three convertible debentures for total proceeds of $250,000 which bear interest at 10% per annum, are unsecured, and due one year from date of issuance. The unpaid amount of principal and accrued interest can be converted at any time at the holder’s option into 625,000 shares of the Company’s common stock at a price of $0.40 per share. The Company also issued 250,000 detachable, non-transferable share purchase warrants. Each share purchase warrant entitles the holder to purchase one additional share of the Company’s common stock for a period of two years from the date of issuance at an exercise price of $0.50 per share.

In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company determined that the convertible debentures contained no embedded beneficial conversion feature as the convertible debentures were issued with a conversion price higher than the fair market value of the Company’s common shares at the time of issuance.

In accordance with ASC 470-20, the Company allocated the proceeds of issuance between the convertible debt and the detachable share purchase warrants based on their relative fair values. Accordingly, the Company recognized the fair value of the share purchase warrants of $45,930 as additional paid-in capital and an equivalent discount against the convertible debentures. The Company had recorded accretion expense of $45,930, increasing the carrying value of the convertible debentures to $250,000.

On January 19, 2012, the Company entered into a settlement agreement with one of the debenture holders to settle a $50,000 convertible debenture and $122,535 in accounts payable and accrued interest with the debt holder. Pursuant to the agreement, the debt holder agreed to reduce the debt to Cdn$100,000 on the condition that the Company pays the amount of Cdn$2,500 per month for 40 months, beginning March 1, 2012 and continuing on the first day of each month thereafter.

On July 18, 2012, the Company entered into a settlement agreement with the $150,000 debenture holder. Pursuant to the settlement agreement, the lender agreed to extend the due date until April 11, 2013 and the Company agreed to pay $43,890 of accrued interest within five days of the agreement (paid), pay the accruing interest on a monthly basis (paid), and pay a $10,000 premium in addition to the $150,000 principal outstanding on April 11, 2013. On April 29, 2013, the Company entered into an amended settlement agreement whereby the lender agreed to extend the due date to September 15, 2013 and the Company agreed to pay $6,836 of interest for the period from April 1 to September 15, 2013 upon execution of the agreement (paid) and granted the lender 100,000 stock options exercisable at $0.12 per share for a period of two years.

On November 15, 2013, the Company entered into a second settlement agreement amendment. Pursuant to the second amendment, on November 15, 2013, the Company agreed to pay interest of $4,438 (paid) and commencing February 1, 2014, the Company would make monthly payments of $10,000 on the outstanding principal and interest. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

The Company evaluated the modifications and determined that the creditor did not grant a concession. In addition, as the present value of the amended future cash flows had a difference of less than 10% of the cash flows of the original debt, it was determined that the original and new debt instruments are not substantially different. As a result, the modification was not treated as an extinguishment of the debt and no gain or loss was recognized because the fair value of the old debt and new debt remained the same. The Company recorded the fair value of $12,901 for the stock options as additional paid-in capital and a discount. During the year ended May 31, 2014, the Company repaid $40,000 of the debenture. As of May 31, 2014, the Company had accreted $12,901 of the discount bring the carrying value of the convertible debenture to $114,661. During the year ended May 31, 2015, the Company repaid $54,808 decreasing the carrying value to $59,853. During the year ended May 31, 2017, the Company recorded an additional fee of $21,266 increasing the carrying value to $81,119. On November 16, 2017, the debenture and $15,423 of accrued interest was converted into Series A Preferred Stock as described in Note 10(b).

At March 31, 2018, the other remaining debenture of $50,000 remained outstanding and past due.

(b) On August 19, 2013, the Company issued a convertible debenture for total proceeds of $10,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $10,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $10,000. As of March 31, 2018, the carrying value of the convertible promissory note was $10,000 and the note remained outstanding and in default.

(c) On December 27, 2013, the Company issued a convertible debenture for total proceeds of $5,000, which bear interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion features of $5,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value was be accreted over the term of the convertible debenture up to its face value of $5,000. As of March 31, 2018, the carrying value of the convertible promissory note was $5,000 and the note remained outstanding and in default.

(d) On February 4, 2014, the Company issued a convertible debenture for total proceeds of $15,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $15,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $15,000. As of March 31, 2018, the carrying value of the convertible promissory note was $15,000 and the note remained outstanding and in default.

(e) On April 27, 2017, the Company issued a convertible promissory note in the aggregate principal amount of $2,000,000. The interest on the outstanding principal due under the unsecured note accrues at a rate of 8% per annum. All principal and accrued interest under the unsecured note is due one year following the issue date of the unsecured Note and is convertible into shares of common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,174,000 resulted in a discount to the note payable of $943,299. During the year ended May 31, 2017, the Company recorded accretion of $77,465 increasing the carrying value of the note to $1,134,166. On December 15, 2017, February 14, 2018 and February 21, 2018, the holder of the convertible promissory note entered into agreement to sell and assign a total of $310,000 of the outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement. As a result of the assignment, the conversion price for the $310,000 of notes assigned is now equal to the lesser 70% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion and $0.04. The Company accounted for this assignment in accordance with ASC 470-50 “Modifications and Extinguishments”. In accordance with ASC 470-50, the Company accounted for the assignment as a debt extinguishment and adjusted the fair value of the derivative to its fair value on the assignment date. During the three-month period ended March 31, 2018, $92,703 of the note was converted into 27,094,947 shares of common stock. During the three-month period ended March 31, 2018, the Company recorded accretion of $282,976 increasing the carrying value of the notes to $1,828,940.

(f) On April 28, 2017, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor (the “Lender”), pursuant to which the Company issued to the Lender a senior secured convertible promissory note in the aggregate principal amount of $440,000 for an aggregate purchase price of $400,000, and a warrant with a term of three years to purchase up to 27,500,000 shares of common stock of the Company at an exercise price of $0.0255 per share. The interest on the outstanding principal due under the secured note accrues at a rate of 8% per annum. All principal and accrued interest under the secured note is due on April 27, 2018 and is convertible into shares of the Company’s common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the conversion, subject to adjustment upon the occurrence of certain events.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,744,661 and the fair value of the warrants of $425,918 resulted in a discount to the note payable of $400,000 and the recognition of a loss on derivatives of $1,770,579. During the year ended May 31, 2017, the Company recorded accretion of $54,526, increasing the carrying value of the note to $54,526. During the three-month period ended December 31, 2017, the Company recorded accretion of $173,031 increasing the carrying value of the note to $194,557. On March 12, 2018, the Company issued 10,560,000 shares of common stock upon the conversion of $33,000 of principal pursuant of accrued interest of $2,640. On February 6, 2018, $374,000 of the debenture and $32,560 of accrued interest was converted into Series A Preferred Stock as described in Note 12(a).

(g) On February 27, 2018, the Company issued a convertible promissory note in the aggregate principal amount of $2,000,000. The interest on the outstanding principal due under the ADEX Note accrues at a rate of 6% per annum. All principal and accrued interest under the ADEX Note is due one year following the issue date of the ADEX Note and is convertible into shares of common stock at a conversion price equal to of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion, but in no event ever lower than $0.005 (the “Floor”), unless the note is in default, at which time the Floor terminates.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $2,455,000 resulted in a discount to the note payable of $639,000. During the three-month period ended March 31, 2018, the Company recorded accretion of $37,913 increasing the carrying value of the notes to $1,398,913.

(h) The Company also issued Intercloud a convertible note with a principal amount of $793,894 to settle a contingent liability of $793,893 owed as a result of the acquisition of AWS. The note is due on August 16, 2019 and bears interest at 1% per annum. The note is convertible into common shares of the Company at a conversion price equal to the 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $348,000 resulted in a discount to the note payable of $348,000. During the three-month period ended March 31, 2018, the Company recorded accretion of $18,895 increasing the carrying value of the notes to $464,789.

(i) On February 21, 2018, the Company issued a convertible note with a principal amount of $500,000 and a warrant with a term of three years to purchase up to 25,000,000 shares of common stock of the Company at an exercise price of $0.008 per share. The exercise price of the warrant will reduce to 85% of the closing price of the Company’s common stock if the closing price of the Company’s common stock is less than $0.008 on July 31, 2018. The note is due on January 15, 2019, and bears interest at 6% per annum. The note is convertible into common shares of the Company at a conversion price equal to the lower of 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion and $0.005 (the “Floor”), unless the note is in default, at which time the Floor terminates.

The embedded conversion option and warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $571,079 and the warrant of $158,772 resulted in a discount to the note payable of $500,000 and an initial derivative expense of $229,851. During the three-month period ended March 31, 2018, the Company recorded accretion of $70,048 increasing the carrying value of the notes to $70,048.

XML

Derivative Liabilities

3 Months Ended

Mar. 31, 2018

Derivative Liabilities [Abstract]

Derivative Liabilities

9. Derivative Liabilities

The embedded conversion option of the convertible debenture described in Note 8(e) contains a conversion feature that qualifies for embedded derivative classification. The fair value of the liability will be re-measured at the end of every reporting period and the change in fair value will be reported in the statement of operations as a gain or loss on derivative financial instruments.

Upon the issuance of the convertible note payable described in Note 9(e), the Company concluded that it only has sufficient shares to satisfy the conversion of some but not all of the outstanding convertible notes, warrants and options. The Company elected to reclassify contracts from equity with the earliest inception date first. As a result, none of the Company’s previously outstanding convertible instruments qualified for derivative reclassification, however, any convertible securities issued after the election, including the convertible note described in Notes 9(e) to 9(g), qualified for derivative classification. The Company reassesses the classification of the instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.

During the year ended May 31, 2017, the Company reclassified 350,000 options exercisable at $0.03 until March 16, 2017 with a fair value of $2,350, 2,000,000 warrants exercisable at $0.03 until August 29, 2018 with a fair value of $13,745, 533,333 warrants exercisable at $0.80 with a fair value of $Nil, 4,075,000 warrants exercisable at $0.37 with a fair value of $16,978 and a $59,853 note convertible at $0.40 with a fair value of $41 that qualified for treatment as derivative liabilities.

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities.

	March 31,  2018			December 31,  2017
Balance at the beginning of period	$	4,749,712		$	3,760,067
Derivative issued as part of acquisition		1,816,000			-
Original discount limited to proceeds of notes		1,487,000			250,200
Fair value of derivative liabilities in excess of notes proceeds received		229,851			82,766
Derivative warrants issued for services and to acquire non-controlling interest		327,536			-
Derivative liability settled through the issuance of preferred stock		(358,556	)		(2,591,345	)
Conversion of derivative liability		(354,138	)		-
Change in fair value of embedded conversion option		(793,761	)		3,248,024
Balance at the end of the period	$	7,103,644		$	4,749,712

The Company uses Level 3 inputs for its valuation methodology for the embedded conversion option liabilities as their fair values were determined by using Monte-Carlo model or a Binomial Model based on various assumptions. 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

	Expected Volatility			Risk-free Interest Rate			Expected Dividend Yield			Expected Life (in years)
At issuance		0-299	%		0.07-2.42	%		0	%		0.50-3.00
At December 31, 2017		259-294	%		1.39-1.89	%		0	%		0.30-2.33
At January 3, 2018 upon conversion		280	%		1.41	%		0	%		0.31
At February 6, 2018 upon conversion		331	%		1.52	%		0	%		0.22
At March 12, 2018 upon conversion		340	%		1.71	%		0	%		0.13
At March 30, 2018 upon conversion		192	%		1.63	%		0	%		0.07
At March 31, 2018		209-333	%		1.39-2.39	%		0	%		0.07-2.89

XML

Common Stock

3 Months Ended

Mar. 31, 2018

Common Stock/Preferred Stock [Abstract]

Common Stock

10. Common Stock

On November 15, 2017, the Company revised its authorized share capital to increase the number of authorized common shares from 275,000,000 common shares with a par value of $0.00001, to 750,000,000 common shares with a par value of $0.00001.

(a) As of December 31, 2017 and May 31, 2017, the Company’s subsidiary, Mantra Energy Alternatives Ltd., had received subscriptions for 67,000 shares of common stock at Cdn$1.00 per share for proceeds of $66,277 (Cdn$67,000), which is included in common stock subscribed, net of the non-controlling interest portion of $7,231.

(b) As of December 31, 2017 and May 31, 2017, the Company’s subsidiary, Climate ESCO Ltd., had received subscriptions for 210,000 shares of common stock at $0.10 per share for proceeds of $21,000, which is included in common stock subscribed, net of the non-controlling interest portion of $7,384.

(c) On January 3, 2018, the Company issued 20,516,000 shares of common stock upon the conversion of $67,703 of principal pursuant to the loan described in Note 9(e). The Company recorded a gain on extinguishment of debt of $13,718 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(d) On March 12, 2018, the Company issued 10,560,000 shares of common stock upon the conversion of $33,000 of principal and accrued interest of $2,640 pursuant to the loan described in Note 9(f). The Company recorded a loss on extinguishment of debt of $8,092 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(e) On March 30, 2018, the Company issued 6,578,947 shares of common stock upon the conversion of $25,000 of principal pursuant to the loan described in Note 9(e). The Company recorded a gain on extinguishment of debt of $1,794 which was equal to the difference between the fair value of the shares issued and the liabilities settled.

(f) On December 28, 2017, the Company issued 46,374,245 shares of common stock with a fair value of $510,117 to the President of the Company in exchange for services for the Company. The shares vest over 12 months. During the three months ended December 31, 2017, the Company recorded $125,782 for the vested portion of the shares.

(g) On December 28, 2017, the Company issued 43,400,000 shares of common stock with a fair value of $477,400 to a consultant for compensation and services rendered to the Company. The shares vest over 12 months. During the three months ended December 31, 2017, the Company recorded $60,997 for the vested portion of the shares.

XML

Preferred Stock

3 Months Ended

Mar. 31, 2018

Common Stock/Preferred Stock [Abstract]

Preferred Stock

11. Preferred Stock

On November 15, 2017, the Company created one series of the 20,000,000 preferred shares it is authorized to issue, consisting of 8,000,000 shares, to be designated as Series A Preferred Shares. The principal terms of the Series A Preferred Shares are as follows:

Voting rights – The Series A Preferred Shares do not have voting rights.

Dividend rights – The holders of the Series A Preferred Shares shall not be entitled to receive any dividends. No dividends (other than those payable solely in common stock) shall be paid on the common stock or any class or series of capital stock ranking junior, as to dividends, to the Series A Preferred Shares during any fiscal year of the Corporation until there shall have been paid or declared and set apart during that fiscal year for the holders of the Series A Preferred Shares a dividend in an amount per share equal to (i) the number of shares of common stock issuable upon conversion of the Series A Preferred Stock times (ii) the amount per share of the dividend to be paid on the common stock.

Conversion rights – The holders of the Series A Preferred Shares have the right to convert each Class A Preferred Share and all accrued and unpaid dividends thereon shall be convertible at the option of the holder thereof, at any time after the issuance of such share into fully paid and nonassessable shares of common stock of the Corporation. The number of shares of common stock into which each share of the Series A Preferred Shares may be converted shall be determined by dividing the sum of the Stated Value of the Series A Preferred Shares ($0.25 per share) being converted and any accrued and unpaid dividends by the Conversion Price in effect at the time of the conversion. The Series A Preferred Shares may be converted at an initial conversion price of the greater of 75% of the lowest VWAP during the ten (10) trading day period immediately preceding the date a conversion notice is delivered or $0.004.

Liquidation rights - Upon the occurrence of any liquidation, each holder of Series A Preferred Shares then outstanding shall be entitled to receive, out of the assets of the Corporation available for distribution to its stockholders, before any payment shall be made in respect of the common stock, or other series of preferred stock then in existence that is outstanding and junior to the Series A Preferred Shares upon liquidation, an amount per share of Series A Preferred Shares equal to the amount that would be receivable if the Series A Preferred Shares had been converted into common stock immediately prior to such liquidation distribution, plus, accrued and unpaid dividends.

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the following Series A Preferred Shares as a liability. On March 23, 2018, the Company revised the conversion rights of the Series A Preferred Stock to include a minimum conversion price of $0.004. This modification resulted in the reclassification of the Series A Preferred Shares from a liability to equity. As a result of the reclassification, the Company recognized a gain on extinguishment of $287,815.

· On February 6, 2018, the Company issued 505,494 shares of Series A Preferred Stock with a fair value of $170,445 to settle $374,000 of principal, and $32,560 of accrued interest on the convertible notes described in Note 9(f). The Company recognized a gain on settlement of debt of $538,359.

XML

Share Purchase Warrants

3 Months Ended

Mar. 31, 2018

Share Purchase Warrants [Abstract]

Share Purchase Warrants

12. Share Purchase Warrants

As of March 31, 2018, the following table summarizes the continuity of share purchase warrants:

	Number of  warrants		Weighted average exercise price  $
Balance, December 31, 2017		83,575,000		0.03
Issued		55,427,289		0.006
Balance, March 31, 2018		139,002,289		0.02

As of March 31, 2018, the following share purchase warrants were outstanding:

Number of warrants		Exercise  price  $		Expiry date
	666,667		0.03	August28, 2018
	4,075,000		0.37	April 10, 2019
	1,333,333		0.03	August 29, 2018
	27,500,000		0.03	April 28, 2020
	50,000,000		0.005	June 27, 2020
	18,427,289		0.006	February 13, 2021
	25,000,000		0.008	February 21, 2021
	12,000,000		0.0016	March 22, 2019
	139,002,289

On March 22, 2018, we issued Pryor Cashman LLP a warrant to purchase 12,000,000 shares of our common stock at an exercise price of $0.0016 per share. The proceeds of such warrant are to be used to apply to outstanding amounts owed to Pryor Cashman LLP for accrued legal fees.

XML

Stock Options

3 Months Ended

Mar. 31, 2018

Stock Options [Abstract]

Stock Options

13. Stock Options

The following table summarizes the continuity of the Company’s stock options:

	Number of options		Weighted average exercise price $		Weighted average remaining contractual life (years)		Aggregate  intrinsic  value  $
Outstanding, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–
Exercisable, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–

Additional information regarding stock options as of March 31, 2018 is as follows:

Number of  options		Exercise  price  $		Expiry date
	350,000		0.03	May 17, 2018
	350,000

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2018

Commitments and Contingencies [Abstract]

Commitments and Contingencies

14. Commitments and Contingencies

(a) On May 23, 2012, a former employee of the Company delivered a Notice of Application seeking judgment against the Company for approximately $55,000. The hearing of that Application took place on July 31, 2012, at which time the former employee obtained judgment in the approximate amount of $55,000. The Company did not defend the amount of the judgment and the amount is included in accounts payable, but claims a complete set-off on the basis that the former employee retains 1,000,000 shares of common stock of the Company as security for payment of the outstanding consulting fees owed to him. On November 30, 2012, the Company commenced a separate action against the former employee seeking a return of the 1,000,000 shares of common stock and a stay of execution of the judgment. That application is pending and has not yet been heard or determined by the court. The payment of the judgment claim of approximately $55,000 is dependent upon whether the former employee will first return the 1,000,000 shares of common stock noted above. The probable outcome of the Company’s claim for the return of the shares cannot yet be determined as the Company has not received a response from the former employee for nearly two years.

(b) On November 15, 2013, the Company entered into a second settlement agreement with the $150,000 debenture holder described in Note 10(a). Pursuant to the second amendment, on November 15, 2013, the Company agreed to make monthly payments of $10,000 on the outstanding principal and interest. Payments were made until December 2014, but have not been made after. The plaintiff was seeking relief of amounts owed along with 10% interest per annum, from the date of judgments. All amounts are recorded in these financial statements. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

(c) On September 3, 2015, a former prospective employee of the Company delivered a Notice of Claim seeking judgment against the Company for approximately $11,400. During the year ended May 31, 2017 the prospective employee received a judgement which is recorded in these financial statements.

(d) On March 14, 2016, the Company entered into a consulting agreement. Pursuant to the agreement, the Company will pay the consultant $10,000 per month ($20,000 paid) and issue 550,000 shares per month for a period of three months. At December 31, 2017, the Company had not issued the shares to the consultant due to non-performance.

(e) On September 10, 2016, the Company entered into a debt settlement agreement to settle $7,500 of amounts owed for services in exchange for 2,000,000 common shares. The Company has not yet issued the shares. The Company will record the debt settlement upon the issuance of shares.

(f) On August 22, 2016, the Company entered into a consulting agreement for the provision of consulting services until November 22, 2016. Pursuant to the agreement the Company will pay the consultant $5,000 per month and issue 2,000,000 shares of common stock to the consultant. On December 7, 2016, the Company entered into a settlement agreement. Pursuant to the agreement, the Company agreed to issue the consultant 1,000,000 common shares in exchange for fully releasing and discharging the Company of any and all further obligations.

(g) On February 27, 2018, a subsidiary of the Company, ADEX entered into a Purchase and Sale Agreement with Prestige pursuant to which ADEX agreed to sell and assign and Prestige agreed to buy and accept, certain accounts receivable owing to ADEX. Under the terms of the Purchase and Sale Agreement, upon the receipt and acceptance of each assignment of accounts, Prestige will pay ADEX eighty percent (80%) of the face value of the assigned Accounts, up to a maximum total borrowings of $5,000,000 outstanding at any point in time. ADEX additionally granted Prestige a continuing security interest in and lien upon all accounts receivable, inventory, fixed assets, general intangibles and other assets.

(h) The Company leases certain of its properties under leases that expire on various dates through 2019. Some of these agreements include escalation clauses and provide for renewal options ranging from one to five years.

(i) Rent expense incurred under the Company’s operating leases amounted to $81,246 during the three months ended March 31, 2018.

(j) The future minimum obligation during each year through 2019 under the leases with non-cancelable terms in excess of one year is as follows:

	Future
	Minimum
	Lease
Years Ending December 31,	Payments
2018	$	167,616
2019		39,274
2020		0
Total	$	206,890

XML

Segment Disclosures

3 Months Ended

Mar. 31, 2018

Segment Disclosures [Abstract]

Segment Disclosures

15. Segment Disclosures

During the three months ended March 31, 2017, the Company operated in one operating segment in one geographical area.

During the three months ended March 31, 2018, the Company had three operating segments including:

● AW Solutions, which is in the business of the provision of professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry;

● ADEX Corporation, an Alpharetta, Georgia-based company and ADEX Puerto Rico LLC. offering turnkey wireless and wireline telecom services and project staffing; and,

● Spectrum Global Solutions (SGS), which consists of the rest of the Company’s operations

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the SGS reporting segment in one geographical area (the United States), the AW Solutions operating segment in two geographical areas (the United States and Puerto Rico), and the ADEX operating segment in two geographical areas (the United States and Puerto Rico).

Financial statement information by operating segment for three months ended March 31, 2018 is presented below:

	Spectrum Global  $			AW Solutions  $			ADEX  $			Total  $
Net Sales		–			2,221,953			2,105,811			4,327,764
Operating (loss) income		(666,247	)		(82,628	)		5,386			(743,489	)
Interest expense		(107,894	)		(2,999	)		(68,432	)		(179,325	)
Depreciation and amortization		–			43,585			4,248			47,833
Total Assets as of March 31, 2018		99,835			4,547,446			8,279,043			12,926,324

Geographic information for the three months ended and as of March 31, 2018 is presented below:

	Revenues  $		Long-Lived  Assets  $
Puerto Rico		466,624		5,377
United States		3,861,139		6,169,096
Consolidated Total		4,327,763		6,174,473

XML

Subsequent Events

3 Months Ended

Mar. 31, 2018

Subsequent Events [Abstract]

Subsequent Events

16. Subsequent Events

a) On April 6, 2018, the Company designated 1,000 shares of Series B preferred stock of the Company (the “Series B Preferred Stock”) with a stated value of $3,500 per share. The Series B Preferred Stock is neither redeemable nor convertible into common stock. The aggregate voting power of the Series B Preferred Stock is equal to fifty-one percent of the total voting power of the Company.

b) On April 23, 2018, each of Roger Ponder, the Company’s Chief Executive Officer, and Keith Hayter, the Company’s President, exchanged certain shares of common stock of the Company held by each of them for shares of the newly designated Series B Preferred Stock. Mr. Ponder exchanged 108,500,000 shares of common stock for an aggregate of 500 shares of Series B Preferred Stock, and Mr. Hayter exchanged 108,500,000 shares of common stock for an aggregate of 500 shares of Series B Preferred Stock.

c) On April 23, 2018, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor, pursuant to which the Company issued to the lender a senior secured convertible promissory note in the aggregate principal amount of $1,578,947.37 an aggregate purchase price of $1,500,000.00.

The interest on the outstanding principal due under the secured note accrues at a rate of 12% per annum. All principal and accrued interest under the secured note is due on October 23, 2019 and is convertible into shares of the Company’s common stock at a fixed conversion price of $0.005. While during the first three months that the secured note is outstanding, only interest payments are due to the lender, beginning in month four, and on each monthly anniversary thereafter until maturity, amortization payments are due for principal and interest due under the secured note. The secured note includes customary events of default, including non-payment of the principal or accrued interest due on the secured note. Upon an event of default, all obligations under the secured note will become immediately due and payable.

d) On May 18, 2018, the Company entered into and closed on a Securities Purchase Agreement with an institutional investor, pursuant to which the Company issued to the investor a senior secured convertible promissory note in the aggregate principal amount of $295,746.73 for an aggregate purchase price of $280,959.39.

The interest on the outstanding principal due under the secured note accrues at a rate of 12% per annum. All principal and accrued but unpaid interest under the secured note is due on May 18, 2019. The secured note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.005 per share. Interest is payable monthly on the 18th of each month. While interest payments must be made in cash during the first six months that the secured note is outstanding, beginning in month seven, and on each monthly anniversary thereafter until maturity, the Company has the option to pay interest payments in stock, subject to certain equity conditions being satisfied. Any payment of interest or principal scheduled after December 1, 2018 that is made in cash will be subject to a 5% prepayment premium. Any other prepayment is subject to a 10% premium. The secured note includes customary events of default, including non-payment of the principal or accrued interest due on the secured note and cross default to other notes owing to the investor. Upon an event of default, all obligations under the secured note and other notes owing to the investor will become immediately due and payable. In connection with the issuance of the secured note, the Company will also issue the investor 496,101 shares of Series A Preferred Stock. The investor was granted a right to participate in future financing transactions of the Company while the secured note remains outstanding.

The proceeds of the Secured Note were used to repurchase and retire 1,273,161 shares of Series A Preferred Stock of the Company. In addition, the Company transferred all of its ownership interests in and to its subsidiaries Carbon Commodity Corporation, Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., Climate ESCO Ltd. and Mantra Energy Alternatives Ltd. to an entity controlled by the Company’s former Chief Executive Officer, Larry Kristof. The new owner of the aforementioned entities assumed all liabilities and obligations with respect to such entities.

XML

Organization and Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2018

Organization and Significant Accounting Policies [Abstract]

Organization and nature of operations

a. Organization and nature of operations

Spectrum Global Solutions, Inc. (the “Company”) was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, the Company continued its corporate jurisdiction out of the State of Nevada and into the province of British Columbia, Canada. On April 25, 2017, the Company entered into and closed on an Asset Purchase Agreement with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Asset Purchase Agreement, the Company purchased 80.1% of the assets associated with InterCloud’s “AW Solutions” business. After the acquisition of AW Solutions, the Company provides professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry. On November 15, 2017, the Company changed its name to “Spectrum Global Solutions, Inc.”. On February 14, 2018, the Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by the Company.

Condensed financial statements

b. Condensed financial statements

On February 6, 2018, the Company entered into a Stock Purchase Agreement with InterCloud. Pursuant to the terms of the Stock Purchase Agreement, InterCloud agreed to sell, and Spectrum agreed to purchase, all of the issued and outstanding capital stock and membership interests of ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (collectively, “ADEX”). On February 27, 2018, the Company completed the acquisition of ADEX. Pursuant to the terms of the Stock Purchase Agreement, the Company purchased from InterCloud all of the issued and outstanding capital stock and membership interests of ADEX.

The accompanying unaudited interim consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Transition Report on Form 10-K for the seven month period from June 1, 2017 to December 31, 2017. In the opinion of management, the accompanying financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

Going concern

c. Going concern

These consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has yet to acquire commercially exploitable energy related technology and is unlikely to generate earnings in the immediate or foreseeable future. The recently acquired AW Solutions business has also incurred losses and experienced negative cash flows from operations during its most recent fiscal years. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. As of March 31, 2018, the Company has an accumulated loss of $22,431,167, and a working capital deficit of $11,866,987. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months.

Basis of Presentation/Principles of Consolidation

d. Basis of Presentation/Principles of Consolidation

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and its subsidiaries, Carbon Commodity Corporation, Climate ESCO Ltd., Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., AW Solutions, Inc. (from the date of acquisition, April 25, 2017), Tropical Communications, Inc. (from the date of acquisition, April 25, 2017), AW Solutions Puerto Rico, LLC. (from the date of acquisition, April 25, 2017), ADEX Corp., ADEX Puerto Rico, LLC and ADEXCOMM (from the date of acquisition, February 27, 2018). All the subsidiaries are wholly-owned with the exception of Climate ESCO Ltd., which is 64.55% owned, Mantra Energy Alternatives Ltd., which is 88.21%. All inter-company balances and transactions have been eliminated.

Use of Estimates

e. Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Cash and Cash Equivalents

f. Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

Accounts Receivable

g. Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. At March 31, 2018 and December 31, 2017, unbilled receivables totaled $1,624,940 and $11,429, respectively, and are included in accounts receivable. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2018 and December 31, 2017 was $560,971 and $54,482 respectively.

Property and Equipment

h. Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Automotive	3-5 years straight-line basis
Computer equipment and software	3-7 years straight-line basis
Leasehold improvements	5 years straight-line basis
Office equipment and furniture	5 years straight-line basis
Research equipment	5 years straight-line basis

Goodwill

i. Goodwill

Goodwill was generated through the acquisition of AW Solutions and ADEX as the total consideration paid exceeded the fair value of the net assets acquired.

The Company tests its goodwill for impairment at least annually on December 31^st and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2018.

Intangible Assets

j. Intangible Assets

At March 31, 2018 and December 31, 2017, definite-lived intangible assets primarily consist of non-compete agreements, tradenames and customer relationships which are being amortized over their estimated useful lives ranging from 1-20 years.

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value.

Long-lived Assets

k. Long-lived Assets

In accordance with ASC 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

Foreign Currency Translation

l. Foreign Currency Translation

Transactions in foreign currencies are translated into the currency of measurement at the exchange rates in effect on the transaction date. Monetary balance sheet items expressed in foreign currencies are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting exchange gains and losses are recognized in income.

The Company’s integrated foreign subsidiaries are financially or operationally dependent on the Company. The Company uses the temporal method to translate the accounts of its integrated operations into U.S. dollars. Monetary assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. The resulting exchange gains or losses are recognized in income.

Income Taxes

m. Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in Canada, the United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2010 to 2017. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of Canada and U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC Topic 740, “Income Taxes” (“ASC Topic 740”) which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC Topic 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

The Company received a tax notice from the Puerto Rican government requesting payment of taxes related to 2014 in the amount of $166,084 plus penalties and interest of $96,764 for a total obligation due of $262,848. This tax assessment is included in accrued expenses at March 31, 2018 and December 31, 2017.

Revenue Recognition

n. Revenue Recognition

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“Topic 606”), to update the financial reporting requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance became effective for the Company beginning on January 1, 2018, and entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. The Company adopted this standard using the modified retrospective approach on January 1, 2018.

In preparation for adoption of the standard, the Company evaluated each of the five steps in Topic 606, which are as follows: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations; and 5) Recognize revenue when (or as) performance obligations are satisfied.

Reported revenue will not be affected materially in any period due to the adoption of ASC Topic 606 because: (1) the Company expects to identify similar performance obligations under Topic 606 as compared with deliverables and separate units of account previously identified; (2) the Company has determined the transaction price to be consistent; and (3) the Company records revenue at the same point in time, upon delivery of services, under both ASC Topic 605 and Topic 606, as applicable under the terms of the contract with the customer. Additionally, the Company does not expect the accounting for fulfillment costs or costs incurred to obtain a contract to be affected materially in any period due to the adoption of Topic 606.

There are also certain considerations related to accounting policies, business processes and internal control over financial reporting that are associated with implementing Topic 606. The Company has evaluated its policies, processes, and control framework for revenue recognition, and identified and implemented the changes needed in response to the new guidance.

Lastly, disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance, including disclosures related to disaggregation of revenue into appropriate categories, performance obligations, the judgments made in revenue recognition determinations, adjustments to revenue which relate to activities from previous quarters or years, any significant reversals of revenue, and costs to obtain or fulfill contracts.

The infrastructure and professional services revenues are derived from contracts to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s service contracts generally require specific tasks or services that the Company must perform under the contract. The Company recognizes revenues associated with these services upon the completion of the related task or service which is at the time the four revenue recognition criteria have been met. Direct costs incurred related to performance of the task or service are deferred and recorded as prepaid expense and are expensed when the related revenue is recognized.

The Company also generates revenue from service contracts with certain customers. These contracts are accounted for under the proportional performance method. Under this method, revenue is recognized in proportion to the value provided to the customer for each project as of each reporting date.

The Company records unbilled receivables for revenues earned, but not yet billed.

Cost of Revenues

o. Cost of Revenues

Cost of revenues includes all direct costs of providing services under our contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

Research and Development Costs

p. Research and Development Costs

Research and development costs are expensed as incurred.

Stock-based Compensation

q. Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company applies ASC 505-50, “Equity-Based Payments to Non-Employees” with respect to options and warrants issued to non-employees which requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date.

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period.

Loss Per Share

r. Loss Per Share

The Company computes loss per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2018, the Company had 1,235,555,276 (March 31, 2017 – 647,182,222) common stock equivalents outstanding.

Comprehensive Loss

s. Comprehensive Loss

ASC 220, “Comprehensive Income,” establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As of March 31, 2018 and 2017, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the consolidated financial statements.

Recent Accounting Pronouncements

t. Recent Accounting Pronouncements

On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers, and all of the related amendments (“new revenue standard”) as discussed in Revenue Recognition accounting policy description.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or result of operations.

Concentrations of Risk

u. Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivables. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2018, two customers accounted for 22% and 18%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 7% and 22%, respectively, of trade accounts receivable as of March 31, 2018. For the three months ended March 31, 2017, two customers accounted for 54% and 9%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 53% and 13%, respectively, of trade accounts receivable as of March 31, 2017.

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 89% of consolidated revenues for the three month period ended March 31, 2018 (84% - 2017). Revenues generated from customers in Puerto Rico accounted for approximately 11% of consolidated revenues for the three month period ended March 31, 2018 (16% - 2017).

Fair Value Measurements

v. Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets.

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and.

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2018 and 2017. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

Our financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2018 and December 31, 2017, consisted of the following:

	Total fair value at  March 31, 2018 $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		7,103,644		–		–		7,103,644

	Total fair value at  December 31,  2017  $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		4,749,712		–		–		4,749,712

(1) The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. See Note 9 for additional information.

Derivative Liabilities

w. Derivative Liabilities

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2018 and December 31, 2017, the Company had a $7,103,644 and $4,749,712 derivative liability, respectively.

Reclassifications

x. Reclassifications

Certain prior period amounts have been reclassified to conform to current presentation.

XML

Organization and Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2018

Organization and Significant Accounting Policies [Abstract]

Schedule of property and equipment estimated useful lives

Automotive	3-5 years straight-line basis
Computer equipment and software	3-7 years straight-line basis
Leasehold improvements	5 years straight-line basis
Office equipment and furniture	5 years straight-line basis
Research equipment	5 years straight-line basis

Schedule of financial assets and liabilities fair value measured on a recurring basis

	Total fair value at  March 31, 2018 $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		7,103,644		–		–		7,103,644

	Total fair value at  December 31,  2017  $		Quoted prices in active markets  (Level 1)  $		Significant other observable inputs  (Level 2)  $		Significant unobservable inputs  (Level 3)  $
Description:
Derivative liability (1)		4,749,712		–		–		4,749,712

(1) The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

XML

ADEX Acquisition (Tables)

3 Months Ended

Mar. 31, 2018

ADEX Acquisition [Abstract]

Summary of allocation of preliminary purchase price

Purchase Price
$2,000,000 Convertible Note	$	3,816,000
Cash		2,500,000
Cash retained for 90 days		500,000
Total Purchase Price	$	6,816,000
Allocation of Purchase Price
Cash	$	191,744
Accounts receivable		5,143,749
Other assets		6,800
Tradenames		631,000
Customer lists		136,000
Accounts payable		(136,684	)
Accrued expenses		(1,627,116	)
Other current liabilities		(12,916	)
Goodwill		2,483,423
Net assets acquired	$	6,816,000

Schedule of unaudited pro forma consolidated of operations

	March 31, 2018 $						March 31, 2017 $
	As Reported			Pro Forma			As Reported			Pro Forma
Net Sales		4,327,764			7,892,535			–			4,807,214
Net Income		(451,030	)		(457,981	)		(1,042,574	)		(4,535,676	)
Earnings per common share:
Basic		(0.00	)		(0.00	)		(0.01	)		(0.04	)
Diluted		(0.00	)		(0.00	)		(0.01	)		(0.04	)

XML

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2018

Property and Equipment [Abstract]

Summary of property and equipment

	March 31,  2018 $			December 31,  2017 $
Computers and office equipment		317,538			308,649
Equipment		382,139			382,140
Research equipment		143,129			143,129
Software		177,073			177,073
Vehicles		94,356			94,356
Vehicles under capital lease		–			–
Total		1,114,235			1,105,347
Less: impairment		(44,419	)		(44,419	)
Less: accumulated depreciation		(1,004,164	)		(999,769	)
Equipment, Net		65,652			61,159

XML

Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2018

Intangible Assets [Abstract]

Schedule of intangible assets

	Cost  $		Accumulated amortization  $		Impairment  $		March 31, 2018  Net carrying value  $		December 31,  2017  Net carrying value  $
Customer relationship and lists		1,037,548		90,823		–		946,725		836,279
Trade names		1,205,605		59,484		–		1,146,121		533,005
		2,243,153		150,307		–		2,092,846		1,369,284

Schedule of estimated future amortization expense

	$
For year ending December 31, 2018		155,541
For year ending December 31, 2019		207,387
For year ending December 31, 2020		207,387
For year ending December 31, 2021		207,387
For year ending December 31, 2022		207,387
For year ending December 31, 2023		207,387
For year ending December 31, 2024		207,387
For year ending December 31, 2025		191,193
For year ending December 31, 2026		149,591
For year ending December 31, 2027		92,432

XML

Derivative Liabilities (Tables)

3 Months Ended

Mar. 31, 2018

Derivative Liabilities [Abstract]

Summary of changes in the fair value of the Company's Level 3 financial liabilities

	March 31,  2018			December 31,  2017
Balance at the beginning of period	$	4,749,712		$	3,760,067
Derivative issued as part of acquisition		1,816,000			-
Original discount limited to proceeds of notes		1,487,000			250,200
Fair value of derivative liabilities in excess of notes proceeds received		229,851			82,766
Derivative warrants issued for services and to acquire non-controlling interest		327,536			-
Derivative liability settled through the issuance of preferred stock		(358,556	)		(2,591,345	)
Conversion of derivative liability		(354,138	)		-
Change in fair value of embedded conversion option		(793,761	)		3,248,024
Balance at the end of the period	$	7,103,644		$	4,749,712

Schedule of assumptions used in the calculations

	Expected Volatility			Risk-free Interest Rate			Expected Dividend Yield			Expected Life (in years)
At issuance		0-299	%		0.07-2.42	%		0	%		0.50-3.00
At December 31, 2017		259-294	%		1.39-1.89	%		0	%		0.30-2.33
At January 3, 2018 upon conversion		280	%		1.41	%		0	%		0.31
At February 6, 2018 upon conversion		331	%		1.52	%		0	%		0.22
At March 12, 2018 upon conversion		340	%		1.71	%		0	%		0.13
At March 30, 2018 upon conversion		192	%		1.63	%		0	%		0.07
At March 31, 2018		209-333	%		1.39-2.39	%		0	%		0.07-2.89

XML

Share Purchase Warrants (Tables)

3 Months Ended

Mar. 31, 2018

Share Purchase Warrants [Abstract]

Summary of share purchase warrants

	Number of  warrants		Weighted average exercise price  $
Balance, December 31, 2017		83,575,000		0.03
Issued		55,427,289		0.006
Balance, March 31, 2018		139,002,289		0.02

Summary of share purchase warrants outstanding

Number of warrants		Exercise  price  $		Expiry date
	666,667		0.03	August28, 2018
	4,075,000		0.37	April 10, 2019
	1,333,333		0.03	August 29, 2018
	27,500,000		0.03	April 28, 2020
	50,000,000		0.005	June 27, 2020
	18,427,289		0.006	February 13, 2021
	25,000,000		0.008	February 21, 2021
	12,000,000		0.0016	March 22, 2019
	139,002,289

XML

Stock Options (Tables)

3 Months Ended

Mar. 31, 2018

Stock Options [Abstract]

Schedule of stock options

	Number of options		Weighted average exercise price $		Weighted average remaining contractual life (years)		Aggregate  intrinsic  value  $
Outstanding, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–
Exercisable, December 31, 2017 and March 31, 2018		350,000		0.03		0.13		–

Schedule of additional information regarding stock options

Number of  options		Exercise  price  $		Expiry date
	350,000		0.03	May 17, 2018
	350,000

XML

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2018

Commitments and Contingencies [Abstract]

Schedule of future minimum obligation leases with non-cancelable terms

	Future
	Minimum
	Lease
Years Ending December 31,	Payments
2018	$	167,616
2019		39,274
2020		0
Total	$	206,890

XML

Segment Disclosures (Tables)

3 Months Ended

Mar. 31, 2018

Segment Disclosures [Abstract]

Schedule of information by operating segment

	Spectrum Global  $			AW Solutions  $			ADEX  $			Total  $
Net Sales		–			2,221,953			2,105,811			4,327,764
Operating (loss) income		(666,247	)		(82,628	)		5,386			(743,489	)
Interest expense		(107,894	)		(2,999	)		(68,432	)		(179,325	)
Depreciation and amortization		–			43,585			4,248			47,833
Total Assets as of March 31, 2018		99,835			4,547,446			8,279,043			12,926,324

Schedule of geographic information

	Revenues  $		Long-Lived  Assets  $
Puerto Rico		466,624		5,377
United States		3,861,139		6,169,096
Consolidated Total		4,327,763		6,174,473

XML

Share Purchase Warrants (Details 2) - $ / shares	Mar. 31, 2018	Mar. 22, 2018	Dec. 31, 2017
Class of Warrant or Right [Line Items]
Warrants to purchase		12,000,000
Exercise price	$ 0.02	$ 0.0016	$ 0.03

XML

Organization and Significant Accounting Policies (Details)	3 Months Ended
	Mar. 31, 2018
Automotive [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	3 years
Automotive [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	5 years
Computer equipment and software [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	3 years
Computer equipment and software [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	7 years
Leasehold improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	5 years
Office equipment and furniture [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	5 years
Research equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful lives	5 years

XML

Organization and Significant Accounting Policies (Details 1) - USD ($)		Mar. 31, 2018	Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liability	[1]	$ 7,103,644	$ 4,749,712
Quoted prices in active markets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liability	[1]
Significant other observable inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liability	[1]
Significant unobservable inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liability		$ 7,103,644	$ 4,749,712

[1] The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

XML

Organization and Significant Accounting Policies (Details Textual) - USD ($)	Mar. 31, 2018	Feb. 14, 2018	Dec. 31, 2017	Apr. 25, 2017
Organization and Significant Accounting Policies (Textual)
Accumulated loss	$ (22,431,167)		$ (22,322,725)
Working capital deficit	$ 11,866,987
InterCloud [Member]
Organization and Significant Accounting Policies (Textual)
Business acquisition, percentage		19.90%
Asset Purchase Agreement [Member] | InterCloud [Member]
Organization and Significant Accounting Policies (Textual)
Business acquisition, percentage				80.10%

XML

Organization and Significant Accounting Policies (Details Textual 1)		3 Months Ended		7 Months Ended
		Mar. 31, 2018 USD ($) Customers shares	Mar. 31, 2017 shares	Dec. 31, 2017 USD ($) Segments	Apr. 25, 2017
Significant Accounting Policies (Textual)
Unbilled receivables		$ 1,624,940		$ 11,429
Allowance for doubtful accounts		560,971		$ 54,482
Impairment loss related on patents
Total tax obligation due		262,848
Penalties on tax payable to puerto rican government		166,084
Interest on taxes payable to puerto rican government		$ 96,764
Dilutive potential shares outstanding | shares		1,235,555,276	647,182,222
Number of customer | Segments				2
Derivative liability	[1]	$ 7,103,644		$ 4,749,712
Minimum [Member]
Significant Accounting Policies (Textual)
Definite-lived intangible assets useful lives		1 year
Maximum [Member]
Significant Accounting Policies (Textual)
Definite-lived intangible assets useful lives				20 years
Revenue [Member] | Puerto Rico [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		6.00%	16.00%
Revenue [Member] | United States [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		94.00%	84.00%
Revenue [Member] | Customer one [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		22.00%	54.00%
Number of customer | Customers		2
Revenue [Member] | Customer two [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		18.00%	9.00%
Number of customer | Customers		2
Trade accounts receivable [Member] | Customer one [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		7.00%	53.00%
Trade accounts receivable [Member] | Customer two [Member]
Significant Accounting Policies (Textual)
Customers risk, percentage		22.00%	13.00%
Climate ESCO Ltd. [Member]
Significant Accounting Policies (Textual)
Ownership percentage					64.55%
Mantra Energy Alternatives Ltd. [Member]
Significant Accounting Policies (Textual)
Ownership percentage					88.21%

[1] The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

XML

ADEX Acquisition (Details) - USD ($)	Feb. 06, 2018	Mar. 31, 2018	Dec. 31, 2017
Purchase Price
$2,000,000 Convertible Note	$ 3,816,000
Cash	2,500,000
Cash retained for 90 days	500,000
Total Purchase Price	6,816,000
Allocation of Purchase Price
Cash	191,744
Accounts receivable	5,143,749
Other assets	6,800
Tradenames	631,000
Customer lists	136,000
Accounts payable	(136,684)
Accrued expenses	(1,627,116)
Other current liabilities	(12,916)
Goodwill	2,483,423	$ 3,987,056	$ 1,503,633
Net assets acquired	$ 6,816,000

XML

ADEX Acquisition (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
As Reported [Member]
Business Combination, Separately Recognized Transactions [Line Items]
Net Sales	$ 4,327,764
Net Income	$ (451,030)	$ (1,042,574)
Earnings per common share: Basic	$ 0.00	$ (0.01)
Earnings per common share: Diluted	$ 0.00	$ (0.01)
Pro Forma [Member]
Business Combination, Separately Recognized Transactions [Line Items]
Net Sales	$ 7,892,535	$ 4,807,214
Net Income	$ (457,981)	$ (4,535,676)
Earnings per common share: Basic	$ 0.00	$ (0.04)
Earnings per common share: Diluted	$ 0.00	$ (0.04)

XML

ADEX Acquisition (Details Textual)	Feb. 06, 2018 USD ($)
ADEX Acquisition (Textual)
Cash	$ 2,500,000
Aggregate principal amount	$ 2,000,000
Business acquisition, description	The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with ADEX, $3,000,000 in cash, of which $2,500,000 was paid at closing and $500,000 was be retained by the Company for 90 days in order to satisfy any outstanding liabilities of ADEX incurred prior to the closing date, and the issuance to InterCloud of a one-year convertible promissory note in the aggregate principal amount of $2,000,000 (the "ADEX Note").
Convertible note	$ 2,000,000

XML

AWS Acquisition (Details) - USD ($)		1 Months Ended	3 Months Ended
	Feb. 14, 2018	Apr. 25, 2017	Mar. 31, 2018	Mar. 31, 2017
AWS Acquisition (Textual)
Aggregate principal amount		$ 2,000,000
EBITDA, description		(i) three times EBITDA (as defined in the Asset Purchase Agreement) of the business for the six-month period immediately following the closing and (ii) $1,500,000. During the seven months ended December 31, 2017, Intercloud agreed to reduce the contingent liability to $793,893, as a result, the Company recorded a $615,518 gain on settlement of debt. The Company also issued Intercloud the convertible note described in Note 9(f) with a principal amount of $793,894 to settle a contingent liability of $793,893.
AWS non-controlling interest			$ 133,256
Fair value of the warrants			259,000
Additional paid in capital			$ 125,744
Asset Purchase Agreement [Member]
AWS Acquisition (Textual)
Business acquisition, percentage		80.10%
EBITDA, description		0
Agreement, description	The Company entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to the Company of the remaining 19.9% of the assets associated with InterCloud's AWS business not already purchased by the Company (collectively, the "Remaining Assets"). The acquisition of the initial 80.1% of AWS took place during the fiscal year ended December 31, 2017. As consideration for the Remaining Assets, the Company issued InterCloud a common stock purchase warrant that entitles InterCloud to purchase a number of shares equal to 4% of the number of shares of the Company's common stock outstanding at the time of exercise at an exercise price of $0.006 per share. The warrant has a three year term.

XML

Property and Equipment (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Property, Plant and Equipment [Line Items]
Total	$ 1,114,235	$ 1,105,347
Less: impairment	(44,419)	(44,419)
Less: accumulated depreciation	(1,004,164)	(999,769)
Equipment, Net	65,652	61,159
Computers and office equipment [Member]
Property, Plant and Equipment [Line Items]
Total	317,538	308,649
Equipment [Member]
Property, Plant and Equipment [Line Items]
Total	382,139	382,140
Research equipment [Member]
Property, Plant and Equipment [Line Items]
Total	143,129	143,129
Software [Member]
Property, Plant and Equipment [Line Items]
Total	177,073	177,073
Vehicles [Member]
Property, Plant and Equipment [Line Items]
Total	94,356	94,356
Vehicles under capital lease [Member]
Property, Plant and Equipment [Line Items]
Total

XML

Property and Equipment (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Property and Equipment (Textual)
Depreciation expense	$ 4,395	$ 5,603

XML

Intangible Assets (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Finite-Lived Intangible Assets [Line Items]
Cost	$ 2,243,153
Accumulated amortization	150,307
Impairment
Net carrying value	2,092,846	$ 1,369,284
Customer relationship and lists [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	1,037,548
Accumulated amortization	90,823
Impairment
Net carrying value	946,725	836,279
Trade names [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	1,205,605
Accumulated amortization	59,484
Impairment
Net carrying value	$ 1,146,121	$ 533,005

XML

Intangible Assets (Details 1)	Mar. 31, 2018 USD ($)
Intangible Assets [Abstract]
For year ending December 31, 2018	$ 155,541
For year ending December 31, 2019	207,387
For year ending December 31, 2020	207,387
For year ending December 31, 2021	207,387
For year ending December 31, 2022	207,387
For year ending December 31, 2023	207,387
For year ending December 31, 2024	207,387
For year ending December 31, 2025	191,193
For year ending December 31, 2026	149,591
For year ending December 31, 2027	$ 92,432

XML

Intangible Assets (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Intangible Assets (Textual)
Amortization expense	$ 43,438

XML

Related Party Transactions (Details) - USD ($)		3 Months Ended
	Nov. 30, 2017	Mar. 31, 2018	Dec. 31, 2017
Former President [Member]
Related Party Transactions (Textual)
Due to related parties		$ 117,640	$ 109,978
Chief Executive Officer [Member]
Related Party Transactions (Textual)
Proceeds from issuance of promissory notes	$ 18,858
Bearing interest rate, per annum	8.00%
President [Member]
Related Party Transactions (Textual)
Proceeds from issuance of promissory notes	$ 130,000	$ 130,000
Bearing interest rate, per annum	8.00%

XML

Loans Payable (Details)

1 Months Ended

3 Months Ended

7 Months Ended

12 Months Ended

Feb. 27, 2018

USD ($)

Feb. 06, 2018

Aug. 04, 2017

$ / shares

shares

Apr. 12, 2017

USD ($)

Aug. 04, 2015

USD ($)

Jun. 27, 2017

USD ($)

$ / shares

shares

Mar. 31, 2018

USD ($)

Mar. 31, 2017

USD ($)

Dec. 31, 2017

USD ($)

May 31, 2016

USD ($)

Mar. 31, 2018

CAD ($)

Dec. 31, 2017

CAD ($)

Sep. 04, 2015

Mar. 31, 2012

USD ($)

shares

Loans Payable (Textual)

Owed to a non-related party

$ 7,500

$ 7,500

Common stock subscribed

74,742

74,742

$ 50,000

Common stock share subscriptions | shares

10,000,000

Notes payable

616,306

$ 5,467

Accretion expense

654,087

61,128

Loss on derivatives

563,910

(627,978)

Original issue discounts

402,500

$ 14,015

Business acquisition owed, description

The purchase price paid by the Company for the Assets includes the assumption of certain liabilities and contracts associated with ADEX, $3,000,000 in cash, of which $2,500,000 was paid at closing and $500,000 was be retained by the Company for 90 days in order to satisfy any outstanding liabilities of ADEX incurred prior to the closing date, and the issuance to InterCloud of a one-year convertible promissory note in the aggregate principal amount of $2,000,000 (the "ADEX Note").

Adex [Member]

Loans Payable (Textual)

Repaid loan

$ 225,000

Business acquisition owed, description

The Company owed Intercloud $500,000 of the acquisition price of ADEX (described in Note 3) which was retained by the Company in order to satisfy outstanding liabilities acquired by ADEX.

Super G Loan Agreement [Member]

Loans Payable (Textual)

Interest rate

100.00%

Accretion expense

$ 31,812

Increasing carrying value

891,187

Repaid loan

43,125

Borrowings repaid, description

Borrowings under the Super G Loan Agreement are to be repaid in semi-monthly installments (including interest) of $43,125 for 36 months starting on March 16, 2018, for total payments of $1,552,500. The total interest charge is expected to total $402,500 and the company paid additional finance fees of $247,500.

Business acquisition owed, description

The Company, and its subsidiaries entered into a Business Loan and Security Agreement with Super G Capital, LLC, a Delaware limited liability company ("Super G"), as lender and received a term loan from Super G in an amount equal to $1,150,000, a portion of the proceeds of which were used to fund the Acquisition.

Sale Agreement with Prestige Capital Corporation [Member] | Adex [Member]

Loans Payable (Textual)

Interest rate

80.00%

Total borrowings outstanding

$ 5,000,000

Owed pursuant to this agreement

2,213,806

Loans Payable [Member]

Loans Payable (Textual)

Owed to a non-related party

49,120

50,349

$ 63,300

$ 63,300

Loans Payable One [Member]

Loans Payable (Textual)

Owed to a non-related party

17,500

17,500

Loans Payable Two [Member]

Loans Payable (Textual)

Owed to a non-related party

28,712

29,430

37,000

37,000

Loans Payable Four [Member]

Loans Payable (Textual)

Owed to a non-related party

4,490

4,490

Loans Payable Five [Member]

Loans Payable (Textual)

Owed to a non-related party

14,019

14,370

$ 18,066

18,066

Loans Payable Six [Member]

Loans Payable (Textual)

Owed to a non-related party

15,000

43,361

$ 55,878

Promissory Note [Member]

Loans Payable (Textual)

Promissory note

$ 12,000

$ 50,000

12,000

Accrued interest

1,200

$ 1,200

Repaid notes

160,000

$ 50,000

Common stock at a price | $ / shares

$ 0.15

$ 0.005

Due date

Sep. 04, 2015

Initial fair value of warrants

$ 332,966

Notes payable

250,200

$ 250,200

Accretion expense

$ 278,000

278,000

Shares of Company's common stock | shares

100,000

50,000,000

Loans bears interest rate

10.00%

12.00%

Loss on derivatives

$ 82,766

Warrant term

3 years

Increasing carrying value

$ 118,000

Original issue discounts

$ 278,000

Promissory Note [Member] | Maximum [Member]

Loans Payable (Textual)

Interest rate

180.00%

Promissory Note [Member] | Minimum [Member]

Loans Payable (Textual)

Interest rate

120.00%

XML

Convertible Debentures (Details Textual) - USD ($)				1 Months Ended			3 Months Ended		12 Months Ended
	Nov. 16, 2017	Jul. 18, 2012	Oct. 31, 2008	Nov. 15, 2013	Apr. 29, 2013	Jan. 19, 2012	Mar. 31, 2018	Mar. 31, 2017	May 31, 2017	Mar. 23, 2018	Dec. 31, 2017	May 31, 2015	May 31, 2014
Convertible Debentures (Textual)
Proceeds from issuance of convertible debentures							$ 500,000	$ 31,839
Accretion expense							$ 654,087	$ 61,128
Stock options granted							350,000				350,000
Additional fee									$ 21,266
Increasing the carrying value									$ 81,119
Fair value option							$ 259,000
Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Common stock, conversion price										$ 0.004
Convertible Debentures [Member]
Convertible Debentures (Textual)
Additional paid-in capital convertible debentures			$ 45,930
Accretion expense			45,930				114,661
Convertible debentures carrying value			250,000									$ 59,853
Debenture holders to settle convertible debenture		$ 150,000				$ 50,000						$ 54,808	$ 40,000
Accounts payable and accrued interest						$ 122,535
Debt Instrument, description		The Company agreed to pay $43,890 of accrued interest within five days of the agreement (paid), pay the accruing interest on a monthly basis (paid), and pay a $10,000 premium in addition to the $150,000 principal outstanding on April 11, 2013.				Pursuant to the agreement, the debt holder agreed to reduce the debt to Cdn$100,000 on the condition that the Company pays the amount of Cdn$2,500 per month for 40 months, beginning March 1, 2012 and continuing on the first day of each month thereafter.
Debt instrument, periodic payment, interest				$ 4,438	$ 6,836
Stock options granted					100,000
Stock options exercisable					$ 0.12
Debt instrument periodic payment				$ 10,000
Accretion of discounts on convertible debt													$ 12,901
Present value of amended future cash flows, description				In addition, as the present value of the amended future cash flows had a difference of less than 10% of the cash flows of the original debt, it was determined that the original and new debt instruments are not substantially different. As a result, the modification was not treated as an extinguishment of the debt and no gain or loss was recognized because the fair value of the old debt and new debt remained the same.
Stock options period of years					2 years
Fair value option							$ 12,901
Convertible Debentures [Member] | Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Accrued interest	$ 15,423
Three convertible debentures [Member]
Convertible Debentures (Textual)
Proceeds from issuance of convertible debentures			$ 250,000
Convertible debentures bear interest rate			10.00%
Common stock, shares converted			625,000
Common stock, conversion price			$ 0.40
Purchase of warrants			250,000
Warrant, description			Each share purchase warrant entitles the holder to purchase one additional share of the Company's common stock for a period of two years from the date of issuance at an exercise price of $0.50 per share.

XML

Convertible Debentures (Details Textual 1) - USD ($)						1 Months Ended	3 Months Ended
	Mar. 12, 2018	Apr. 28, 2017	Feb. 04, 2014	Dec. 27, 2013	Aug. 19, 2013	May 31, 2017	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017	Mar. 23, 2018	Feb. 06, 2018	Dec. 15, 2017	Apr. 27, 2017	Apr. 25, 2017
Convertible Debentures (Textual)
Accretion expense							$ 654,087		$ 61,128
Proceeds from issuance of convertible debentures							500,000		$ 31,839
Debenture note														$ 2,000,000
Fair value of the warrants							259,000
Other remaining debenture value							50,000
Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Exercise price										$ 0.004
Convertible Debentures One [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature							10,000
Proceeds from issuance of convertible debentures					$ 10,000
Debt instrument, interest rate					10.00%
Exercise price					$ 0.04
Additional paid-in capital convertible debentures					$ 10,000
Debenture note					$ 10,000
Due date of issuance					2 years
Convertible Debentures Two [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature							5,000
Proceeds from issuance of convertible debentures				$ 5,000
Debt instrument, interest rate				10.00%
Exercise price				$ 0.04
Additional paid-in capital convertible debentures				$ 5,000
Debenture note				$ 5,000
Due date of issuance				2 years
Convertible Debentures Three [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature							15,000
Proceeds from issuance of convertible debentures			$ 15,000
Debt instrument, interest rate			10.00%
Exercise price			$ 0.04
Additional paid-in capital convertible debentures			$ 15,000
Debenture note			$ 15,000
Due date of issuance			2 years
Convertible Promissory Note [Member]
Convertible Debentures (Textual)
Notes Payable							943,299
Accretion expense						$ 77,465	282,976
Carrying value of the note						1,134,166	$ 1,828,940
Aggregate principal amount												$ 310,000
Issued shares of common stock							27,094,947
Common stock upon the conversion value							$ 92,703
Fair value of the conversion feature							$ 1,174,000
Convertible Promissory Note [Member] | Unsecured note [Member]
Convertible Debentures (Textual)
Aggregate principal amount													$ 2,000,000
Debt instrument, interest rate													8.00%
Debt instrument, interest rate terms, description		All principal and accrued interest under the unsecured note is due one year following the issue date of the unsecured Note and is convertible into shares of common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion.					The lesser 70% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion and $0.04.
Convertible Promissory Note [Member] | Derivatives and Hedging [Member]
Convertible Debentures (Textual)
Notes Payable		$ 400,000
Accretion expense						54,526		$ 173,031
Carrying value of the note						$ 54,526		$ 194,557
Issued shares of common stock	10,560,000
Common stock upon the conversion value	$ 33,000
Fair value of the conversion feature		1,744,661
Accrued interest	$ 2,640
Fair value of the warrants		425,918
Loss on derivatives		1,770,579
Convertible Promissory Note [Member] | Derivatives and Hedging [Member] | Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Debenture note											$ 374,000
Accrued interest											$ 32,560
Senior Secured Convertible Promissory Note [Member] | Securities Purchase Agreement [Member]
Convertible Debentures (Textual)
Aggregate principal amount		$ 440,000
Issued shares of common stock		27,500,000
Debt instrument, interest rate		8.00%
Exercise price		$ 0.0255
Debt instrument, interest rate terms, description		All principal and accrued interest under the secured note is due on April 27, 2018 and is convertible into shares of the Company's common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the conversion, subject to adjustment upon the occurrence of certain events.
Aggregate purchase price		$ 400,000
Warrant term		3 years

XML

Convertible Debentures (Details Textual 2) - USD ($)							1 Months Ended		3 Months Ended
	Mar. 12, 2018	Feb. 27, 2018	Feb. 21, 2018	Feb. 06, 2018	Nov. 16, 2017	Oct. 31, 2008	May 31, 2017	Apr. 28, 2017	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017	Mar. 23, 2018	Apr. 25, 2017	May 31, 2015
Convertible Debentures (Textual)
Fair value of the warrants									$ 259,000
Accretion expense									654,087		$ 61,128
Debenture note													$ 2,000,000
Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Exercise price												$ 0.004
Derivatives and Hedging [Member] | Warrant [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature									571,079
Fair value of the warrants									158,772
Notes Payable									500,000
Loss on derivatives									229,851
Accretion expense									70,048
Carrying value of the note									70,048
Convertible promissory note [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature						$ 250,000								$ 59,853
Fair value of the warrants									12,901
Accretion expense						$ 45,930			114,661
Convertible promissory note [Member] | Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Accrued interest					$ 15,423
Convertible promissory note [Member] | Derivatives and Hedging [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature								$ 1,744,661
Fair value of the warrants								425,918
Notes Payable								400,000
Loss on derivatives								$ 1,770,579
Accretion expense							$ 54,526			$ 173,031
Carrying value of the note							$ 54,526			$ 194,557
Issued shares of common stock	10,560,000
Common stock upon the conversion value	$ 33,000
Accrued interest	$ 2,640
Convertible promissory note [Member] | Derivatives and Hedging [Member] | Series A Preferred Stock [Member]
Convertible Debentures (Textual)
Accrued interest				$ 32,560
Debenture note				$ 374,000
Convertible promissory note [Member] | ADEX Note [Member]
Convertible Debentures (Textual)
Aggregate principal amount		$ 2,000,000
Debt instrument, interest rate terms, description		All principal and accrued interest under the ADEX Note is due one year following the issue date of the ADEX Note and is convertible into shares of common stock at a conversion price equal to of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion, but in no event ever lower than $0.005.
Interest rate		6.00%
Convertible note [Member] | Derivatives and Hedging [Member]
Convertible Debentures (Textual)
Fair value of the warrants									2,455,000
Notes Payable									639,000
Accretion expense									37,913
Carrying value of the note									1,398,913
Aggregate principal amount									$ 793,894
Debt instrument, interest rate terms, description									The note is due on August 16, 2019 and bears interest at 1% per annum. The note is convertible into common shares of the Company at a conversion price equal to the 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion.
Contingent liability									$ 793,893
Convertible Note One [Member] | Derivatives and Hedging [Member]
Convertible Debentures (Textual)
Fair value of the conversion feature									348,000
Notes Payable									348,000
Accretion expense									18,895
Carrying value of the note									$ 464,789
Issued shares of common stock			25,000,000
Aggregate principal amount			$ 500,000
Debt instrument, interest rate terms, description			The exercise price of the warrant will reduce to 85% of the closing price of the Company's common stock if the closing price of the Company's common stock is less than $0.008 on July 31, 2018. The note is due on January 15, 2019, and bears interest at 6% per annum. The note is convertible into common shares of the Company at a conversion price equal to the lower of 80% of the lowest volume-weighted average price during the 5 trading days immediately preceding the date of conversion and $0.005.
Interest rate			6.00%
Exercise price			$ 0.008

XML

Derivative Liabilities (Details) - USD ($)		3 Months Ended	7 Months Ended
		Mar. 31, 2018	Dec. 31, 2017
Derivative [Line Items]
Balance at the beginning of period	[1]	$ 4,749,712
Balance at the end of the period	[1]	7,103,644	$ 4,749,712
Level 3 [Member]
Derivative [Line Items]
Balance at the beginning of period		4,749,712
Derivative issued as part of acquisition		1,816,000
Original discount limited to proceeds of notes		1,487,000	250,200
Fair value of derivative liabilities in excess of notes proceeds received		229,851	82,766
Derivative warrants issued for services and to acquire non-controlling interest		327,536
Derivative liability settled through the issuance of preferred stock		(358,556)	(2,591,345)
Conversion of derivative liability		(354,138)
Change in fair value of embedded conversion option		(793,761)	3,248,024
Balance at the end of the period		$ 7,103,644	$ 4,749,712

[1] The Company has estimated the fair value of these derivatives using the Monte-Carlo model and/or a Binomial Model.

XML

Derivative Liabilities (Details 1)			1 Months Ended		3 Months Ended	7 Months Ended
	Mar. 12, 2018	Feb. 06, 2018	Mar. 30, 2018	Jan. 03, 2018	Mar. 31, 2018	Dec. 31, 2017
Derivative [Line Items]
Expected Dividend Yield					0.00%
Maximum [Member]
Derivative [Line Items]
Expected Volatility					333.00%
Risk-free Interest Rate					2.39%
Expected Life (in years)					2 years 10 months 21 days
Minimum [Member]
Derivative [Line Items]
Expected Volatility					209.00%
Risk-free Interest Rate					1.39%
Expected Life (in years)					26 days
At issuance [Member]
Derivative [Line Items]
Expected Volatility	340.00%	331.00%	192.00%	280.00%
Risk-free Interest Rate	1.71%	1.52%	1.63%	1.41%
Expected Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Expected Life (in years)	1 month 16 days	2 months 19 days	26 days	3 months 22 days
At issuance [Member] | Maximum [Member]
Derivative [Line Items]
Expected Volatility					299.00%	294.00%
Risk-free Interest Rate					2.42%	1.89%
Expected Life (in years)					3 years	2 years 3 months 29 days
At issuance [Member] | Minimum [Member]
Derivative [Line Items]
Expected Volatility					0.00%	259.00%
Risk-free Interest Rate					0.07%	1.39%
Expected Life (in years)					6 months	3 months 19 days

XML

Derivative Liabilities (Details Textual)	12 Months Ended
	May 31, 2017 USD ($) $ / shares shares
Convertible Notes [Member]
Derivative Liabilities (Textual)
Convertible notes amount	$ 59,853
Common stock, conversion price | $ / shares	$ 0.40
Fair value of convertible notes	$ 41
Warrants [Member]
Derivative Liabilities (Textual)
Warrants exercisable | shares	2,000,000
Warrants exercise price | $ / shares	$ 0.03
Fair value of warrant	$ 13,745
Warrants exercisable date	Aug. 29, 2018
Options [Member]
Derivative Liabilities (Textual)
Options exercisable | shares	350,000
Fair value of options	$ 2,350
Options exercise price | $ / shares	$ 0.03
Options exercisable date	Mar. 16, 2017
Warrants One [Member]
Derivative Liabilities (Textual)
Warrants exercisable | shares	533,333
Warrants exercise price | $ / shares	$ 0.80
Fair value of warrant
Warrants Two [Member]
Derivative Liabilities (Textual)
Warrants exercisable | shares	4,075,000
Warrants exercise price | $ / shares	$ 0.37
Fair value of warrant	$ 16,978

XML

Common Stock (Details)		1 Months Ended			3 Months Ended		7 Months Ended	12 Months Ended
	Mar. 12, 2018 USD ($) shares	Mar. 30, 2018 USD ($) shares	Jan. 03, 2018 USD ($) shares	Dec. 28, 2017 USD ($) shares	Mar. 31, 2018 USD ($) $ / shares shares	Mar. 31, 2017 USD ($)	Dec. 31, 2017 USD ($) $ / shares shares	May 31, 2017 USD ($) $ / shares shares	Dec. 31, 2017 CAD ($) $ / shares shares	Nov. 15, 2017 $ / shares shares	May 31, 2017 CAD ($) shares
Common Stock (Textual)
Common stock price | $ / shares					$ 0.00001		$ 0.00001
Common stock, shares authorized | shares					750,000,000		750,000,000		750,000,000
Gain (loss) on extinguishment of debt					$ 561,963	$ (5,400)
Common Stock [Member]
Common Stock (Textual)
Common stock, shares issued | shares	10,560,000	6,578,947	20,516,000
Common stock, amount	$ 33,000		$ 67,703
Principal and interest amount, total	2,640	$ 25,000
Gain (loss) on extinguishment of debt	$ 8,092	$ 1,794	$ 13,718
Common Stock [Member] | Maximum [Member]
Common Stock (Textual)
Common stock price | $ / shares										$ 0.00001
Common stock, shares authorized | shares										750,000,000
Common Stock [Member] | Minimum [Member]
Common Stock (Textual)
Common stock price | $ / shares										$ 0.00001
Common stock, shares authorized | shares										275,000,000
Common Stock [Member] | Mantra Energy Alternatives Ltd. [Member]
Common Stock (Textual)
Proceeds from common stock subscriptions							$ 66,277	$ 66,277	$ 67,000		$ 67,000
Common stock, shares subscribed | shares							67,000	67,000	67,000		67,000
Common stock price | (per share)								$ 1.00	$ 1.00
Net of non-controlling interest							$ 7,231	$ 7,231
Common Stock [Member] | Climate ESCO Ltd. [Member]
Common Stock (Textual)
Proceeds from common stock subscriptions							$ 21,000	$ 21,000
Common stock, shares subscribed | shares							210,000	210,000	210,000		210,000
Common stock price | $ / shares							$ 0.10	$ 0.10
Net of non-controlling interest							$ 7,384	$ 7,384
Common Stock [Member] | President [Member]
Common Stock (Textual)
Common stock, shares issued | shares				46,374,245
Shares vested during period				$ 125,782
Common stock fair value				$ 510,117
Vest shares				12 months
Common Stock [Member] | Consultant [Member]
Common Stock (Textual)
Common stock, shares issued | shares				43,400,000
Shares vested during period				$ 60,997
Common stock fair value				$ 477,400
Vest shares				12 months

XML

Preferred Stock (Details) - USD ($)		1 Months Ended		3 Months Ended		12 Months Ended
	Feb. 06, 2018	Mar. 23, 2018	Nov. 15, 2017	Mar. 31, 2018	Mar. 31, 2017	May 31, 2017	May 31, 2016	Dec. 31, 2017
Preferred Stock (Textual)
Series A preferred stock, shares authorized				8,000,000				8,000,000
Preferred stock, shares issued				1,768,439				1,262,945
Series A preferred stock, value						$ (25,000)
Due to related parties				$ 117,640		$ 241,327		$ 159,782
Gain loss on settlement of debt				561,963	$ (5,400)
Series A Preferred Stock [Member]
Preferred Stock (Textual)
Series A preferred stock, shares authorized			20,000,000
Preferred stock, shares issued			8,000,000
Conversion rights, description			The number of shares of common stock into which each share of the Series A Preferred Shares may be converted shall be determined by dividing the sum of the Stated Value of the Series A Preferred Shares ($0.25 per share) being converted and any accrued and unpaid dividends by the Conversion Price in effect at the time of the conversion. The Series A Preferred Shares may be converted at an initial conversion price of the greater of 75% of the lowest VWAP during the ten (10) trading day period immediately preceding the date a conversion notice is delivered or $0.004.
Series A preferred stock, shares	505,494
Series A preferred stock, value	$ 170,445
Due to related parties	374,000
Gain loss on settlement of debt	538,359	$ 287,815
Accrued interest	$ 32,560			$ 287,815
Minimum conversion price		$ 0.004

XML

Share Purchase Warrants (Details)	3 Months Ended
	Mar. 31, 2018 $ / shares shares
Share Purchase Warrants [Abstract]
Number of warrants, Beginning Balance | shares	83,575,000
Number of warrants, Issued | shares	55,427,289
Number of warrants, Ending Balance | shares	139,002,289
Weighted average exercise price, Beginning Balance | $ / shares	$ 0.03
Weighted average exercise price, Issued | $ / shares	0.006
Weighted average exercise price, Ending Balance | $ / shares	$ 0.02

XML

Share Purchase Warrants (Details 1) - $ / shares	Mar. 31, 2018	Mar. 22, 2018	Dec. 31, 2017
Class of Warrant or Right [Line Items]
Number of warrants	139,002,289		83,575,000
Exercise price	$ 0.02	$ 0.0016	$ 0.03
Expiry date August 28, 2018 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	666,667
Exercise price	$ 0.03
Expiry date April 10, 2019 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	4,075,000
Exercise price	$ 0.37
Expiry date August 29, 2018 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	1,333,333
Exercise price	$ 0.03
Expiry date April 28, 2020 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	27,500,000
Exercise price	$ 0.03
Expiry date June 27, 2020 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	50,000,000
Exercise price	$ 0.005
Expiry date February 13, 2021 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	18,427,289
Exercise price	$ 0.006
Expiry date February 21, 2021 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	25,000,000
Exercise price	$ 0.008
Expiry date March 22, 2019 [Member]
Class of Warrant or Right [Line Items]
Number of warrants	12,000,000
Exercise price	$ 0.0016

XML

Stock Options (Details) - USD ($)	3 Months Ended	7 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Stock Options [Abstract]
Number of options Outstanding, Beginning	350,000	350,000
Number of options, Exercisable	350,000	350,000
Number of options Outstanding, Ending	350,000	350,000
Weighted average exercise price, Outstanding	$ 0.03	$ 0.03
Weighted average exercise price, Exercisable	0.03	0.03
Weighted average exercise price Outstanding, Ending	$ 0.03	$ 0.03
Weighted average remaining contractual life (years), Ending	1 month 16 days	1 month 16 days
Weighted average remaining contractual life (years), Exercisable	1 month 16 days	1 month 16 days
Aggregate intrinsic value Outstanding, Ending
Aggregate intrinsic value, Exercisable

XML

Stock Options (Details 1) - $ / shares	Mar. 31, 2018	Dec. 31, 2017	May 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Number of options	350,000	350,000	350,000
Exercise price	$ 0.03	$ 0.03	$ 0.03
Expiry date: May 17, 2018 [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Number of options	350,000
Exercise price	$ 0.03

XML

Commitments and Contingencies (Details)	Mar. 31, 2018 USD ($)
Commitments and Contingencies [Abstract]
2018	$ 167,616
2019	39,274
2020	0
Total	$ 206,890

XML

Commitments and Contingencies (Details Textual) - USD ($)							1 Months Ended				3 Months Ended
	Dec. 07, 2016	Sep. 10, 2016	Aug. 22, 2016	Mar. 14, 2016	Sep. 03, 2015	May 23, 2012	Feb. 27, 2018	Nov. 15, 2013	Nov. 30, 2012	Jul. 31, 2012	Mar. 31, 2018	May 31, 2015	Oct. 31, 2008
Commitments and Contingencies (Textual)
Lease term, description											The Company leases certain of its properties under leases that expire on various dates through 2019. Some of these agreements include escalation clauses and provide for renewal options ranging from one to five years.
Lease expense											$ 81,246
Settlement amount					$ 11,400	$ 55,000				$ 55,000
Settlement agreement terms, description									The Company commenced a separate action against the former employee seeking a return of the 1,000,000 shares of common stock and a stay of execution of the judgment. That application is pending and has not yet been heard or determined by the court. The payment of the judgment claim of approximately $55,000 is dependent upon whether the former employee will first return the 1,000,000 shares of common stock noted above. The probable outcome of the Company's claim for the return of the shares cannot yet be determined as the Company has not received a response from the former employee for nearly two years.
Employee retains, shares										1,000,000
Settlement Agreement [Member]
Commitments and Contingencies (Textual)
Settlement amount		$ 7,500
Stock issued in exchange of services, shares		2,000,000
Total borrowings outstanding							$ 5,000,000
Consulting Agreement [Member]
Commitments and Contingencies (Textual)
Consulting agreement, description			Consulting agreement for the provision of consulting services until November 22, 2016.	The Company will pay the consultant $10,000 per month ($20,000 paid) and issue 550,000 shares per month for a period of three months. At December 31, 2017, the Company had not issued the shares to the consultant due to non-performance.
Consulting agreement periodic payment			$ 5,000
Stock issued in exchange of services, shares	1,000,000		2,000,000
Convertible Debentures [Member]
Commitments and Contingencies (Textual)
Settlement agreement terms, description								Payments were made until December 2014, but have not been made after. The plaintiff was seeking relief of amounts owed along with 10% interest per annum, from the date of judgments. All amounts are recorded in these financial statements.
Convertible debentures carrying value												$ 59,853	$ 250,000
Total interest charge								$ 10,000

XML

Segment Disclosures (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Segment Reporting Information [Line Items]
Net Sales	$ 4,327,764
Operating (loss) income	(743,491)	(139,873)
Interest expense	(179,325)	(102,648)
Depreciation and amortization	47,833	$ 5,603
Total Assets as of March 31, 2018	12,926,323		$ 4,505,340
Adex [Member]
Segment Reporting Information [Line Items]
Net Sales	2,105,811
Operating (loss) income	5,386
Interest expense	(68,432)
Depreciation and amortization	4,248
Total Assets as of March 31, 2018	8,279,043
Spectrum Global [Member]
Segment Reporting Information [Line Items]
Net Sales
Operating (loss) income	(666,247)
Interest expense	(107,894)
Depreciation and amortization
Total Assets as of March 31, 2018	99,835
AW Solutions [Member]
Segment Reporting Information [Line Items]
Net Sales	2,221,953
Operating (loss) income	(82,628)
Interest expense	(2,999)
Depreciation and amortization	43,585
Total Assets as of March 31, 2018	$ 4,547,446

XML

Segment Disclosures (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Segment Reporting Information [Line Items]
Revenues, Consolidated Total	$ 4,327,764
Long-Lived Assets, Consolidated Total	6,174,473
Puerto Rico [Member]
Segment Reporting Information [Line Items]
Revenues, Consolidated Total	466,624
Long-Lived Assets, Consolidated Total	5,377
United States [Member]
Segment Reporting Information [Line Items]
Revenues, Consolidated Total	3,861,139
Long-Lived Assets, Consolidated Total	$ 6,169,096

XML

Segment Disclosures (Details Textual)	3 Months Ended
	Mar. 31, 2018 Segments	Mar. 31, 2017 Segments Area
Segment Disclosures (Textual)
Number of operating segments | Segments	3	1
Number of geographical area | Area		1
Segment reporting, description	The Company operates the SGS reporting segment in one geographical area (the United States), the AW Solutions operating segment in two geographical areas (the United States and Puerto Rico), and the ADEX operating segment in two geographical areas (the United States and Puerto Rico).

XML

Subsequent Events (Details) - USD ($)	1 Months Ended
	May 18, 2018	Apr. 23, 2018	Apr. 06, 2018	Mar. 31, 2018	Dec. 31, 2017	Apr. 25, 2017
Subsequent Events (Textual)
Preferred stock, stated value				$ 0.00001	$ 0.00001
Principal amount						$ 2,000,000
Subsequent Events [Member]
Subsequent Events (Textual)
Secured note, due date	May 18, 2019	Oct. 23, 2019
Secured note accrues interest rate	12.00%	12.00%
Common stock fixed conversion price	$ 0.005	$ 0.005
Cash prepayment premium	5.00%
Other prepayment premium	10.00%
Subsequent Events [Member] | Senior secured convertible promissory note [Member] | Securities Purchase Agreement [Member]
Subsequent Events (Textual)
Principal amount	$ 295,746.73	$ 1,578,947.37
Common stock aggregate purchase price	$ 280,959.39	$ 1,500,000.00
Subsequent Events [Member] | Series A Preferred Stock [Member]
Subsequent Events (Textual)
Shares, issued	496,101
Repurchase and retire	1,273,161
Subsequent Events [Member] | Series B preferred stock [Member]
Subsequent Events (Textual)
Shares, issued			1,000
Preferred stock, stated value			$ 3,500
Subsequent Events [Member] | Series B preferred stock [Member] | Mr. Ponder [Member]
Subsequent Events (Textual)
Common stock exchanged,shares		108,500,000
Common stock aggregate, shares		500
Subsequent Events [Member] | Series B preferred stock [Member] | Mr. Hayter [Member]
Subsequent Events (Textual)
Common stock exchanged,shares		108,500,000
Common stock aggregate, shares		500