XML 23 R10.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
12 Months Ended
Dec. 31, 2022
Leases  
Leases

3. Leases

 

On December 11, 2020, the Company entered into a five-and-a-half-year lease agreement for approximately 10,300 square feet of administrative office and laboratories space, which commenced in December 2020 at a monthly rent of approximately $10,800, increasing by 2.5% annually beginning in the second year of the lease until the end of the term. Additionally, pursuant to the agreement, the Company would pay approximately $12,000 per month in operating expenses.

 

Effective April 1, 2022, the Company amended its lease agreement for administrative office and laboratories to add additional 3,053 square feet of space. The monthly cost of total expended lease space is approximately $15,260 increasing to $15,641 in 2023 and will continue to increase by 2.5% annually thereafter until the end of the term. The monthly operating expenses for total expanded premises have increased from approximately $12,000 to $17,500 per month. The term of the lease remains unchanged. As of December 31, 2022, the remaining lease term was 3.42 years. The lease has been classified as an operating lease.

 

The assets and liabilities from the lease were recognized at the lease commencement date based on the present value of remaining lease payments over the lease term using the discount rate of 3.95%, which is the average commercial interest available at the time.

 

The total rent expense for the years ended December 31, 2022 and 2021 was $370,945 and $118,084, respectively.

 

The following table summarizes supplemental balance sheet information related to the operating lease as of December 31, 2022 and 2021:

 

   December 31, 2022   December 31, 2021 
Right-of-use asset  $1,485,023   $1,158,776 
          
Operating lease liabilities, current  $423,495   $277,142 
Operating lease liabilities, non-current   1,061,528    881,634 
Total operating lease liabilities  $1,485,023   $1,158,776 

 

As of December 31, 2022, the maturities of the lease liabilities for years ended December 31 are as follows: 

 

      
2023  $423,495 
2024   434,082 
2025   444,934 
2026   266,034 
Total lease payments   $1,568,545 
Less: Present value discount   (83,522)
Total    $ 1,485,023