N-CSRS 1 d589569dncsrs.htm OPPENHEIMER MASTER LOAN FUND, LLC Oppenheimer Master Loan Fund, LLC

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

Investment Company Act file number 811-22137

Oppenheimer Master Loan Fund, LLC

(Exact name of registrant as specified in charter)

6803 South Tucson Way, Centennial, Colorado 80112-3924

(Address of principal executive offices) (Zip code)

Cynthia Lo Bessette

OFI Global Asset Management, Inc.

225 Liberty Street, New York, New York 10281-1008

(Name and address of agent for service)

Registrant’s telephone number, including area code: (303) 768-3200

Date of fiscal year end: September 30

Date of reporting period: 3/31/2018


Item 1. Reports to Stockholders.

 


LOGO


Table of Contents

 

Top Holdings and Allocations      4  

 

Fund Expenses

     5  

 

Statement of Investments

     7  

 

Statement of Assets and Liabilities

     27  

 

Statement of Operations

     28  

 

Statements of Changes in Net Assets

     29  

 

Financial Highlights

     30  

 

Notes to Financial Statements

     31  

 

Portfolio Proxy Voting Policies and Guidelines; Updates to Statement of Investments

     43  

 

Directors and Officers

     44  

 

 

PORTFOLIO MANAGERS: David Lukkes, CFA and Joseph Welsh, CFA

 

 

AVERAGE ANNUAL TOTAL RETURNS AT 3/31/18

 

 

 

Oppenheimer      
Master Loan      
Fund, LLC      

 

J.P. Morgan Leveraged
Loan Index
Credit Suisse
Leveraged Loan Index

 

6-Month

  3.14 %   2.83 %   2.77 %

 

1-Year

  4.59   4.78   4.64

 

5-Year

  4.89   4.26   4.17

 

10-Year

  6.12   5.83   5.36

Performance data quoted represents past performance, which does not guarantee future results. The investment return and principal value of an investment in the Fund will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted. Returns do not consider capital gains or income taxes on an individual’s investment. Fund returns include changes in share price and reinvested distributions. See Fund prospectuses and summary prospectuses for more information on share classes and sales charges.

The Fund’s performance is compared to the performance of the J.P. Morgan Leveraged Loan Index and the Credit Suisse Leveraged Loan Index. The J.P. Morgan Leveraged Loan Index tracks the performance of U.S. dollar denominated senior floating rate bank loans. The Credit Suisse Leveraged Loan Index tracks the performance of U.S. dollar denominated senior floating

 

2      OPPENHEIMER MASTER LOAN FUND, LLC


rate loans. The indices are unmanaged and cannot be purchased directly by investors. While index comparisons may be useful to provide a benchmark for the Fund’s performance, it must be noted that the Fund’s investments are not limited to the investments comprising the indices. Index performance includes reinvestment of income, but does not reflect transaction costs, fees, expenses or taxes. Index performance is shown for illustrative purposes only as a benchmark for the Fund’s performance, and does not predict or depict performance of the Fund. The Fund’s performance reflects the effects of the Fund’s business and operating expenses.

Shares of Oppenheimer Master Loan Fund, LLC are issued solely in private placement transactions that do not involve any “public offering” within the meaning of Section 4(a)(2) of the Securities Act of 1933 (the “Securities Act”), as amended. Investments in the Fund may only be made by certain “accredited investors” within the meaning of Regulation D under the Securities Act, including other investment companies. This report does not constitute an offer to sell, or the solicitation of an offer to buy, any “security” within the meaning of the Securities Act.

Shares of Oppenheimer funds are not deposits or obligations of any bank, are not guaranteed by any bank, are not insured by the FDIC or any other agency, and involve investment risks, including the possible loss of the principal amount invested.

 

3        OPPENHEIMER MASTER LOAN FUND, LLC


Top Holdings and Allocations

TOP TEN CORPORATE LOAN INDUSTRIES

 

Media

    18.1

Internet Software & Services

    9.8  

Health Care Equipment & Supplies

    8.0  

Commercial Services & Supplies

    7.4  

Hotels, Restaurants & Leisure

    7.3  

Diversified Telecommunication Services

    5.0  

Energy Equipment & Services

    3.9  

Electric Utilities

    3.2  

Beverages

    3.0  

Commercial Banks

    2.9  

Portfolio holdings and allocations are subject to change. Percentages are as of March 31, 2018, and are based on net assets.

    

 

 

4        OPPENHEIMER MASTER LOAN FUND, LLC


Fund Expenses

Fund Expenses. As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, which may include sales charges (loads) on purchase payments and/or contingent deferred sales charges on redemptions; and (2) ongoing costs, including management fees; distribution and service fees; and other Fund expenses. These examples are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.

The examples are based on an investment of $1,000.00 invested at the beginning of the period and held for the entire 6-month period ended March 31, 2018.

Actual Expenses. The first section of the table provides information about actual account values and actual expenses. You may use the information in this section, together with the amount you invested, to estimate the expense that you paid over the period. Simply divide your account value by $1,000.00 (for example, an $8,600.00 account value divided by $1,000.00 = 8.60), then multiply the result by the number in the first section under the heading entitled “Expenses Paid During 6 Months Ended March 31, 2018” to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes. The second section of the table provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio, and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front-end or contingent deferred sales charges (loads). Therefore, the “hypothetical” section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

5        OPPENHEIMER MASTER LOAN FUND, LLC


Actual   

Beginning
Account

Value
October 1, 2017

    

Ending

Account

Value

March 31, 2018

    

Expenses

Paid During

6 Months Ended
March 31, 2018    

         
      $ 1,000.00        $     1,031.40             $     1.82                   
Hypothetical
(5% return before expenses)
                       
         1,000.00         1,023.14              1.82                   

Expenses are equal to the Fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). The annualized expense ratio, excluding indirect expenses from affiliated funds, based on the 6-month period ended March 31, 2018 is as follows:

 

Expense Ratio

0.36%        

The expense ratio reflects voluntary and/or contractual waivers and/or reimbursements of expenses by the Fund’s Manager. Some of these undertakings may be modified or terminated at any time, as indicated in the Fund’s prospectus. The “Financial Highlights” table in the Fund’s financial statements, included in this report, also shows the gross expense ratio, without such waivers or reimbursements and reduction to custodian expenses, if applicable.

 

6        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS March 31, 2018 Unaudited

 

           Principal Amount      Value    

Corporate Loans—92.0%

                 

Consumer Discretionary—31.5%

                 

Auto Components—0.4%

                 
FPC Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.302%,[LIBOR4+400], 11/19/191    $ 1,065,999      $ 1,063,334    
Tower Automotive Holdings USA LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%,[LIBOR12+275], 3/7/241      3,893,279        3,900,598    
     

 

 

 
        4,963,932    
     

Automobiles—0.7%

                 
Federal-Mogul Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C, 5.40%-5.53%,[LIBOR12+375], 4/15/211          10,014,807                   10,091,820    
     

Distributors—2.3%

                 
Albertson’s LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B4, 4.627%,[LIBOR12+275], 8/25/211      3,136,544        3,102,512    
Tranche B6, 4.956%,[LIBOR4+300], 6/22/231      1,983,047        1,960,053    
Alphabet Holdings Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.377%,[LIBOR4+350], 9/26/241      3,069,575        2,868,518    
Ascena Retail Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.438%,[LIBOR12+450], 8/21/221      2,588,248        2,288,749    
Bass Pro Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.877%,[LIBOR12+500], 9/25/241      4,801,311        4,762,301    
Harbor Freight Tools USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.148%,[LIBOR12+250], 8/18/231      1,055,164        1,058,103    
JC Penney Corp., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.234%,[LIBOR4+425], 6/23/231      1,446,870        1,420,197    
Michaels Stores, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 4.49%-4.627%,[LIBOR12+275], 1/30/231      2,470,627        2,485,154    
Party City Holding, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.33%-4.75%,[LIBOR4+275], 8/19/221      1,911,861        1,921,277    
Petco Animal Supplies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 4.772%,[LIBOR4+300], 1/26/231      3,328,264        2,452,748    
PetSmart, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.68%,[LIBOR12+300], 3/11/221      6,823,459        5,493,669    
SUPERVALU, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.377%,[LIBOR12+350], 6/8/241      2,757,150        2,739,683    
     

 

 

 
        32,552,964    
     

Diversified Consumer Services—0.6%

                 
4L Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.148%,[LIBOR4+450], 5/8/201      4,134,251        3,229,884    
IQOR US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.695%,[LIBOR4+500], 4/1/211      3,809,036        3,826,177    
IQOR US, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.445%,[LIBOR4+875], 4/1/221      760,036        734,575    
     

 

 

 
        7,790,636    

 

7        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Hotels, Restaurants & Leisure—7.3%

                 
Amaya Holdings BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.802%,[LIBOR4+350], 8/1/211    $ 3,669,036      $ 3,690,133    
Boyd Gaming Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.177%,[LIBOR52+250], 9/15/231      2,522,845        2,538,764    
Caesars Entertainment Operating Co., Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche B, 4.148%,[LIBOR4+250], 10/7/241      6,558,563        6,605,686    
Caesars Growth Properties Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.398%,[LIBOR4+275], 12/23/241      23,825,288                   24,010,648    
CEC Entertainment, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.898%,[LIBOR12+300], 2/12/211      1,879,955        1,783,607    
Churchill Downs, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.65%,[LIBOR12+200], 12/27/241      1,361,588        1,368,395    
CityCenter Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.148%,[LIBOR12+250], 4/18/241      2,709,525        2,724,441    
Delta 2 Lux Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.377%,[LIBOR12+250], 2/1/241      6,123,031        6,119,204    
Eldorado Resorts, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.063%-4.188%,[LIBOR4+225], 4/17/241      2,995,617        3,008,723    
ESH Hospitality, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+250], 8/30/231      1,054,357        1,062,027    
Everi Payments, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.494%,[LIBOR4+350], 5/9/241      3,493,600        3,525,270    
Four Seasons Hotels Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.148%,[LIBOR12+250], 11/30/231      1,194,875        1,203,651    
Gateway Casinos & Entertainment Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.006%,[LIBOR4+300], 3/13/251      845,000        852,525    
GVC Holdings PLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.857%,[LIBOR4+275], 3/15/241      1,130,000        1,134,119    
Intrawest Resorts Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 5.127%,[LIBOR4+325], 7/31/241      334,163        336,460    
La Quinta Intermediate Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.47%,[LIBOR4+275], 4/14/211      3,434,692        3,445,975    
Penn National Gaming, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.377%,[LIBOR12+250], 1/19/241      662,200        666,988    
RHP Hotel Properties LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.07%,[LIBOR4+225], 5/11/241      927,988        935,295    
Scientific Games International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B5, 4.744%,[LIBOR6+275], 8/14/241      9,037,350        9,080,458    
Station Casinos LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.38%,[LIBOR12+250], 6/8/231      7,739,449        7,771,684    
Town Sports International LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.377%,[LIBOR12+350], 11/15/201      2,160,963        2,143,945    
VICI Properties 1 LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.854%,[LIBOR12+350], 12/20/241      1,298,182        1,303,797    

 

8        OPPENHEIMER MASTER LOAN FUND, LLC


    

 

      Principal Amount      Value    

Hotels, Restaurants & Leisure (Continued)

                 
Weight Watchers International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B,
6.43%-6.45%,[LIBOR12+475], 11/29/241
   $ 13,188,063      $         13,375,597    
Wyndham Hotels & Resorts, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.222%,[LIBOR4+200], 3/28/251      2,135,000        2,143,006    
     

 

 

 
        100,830,398    
                   

Household Durables—1.7%

                 
BRP US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.38%,[LIBOR4+225], 6/30/231      1,328,266        1,342,379    

Coty, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:

Tranche B, 4.186%,[LIBOR12+250], 10/27/221

     1,058,875        1,062,316    
Tranche B, 4.472%,[LIBOR4+225], 3/29/251      1,705,000        1,705,000    
HLF Financing Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.148%,[LIBOR12+550], 2/15/231      2,983,125        3,017,162    
Lifetime Brands, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.686%,[LIBOR12+350], 3/13/251      820,000        826,150    
Prestige Brands, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 3.648%,[LIBOR12+275], 1/26/241      1,666,353        1,672,311    
Revlon Consumer Products Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.377%,[LIBOR12+350], 9/7/231      8,295,318        6,560,228    
Serta Simmons Bedding LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.195%-5.291%,[LIBOR4+350], 11/8/231      7,707,150        6,996,165    
Tumi Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 8/1/231      936,163        941,574    
     

 

 

 
                   24,123,285    
                   

Media—18.1%

                 
Acosta, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.127%,[LIBOR4+325], 9/26/211      3,688,926        3,103,659    
Advantage Sales & Marketing, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.017%,[LIBOR4+325], 7/23/211      887,700        871,531    
Altice Financing SA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.47%,[LIBOR4+275], 7/15/251      3,786,388        3,719,652    
Altice US Finance I Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 7/28/251      3,909,959        3,909,470    
Camelot Finance LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.898%,[LIBOR12+325], 10/3/231      1,859,732        1,873,513    
Checkout Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.148%,[LIBOR12+350], 4/9/211      7,854,713        4,958,287    
Clear Channel Communications, Inc., Extended Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche D, 8.443%,[LIBOR4+675], 1/30/191,2      40,961,428        32,480,569    
Clear Channel Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche E, 9.193%,[LIBOR4+750], 7/30/191,2      4,206,170        3,326,218    
CSC Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 4.036%,[LIBOR12+225], 7/17/251      3,320,333        3,315,502    
Tranche B, 4.205%,[LIBOR4+250], 1/25/261      1,140,000        1,141,607    

 

9        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Media (Continued)

                 
Deluxe Entertainment Services Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.272%,[LIBOR4+550], 2/28/201    $              3,990,160      $             3,953,391    
Getty Images, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.193%,[LIBOR4+350], 10/18/191      1,866,830        1,792,876    
Gray Television, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.92%,[LIBOR12+250], 2/7/241      1,700,499        1,710,064    
Harland Clarke Holdings Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.052%,[LIBOR4+475], 11/3/231      4,711,213        4,760,940    
Intelsat Jackson Holdings SA, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B3, 5.706%,[LIBOR4+375], 11/27/231      3,545,000        3,552,639    
Tranche B4, 6.456%,[LIBOR4+450], 1/2/241      905,000        932,793    
ION Media Networks, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.54%,[LIBOR6+275], 12/18/201      7,510,654        7,536,491    
Legendary Pictures, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.302%,[LIBOR4+600], 4/22/201,3      7,210,000        7,146,913    
Liberty Cablevision of Puerto Rico LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.22%,[LIBOR4+350], 1/7/221      6,779,094        6,596,906    
Lions Gate Capital Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.275%,[LIBOR4+225], 3/19/251      3,810,000        3,826,669    
MacDonald Dettwiler & Associates Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.436%,[LIBOR4+250], 10/4/241      2,468,813        2,476,219    
MediArena Acquisition BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.444%,[LIBOR4+575], 8/13/211      4,986,730        5,003,635    
Meredith Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.877%,[LIBOR6+300], 1/31/251      2,665,000        2,684,321    
Mission Broadcasting, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.164%,[LIBOR12+250], 1/17/241      1,621,714        1,628,639    
Monarchy Enterprises Holdings BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.377%,[LIBOR4+650], 10/13/221,3      11,700,000        11,641,500    
NEP/NCP Holdco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.552%,[LIBOR12+325], 7/21/221      3,222,283        3,241,761    
Nexstar Broadcasting, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.164%,[LIBOR12+250], 1/17/241      12,623,592        12,677,494    
Radiate Holdco LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.877%,[LIBOR12+300], 2/1/241      8,570,270        8,531,619    
Red Ventures LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.877%,[LIBOR4+400], 11/8/241      4,756,100        4,804,160    
Rovi Solutions Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.38%,[LIBOR12+250], 7/2/211      3,097,296        3,118,869    
Sable International Finance Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 4.889%,[LIBOR12+325], 2/2/261      3,120,000        3,132,574    

SFR Group SA, Sr. Sec. Credit Facilities 1st Lien Term Loan:

Tranche B, 4.522%,[LIBOR4+275], 7/31/251

     2,419,988        2,349,275    
Tranche B12, 4.72%,[LIBOR4+300], 1/31/261      6,272,430        6,110,381    
Sinclair Television Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 3.913%,[LIBOR12+225], 12/12/241      7,225,000        7,265,641    
Tranche B2, 4.13%,[LIBOR12+225], 1/3/241      7,740,816        7,784,358    

 

10        OPPENHEIMER MASTER LOAN FUND, LLC


 

      Principal Amount      Value    

Media (Continued)

                 
Technicolor SA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.734%,[LIBOR4+275], 12/6/231    $             2,118,600      $             2,115,062    
Telenet Financing USD LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche AL, 4.277%,[LIBOR12+250], 3/1/261      4,955,000        4,984,928    
Telesat Canada, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.31%,[LIBOR4+300], 11/17/231      1,471,010        1,480,056    
Tribune Media Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.877%,[LIBOR12+300], 1/26/241      6,059,832        6,072,467    
Unitymedia Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche D, 4.027%,[LIBOR4+225], 1/15/261      3,350,000        3,350,469    
Univision Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C5, 4.627%,[LIBOR12+275], 3/15/241      12,843,981        12,658,065    
UPC Financing Partnership, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche AR, 4.277%,[LIBOR4+250], 1/15/261      6,882,000        6,909,046    
Virgin Media Bristol LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche K, 4.277%,[LIBOR12+250], 1/15/261      7,565,000        7,612,281    
WideOpenWest Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.104%,[LIBOR12+325], 8/18/231      6,711,275        6,581,278    
William Morris Endeavor Entertainment LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.90%-5.13%,[LIBOR12+325], 5/6/211      3,983,306        4,015,671    
WMG Acquisition Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.127%,[LIBOR12+225], 11/1/231      4,218,838        4,239,362    
Ziggo Secured Finance Partnership, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche E, 4.277%,[LIBOR12+250], 4/15/251      7,800,000        7,754,097    
     

 

 

 
               

 

250,732,918  

 

 

 

Multiline Retail—0.3%

                 

Neiman Marcus Group Ltd. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.941%,[LIBOR12+325], 10/25/201

 

    

 

4,831,406

 

 

 

    

 

4,187,814  

 

 

 

Specialty Retail—0.1%

                 

Key Safety Systems, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.28%,[LIBOR4+450], 8/29/211

 

    

 

1,874,895

 

 

 

    

 

1,880,754  

 

 

 

Consumer Staples—3.0%

                 

Beverages—3.0%

                 
1011778 BC ULC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.898%-3.943%,[LIBOR12+225], 2/16/241      5,686,953        5,697,616    
Dole Food Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.398%-6.25%,[LIBOR6+275], 4/6/241      4,700,187        4,715,299    
Fogo De Chao, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.607%,[LIBOR4+450], 3/22/251      170,000        170,956    
Hearthside Group Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.648%,[LIBOR12+300], 6/2/211      1,023,445        1,029,043    
Hostess Brands LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.898%,[LIBOR12+225], 8/3/221      3,160,691        3,178,960    
IRB Holding Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.454%,[LIBOR12+325], 2/5/251      1,825,000        1,846,672    

 

11        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Beverages (Continued)

                 
Jacobs Douwe Egberts International BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.063%,[LIBOR4+225], 7/4/221    $             1,400,000      $             1,407,287    
KFC Holding Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.808%,[LIBOR12+200], 6/16/231      2,241,697        2,251,515    
Landry’s, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.898%-4.90%,[LIBOR4+275], 10/4/231      10,733,099        10,841,128    
Nomad Foods Europe Midco Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.027%,[LIBOR12+225], 5/15/241      2,624,000        2,632,607    
NPC International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.377%,[LIBOR12+350], 4/19/241      898,213        911,969    
Post Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.65%,[LIBOR12+200], 5/24/241      2,488,731        2,495,886    
Sigma US Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.772%,[LIBOR4+325], 3/6/251      1,775,000        1,776,482    
Sunshine Investments BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.731%,[LIBOR4+325], 12/14/241      1,585,000        1,585,000    
Tacala Investment Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.196%,[LIBOR4+325], 1/31/251      1,140,000        1,147,661    
     

 

 

 
               

 

41,688,081  

 

 

 

Energy—4.4%

                 

Energy Equipment & Services—3.9%

                 
American Energy-Marcellus LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.485%,[LIBOR12+425], 8/4/201,2      4,780,746        2,772,833    
BCP Renaissance Parent LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.772%,[LIBOR4+400], 10/31/241      4,530,000        4,558,313    
California Resources Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 12.229%,[LIBOR12+1,037.5], 12/31/211      1,815,000        2,055,488    
California Resources Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.572%,[LIBOR12+475], 12/31/221      1,925,000        1,958,091    
Chesapeake Energy Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 9.444%,[LIBOR4+750], 8/23/211      1,740,000        1,850,925    
Delek US Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.484%,[LIBOR4+250], 3/13/251      1,570,000        1,576,877    
Drillship Kithira Owners, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, 8.00%, 9/20/24      3,044,511        3,196,737    
Eastern Power LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.627%,[LIBOR12+375], 10/2/231      7,701,283        7,831,242    
ExGen Texas Power LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.083%,[LIBOR4+300], 9/18/211,2      5,571,003        3,449,370    
Fieldwood Energy LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.693%,[LIBOR4+700], 8/31/201      846,322        843,855    
Fieldwood Energy LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.875%-4.568%,[LIBOR4+287.5], 10/1/181      3,240,769        3,238,759    
Floatel International Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.693%,[LIBOR4+500], 6/27/201      1,057,370        882,904    
Gulf Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.95%,[LIBOR4+525], 8/25/231      3,605,395        3,341,750    

 

12        OPPENHEIMER MASTER LOAN FUND, LLC


 

      Principal Amount      Value    

Energy Equipment & Services (Continued)

                 
HGIM Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%,[LIBOR4+450], 6/18/201,2    $             3,353,746      $             1,453,295    
Larchmont Resources LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche A, 10.53%, 8/7/204,5      119,854        118,655    
Limetree Bay Terminals LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.596%,[LIBOR12+400], 2/15/241      3,163,053        3,169,379    
Lucid Energy Group II Borrower LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.245%,[LIBOR12+300], 2/17/251      1,275,000        1,270,620    
MEG Energy Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.20%,[LIBOR4+350], 12/31/231      545,884        546,943    
Pacific Drilling SA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.875%,[LIBOR4+350], 6/3/181,2      622,042        211,625    
Seadrill Operating LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.302%,[LIBOR4+600], 2/21/211      6,834,030        5,777,464    
Sheridan Production Partners II-A LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.49%,[LIBOR4+350], 12/16/201      333,074        290,607    
Sheridan Production Partners II-M LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.49%,[LIBOR4+350], 12/16/201      123,349        107,622    
Traverse Midstream Partners LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.85%,[LIBOR4+400], 9/27/241      1,770,000        1,782,443    
Ultra Resources, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, 4.765%,[LIBOR4+300], 4/12/241      2,735,000        2,715,349    
     

 

 

 
               

 

55,001,146  

 

 

 

Oil, Gas & Consumable Fuels—0.5%

                 
Sheridan Investment Partners II LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.49%,[LIBOR4+350], 12/16/201      2,380,594        2,077,068    
Southcross Energy Partners LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.552%,[LIBOR4+425], 8/4/211      4,802,245        4,753,623    
     

 

 

 
               

 

6,830,691  

 

 

 

Financials—4.5%

                 

Capital Markets—0.9%

                 
Aretec Group, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, 5.898%,[LIBOR12+425], 11/23/201      3,026,252        3,037,600    
Aretec Group, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.148%,[LIBOR12+450], 5/23/211,5      9,686,224        9,722,596    
     

 

 

 
               

 

12,760,196  

 

 

 

Commercial Banks—2.9%

                 
Alliant Holdings Intermediate LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.127%,[LIBOR4+325], 8/12/221      2,394,351        2,410,980    
AmWINS Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.49%-4.627%,[LIBOR12+275], 1/25/241      1,885,778        1,898,629    
AssuredPartners, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.271%,[LIBOR4+350], 10/22/241      2,345,000        2,354,087    
Capital Automotive LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.15%,[LIBOR12+250], 3/25/241      1,320,574        1,326,628    

 

13        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Commercial Banks (Continued)

                 
Focus Financial Partners LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.443%,[LIBOR4+275], 7/3/241    $ 925,350      $ 930,847    
HUB International Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.312%-4.839%,[LIBOR4+300], 10/2/201      3,847,843        3,872,431    
Hyperion Insurance Group Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.188%,[LIBOR12+350], 12/20/241      1,805,475                    1,825,787    
iStar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.691%-4.841%,[LIBOR4+300], 10/1/211      2,966,285        2,992,240    
Jane Street Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.627%,[LIBOR12+375], 8/25/221      460,000        463,521    
Mayfield Agency Borrower, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.377%,[LIBOR4+450], 2/28/251      1,710,000        1,724,963    
NFP Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.877%,[LIBOR12+350], 1/8/241      5,150,656        5,173,731    
Uniti Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.648%,[LIBOR12+300], 10/24/221      9,283,943        8,978,315    
USI, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.302%,[LIBOR4+300], 5/16/241      6,290,644        6,309,013    
     

 

 

 
       

 

40,261,172  

 

 

 

Consumer Finance—0.3%

                 
PGX Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.13%,[LIBOR12+525], 9/29/201      2,358,669        2,311,496    
PGX Holdings, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.57%,[LIBOR12+900], 9/29/211,3      764,742        737,976    
     

 

 

 
       

 

3,049,472  

 

 

 

Insurance—0.4%

                 
Sedgwick Claims Management Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.523%,[LIBOR4+275], 3/1/211      5,820,000        5,823,026    
     

Health Care—8.5%

                 

Health Care Equipment & Supplies—8.0%

                 
21st Century Oncology, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche B, 7.855%,[LIBOR4+612.5], 1/16/231      1,066,150        1,029,901    
Acadia Healthcare Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 4.148%,[LIBOR12+250], 2/11/221      308,252        311,207    
Tranche B4, 4.148%,[LIBOR12+250], 2/16/231      2,103,046        2,123,204    
Air Medical Group Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.936%,[LIBOR12+325], 4/28/221      2,797,076        2,812,418    
Akorn, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.188%,[LIBOR12+425], 4/16/211      2,969,862        2,955,012    
Alliance HealthCare Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.272%-6.377%,[LIBOR4+450], 10/24/231      1,858,313        1,874,573    
Amneal Pharmaceuticals LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.035%,[LIBOR4+300], 3/21/251      2,995,000        3,000,616    
Ardent Legacy Acquisitions, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.148%,[LIBOR4+550], 8/4/211      1,375,200        1,381,217    

 

14        OPPENHEIMER MASTER LOAN FUND, LLC


    

 

      Principal Amount      Value    

Health Care Equipment & Supplies (Continued)

                 
ASP AMC Merger Sub, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.802%,[LIBOR4+350], 4/22/241    $ 4,995,874      $ 5,016,182    
Carestream Health, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.877%,[LIBOR4+400], 6/7/191      986,883        993,900    
Catalent Pharma Solutions, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 5/20/241      1,531,153                    1,538,602    
Change Healthcare Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.398%,[LIBOR12+275], 3/1/241      11,295,900        11,336,170    
CHS/Community Health Systems, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche G, 4.734%,[LIBOR4+275], 12/31/191      206,073        201,509    
Tranche H, 4.984%,[LIBOR4+300], 1/27/211      5,665,513        5,457,391    
Concentra, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.491%,[LIBOR4+275], 6/1/221      1,140,000        1,149,975    
CVS Holdings I LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.734%,[LIBOR4+300], 2/6/251      3,180,000        3,168,091    
DJO Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.898%-4.945%,[LIBOR12+325], 6/8/201      5,632,122        5,666,759    
Endo International plc, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.188%,[LIBOR12+425], 4/29/241      3,081,713        3,081,065    
Envision Healthcare Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.88%,[LIBOR12+300], 12/1/231      2,638,590        2,652,772    
Genoa a Qol Healthcare Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.898%,[LIBOR12+325], 10/30/231      1,847,377        1,861,519    
Grifols Worldwide Operations USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.981%,[LIBOR52+225], 1/31/251      7,642,800        7,678,454    
HCA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B10, 4.025%,[LIBOR12+200], 3/13/251      1,770,000        1,785,620    
INC Research Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.898%,[LIBOR12+225], 8/1/241      2,220,781        2,231,197    
Jaguar Holding Co. II, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.723%,[LIBOR4+250], 8/18/221      3,742,610        3,759,957    
Kinetic Concepts, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.552%,[LIBOR4+325], 2/2/241      1,707,100        1,716,916    
LifeCare Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche A, 7.552%,[LIBOR4+525], 11/30/181      1,729,080        1,210,356    
Mallinckrodt International Finance SA, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 5.203%,[LIBOR4+275], 9/24/241      1,251,094        1,247,710    
Tranche B, 4.686%,[LIBOR4+300], 2/24/251      3,120,000        3,128,190    
MPH Acquisition Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.052%,[LIBOR4+300], 6/7/231      5,049,998        5,078,101    
National Mentor Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.693%,[LIBOR4+300], 1/31/211      3,782,830        3,801,158    
New Trident Holdcorp, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.052%,[LIBOR4+575], 7/31/191      1,330,349        1,020,005    
Opal Acquisition, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.695%-6.302%,[LIBOR4+400], 11/27/201      3,853,681        3,689,900    
Ortho-Clinical Diagnostics, Inc., Sr. Sec Credit Facilities 1st Lien Term Loan, Tranche B, 5.443%,[LIBOR4+375], 6/30/211      3,963,418        4,001,566    

 

15        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Health Care Equipment & Supplies (Continued)

                 
PAREXEL International Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.627%,[LIBOR4+300], 9/27/241    $ 288,550      $ 288,983    
Select Medical Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.21%,[LIBOR4+350], 3/1/211      2,294,220                    2,318,607    
Surgery Center Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.13%,[LIBOR4+325], 9/2/241      2,099,450        2,101,549    
Team Health Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.627%,[LIBOR12+275], 2/6/241      4,655,047        4,463,026    
US Anesthesia Partners, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.877%,[LIBOR4+325], 6/23/241      184,535        185,689    
Valeant Pharmaceuticals International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche F, 5.24%,[LIBOR12+350], 4/1/221      2,623,621        2,654,264    
Wink Holdco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.664%,[LIBOR4+300], 12/2/241      1,531,163        1,527,097    
     

 

 

 
       

 

111,500,428  

 

 

 

Health Care Providers & Services—0.5%

                 
Kindred Healthcare, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%,[LIBOR4+350], 4/9/211      6,862,218        6,896,529    
     

Industrials—14.2%

                 

Aerospace & Defense—0.1%

                 
Doncasters US Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.193%,[LIBOR4+350], 4/9/201      1,888,059        1,872,719    
     
     

Commercial Services & Supplies—7.4%

                 
Access CIG LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.537%,[LIBOR12+375], 2/27/251      1,275,000        1,290,938    
Access CIG LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, 0.50%,[LIBOR4+3.75], 2/27/251      267,000        270,338    
AI Aqua Merger Sub, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 5.234%,[LIBOR12+325], 12/13/231      528,662        530,811    
Allied Universal Holdco LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.052%,[LIBOR4+375], 7/28/221      9,816,963        9,695,674    
Asurion LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B4, 4.627%,[LIBOR12+275], 8/4/221      9,278,126        9,344,093    
Tranche B6, 4.627%,[LIBOR12+275], 11/3/231      4,954,813        4,993,931    
ATS Consolidated, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.82%,[LIBOR12+375], 2/28/251      3,480,000        3,525,692    
Belron Finance US LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.294%,[LIBOR4+250], 11/7/241      2,797,988        2,816,636    
Casmar Australia Pty Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.802%,[LIBOR4+450], 12/8/231      2,221,875        2,216,320    
Ceridian HCM Holdings, Inc., Extended Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.148%,[LIBOR12+350], 9/15/201      3,086,658        3,098,233    
CEVA Group plc, Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.272%,[LIBOR4+550], 3/19/211      821,938        809,354    

 

16        OPPENHEIMER MASTER LOAN FUND, LLC


 

      Principal Amount      Value    

Commercial Services & Supplies (Continued)

                 
CEVA Group plc, Sr. Sec. Credit Facilities Letter of Credit 1st Lien Term Loan, 6.50%-7.272%,[LIBOR4+550], 3/19/211    $ 1,659,489      $           1,630,835    
Crossmark Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.193%,[LIBOR4+350], 12/20/191      5,064,042        2,532,021    
Engility Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B1, 3.927%,[LIBOR12+275], 8/12/201      707,883        710,467    
Tranche B2, 4.427%,[LIBOR12+275], 8/14/231      2,656,611        2,661,366    
First Advantage, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.127%,[LIBOR4+525], 6/30/221      1,652,589        1,651,557    
First American Payment Systems LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.441%,[LIBOR12+475], 1/5/241      1,689,708        1,702,381    
Inmar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.148%,[LIBOR6+350], 5/1/241      5,270,175        5,306,407    
International Car Wash Group Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.287%,[LIBOR4+375], 10/3/241      1,396,500        1,402,177    
iPayment, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.618%,[LIBOR4+500], 4/11/231      2,433,900        2,464,324    
KUEHG Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.443%,[LIBOR4+375], 8/12/221      2,627,781        2,647,082    
Laureate Education, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.377%,[LIBOR12+350], 4/26/241      3,728,370        3,752,977    
Learning Care Group US No. 2, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.028%-5.408%,[LIBOR4+325], 3/13/251      530,000        535,300    
Livingston International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.052%,[LIBOR4+575], 3/20/201      1,232,833        1,232,069    
Livingston International, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.552%,[LIBOR4+825], 4/17/201      551,135        529,090    
LS Deco LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.193%,[LIBOR4+350], 5/21/221      1,890,169        1,916,159    
Monitronics International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 7.802%,[LIBOR4+550], 9/30/221      5,294,018        5,168,311    
Sarbacane Bidco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.704%,[LIBOR4+300], 1/29/251      545,000        549,259    
SMG US Midco 2, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.89%,[LIBOR6+325], 1/23/251      455,000        459,550    
Staples, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.787%,[LIBOR4+400], 9/12/241      10,773,000        10,690,856    
Travelport Finance Luxembourg Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.785%,[LIBOR4+275], 3/9/251      6,720,000        6,742,277    
XPO Logistics, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.839%,[LIBOR4+200], 2/24/251      10,119,000            10,167,723    
     

 

 

 
        103,044,208    
                   

Industrial Conglomerates—2.3%

                 
Apex Tool Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.627%,[LIBOR12+375], 2/1/221      2,166,375        2,166,570    
Filtration Group Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.452%,[LIBOR4+325], 3/27/251      850,000        854,250    

 

17        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    

Industrial Conglomerates (Continued)

                 
Gardner Denver, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.052%,[LIBOR12+275], 7/30/241    $ 1,849,922      $ 1,860,744    
Harsco Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 4.688%,[LIBOR12+300], 12/6/241      1,494,928        1,516,792    
Hillman Group, Inc. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.193%,[LIBOR4+350], 6/30/211      2,739,863        2,772,974    
MACOM Technology Solutions Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 5/17/241      2,491,175        2,457,432    
RBS Global, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.853%,[LIBOR12+225], 8/21/241      1,753,513        1,765,788    
Robertshaw US Holdings Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.438%,[LIBOR12+350], 2/28/251      635,000        641,547    
Titan Acquisition Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.057%,[LIBOR12+300], 3/16/251      1,725,000        1,723,922    
TransDigm, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche E, 4.627%,[LIBOR12+275], 5/14/221      1,456,341        1,461,802    
Tranche F, 4.627%-5.052%,[LIBOR4+275], 6/9/231      5,039,235        5,059,316    
Tranche G, 4.802%,[LIBOR4+250], 8/22/241      1,549,118        1,555,895    
Vectra Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.07%,[LIBOR12+325], 3/10/251      535,000        534,834    
Vertiv Intermediate Holding II Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.67%,[LIBOR12+400], 11/30/231      4,136,853        4,161,840    
Wencor Group, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.802%,[LIBOR4+350], 6/19/211      982,881        961,995    
WP CPP Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.272%,[LIBOR4+350], 12/28/191      1,656,631        1,657,666    
Zodiac Pool Solutions LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.123%,[LIBOR4+225], 3/7/251      445,000            448,268    
     

 

 

 
        31,601,635    
                   

Professional Services—0.3%

                 
AVSC Holding Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.914%-5.256%,[LIBOR4+375], 3/3/251      4,083,974        4,101,209    
                   

Road & Rail—2.5%

                 
Arctic LNG Carriers Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.377%,[LIBOR12+450], 5/18/231      2,783,963        2,812,679    
Avolon TLB Borrower 1 US LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.072%,[LIBOR12+225], 3/21/221      15,562,400        15,587,533    
Kenan Advantage Group, Inc. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B1, 4.877%,[LIBOR12+300], 7/29/221      2,828,907        2,846,588    
Tranche B2, 4.877%,[LIBOR12+300], 7/29/221      860,273        865,649    
Western Express, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.234%,[LIBOR4+825], 2/23/221,3      12,017,200                  12,461,837    
     

 

 

 
        34,574,286    

 

18        OPPENHEIMER MASTER LOAN FUND, LLC


 

           Principal Amount      Value    
Transportation Infrastructure—1.6%                  
American Axle & Manufacturing, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.13%,[LIBOR12+225], 4/6/241    $ 3,940,000      $ 3,965,255    
Dayco Products LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.648%,[LIBOR4+500], 5/19/231      2,034,625        2,057,515    
Horizon Global Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.253%,[LIBOR4+450], 2/16/241      1,505,000        1,518,169    
Mavis Tire Express Services Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.234%,[LIBOR4+325], 3/15/251      2,172,352        2,176,425    
Navistar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.21%,[LIBOR12+350], 11/6/241      2,675,000        2,693,391    
Superior Industries International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.377%,[LIBOR12+450], 5/22/241      3,036,389        3,070,548    
TI Group Automotive Systems LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.377%,[LIBOR12+275], 6/30/221      6,634,484        6,670,409    
     

 

 

 
                   22,151,712    
     
Information Technology—10.3%                  
Communications Equipment—0.5%                  
Birch Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.96%,[LIBOR4+725], 7/17/201      6,715,130        6,669,803    
     
Internet Software & Services—9.8%                  
Almonde, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.484%,[LIBOR4+350], 6/13/241      6,324,335        6,325,536    
Altran Technologies SA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.273%,[LIBOR4+275], 2/1/251      640,000        645,002    
Avaya, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche B, 6.536%,[LIBOR12+475], 12/15/241          15,913,118        16,046,708    
Blackboard, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 6.734%,[LIBOR4+500], 6/30/211      4,050,041        3,790,595    
BMC Software Finance, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.127%,[LIBOR12+325], 9/10/221      5,830,401        5,866,491    
Cavium, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 8/16/221      862,508        864,664    
Colorado Buyer, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.78%,[LIBOR4+300], 5/1/241      3,417,178        3,423,585    
Compuware Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 5.15%,[LIBOR12+425], 12/15/211      2,354,182        2,386,552    
Cypress Semiconductor Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.11%,[LIBOR12+275], 7/5/211      2,307,632        2,328,977    
Epicor Software Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.13%,[LIBOR12+375], 6/1/221      2,166,195        2,178,044    
First Data Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 4.122%,[LIBOR12+225], 7/8/221      1,320,509        1,323,942    
Tranche B, 4.122%,[LIBOR12+225], 4/26/241      5,277,131        5,290,667    
Greeneden US Holdings II LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 5.802%,[LIBOR4+350], 12/1/231      1,751,164        1,763,344    

 

19        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

     Principal Amount      Value    
Internet Software & Services (Continued)                  
Infor US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.443%,[LIBOR4+275], 2/1/221    $ 7,015,337      $            7,039,224    
Informatica LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.127%,[LIBOR4+325], 8/5/221      3,496,805        3,521,668    
Internap Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.72%,[LIBOR12+700], 4/6/221      2,018,092        2,039,958    
Ivanti Software, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.13%,[LIBOR12+425], 1/20/241      1,817,005        1,790,885    
Kronos, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.107%,[LIBOR12+300], 11/1/231      215,000        216,624    
MA FinanceCo LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B, 4.627%,[LIBOR12+275], 6/21/241      1,134,213        1,124,113    
Tranche B2, 4.377%,[LIBOR4+250], 11/19/211      855,000        846,984    
MaxLinear, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.277%,[LIBOR12+250], 5/13/241      1,246,235        1,249,351    
McAfee LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.377%,[LIBOR12+450], 9/30/241      5,896,485        5,964,648    
Polycom, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.036%-7.127%,[LIBOR12+525], 9/27/231      1,798,539        1,816,525    
Premiere Global Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.291%,[LIBOR6+650], 12/8/211      1,089,302        1,089,029    
Project Deep Blue Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.718%,[LIBOR4+325], 2/12/251      915,000        919,918    
Quest Software US Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.272%,[LIBOR4+550], 10/31/221      3,344,735        3,411,647    
Riverbed Technology, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.13%,[LIBOR12+325], 4/24/221          5,122,169        5,110,669    
Seattle SpinCo, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.627%,[LIBOR12+275], 6/21/241      7,655,937        7,587,761    
Shutterfly, Inc.,Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.523%,[LIBOR12+275], 8/17/241      2,220,000        2,233,875    
SolarWinds Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.944%,[LIBOR12+300], 2/5/241      2,024,925        2,036,315    
Solera LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.398%,[LIBOR12+275], 3/3/231      2,362,236        2,371,354    
Sophia LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.552%,[LIBOR4+325], 9/30/221      1,153,439        1,158,070    
SS&C Technologies Holdings Europe Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 4.22%,[LIBOR4+250], 2/28/251      3,264,195        3,283,747    
SS&C Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 4.22%,[LIBOR4+250], 2/27/251      9,149,805        9,204,613    
Tempo Acquisition LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.648%-4.877%,[LIBOR12+300], 5/1/241      7,463,141        7,508,629    
TTM Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.483%,[LIBOR4+250], 9/27/241      2,227,000        2,234,427    
TTM Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.377%,[LIBOR4+250], 9/28/241      1,233,800        1,238,686    
Veritas US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 6.802%,[LIBOR4+450], 1/27/231      5,440,084        5,426,021    

 

20        OPPENHEIMER MASTER LOAN FUND, LLC


 

     Principal Amount      Value    
Internet Software & Services (Continued)                  
Xperi Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.377%,[LIBOR12+250], 12/1/231    $ 3,676,183      $ 3,696,292    
     

 

 

 
                   136,355,140    
     
Materials—7.4%                  
Chemicals—2.4%                  
Alpha 3 BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 4.693%,[LIBOR4+300], 1/31/241      1,523,488        1,536,628    
Cyanco Intermediate Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.373%,[LIBOR4+350], 3/12/251      1,335,000        1,345,012    
Emerald Performance Materials LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.377%,[LIBOR12+350], 7/30/211      3,096,737        3,129,640    
Encapsys LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.127%,[LIBOR4+325], 11/7/241      1,440,000        1,453,054    
Ferro Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.377%,[LIBOR12+250], 2/14/241      1,356,300        1,364,777    
H.B. Fuller Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.072%,[LIBOR4+225], 10/20/241      5,994,875        6,031,234    
LUX HOLDCO III, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.773%,[LIBOR4+300], 2/13/251      725,000        731,347    

MacDermid, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan:

Tranche B6, 4.877%,[LIBOR12+300], 6/7/231

     1,434,868        1,445,630    
Tranche B7, 4.377%,[LIBOR4+275], 6/7/201      1,441,312        1,447,986    
New Arclin US Holding Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.802%,[LIBOR4+350], 2/14/241      1,814,242        1,832,756    
OCI Partners LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.083%,[LIBOR4+425], 3/13/251      1,815,000        1,828,985    
PQ Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.205%,[LIBOR4+250], 2/8/251      912,713        917,491    
Road Infrastructure Investment LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.377%,[LIBOR12+350], 6/13/231          1,451,625        1,460,095    
Trinseo Materials Operating SCA, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.377%,[LIBOR4+250], 9/6/241      567,150        570,164    
Tronox Blocked Borrower LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.693%,[LIBOR4+300], 9/23/241      2,577,236        2,603,008    
Tronox Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.302%,[LIBOR4+300], 9/23/241      5,950,087        6,009,588    
     

 

 

 
        33,707,395    
     
Construction Materials—1.4%                  
American Builders & Contractors Supply Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.377%,[LIBOR12+250], 10/31/231      1,643,400        1,649,333    
Continental Building Products Operating Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.898%-3.943%,[LIBOR12+225], 8/18/231      3,542,102        3,581,951    
Pisces Midco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.178%,[LIBOR4+300], 3/28/251      1,920,000        1,924,800    

 

21        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

     Principal Amount      Value    
Construction Materials (Continued)                  
Quikrete Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.627%,[LIBOR12+275], 11/15/231    $ 8,225,769      $ 8,270,641    
Realogy Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.829%,[LIBOR12+225], 2/8/251      1,517,328        1,528,116    
VC GB Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.127%,[LIBOR12+325], 2/28/241      2,143,992        2,152,032    
     

 

 

 
        19,106,873    
     
Containers & Packaging—1.2%                  
BWAY Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.874%,[LIBOR12+325], 4/3/241      3,875,713        3,899,587    
Multi-Color Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.127%,[LIBOR12+225], 10/31/241      453,863        456,511    
Plastipak Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.63%,[LIBOR4+275], 10/14/241      1,805,925        1,817,889    
Pro Mach Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.85%,[LIBOR4+300], 3/7/251      1,775,000        1,780,547    
Reynolds Group Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.627%,[LIBOR12+300], 2/5/231      4,268,449        4,294,550    
SIG Combibloc US Acquisition, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.627%,[LIBOR12+275], 3/11/221      3,788,563        3,814,913    
     

 

 

 
        16,063,997    
     
Metals & Mining—2.2%                  
Murray Energy Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan:      
Tranche B2, 9.552%,[LIBOR4+725], 4/16/201          25,342,938                   21,520,336    
Tranche B3, 10.052%,[LIBOR4+775], 4/17/201      7,985,710        6,822,072    
Oxbow Carbon LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.627%,[LIBOR12+375], 1/4/231      390,063        395,426    
Peabody Energy Corp., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, 5.377%,[LIBOR12+350], 3/31/221      1,715,949        1,722,384    
TMS International Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.928%,[LIBOR4+275], 8/14/241      852,863        856,594    
     

 

 

 
        31,316,812    
     
Paper & Forest Products—0.2%                  
Signode Industrial Group US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B,
4.398%-4.443%,[LIBOR12+275], 5/1/211
     3,197,359        3,199,357    
     
Telecommunication Services—5.0%                  
Diversified Telecommunication Services—5.0%                  
CenturyLink, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.398%,[LIBOR4+275], 1/31/251      18,792,900        18,516,926    
Cincinnati Bell, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.445%,[LIBOR4+375], 10/2/241      3,685,000        3,718,773    
Consolidated Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.65%,[LIBOR12+300], 10/5/231      5,005,327        4,949,443    

 

22        OPPENHEIMER MASTER LOAN FUND, LLC


 

     Principal Amount      Value    

Diversified Telecommunication Services (Continued)

                 
Digicel International Finance Ltd, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.02%,[LIBOR4+325], 5/27/241    $ 2,710,175      $ 2,700,866    
Frontier Communications Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.40%,[LIBOR12+375], 6/15/241      4,605,200        4,555,326    
Global Tel*Link Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.693%,[LIBOR4+400], 5/23/201      4,301,159        4,333,418    
IPC Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.28%,[LIBOR4+450], 8/6/211      3,913,281        3,847,244    
IPC Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 11.272%,[LIBOR4+950], 2/4/221      1,968,972        1,860,678    
Level 3 Financing, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.111%,[LIBOR12+225], 2/22/241      3,780,000        3,791,529    
SBA Senior Finance II LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.99%,[LIBOR12+225], 3/24/211      1,344,095        1,349,363    
SBA Senior Finance II LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.99%,[LIBOR12+225], 6/10/221      1,945,000        1,951,487    
Sprint Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.438%,[LIBOR4+250], 2/2/241          13,143,618        13,161,428    
Windstream Services LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B6, 5.81%,[LIBOR12+400], 3/29/211      5,311,705        5,123,591    
Zayo Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.127%,[LIBOR12+225], 1/19/241      135,000        135,821    
     

 

 

 
                   69,995,893    
     

Utilities—3.2%

                 

Electric Utilities—3.2%

                 

Calpine Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan:

     

Tranche B5, 4.20%,[LIBOR4+250], 1/15/241

     4,459,795        4,477,389    

Tranche B7, 4.20%,[LIBOR4+275], 5/31/231

     586,053        588,983    
Compass Power Generation LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.391%,[LIBOR4+375], 12/20/241      1,895,250        1,923,679    
Dynegy, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C, 4.604%,[LIBOR12+275], 2/7/241      8,500,319        8,560,798    
EFS Cogen Holdings I LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.56%,[LIBOR4+325], 6/28/231      3,412,058        3,441,913    
InterGen NV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.15%,[LIBOR4+450], 6/12/201      3,575,598        3,603,917    

Lightstone Holdco LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:

     

Tranche B, 5.398%,[LIBOR12+375], 1/30/241

     1,713,098        1,724,559    

Tranche C, 5.627%,[LIBOR12+375], 1/30/241

     108,777        109,504    
MRP Generation Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.693%,[LIBOR4+700], 10/18/221      1,103,200        1,064,588    
Sandy Creek Energy Associates LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.693%,[LIBOR4+400], 11/9/201      6,551,970        5,513,483    
Talen Energy Supply LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.877%,[LIBOR12+400], 7/15/231      4,863,561        4,796,687    

 

23        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

      Principal Amount      Value    
Electric Utilities (Continued)                  

TerraForm Power Operating LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.627%,[LIBOR4+275], 11/8/221

 

   $

 

673,313

 

 

 

   $

 

678,049  

 

 

 

Vistra Operations Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan:

Tranche B, 4.148%,[LIBOR12+250], 8/4/231

     6,304,086        6,353,101    
Tranche C, 4.148%,[LIBOR12+250], 8/4/231      1,120,705        1,129,419    
     

 

 

 
        43,966,069    
     

 

 

 

Total Corporate Loans (Cost $1,291,762,831)

 

       

 

        1,278,692,370  

 

 

 

Corporate Bonds and Notes—0.3%

                 
Berry Global, Inc., 4.50% Sec. Nts., 2/15/266      365,000        346,294    
Erickson Air-Crane, Inc., 6.00% Sub. Nts., 11/2/202,3      644,070        —    
Tesla, Inc., 5.30% Sr. Unsec. Nts., 8/15/256      3,735,000        3,272,794    

Total Corporate Bonds and Notes (Cost $4,568,292)

 

       

 

3,619,088  

 

 

 

     Shares         

Common Stocks—4.7%

                 
Arch Coal, Inc., Cl. A      309,535        28,440,076    
Aretec Group, Inc.7      63,355        4,054,720    
Avaya Holdings Corp.7      424,197        9,502,013    
Caesars Entertainment Corp.7      37,841        425,711    
Everyware Global, Inc.7      106,918        902,121    
Gymboree Corp. (The)7,8      76,198        1,500,148    
Gymboree Holding Corp.7,8      217,169        4,275,515    
ION Media Networks, Inc.3,7      6,081        3,970,893    
J.G. Wentworth, Cl. A7      321,823        2,896,407    
Larchmont Resources LLC3,7      136        44,297    
Mach Gen LLC3,7      34,118        93,824    
Media General, Inc.3,7,9      781,336        46,880    
Millennium Corporate Claim Litigation Trust3,7      5,431        54    
Millennium Lender Claim Litigation Trust3,7      10,862        109    
New Millennium Holdco, Inc.3,7      111,266        1,113    
Ocean Rig UDW, Inc., Cl. A7      274,612        6,928,461    
Quicksilver Resources, Inc.3,7      11,634,576        219,358    
Sabine Oil7      1,393        67,909    
Templar Energy, Cl. A3,7      154,052        192,565    
VICI Properties, Inc.      54,843        1,004,724    
     

 

 

 

Total Common Stocks (Cost $53,625,573)

 

       

 

64,566,898  

 

 

 

     Units         

Rights, Warrants and Certificates—0.0%

                 
Sabine Oil Tranche 1 Wts., Strike Price $4.49, Exp. 8/11/267      4,421        28,736    
Sabine Oil Tranche 2 Wts., Strike Price $2.72, Exp. 8/11/267      787        4,329    
     

 

 

 
Total Rights, Warrants and Certificates (Cost $591,883)         33,065    

 

24        OPPENHEIMER MASTER LOAN FUND, LLC


 

     Shares     Value    

Investment Company—7.6%

                
Oppenheimer Institutional Government Money Market Fund, Cl. E, 1.58%8,10 (Cost $106,113,226)             106,113,226     $ 106,113,226     

Total Investments, at Value (Cost $1,456,661,805)

     104.6%       1,453,024,647     

Net Other Assets (Liabilities)

     (4.6     (63,724,702 )   
  

 

 

 

Net Assets

     100.0%     $   1,389,299,945     
  

 

 

 

Footnotes to Statement of Investments

1. Represents the current interest rate for a variable or increasing rate security, determined as [Referenced Rate + Basis-point spread].

2. This security is not accruing income because its issuer has missed or is expected to miss interest and/or principal payments. The rate shown is the contractual interest rate. See Note 4 of the accompanying Notes.

3. The value of this security was determined using significant unobservable inputs. See Note 3 of the accompanying Notes.

4. This interest rate resets periodically. Interest rate shown reflects the rate in effect at period end. The rate on this variable rate security is not based on a published reference rate and spread but is determined by the issuer or agent based on current market conditions.

5. Interest or dividend is paid-in-kind, when applicable.

6. Represents securities sold under Rule 144A, which are exempt from registration under the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Directors. These securities amount to $3,619,088 or 0.26% of the Fund’s net assets at period end.

7. Non-income producing security.

8. Is or was an affiliate, as defined in the Investment Company Act of 1940, as amended, at or during the reporting period, by virtue of the Fund owning at least 5% of the voting securities of the issuer or as a result of the Fund and the issuer having the same investment adviser. Transactions during the reporting period in which the issuer was an affiliate are as follows:

 

      Shares
September 30,
2017
     Gross
Additions
     Gross
Reductions
    

Shares
March 31,

2018

 
Gymboree Corp. (The)      76,198        —         —         76,198  
Gymboree Holding Corp.      217,169        —         —         217,169  
Oppenheimer Institutional Government Money Market Fund, Cl. E      162,655,983            353,305,483        409,848,240              106,113,226  
      Value      Income      Realized
Gain (Loss)
     Change in
Unrealized
Gain (Loss)
 
Gymboree Corp. (The)    $ 1,500,148      $ 3,385      $      $ (512,165
Gymboree Holding Corp.      4,275,515      $ 1,187               (1,459,701
Oppenheimer Institutional Government Money Market Fund, Cl. E      106,113,226        679,578                
  

 

 

 
Total    $     111,888,889      $ 684,150      $      $ (1,971,866
  

 

 

 

9. Security received as the result of issuer reorganization.

10. Rate shown is the 7-day yield at period end.

 

Glossary:

Definitions

      

LIBOR4

     London Interbank Offered Rate-Quarterly

 

25        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF INVESTMENTS Unaudited / Continued

 

Definitions (Continued)
LIBOR6      London Interbank Offered Rate-Bi-Monthly
LIBOR12      London Interbank Offered Rate-Monthly
LIBOR52      London Interbank Offered Rate-Weekly

See accompanying Notes to Financial Statements.

 

26        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF ASSETS AND LIABILITIES March 31, 2018 Unaudited

 

Assets

        
Investments, at value—see accompanying statement of investments:   
Unaffiliated companies (cost $1,344,235,443)    $   1,341,135,758  
Affiliated companies (cost $112,426,362)      111,888,889  
  

 

 

 
     1,453,024,647  
Cash      9,962,305  
Receivables and other assets:   
Investments sold      10,969,097  
Interest and dividends      4,256,514  
Shares of beneficial interest sold      13,059  
Other      64,037  
  

 

 

 

Total assets

 

    

 

1,478,289,659

 

 

 

Liabilities

        
Payables and other liabilities:   
Investments purchased      88,371,629  
Shares of beneficial interest redeemed      264,175  
Directors’ compensation      53,004  
Shareholder communications      5,477  
Other      295,429  
  

 

 

 

Total liabilities

 

    

 

88,989,714

 

 

 

Net Assets—applicable to 81,223,700 shares of beneficial interest outstanding    $ 1,389,299,945  
  

 

 

 
  

Net Asset Value, Redemption Price and Offering Price Per Share

     $17.10  

See accompanying Notes to Financial Statements.

 

27        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENT OF OPERATIONS For the Six Months Ended March 31, 2018 Unaudited

 

Investment Income

       

Interest

  $ 43,217,279      

Dividends:

 

Unaffiliated companies

    272,331      

Affiliated companies

    679,578      

Other income affiliated companies

    4,572      

Other income

    247,492      

Total investment income

   

 

44,421,252    

 

 

 

Expenses

       

Management fees

    2,201,223      

Transfer and shareholder servicing agent fees

    36,687      

Shareholder communications

    4,605      

Legal, auditing and other professional fees

    226,402      

Custodian fees and expenses

    176,841      

Directors’ compensation

    25,098      

Other

    9,907      

Total expenses

    2,680,763      

Less waivers and reimbursements of expenses

    (58,805)     

Net expenses

   

 

2,621,958    

 

 

 

 

Net Investment Income

 

 

 

 

 

 

41,799,294    

 

 

 

 

Realized and Unrealized Gain (Loss)

       

Net realized gain on investment transactions in unaffiliated companies

    3,079,952      

Net change in unrealized appreciation/depreciation on:

 

Investment transactions in:

 

Unaffiliated companies

    2,279,629      

Affiliated companies

    (1,971,866)     

Net change in unrealized appreciation/depreciation

   

 

307,763    

 

 

 

Net Increase in Net Assets Resulting from Operations

  $       45,187,009      
       

See accompanying Notes to Financial Statements.

 

28        OPPENHEIMER MASTER LOAN FUND, LLC


STATEMENTS OF CHANGES IN NET ASSETS

 

     Six Months Ended
March 31, 2018
(Unaudited)
   

Year Ended

September 30, 2017

 

Operations

   

Net investment income

  $ 41,799,294      $ 85,603,736    

Net realized gain (loss)

    3,079,952        (1,729,811)   

Net change in unrealized appreciation/depreciation

    307,763        6,367,731    
       

Net increase in net assets resulting from operations

 

   

 

45,187,009 

 

 

 

   

 

90,241,656  

 

 

 

Beneficial Interest Transactions

               

Net increase (decrease) in net assets resulting from beneficial interest transactions:

   

Proceeds from contributions

    33,023,840        214,217,992    

Payments for withdrawals

    (247,661,600)       (152,387,750)   
       
   

 

(214,637,760)

 

 

 

   

 

61,830,242  

 

 

 

Net Assets

               

Total increase (decrease)

    (169,450,751)       152,071,898    

Beginning of period

    1,558,750,696        1,406,678,798    
       
  $   1,389,299,945      $   1,558,750,696    
       

See accompanying Notes to Financial Statements.

 

29        OPPENHEIMER MASTER LOAN FUND, LLC


FINANCIAL HIGHLIGHTS

 

     Six Months
Ended
March 31,
2018
(Unaudited)
     Year Ended
September
30, 2017
     Year Ended
September
30, 2016
    Year Ended
September
30, 2015
    Year Ended
September
30, 2014
    Year Ended
September
30, 2013
 

Per Share Operating Data

                                                  
Net asset value, beginning of period      $16.58        $15.61        $14.64       $14.51       $13.84       $12.88  
Income (loss) from investment operations:               
Net investment income1      0.48        0.92        0.84       0.74       0.74       0.90  
Net realized and unrealized gain (loss)      0.04        0.05        0.13       (0.61)       (0.07)       0.06  
  

 

 

 
Total from investment operations      0.52        0.97        0.97       0.13       0.67       0.96  
Net asset value, end of period      $17.10        $16.58        $15.61       $14.64       $14.51       $13.84  
  

 

 

 
              
Total Return, at Net Asset Value2      3.14%        6.21%        6.63%       0.90%       4.84%       7.45%  
              
Ratios/Supplemental Data                                                   
Net assets, end of period (in thousands)      $1,389,300        $1,558,751        $1,406,679       $1,271,836       $1,501,073       $813,969  
Average net assets (in thousands)      $1,470,712        $1,521,122        $1,205,754       $1,321,015       $1,398,916       $1,492,179  
Ratios to average net assets:3               
Net investment income      5.70%        5.63%        5.70%       5.06%       5.15%       6.78%  
Total expenses4      0.37%        0.36%        0.36%       0.35%       0.34%       0.36%  
Expenses after payments, waivers and/or reimbursements and reduction to custodian expenses      0.36%        0.35%        0.36%5       0.35%5       0.33%       0.36%5  
Portfolio turnover rate      36%        80%        74%       57%       73%       105%  

1. Per share amounts calculated based on the average shares outstanding during the period.

2. Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares.

3. Annualized for periods less than one full year.

4. Total expenses including indirect expenses from affiliated fund fees and expenses were as follows:

             
Six Months Ended March 31, 2018      0.38%     
Year Ended September 30, 2017      0.37%     
Year Ended September 30, 2016      0.36%     
Year Ended September 30, 2015      0.35%     
Year Ended September 30, 2014      0.35%     
Year Ended September 30, 2013      0.36%     

5. Waiver was less than 0.005%.

See accompanying Notes to Financial Statements.

 

30        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS March 31, 2018 Unaudited

 

 

 

1. Organization

Oppenheimer Master Loan Fund, LLC (the “Fund”) is organized as a Delaware limited liability company and registered under the Investment Company Act of 1940 (“1940 Act”), as amended, as a diversified open-end, management investment company. The Fund’s investment objective is to seek income. The Fund’s investment adviser is OFI Global Asset Management, Inc. (“OFI Global” or the “Manager”), a wholly-owned subsidiary of OppenheimerFunds, Inc. (“OFI” or the “Sub-Adviser”). The Manager has entered into a sub-advisory agreement with OFI.

Shares of the Fund are issued solely in private placement transactions that do not involve any “public offering” within the meaning of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). Investments in the Fund may only be made by certain “accredited investors” within the meaning of Regulation D under the Securities Act, including other investment companies. The Fund currently offers one class of shares.

For federal income tax purposes, the Fund qualifies as a partnership, and each investor in the Fund is treated as the owner of its proportionate share of the net assets, income, expenses, and realized and unrealized gains and losses of the Fund. Accordingly, as a “pass-through” entity, the Fund pays no dividends or capital gain distributions.

The following is a summary of significant accounting policies followed in the Fund’s preparation of financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

 

2. Significant Accounting Policies

Security Valuation. All investments in securities are recorded at their estimated fair value, as described in Note 3.

Investment Income. Dividend income is recorded on the ex-dividend date or upon ex-dividend notification in the case of certain foreign dividends where the ex-dividend date may have passed. Non-cash dividends included in dividend income, if any, are recorded at the fair value of the securities received. Withholding taxes on foreign dividends, if any, and capital gains taxes on foreign investments, if any, have been provided for in accordance with the Fund’s understanding of the applicable tax rules and regulations. Interest income, if any, is recognized on an accrual basis. Discount and premium, which are included in interest income on the Statement of Operations, are amortized or accreted daily.

Custodian Fees. “Custodian fees and expenses” in the Statement of Operations may include interest expense incurred by the Fund on any cash overdrafts of its custodian account during the period. Such cash overdrafts may result from the effects of failed trades in portfolio securities and from cash outflows resulting from unanticipated shareholder redemption activity. The Fund pays interest to its custodian on such cash overdrafts, to the extent they are not offset by positive cash balances maintained by the Fund, at a rate equal to the Federal Funds Rate plus 0.50%. The “Reduction to custodian expenses” line item, if applicable, represents earnings on cash balances maintained by the Fund during the period. Such interest

 

31        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

2. Significant Accounting Policies (Continued)

 

expense and other custodian fees may be paid with these earnings.

Security Transactions. Security transactions are recorded on the trade date. Realized gains and losses on securities sold are determined on the basis of identified cost.

Indemnifications. The Fund’s organizational documents provide current and former Directors and officers with a limited indemnification against liabilities arising in connection with the performance of their duties to the Fund. In the normal course of business, the Fund may also enter into contracts that provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown as this would be dependent on future claims that may be made against the Fund. The risk of material loss from such claims is considered remote.

Federal Taxes. The Fund, as an entity, will not be subject to U.S. federal income tax. The Fund will be treated for U.S. federal income tax purposes as a partnership, and not as an association taxable as a corporation. Therefore, a tax provision is not required. Each shareholder is required for U.S. federal income tax purposes to take into account, in its taxable year with which (or within which a taxable year of the Fund ends), its distributive share of all items of Fund income, gains, losses, and deductions for such taxable year of the Fund. A shareholder must take such items into account even if the Fund does not distribute cash or other property to such shareholder during its taxable year.

Although the Fund is treated as a partnership for Federal tax purposes, it is intended that the Fund’s assets, income and distributions will be managed in such a way that investment in the Fund would not cause an investor that is a regulated investment company under Subchapter M of the Code (“RIC”) to fail that qualification.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.

 

 

3. Securities Valuation

The Fund calculates the net asset value of its shares as of 4:00 P.M. Eastern Time, on each day the New York Stock Exchange (the “Exchange”) is open for trading, except in the case of a scheduled early closing of the Exchange, in which case the Fund will calculate net asset value of the shares as of the scheduled early closing time of the Exchange.

The Fund’s Board has adopted procedures for the valuation of the Fund’s securities and has delegated the day-to-day responsibility for valuation determinations under those procedures to the Manager. The Manager has established a Valuation Committee which is responsible for determining a fair valuation for any security for which market quotations are

 

32        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

 

3. Securities Valuation (Continued)

 

not readily available. The Valuation Committee’s fair valuation determinations are subject to review, approval and ratification by the Fund’s Board at least quarterly or more frequently, if necessary.

Valuation Methods and Inputs

Securities are valued primarily using unadjusted quoted market prices, when available, as supplied by third party pricing services or broker-dealers.

The following methodologies are used to determine the market value or the fair value of the types of securities described below:

Equity securities traded on a securities exchange (including exchange-traded derivatives other than futures and futures options) are valued based on the official closing price on the principal exchange on which the security is traded, as identified by the Manager, prior to the time when the Fund’s assets are valued. If the official closing price is unavailable, the security is valued at the last sale price on the principal exchange on which it is traded, or if no sales occurred, the security is valued at the mean between the quoted bid and asked prices. Over-the-counter equity securities are valued at the last published sale price, or if no sales occurred, at the mean between the quoted bid and asked prices. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to more accurately reflect their fair value as of the time when the Fund’s assets are valued.

Shares of a registered investment company that are not traded on an exchange are valued at that investment company’s net asset value per share.

Corporate and government debt securities (of U.S. or foreign issuers) and municipal debt securities, short-term notes, mortgage-backed securities, collateralized mortgage obligations, and asset-backed securities are valued at the mean between the bid and asked prices utilizing evaluated prices obtained from third party pricing services or broker-dealers who may use matrix pricing methods to determine the evaluated prices. Pricing services generally price debt securities assuming orderly transactions of an institutional “round lot” size, but some trades may occur in smaller, “odd lot” sizes, sometimes at lower prices than institutional round lot trades. Standard inputs generally considered by third-party pricing vendors include reported trade data, broker-dealer price quotations, benchmark yields, issuer spreads on comparable securities, the credit quality, yield, maturity, as well as other appropriate factors.

Loans are valued at the mean between the bid and asked prices utilizing evaluated prices obtained from third party pricing services or broker-dealers. Standard inputs generally considered by third-party pricing vendors include information obtained from market participants regarding broker-dealer price quotations.

Securities for which market quotations are not readily available, or when a significant event has occurred that would materially affect the value of the security, are fair valued either (i) by a standardized fair valuation methodology applicable to the security type or the significant event as previously approved by the Valuation Committee and the Fund’s Board or (ii) as determined in good faith by the Manager’s Valuation Committee. The Valuation Committee considers all relevant facts that are reasonably available, through either public information or information available to the Manager, when determining the fair value of a security. Those

 

33        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

3. Securities Valuation (Continued)

 

standardized fair valuation methodologies include, but are not limited to, valuing securities at the last sale price or initially at cost and subsequently adjusting the value based on: changes in company specific fundamentals, changes in an appropriate securities index, or changes in the value of similar securities which may be further adjusted for any discounts related to security-specific resale restrictions. When possible, such methodologies use observable market inputs such as unadjusted quoted prices of similar securities, observable interest rates, currency rates and yield curves. The methodologies used for valuing securities are not necessarily an indication of the risks associated with investing in those securities nor can it be assured that the Fund can obtain the fair value assigned to a security if it were to sell the security.

To assess the continuing appropriateness of security valuations, the Manager regularly compares prior day prices and sale prices to the current day prices and challenges those prices exceeding certain tolerance levels with the third party pricing service or broker source. For those securities valued by fair valuations, whether through a standardized fair valuation methodology or a fair valuation determination, the Valuation Committee reviews and affirms the reasonableness of the valuations based on such methodologies and fair valuation determinations on a regular basis after considering all relevant information that is reasonably available.

Classifications

Each investment asset or liability of the Fund is assigned a level at measurement date based on the significance and source of the inputs to its valuation. Various data inputs may be used in determining the value of each of the Fund’s investments as of the reporting period end. These data inputs are categorized in the following hierarchy under applicable financial accounting standards:

1) Level 1-unadjusted quoted prices in active markets for identical assets or liabilities (including securities actively traded on a securities exchange)

2) Level 2-inputs other than unadjusted quoted prices that are observable for the asset or liability (such as unadjusted quoted prices for similar assets and market corroborated inputs such as interest rates, prepayment speeds, credit risks, etc.)

3) Level 3-significant unobservable inputs (including the Manager’s own judgments about assumptions that market participants would use in pricing the asset or liability).

The inputs used for valuing securities are not necessarily an indication of the risks associated with investing in those securities.

The Fund classifies each of its investments in investment companies which are publicly offered as Level 1. Investment companies that are not publicly offered, if any, are classified as Level 2 in the fair value hierarchy.

The table below categorizes amounts that are included in the Fund’s Statement of Assets and Liabilities at period end based on valuation input level:

 

34        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

3. Securities Valuation (Continued)

 

      Level 1—
Unadjusted
Quoted Prices
    

Level 2—

Other Significant
Observable Inputs

     Level 3—
Significant
Unobservable
Inputs
     Value  

Assets Table

           

Investments, at Value:

           
Corporate Loans    $      $ 1,246,704,144      $ 31,988,226      $ 1,278,692,370  
Corporate Bonds and Notes             3,619,088               3,619,088  
Common Stocks      46,300,985        13,696,820        4,569,093        64,566,898  
Rights, Warrants and Certificates             33,065               33,065  
Investment Company      106,113,226                      106,113,226  
  

 

 

 
Total Assets    $     152,414,211      $     1,264,053,117      $     36,557,319      $   1,453,024,647  
  

 

 

 

Forward currency exchange contracts and futures contracts, if any, are reported at their unrealized appreciation/depreciation at measurement date, which represents the change in the contract’s value from trade date. All additional assets and liabilities included in the above table are reported at their market value at measurement date.

The table below shows the transfers between Level 2 and Level 3. The Fund’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.

 

      Transfers into
Level 2*
     Transfers out of
Level 2**
     Transfers into
Level 3**
     Transfers out of
Level 3*
 

Assets Table

           

Investments, at Value:

           

Common Stocks

   $ 922,168      $ (603,004)      $ 603,004      $ (922,168)  
  

 

 

 

Total Assets

   $ 922,168      $ (603,004)      $ 603,004      $ (922,168)  
  

 

 

 

* Transferred from Level 3 to Level 2 due to the availability of market data for this security.

** Transferred from Level 2 to Level 3 because of the lack of observable market data due to a decrease in market activity for these securities.

The following is a reconciliation of assets in which significant unobservable inputs (level 3) were used in determining fair value:

 

      Value as of
September 30,
2017
     Realized gain
(loss)
     Change in
unrealized
appreciation/
depreciation
    Accretion/
(amortization)
of premium/
discounta
 

Assets Table

          

Investments, at Value:

          

Corporate Loans

   $ 31,533,762      $      $ 268,007     $ 9,481  

Corporate Bond and Notes

     1               (1      

Common Stocks

     3,642,133               1,272,261        
  

 

 

 

Total Assets

   $ 35,175,896      $      $ 1,540,267     $ 9,481  
  

 

 

 

a. Included in net investment income.

 

35        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

3. Securities Valuation (Continued)

 

     Purchases      Sales      Transfers into
Level 3
     Transfers out
of Level 3
    

Value as of
March 31,

2018

 

Assets Table

             

Investments, at Value:

             

Corporate Loans

  $ 282,863      $ (105,887)      $      $ —       $ 31,988,226  

Corporate Bonds and Notes

           —                —          

Common Stocks

           (26,137)        603,004        (922,168)        4,569,093  
                                           

Total Assets

  $         282,863      $         (132,024)      $         603,004      $         (922,168)      $         36,557,319  
                                           

The total change in unrealized appreciation/depreciation included in the Statement of Operations attributable to Level 3 investments still held at period end:

 

     Change in
unrealized
appreciation/
depreciation
 

Assets Table

 

Investments, at Value:

 

Corporate Loans

  $ 268,007  

Corporate Bonds and Notes

    (1)  

Common Stocks

    1,272,261  

Total Assets

  $         1,540,267  

The following table summarizes the valuation techniques and significant unobservable inputs used in determining fair value measurements for those investments classified as Level 3 at period end:

 

      Value as of
March 31,
2018
     Valuation
Technique
   Unobservable
Input
   Range of
Unobservable
Inputs
   Unobservable
Input Used

Assets Table

              

Investments, at Value:

              

Corporate Loans

   $   19,526,389      Broker quote    N/A    N/A    N/A (a)

Corporate Loans

     12,461,837      Discounted
Cash Flow
Model
   Illiquidity
Discount
   N/A    3.69% (b)
         Implied Rating    N/A    BB
         Yield to
Maturity
   N/A    5.43%

Corporate Bonds and Notes

          Estimated
Recovery
Proceeds
   Nominal Value    N/A    0.0001% of
Par (c)

Common Stocks

     330,686      Pricing service    N/A    N/A    N/A (a)

Common Stocks

     1,276      Estimated
Recovery
Proceeds
   Nominal Value    N/A    $0.01/share (c)

 

36        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

 

3. Securities Valuation (Continued)

 

     

Value as of

March 31,

2018

    

Valuation

Technique

    

Unobservable

Input

    

Range of

Unobservable

Inputs

    

Unobservable

Input Used

 

Assets Table

Investments, at Value:

Continued

              

Common Stocks

     $ 3,970,893       
Enterprise Value
Model
 
 
    


Comparable
Company
EBITDA
Multiples
 
 
 
 
     11-13        12.0 (d)  
          
Discount to
Multiples
 
 
     N/A        40%  

Common Stocks

     219,358       

Estimated
Recovery
Proceeds
 
 
 
    
Market Value of
Original Loan
 
 
     N/A        $0.0189/share (e)  

Common Stocks

     46,880       

Estimated
Recovery
Proceeds
 
 
 
    
Auction
Proceeds
 
 
     N/A        $0.06/share (f)  
  

 

 

             

Total

     $  36,557,319              
  

 

 

             

(a) Securities classified as Level 3 whose unadjusted values were provided by a pricing service or broker-dealer for which such inputs are unobservable. The Manager periodically reviews pricing vendor and broker methodologies and inputs to confirm they are determined using unobservable inputs and have been appropriately classified. Such securities’ fair valuations could change significantly based on changes in unobservable inputs used by the pricing service or broker.

(b) The Fund fair values certain corporate loans using a discounted cash flow model which incorporates the Company’s EBITDA and leverage to determine an implied rating. The yield to maturity on other issues with similar leverage and rating is used as a basis for the discount rate, with an additional illiquidity discount applied. The illiquidity discount was determined based on the implied discount rate at origination. The Manager periodically reviews the financial statements and monitors such investments for additional market information or the occurrence of a significant event which would warrant a re-evaluation of the security’s fair valuation. Such security’s fair valuation could increase (decrease) significantly based on a decrease (increase) in the illiquidity discount. Such security’s fair valuation could also increase (decrease) based on an increase (decrease) in the implied rating or a decrease (increase) in the yield to maturity on other issues.

(c) The Fund fair values certain securities held at a nominal value to reflect the low probability of receipt of future payments to be received. The Manager monitors such investments for additional market information or the occurrence of a significant event which would warrant a re-evaluation of the security’s fair valuation.

(d) The Fund fair values certain common stocks received from a restructuring using an enterprise value model which incorporates the Company’s EBITDA and an EBITDA multiple, current cash balance and debt (as disclosed within the Company’s most recent financial statements). The EBITDA multiple is derived based on a discount to the EBITDA multiple of comparable companies to reflect differences in the Company’s operating structure. The Manager periodically reviews the financial statements and monitors such investments for additional market information or the occurrence of a significant event which would warrant a re-evaluation of the security’s fair valuation. A significant increase (decrease) in the EBITDA multiple will result in a significant increase (decrease) to the fair value of the investment.

(e) The Fund fair values certain common stocks received from a restructuring at the estimated amount of future recovery proceeds. This estimate is based on the market value of the original loan held prior to the restructuring (as determined by a pricing service) less the cash distributions received following restructuring. The Manager monitors such investments for additional market information or the occurrence of a significant event which would warrant a re-evaluation of the security’s fair valuation. A significant increase (decrease) in the market value of the original loan position will result in a significant increase (decrease) to the fair value of the investment.

 

37        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

 

3. Securities Valuation (Continued)

 

(f) The Fund fair values certain common stocks received following a merger at the estimated amount of future recovery proceeds from the sale of assets as disclosed within the Company’s financial statements. The Manager monitors such investments for additional market information or the occurrence of a significant event which would warrant a re-evaluation of the security’s fair valuation. A significant increase (decrease) in the auction proceeds will result in a significant increase (decrease) to the fair value of the investment.

 

 

4. Investments and Risks

Investments in Affiliated Funds. The Fund is permitted to invest in other mutual funds advised by the Manager (“Affiliated Funds”). Affiliated Funds are open-end management investment companies registered under the 1940 Act, as amended. The Manager is the investment adviser of, and the Sub-Adviser provides investment and related advisory services to, the Affiliated Funds. When applicable, the Fund’s investments in Affiliated Funds are included in the Statement of Investments. Shares of Affiliated Funds are valued at their net asset value per share. As a shareholder, the Fund is subject to its proportional share of the Affiliated Funds’ expenses, including their management fee. The Manager will waive fees and/ or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in the Affiliated Funds.

Each of the Affiliated Funds in which the Fund invests has its own investment risks, and those risks can affect the value of the Fund’s investments and therefore the value of the Fund’s shares. To the extent that the Fund invests more of its assets in one Affiliated Fund than in another, the Fund will have greater exposure to the risks of that Affiliated Fund.

Investments in Money Market Instruments. The Fund is permitted to invest its free cash balances in money market instruments to provide liquidity or for defensive purposes. The Fund may invest in money market instruments by investing in Class E shares of Oppenheimer Institutional Government Money Market Fund (“IGMMF”), which is an Affiliated Fund. IGMMF is regulated as a money market fund under the 1940 Act, as amended. The Fund may also invest in money market instruments directly or in other affiliated or unaffiliated money market funds.

Loans. Under normal market conditions, the Fund will invest at least 80% of its net assets in loans made to U.S. and foreign borrowers that are corporations, partnerships or other business entities. The Fund will do so directly as an original lender or by assignment or indirectly through participation agreements or certain derivative instruments. While many of these loans will be collateralized, the Fund can also invest in uncollateralized loans. Loans are often issued in connection with recapitalizations, acquisitions, leveraged buyouts, and refinancing of borrowers. The loans often pay interest at rates that float above (or are adjusted periodically based on) a benchmark that reflects current interest rates although the Fund can also invest in loans with fixed interest rates.

When investing in loans, the Fund generally will have a contractual relationship only with the lender, not with the relevant borrower. As a result, the Fund generally will have the right to receive payments of principal, interest, and any fees to which it is entitled only from the lender

 

38        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

 

4. Investments and Risks (Continued)

 

selling the participation and only upon receipt by the lender of the payments from the relevant borrower. The Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the credit risk of both the borrower and the institution selling the participation to the Fund.

At period end, securities with an aggregate market value of $1,278,692,370, representing 92.04% of the Fund’s net assets were comprised of loans.

Securities on a When-Issued or Delayed Delivery Basis. The Fund purchases and sells interests in Senior Loans and other portfolio securities on a “when issued” basis, and may purchase or sell securities on a “delayed delivery” basis. “When-issued” or “delayed delivery” refers to securities whose terms and indenture are available and for which a market exists, but which are not available for immediate delivery. Delivery and payment for securities that have been purchased by the Fund on a when-issued basis normally takes place within six months and possibly as long as two years or more after the trade date. During this period, such securities do not earn interest, are subject to market fluctuation and may increase or decrease in value prior to their delivery. The purchase of securities on a when-issued basis may increase the volatility of the Fund’s net asset value to the extent the Fund executes such transactions while remaining substantially fully invested. When the Fund engages in when-issued or delayed delivery transactions, it relies on the buyer or seller, as the case may be, to complete the transaction. Their failure to do so may cause the Fund to lose the opportunity to obtain or dispose of the security at a price and yield it considers advantageous. The Fund may also sell securities that it purchased on a when-issued basis or forward commitment prior to settlement of the original purchase.

Equity Security Risk. Stocks and other equity securities fluctuate in price. The value of the Fund’s portfolio may be affected by changes in the equity markets generally. Equity markets may experience significant short-term volatility and may fall sharply at times. Different markets may behave differently from each other and U.S. equity markets may move in the opposite direction from one or more foreign stock markets. Adverse events in any part of the equity or fixed-income markets may have unexpected negative effects on other market segments.

The prices of individual equity securities generally do not all move in the same direction at the same time and a variety of factors can affect the price of a particular company’s securities. These factors may include, but are not limited to, poor earnings reports, a loss of customers, litigation against the company, general unfavorable performance of the company’s sector or industry, or changes in government regulations affecting the company or its industry.

Credit Risk. Loans and debt securities are subject to credit risk. Credit risk relates to the ability of the borrower under a loan or issuer of a debt to meet interest or principal payments or both as they become due. The Fund may acquire securities that have missed an interest payment, and is not obligated to dispose of securities whose issuers subsequently miss an interest and/or principal payment.

 

39        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

 

4. Investments and Risks (Continued)

 

Information concerning securities not accruing income at period end is as follows:

 

Cost

   $ 52,933,903  

Market Value

   $ 43,693,910  

Market Value as % of Net Assets

     3.15%  

Shareholder Concentration. At period end, 100% of the shares of the Fund were owned by the Manager, other funds advised or sub-advised by the Manager or an affiliate of the Manager.

 

 

5. Market Risk Factors

The Fund’s investments in securities and/or financial derivatives may expose the Fund to various market risk factors:

Commodity Risk. Commodity risk relates to the change in value of commodities or commodity indexes as they relate to increases or decreases in the commodities market. Commodities are physical assets that have tangible properties. Examples of these types of assets are crude oil, heating oil, metals, livestock, and agricultural products.

Credit Risk. Credit risk relates to the ability of the issuer of debt to meet interest and principal payments, or both, as they come due. In general, lower-grade, higher-yield debt securities are subject to credit risk to a greater extent than lower-yield, higher-quality securities.

Equity Risk. Equity risk relates to the change in value of equity securities as they relate to increases or decreases in the general market.

Foreign Exchange Rate Risk. Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.

Interest Rate Risk. Interest rate risk refers to the fluctuations in value of fixed-income securities resulting from the inverse relationship between price and yield. For example, an increase in general interest rates will tend to reduce the market value of already issued fixed-income investments, and a decline in general interest rates will tend to increase their value. In addition, debt securities with longer maturities, which tend to have higher yields, are subject to potentially greater fluctuations in value from changes in interest rates than obligations with shorter maturities.

Volatility Risk. Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.

 

40        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

6. Shares of Beneficial Interest

The Fund has authorized an unlimited number of $0.001 par value shares of beneficial interest. Transactions in shares of beneficial interest were as follows:

 

               Six Months Ended March 31, 2018           Year Ended September 30, 2017   
     Shares     Amount           Shares     Amount    

 

 

Contributions

     1,943,380     $ 33,023,840           13,281,509     $ 214,217,992    

Withdrawals

     (14,718,355     (247,661,600)           (9,401,916     (152,387,750)   
  

 

 

 

Net increase (decrease)

     (12,774,975 )      $  (214,637,760)           3,879,593     $ 61,830,242    
  

 

 

 

 

 

7. Purchases and Sales of Securities

The aggregate cost of purchases and proceeds from sales of securities, other than short-term obligations and investments in IGMMF, for the reporting period were as follows:

     Purchases             Sales  

 

 
Investment securities    $ 495,575,833         $ 601,337,897  

 

 

8. Fees and Other Transactions with Affiliates

Management Fees. Under the investment advisory agreement, the Fund pays the Manager a management fee based on the daily net assets of the Fund at an annual rate of 0.30%.

Sub-Adviser Fees. The Manager has retained the Sub-Adviser to provide the day-to-day portfolio management of the Fund. Under the Sub-Advisory Agreement, the Manager pays the Sub-Adviser an annual fee in monthly installments, equal to a percentage of the investment management fee collected by the Manager from the Fund, which shall be calculated after any investment management fee waivers. The fee paid to the Sub-Adviser is paid by the Manager, not by the Fund.

Transfer Agent Fees. OFI Global (the “Transfer Agent”) serves as the transfer and shareholder servicing agent for the Fund. The Fund pays the Transfer Agent a fee based on annual net assets, which shall be calculated after any applicable fee waivers. Fees incurred and average net assets with respect to these services are detailed in the Statement of Operations and Financial Highlights, respectively.

Sub-Transfer Agent Fees. The Transfer Agent has retained Shareholder Services, Inc., a wholly-owned subsidiary of OFI (the “Sub-Transfer Agent”), to provide the day-to-day transfer agent and shareholder servicing of the Fund. Under the Sub-Transfer Agency Agreement, the Transfer Agent pays the Sub-Transfer Agent an annual fee in monthly installments, equal to a percentage of the transfer agent fee collected by the Transfer Agent from the Fund, which shall be calculated after any applicable fee waivers. The fee paid to the Sub-Transfer Agent is paid by the Transfer Agent, not by the Fund.

Directors’ Compensation. The Fund’s Board of Directors (“Board”) has adopted a compensation deferral plan for Independent Directors that enables Directors to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from the

 

41        OPPENHEIMER MASTER LOAN FUND, LLC


NOTES TO FINANCIAL STATEMENTS Unaudited / Continued

 

 

 

8. Fees and Other Transactions with Affiliates (Continued)

 

Fund. For purposes of determining the amount owed to the Directors under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of the Fund or in other Oppenheimer funds selected by the Directors. The Fund purchases shares of the funds selected for deferral by the Directors in amounts equal to his or her deemed investment, resulting in a Fund asset equal to the deferred compensation liability. Such assets are included as a component of “Other” within the asset section of the Statement of Assets and Liabilities. Deferral of Directors’ fees under the plan will not affect the net assets of the Fund and will not materially affect the Fund’s assets, liabilities or net investment income per share. Amounts will be deferred until distributed in accordance with the compensation deferral plan.

Waivers and Reimbursements of Expenses. The Manager will waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in IGMMF. During the reporting period, the Manager waived fees and/or reimbursed the Fund $58,805 for IGMMF management fees. This fee waiver and/ or expense reimbursement may not be amended or withdrawn for one year from the date of the Fund’s prospectus, unless approved by the Board.

 

 

9. Borrowing and Other Financing

Loan Commitments. Pursuant to the terms of certain credit agreements, the Fund has unfunded loan commitments of $267,000 at period end. The Fund generally will maintain with its custodian, liquid investments having an aggregate value at least equal to the par value of unfunded loan commitments. At period end, these investments have a market value of $270,338 and have been included as Corporate Loans in the Statement of Investments.

 

42        OPPENHEIMER MASTER LOAN FUND, LLC


PORTFOLIO PROXY VOTING POLICIES AND GUIDELINES;

UPDATES TO STATEMENT OF INVESTMENTS Unaudited

 

 

The Fund has adopted Portfolio Proxy Voting Policies and Guidelines under which the Fund votes proxies relating to securities (“portfolio proxies”) held by the Fund. A description of the Fund’s Portfolio Proxy Voting Policies and Guidelines is available (i) without charge, upon request, by calling the Fund toll-free at 1.800.CALL OPP (225.5677), (ii) on the Fund’s website at www.oppenheimerfunds.com, and (iii) on the SEC’s website at www.sec.gov. In addition, the Fund is required to file Form N-PX, with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. The Fund’s voting record is available (i) without charge, upon request, by calling the Fund toll-free at 1.800.CALL OPP (225.5677), and (ii) in the Form N-PX filing on the SEC’s website at www.sec.gov.

The Fund files its complete schedule of portfolio holdings with the SEC for the first quarter and the third quarter of each fiscal year on Form N-Q. The Fund’s Form N-Q filings are available on the SEC’s website at www.sec.gov. Those forms may be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.

Householding—Delivery of Shareholder Documents

This is to inform you about OppenheimerFunds’ “householding” policy. If more than one member of your household maintains an account in a particular fund, OppenheimerFunds will mail only one copy of the fund’s prospectus (or, if available, the fund’s summary prospectus), annual and semiannual report and privacy policy. The consolidation of these mailings, called householding, benefits your fund through reduced mailing expense, and benefits you by reducing the volume of mail you receive from OppenheimerFunds. Householding does not affect the delivery of your account statements.

Please note that we will continue to household these mailings for as long as you remain an OppenheimerFunds shareholder, unless you request otherwise. If you prefer to receive multiple copies of these materials, please call us at 1.800.CALL-OPP (225-5677). You may also notify us in writing or via email. We will begin sending you individual copies of the prospectus (or, if available, the summary prospectus), reports and privacy policy within 30 days of receiving your request to stop householding.

 

43        OPPENHEIMER MASTER LOAN FUND, LLC


OPPENHEIMER MASTER LOAN FUND, LLC

 

Directors and Officers    Robert J. Malone, Chairman of the Board of Directors and Director
   Andrew J. Donohue, Director
   Richard F. Grabish, Director
   Beverly L. Hamilton, Director
   Victoria J. Herget, Director
   F. William Marshall, Jr., Director
   Karen L. Stuckey, Director
   James D. Vaughn, Director
   Arthur P. Steinmetz, Director, President and Principal Executive Officer
   David Lukkes, Vice President
   Joseph Welsh, Vice President
   Cynthia Lo Bessette, Secretary and Chief Legal Officer
   Jennifer Foxson, Vice President and Chief Business Officer
   Mary Ann Picciotto, Chief Compliance Officer and Chief Anti-Money
   Laundering Officer
   Brian S. Petersen, Treasurer and Principal Financial & Accounting Officer
Manager    OFI Global Asset Management, Inc.
Sub-Adviser    OppenheimerFunds, Inc.
Distributor    OppenheimerFunds Distributor, Inc.
Transfer and Shareholder    OFI Global Asset Management, Inc.
Servicing Agent     
Sub-Transfer Agent    Shareholder Services, Inc.
   DBA OppenheimerFunds Services
Independent Registered    KPMG LLP
Public Accounting Firm     
Legal Counsel    Ropes & Gray LLP
   The financial statements included herein have been taken from the records of the Fund without examination of those records by the independent registered public accounting firm.

© 2018 OppenheimerFunds, Inc. All rights reserved.

 

44        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

THIS PAGE INTENTIONALLY LEFT BLANK.

 

 

 

 

 

45        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

 

THIS PAGE INTENTIONALLY LEFT BLANK.

 

 

 

 

 

46        OPPENHEIMER MASTER LOAN FUND, LLC


 

 

THIS PAGE INTENTIONALLY LEFT BLANK.

 

 

 

 

 

47        OPPENHEIMER MASTER LOAN FUND, LLC


  

LOGO

 

Visit us at oppenheimerfunds.com for 24-hr access to account information and transactions or call us at 800.CALL OPP (800.225.5677) for 24-hr automated information and automated transactions. Representatives also available Mon–Fri 8am-8pm ET.

  

Visit Us

oppenheimerfunds.com

 

Call Us

800 225 5677

 

Follow Us

LOGO

  

Oppenheimer funds are distributed by OppenheimerFunds Distributor, Inc.

225 Liberty Street, New York, NY 10281-1008

© 2018 OppenheimerFunds Distributor, Inc. All rights reserved.

 

RS1241.001.0318 May 25, 2018

  


Item 2. Code of Ethics.

Not applicable to semiannual reports.

Item 3. Audit Committee Financial Expert.

Not applicable to semiannual reports.

Item 4. Principal Accountant Fees and Services.

Not applicable to semiannual reports.

Item 5. Audit Committee of Listed Registrants

Not applicable.

Item 6. Schedule of Investments.

a) Not applicable. The complete schedule of investments is included in Item 1 of this Form N-CSR.

b) Not applicable.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

The Fund’s Governance Committee Provisions with Respect to Nominations of Directors/Trustees to the Respective Boards

None


Item 11. Controls and Procedures.

Based on their evaluation of the registrant’s disclosure controls and procedures (as defined in rule 30a-3(c) under the Investment Company Act of 1940 (17 CFR 270.30a-3(c)) as of 3/31/2018, the registrant’s principal executive officer and principal financial officer found the registrant’s disclosure controls and procedures to provide reasonable assurances that information required to be disclosed by the registrant in the reports that it files under the Securities Exchange Act of 1934 (a) is accumulated and communicated to registrant’s management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure, and (b) is recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the U.S. Securities and Exchange Commission.

There have been no changes in the registrant’s internal controls over financial reporting that occurred during the registrant’s second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable.

Item 13. Exhibits.

(a)        (1) Exhibit attached hereto.

(2) Exhibits attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Oppenheimer Master Loan Fund, LLC

 

By:  

/s/ Arthur P. Steinmetz

    Arthur P. Steinmetz
    Principal Executive Officer
Date:   5/18/2018

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:  

/s/ Arthur P. Steinmetz

    Arthur P. Steinmetz
    Principal Executive Officer
Date:   5/18/2018
By:  

/s/ Brian S. Petersen

    Brian S. Petersen
    Principal Financial Officer
Date:   5/18/2018