XML 58 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Summary of Loans

The following is a summary of our loans as of December 31:

 

(dollars in thousands)

  

2016

 

  

2015

 

Recorded investment balance:

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Residential properties:

 

 

 

 

 

 

 

 

Multifamily

 

$

1,178,003

 

 

$

627,311

 

Single family

 

 

602,886

 

 

 

533,257

 

Total real estate loans secured by residential properties

 

 

1,780,889

 

 

 

1,160,568

 

Commercial properties

 

 

476,959

 

 

 

358,791

 

Land

 

 

24,100

 

 

 

12,320

 

Total real estate loans

 

 

2,281,948

 

 

 

1,531,679

 

Commercial and industrial loans

 

 

237,941

 

 

 

196,584

 

Consumer loans

 

 

32,127

 

 

 

37,206

 

Total loans

 

 

2,552,016

 

 

 

1,765,469

 

Deferred expenses, net

 

 

3,693

 

 

 

14

 

Total

 

$

2,555,709

 

 

$

1,765,483

 

 

Carrying Amount of Purchased Credit Impaired Loans

In 2012 and 2015, the Company purchased loans, for which there was, at acquisition, evidence of deterioration in credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows at December 31:

 

(dollars in thousands)

  

2016

 

 

2015

 

Outstanding principal balance:

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Commercial properties

 

$

295

 

 

$

533

 

Land

 

 

 

 

 

1,616

 

Total real estate loans

 

 

295

 

 

 

2,149

 

Commercial and industrial loans

 

 

4,258

 

 

 

6,787

 

Consumer loans

 

 

17

 

 

 

14

 

Total loans

 

 

4,570

 

 

 

8,950

 

Unaccreted discount on purchased credit impaired loans

 

 

(1,198

)

 

 

(2,291

)

Total

 

$

3,373

 

 

$

6,659

 

 

Accretable Yield or Income Expected to be Collected on Purchased Credit Impaired Loans

Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows at December 31:

 

(dollars in thousands)

  

2016

 

 

2015

 

Beginning balance

 

$

582

 

 

$

130

 

Accretion of income

 

 

(185

)

 

 

(529

)

Reclassifications from nonaccretable difference

 

 

 

 

 

176

 

Acquisitions

 

 

 

 

 

805

 

Disposals

 

 

(108

)

 

 

 

Ending balance

 

$

289

 

 

$

582

 

 

Summary of Delinquent and Nonaccrual Loans

The following table summarizes our delinquent and nonaccrual loans as of December 31:

 

 

  

Past Due and Still Accruing

 

 

 

Total Past
Due and
Nonaccrual

 

 

 

 

  

 

 

(dollars in thousands)

  

30–59 Days

 

 

60-89 Days

 

 

90 Days
or More

 

 

Nonaccrual

 

 

 

Current

 

  

Total

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

 

 

$

 

 

$

 

 

$

3,759

 

 

$

3,759

 

 

$

1,777,130

 

  

$

1,780,889

 

Commercial properties

 

 

 

 

 

 

 

 

2,128

 

 

 

1,120

 

 

 

3,248

 

 

 

473,711

 

  

 

476,959

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,100

 

  

 

24,100

 

Commercial and industrial loans

 

 

 

 

 

2

 

 

 

3,800

 

 

 

3,359

 

 

 

7,161

 

 

 

230,780

 

  

 

237,941

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,127

 

  

 

32,127

 

Total

 

$

 

 

$

2

 

 

$

5,928

 

 

$

8,238

 

 

$

14,168

 

 

$

2,537,848

 

  

$

2,552,016

 

Percentage of total loans

 

 

%

 

 

0.00

%

 

 

0.23

%

 

 

0.32

%

 

 

0.56

%

 

 

 

 

  

 

 

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,160,568

 

  

$

1,160,568

 

Commercial properties

 

 

1,232

 

 

 

 

 

 

793

 

 

 

1,552

 

 

 

3,577

 

 

 

355,214

 

  

 

358,791

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,320

 

  

 

12,320

 

Commercial and industrial loans

 

 

2,425

 

 

 

1,639

 

 

 

5,713

 

 

 

2,509

 

 

 

12,286

 

 

 

184,298

 

  

 

196,584

 

Consumer loans

 

 

1,010

 

 

 

 

 

 

1,991

 

 

 

75

 

 

 

3,076

 

 

 

34,130

 

  

 

37,206

 

Total

 

$

4,667

 

 

$

1,639

 

 

$

8,497

 

 

$

4,136

 

 

$

18,939

 

 

$

1,746,530

 

  

$

1,765,469

 

Percentage of total loans

 

 

0.26

%

 

 

0.09

%

 

 

0.48

%

 

 

0.23

%

 

 

1.07

%

 

 

 

 

  

 

 

 

 

Composition of TDRs by Accrual and Nonaccrual Status

The following table presents the composition of TDRs by accrual and nonaccrual status as of:

 

 

 

December 31, 2016

 

 

 

December 31, 2015

 

(dollars in thousands)

 

Accrual

 

 

 

Nonaccrual

 

 

Total

 

 

 

Accrual

 

 

Nonaccrual

 

 

Total

 

Commercial and industrial

 

$

317

 

 

$

3,109

 

 

$

3,426

 

 

$

 

 

$

344

 

 

$

344