Exhibit 99.1

AirMedia Group Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. dollars in thousands)

	As of June 30, 2016
ASSETS:
Current assets:
Cash and cash equivalents		218,630
Short-term investments		3,611
Accounts receivable, net		8,903
Prepaid concession fees		10,708
Amount due from related parties		3,057
Other current assets		27,781
Deferred tax assets - current		35
Total current assets		272,725
Prepaid equipment costs		22,146
Property and equipment, net		43,681
Amounts due from related parties - non-current		7,523
Long-term deposits		5,784
Deferred tax assets - non-current		4,107
Long-term investments		90,168
Acquired intangible assets, net		2,012
Other non-current assets		9,730
Total assets		457,876
LIABILITIES AND EQUITY:
Current liabilities:
Accounts payable		27,172
Accrued expenses and other current liabilities		4,419
Deferred revenue		1,589
Income tax payable		24,891
Amounts due to related parties		9,227
Total current liabilities		67,298
Other non-current liabilities		873
Deferred tax liability - non-current		72
Provision for earout commitment		24,602
Total liabilities		92,845
Equity
Ordinary shares		128
Additional paid-in capital		322,317
Treasury stock		(1,942	)
Statutory reserves		26,273
Accumulated deficits		(5,064	)
Accumulated other comprehensive income		13,443
Total AirMedia Group Inc.’s shareholders’ equity		355,155
Noncontrolling interests		9,876
Total equity		365,031
Total liabilities and equity		457,876

AirMedia Group Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In U.S. dollars in thousands, except share and ADS related data)

	Six Months Ended
	June 30, 2016
Revenues		7,540
Business tax and other sales tax		(37	)
Net revenues		7,503
Cost of revenues		19,590
Gross profit		(12,087	)
Operating expenses:
Selling and marketing *		5,335
General and administrative *		20,925
Total operating expenses		26,260
Loss from operations		(38,347	)
Interest income, net		309
Other income, net		2,580
Loss before income taxes		(35,458	)
Income tax (expenses)/benefits		960
Net loss before net income of equity method investments		(34,498	)
Net (loss)/income of equity method investments		3
Net loss		(34,495	)
Less: Net loss attributable to noncontrolling interests		(5,873	)
Net loss attributable to AirMedia Group Inc.’s shareholders		(28,622	)
Net loss attributable to AirMedia Group Inc.’s shareholders per ordinary share
Basic		(0.23	)
Diluted		(0.23	)
Net loss attributable to AirMedia Group Inc.’s shareholders per ADS
Basic		(0.46	)
Diluted		(0.46	)
Weighted average ordinary shares outstanding used in computing net loss per ordinary share - basic		124,997,627
Weighted average ordinary shares outstanding used in computing net loss per ordinary share - diluted		124,997,627
*  Share-based compensation charges included are as follow:
Selling and marketing		—
General and administrative		579