XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 40,528 $ 95,473,367 $ (47,823,563) $ 47,690,332
Balance, shares at Dec. 31, 2021 40,528,188      
Stock-based compensation expense 716,432 716,432
Issuance of warrants for services provided 2,969,916 2,969,916
Exercise of warrants $ 300 2,700 3,000
Exercise of warrants, shares 300,000      
Net loss (6,124,885) (6,124,885)
Balance at Mar. 31, 2022 $ 40,828 99,162,415 (53,948,448) 45,254,795
Balance, shares at Mar. 31, 2022 40,828,188      
Balance at Dec. 31, 2021 $ 40,528 95,473,367 (47,823,563) 47,690,332
Balance, shares at Dec. 31, 2021 40,528,188      
Net loss       (14,601,507)
Balance at Sep. 30, 2022 $ 40,828 103,331,833 (62,425,070) 40,947,591
Balance, shares at Sep. 30, 2022 40,828,188      
Balance at Mar. 31, 2022 $ 40,828 99,162,415 (53,948,448) 45,254,795
Balance, shares at Mar. 31, 2022 40,828,188      
Stock-based compensation expense 676,242 676,242
Issuance of warrants for services provided 2,341,659 2,341,659
Net loss (6,923,984) (6,923,984)
Balance at Jun. 30, 2022 $ 40,828 102,180,316 (60,872,432) 41,348,712
Balance, shares at Jun. 30, 2022 40,828,188      
Stock-based compensation expense 271,517 271,517
Issuance of warrants for services provided 880,000 880,000
Net loss (1,552,638) (1,552,638)
Balance at Sep. 30, 2022 $ 40,828 103,331,833 (62,425,070) 40,947,591
Balance, shares at Sep. 30, 2022 40,828,188      
Balance at Dec. 31, 2022 $ 40,528 103,370,890 (85,989,433) 17,421,985
Balance, shares at Dec. 31, 2022 40,528,191      
Stock-based compensation expense 210,966 210,966
Net loss (2,554,584) (2,554,584)
Issuance of shares $ 240 153,360 153,600
Issuance of shares, shares 240,000      
Balance at Mar. 31, 2023 $ 40,768 103,735,216 (88,544,017) 15,231,967
Balance, shares at Mar. 31, 2023 40,768,191      
Balance at Dec. 31, 2022 $ 40,528 103,370,890 (85,989,433) 17,421,985
Balance, shares at Dec. 31, 2022 40,528,191      
Net loss       (55,581,255)
Issuance of warrants on debt extinguishment       19,403,385
Balance at Sep. 30, 2023 $ 46,666 119,574,221 (141,570,688) (21,949,801)
Balance, shares at Sep. 30, 2023 46,666,760      
Balance at Mar. 31, 2023 $ 40,768 103,735,216 (88,544,017) 15,231,967
Balance, shares at Mar. 31, 2023 40,768,191      
Stock-based compensation expense 160,762 160,762
Exercise of warrants $ 2,652 262,564 265,216
Exercise of warrants, shares 2,652,159      
Net loss (20,576,402) (20,576,402)
Issuance of shares $ 1,946 221,540 223,486
Issuance of shares, shares 1,946,410      
Issuance of warrants on debt extinguishment 19,058,426 19,058,426
Issuance of warrants on promissory note 1,333,128 1,333,128
Warrants cancelled in debt extinguishment (8,426,927) (8,426,927)
Balance at Jun. 30, 2023 $ 45,366 116,344,709 (109,120,419) 7,269,656
Balance, shares at Jun. 30, 2023 45,366,760      
Stock-based compensation expense 86,132 86,132
Issuance of warrants for services provided 2,934,680 2,934,680
Net loss (32,450,269) (32,450,269)
Issuance of shares $ 1,300 208,700 210,000
Issuance of shares, shares 1,300,000      
Balance at Sep. 30, 2023 $ 46,666 $ 119,574,221 $ (141,570,688) $ (21,949,801)
Balance, shares at Sep. 30, 2023 46,666,760