XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
ACQUISITIONS  
Schedule of Assets Acquired and Liabilities Assumed

    

TGRF Book

    

Fair Value

    

(dollars in thousands)

Value

Adjustments

Fair Value

Assets Acquired:

 

  

 

  

 

  

Cash and cash equivalents

$

1,145,335

$

5

$

1,145,340

Securities AFS

 

147,739

 

109

 

147,848

Securities held-to-maturity

71,790

2,115

73,905

Loans, net of deferred fees

 

1,045,193

 

(5,387)

 

1,039,806

Investment in FHLB stock

 

4,510

 

 

4,510

Premises and equipment, net

 

34,199

 

(4,180)

 

30,019

Goodwill and intangibles

 

181

 

128,227

 

128,408

Bank owned life insurance

 

46,163

 

 

46,163

Deferred taxes

 

3,414

 

2,361

 

5,775

Other assets

 

13,562

 

(298)

 

13,264

Total assets acquired

$

2,512,086

$

122,952

$

2,635,038

Liabilities Assumed:

 

  

 

  

 

  

Deposits

$

2,170,676

$

313

$

2,170,989

Borrowings

 

177,114

 

1,929

 

179,043

Accounts payable and other liabilities

 

7,386

 

182

 

7,568

Total liabilities assumed

 

2,355,176

 

2,424

 

2,357,600

Excess of assets acquired over liabilities assumed

 

156,910

 

120,528

 

277,438

Total

$

2,512,086

$

122,952

$

2,635,038

Consideration:

 

  

 

  

 

  

Stock issued

 

  

 

  

$

283,011

Cash paid

10

Total consideration

$

283,021