UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22137
Oppenheimer Master Loan Fund, LLC
(Exact name of registrant as specified in charter)
6803 South Tucson Way, Centennial, Colorado 80112-3924
(Address of principal executive offices) (Zip code)
Arthur S. Gabinet
OFI Global Asset Management, Inc.
225 Liberty Street, New York, New York 10281-1008
(Name and address of agent for service)
Registrants telephone number, including area code: (303) 768-3200
Date of fiscal year end: September 30
Date of reporting period: 3/31/2015
Item 1. Reports to Stockholders.
4 | ||||||
5 | ||||||
7 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
31 | ||||||
Portfolio Proxy Voting Policies and Procedures; Updates to Statement of Investments |
40 | |||||
41 |
PORTFOLIO MANAGERS: Joseph Welsh, CFA and Margaret Hui, CFA
AVERAGE ANNUAL TOTAL RETURNS AT 3/31/15
Oppenheimer Master Loan Fund, LLC |
J.P. Morgan Leveraged Loan Index |
Credit Suisse Loan Index |
||||||||||
6-Month |
|
1.17%
|
|
|
2.28%
|
|
|
1.69%
|
| |||
1-Year |
|
2.23
|
|
|
3.33
|
|
|
2.83
|
| |||
5-Year |
|
6.35
|
|
|
5.41
|
|
|
5.36
|
| |||
Since Inception (10/31/07) |
|
5.31
|
|
|
5.04
|
|
|
4.50
|
|
Performance data quoted represents past performance, which does not guarantee future results. The investment return and principal value of an investment in the Fund will fluctuate so that an investors shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the data quoted. Returns do not consider capital gains or income taxes on an individuals investment. Returns for periods of less than one year are cumulative and not annualized.
The Funds performance is compared to the performance of the J.P. Morgan Leveraged Loan Index and the Credit Suisse Leveraged Loan Index. The J.P. Morgan Leveraged Loan Index tracks the performance of U.S. dollar denominated senior floating rate bank loans. The Credit Suisse Leveraged Loan Index tracks the performance of U.S. dollar denominated senior floating rate bank loans. The indices are unmanaged and cannot be purchased directly by investors. While index comparisons may be useful to provide a benchmark for the Funds performance, it must be noted that the Funds investments are not limited to the investments comprising the indices. Index performance includes reinvestment of income, but does not reflect transaction costs, fees, expenses or taxes. Index performance is shown for illustrative purposes only as a benchmark for the Funds performance, and does not predict or depict performance of the Fund. The Funds performance reflects the effects of the Funds business and operating expenses.
2 OPPENHEIMER MASTER LOAN FUND, LLC
The Funds investment strategy and focus can change over time. The mention of specific fund holdings does not constitute a recommendation by OppenheimerFunds, Inc. or its affiliates.
Shares of Oppenheimer Master Loan Fund, LLC are issued solely in private placement transactions that do not involve any public offering within the meaning of Section 4(2) of the Securities Act of 1933 (the Securities Act), as amended. Investments in the Fund may only be made by certain accredited investors within the meaning of Regulation D under the Securities Act, including other investment companies. This report does not constitute an offer to sell, or the solicitation of an offer to buy, any interests in the Fund.
Shares of Oppenheimer funds are not deposits or obligations of any bank, are not guaranteed by any bank, are not insured by the FDIC or any other agency, and involve investment risks, including the possible loss of the principal amount invested.
3 OPPENHEIMER MASTER LOAN FUND, LLC
4 OPPENHEIMER MASTER LOAN FUND, LLC
Fund Expenses. As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, which may include sales charges (loads) on purchase payments, contingent deferred sales charges on redemptions; and (2) ongoing costs, including management fees; distribution and service fees; and other Fund expenses. These examples are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.
The examples are based on an investment of $1,000.00 invested at the beginning of the period and held for the entire 6-month period ended March 31, 2015.
Actual Expenses. The first section of the table provides information about actual account values and actual expenses. You may use the information in this section, together with the amount you invested, to estimate the expense that you paid over the period. Simply divide your account value by $1,000.00 (for example, an $8,600.00 account value divided by $1,000.00 = 8.60), then multiply the result by the number in the first section under the heading entitled Expenses Paid During 6 Months Ended March 31, 2015 to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes. The second section of the table provides information about hypothetical account values and hypothetical expenses based on the Funds actual expense ratio, and an assumed rate of return of 5% per year before expenses, which is not the Funds actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front-end or contingent deferred sales charges (loads). Therefore, the hypothetical section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
5 OPPENHEIMER MASTER LOAN FUND, LLC
Actual | Beginning Account Value |
Ending Account Value |
Expenses Paid During 6 Months Ended | |||||||||||||||
$ | 1,000.00 | $ | 1,011.70 | $ | 1.76 | |||||||||||||
Hypothetical (5% return before expenses) |
||||||||||||||||||
1,000.00 | 1,023.19 | 1.77 |
Expenses are equal to the Funds annualized expense ratio, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). Those annualized expense ratios, excluding indirect expenses from affiliated funds, based on the 6-month period ended March 31, 2015 are as follows:
Expense Ratio | ||
|
||
0.35% | ||
|
The expense ratio reflects voluntary and/or contractual waivers and/or reimbursements of expenses by the Funds Manager. Some of these undertakings may be modified or terminated at any time, as indicated in the Funds prospectus. The Financial Highlights table in the Funds financial statements, included in this report, also shows the gross expense ratio, without such waivers or reimbursements and reduction to custodian expenses, if applicable.
6 OPPENHEIMER MASTER LOAN FUND, LLC
STATEMENT OF INVESTMENTS March 31, 2015 Unaudited
Principal Amount |
Value | |||||||
Corporate Loans96.3% |
| |||||||
Consumer Discretionary31.9% |
| |||||||
Auto Components2.2% |
| |||||||
Affinia Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.75%, 4/25/201 |
$ | 3,879,134 | $ | 3,888,831 | ||||
FleetPride, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 11/19/191 |
5,071,742 | 5,051,140 | ||||||
Goodyear Tire & Rubber Co. (The), Sr. Sec. Credit Facilities 2nd Lien Term Loan, 4.75%, 4/30/191 |
8,054,167 | 8,135,965 | ||||||
Remy International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/5/201 |
1,222,521 | 1,227,106 | ||||||
TI Group Automotive Systems LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 7/1/211 |
5,256,500 | 5,260,879 | ||||||
Tower Automotive Holdings USA LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 4/23/201 |
3,512,738 | 3,516,033 | ||||||
Transtar Holding Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.75%, 10/9/181 |
2,578,998 | 2,546,760 | ||||||
|
|
|||||||
29,626,714 | ||||||||
Automobiles0.6% |
||||||||
Chrysler LLC, Sr. Sec. Credit Facilities Term Loan, Tranche B1, 5.333%, 8/3/491,2 |
8,563,244 | 25,690 | ||||||
Federal-Mogul Holdings Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C, 4.75%, 4/15/211 |
7,279,000 | 7,268,081 | ||||||
|
|
|||||||
7,293,771 | ||||||||
Distributors2.3% |
||||||||
99 Cents Only Stores LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.50%, 1/11/191 |
3,694,714 | 3,701,641 | ||||||
BJs Wholesale Club, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 9/26/191 |
5,615,421 | 5,626,388 | ||||||
BJs Wholesale Club, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 3/26/201 |
1,011,446 | 1,012,710 | ||||||
Capital Automotive LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.00%, 4/10/191 |
901,044 | 905,362 | ||||||
Capital Automotive LP, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 6.00%, 4/30/201 |
8,620,000 | 8,787,012 | ||||||
Dollar Tree, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/9/221 |
2,985,000 | 3,019,981 | ||||||
Gymboree Corp. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 2/23/181 |
1,260,000 | 963,113 | ||||||
Leslies Poolmart, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 10/16/191 |
1,690,748 | 1,686,521 | ||||||
PetSmart, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 3/11/221 |
4,755,000 | 4,795,527 | ||||||
|
|
|||||||
30,498,255 | ||||||||
Diversified Consumer Services3.2% |
||||||||
4L Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%-6.75%, 5/8/201 |
1,990,000 | 1,940,250 | ||||||
Affinion Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 4/30/181 |
2,991,272 | 2,843,578 |
7 OPPENHEIMER MASTER LOAN FUND, LLC
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Diversified Consumer Services (Continued) | ||||||||
|
||||||||
Affinion Group, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 10/31/181 | $ | 2,056,955 | $ | 1,810,120 | ||||
|
||||||||
Interactive Data Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 4/23/211 | 11,910,000 | 11,982,579 | ||||||
|
||||||||
IQOR US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 4/1/211 | 4,248,650 | 4,046,839 | ||||||
|
||||||||
IQOR US, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.75%, 4/1/221 | 1,190,000 | 1,118,600 | ||||||
|
||||||||
Koosharem LLC, Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, 7.50%, 5/15/201 | 3,785,188 | 3,752,068 | ||||||
|
||||||||
Laureate Education, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 6/15/181 | 6,926,164 | 6,545,225 | ||||||
|
||||||||
Nord Anglia Education Finance, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 3/31/211 | 4,114,200 | 4,119,343 | ||||||
|
||||||||
ServiceMaster Co. LLC (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 7/1/211 | 4,982,481 | 4,995,954 | ||||||
|
|
|||||||
|
43,154,556
|
| ||||||
|
||||||||
Hotels, Restaurants & Leisure7.3% | ||||||||
|
||||||||
Amaya Gaming, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 7/29/211 | 6,079,462 | 6,031,331 | ||||||
|
||||||||
American Seafoods Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%-5.50%, 3/18/181 | 6,047,286 | 5,812,954 | ||||||
|
||||||||
Bowlmor AMF, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.25%, 9/20/211 | 2,965,100 | 2,957,687 | ||||||
|
||||||||
Burger King Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 10/27/211 | 5,415,524 | 5,475,792 | ||||||
|
||||||||
Caesars Entertainment Operating Co., Inc., Extended Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B5, 4.448%, 3/1/171 | 1,934,893 | 1,771,627 | ||||||
|
||||||||
Caesars Entertainment Operating Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B4, 10.50%, 10/31/161 | 867,910 | 803,904 | ||||||
Tranche B6, 5.402%, 3/1/171 | 4,715,563 | 4,335,371 | ||||||
Tranche B7, 9.75%, 1/29/181 | 4,930,225 | 4,511,156 | ||||||
|
||||||||
Caesars Entertainment Resort Properties LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.00%, 10/11/201 | 11,939,283 | 11,324,912 | ||||||
|
||||||||
Caesars Growth Properties Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.25%, 5/10/211 | 5,509,368 | 4,901,960 | ||||||
|
||||||||
CEC Entertainment, Inc., Sr. Sec. Credit Facilities Term Loan, Tranche B, 4.00%, 2/14/211 | 3,509,550 | 3,474,016 | ||||||
|
||||||||
Corner Investment Propco LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 11.00%, 11/2/191 | 3,987,586 | 3,982,601 | ||||||
|
||||||||
Dave & Busters, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 7/23/201 | 2,782,830 | 2,796,744 | ||||||
|
||||||||
Del Monte Foods Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 2/18/211 | 4,086,156 | 3,895,468 | ||||||
|
||||||||
Del Monte Foods Co., Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.25%, 8/18/211 | 630,000 | 572,512 | ||||||
|
||||||||
Equinox Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 1/31/201 | 1,676,477 | 1,686,955 | ||||||
|
||||||||
Golden Nugget, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 11/21/191 | 2,147,174 | 2,163,278 |
8 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount |
Value | |||||||
|
||||||||
Hotels, Restaurants & Leisure (Continued) | ||||||||
|
||||||||
Golden Nugget, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, Tranche B, 5.50%, 11/21/191 | $ | 2,656,046 | $ | 2,676,221 | ||||
|
||||||||
Great Wolf Resorts, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 8/6/201 | 1,799,475 | 1,805,473 | ||||||
|
||||||||
Jacobs Entertainment, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 10/29/181 | 3,614,396 | 3,542,108 | ||||||
|
||||||||
La Quinta Intermediate Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 4/14/211 | 1,738,868 | 1,746,747 | ||||||
|
||||||||
Landrys, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 4/24/181 | 2,994,586 | 3,003,944 | ||||||
|
||||||||
Peninsula Gaming LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 11/20/171 | 3,610,637 | 3,618,266 | ||||||
|
||||||||
Pinnacle Operating Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 11/15/181 | 5,696,744 | 5,710,986 | ||||||
|
||||||||
Regal Cinemas Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.00%, 3/17/221 | 730,000 | 732,510 | ||||||
|
||||||||
Revel Entertainment, Inc., Sr. Sec. Credit Facilities 2nd Lien Exit Term Loan, 14.50%, 5/20/181,2,3 | 3,711,278 | 18,560 | ||||||
|
||||||||
Scientific Games International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B1, 6.00%, 10/18/201 | 1,486,237 | 1,491,811 | ||||||
Tranche B2, 6.00%, 10/1/211 | 1,930,163 | 1,937,132 | ||||||
|
||||||||
SeaWorld Parks & Entertainment, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.25%, 5/14/201 | 1,460,000 | 1,459,544 | ||||||
|
||||||||
US Foods, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 3/31/191 | 3,797,152 | 3,802,237 | ||||||
|
||||||||
Weight Watchers International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.00%, 4/2/201 | 618,422 | 332,982 | ||||||
|
|
|||||||
|
98,376,789
|
| ||||||
|
||||||||
Household Durables1.3% | ||||||||
|
||||||||
Party City Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 7/27/191 | 5,610,468 | 5,608,465 | ||||||
|
||||||||
SRAM LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.00%-5.25%, 4/10/201 | 4,390,057 | 4,390,057 | ||||||
|
||||||||
Sun Products Corp. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 3/23/201 | 4,635,969 | 4,483,853 | ||||||
|
||||||||
Wilton Brands, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.50%, 8/30/181 | 2,371,675 | 2,273,843 | ||||||
|
|
|||||||
|
16,756,218
|
| ||||||
|
||||||||
Internet & Catalog Retail0.2% | ||||||||
|
||||||||
CWGS Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 2/20/201 |
|
2,053,123
|
|
|
2,073,272
|
| ||
|
||||||||
Leisure Products1.6% | ||||||||
|
||||||||
Boyd Gaming Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 8/14/201 | 2,202,923 | 2,209,464 | ||||||
|
||||||||
Hilton Worldwide, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.50%, 10/26/201 | 1,904,901 | 1,909,494 |
9 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Leisure Products (Continued) |
||||||||
|
||||||||
Intrawest Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 12/9/201 | $ | 3,431,562 | $ | 3,460,518 | ||||
|
||||||||
Pinnacle Entertainment, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 3.75%, 8/13/201 | 3,205,692 | 3,210,032 | ||||||
|
||||||||
Playa Resorts Holding BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 8/9/191 | 2,462,500 | 2,460,193 | ||||||
|
||||||||
Station Casinos LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/2/201 | 7,294,745 | 7,322,749 | ||||||
|
||||||||
Stockbridge/SBE Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 13.00%, 5/2/171 | 1,465,000 | 1,351,462 | ||||||
|
|
|||||||
|
21,923,912
|
| ||||||
|
||||||||
Media10.5% | ||||||||
|
||||||||
Acosta Holdco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 9/26/211 | 4,000,000 | 4,038,600 | ||||||
|
||||||||
Alpha Media Group, Inc., Sr. Sec. Credit Facilities Term Loan, Tranche B, 3.05%, 7/15/161,2,3 | 2,692,875 | 269 | ||||||
|
||||||||
Altice Financing SA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, 5.50%, 7/2/191 | 8,248,028 | 8,377,935 | ||||||
|
||||||||
Catalina Marketing, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 4/1/211 | 6,208,296 | 5,447,780 | ||||||
|
||||||||
Catalina Marketing, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.75%, 4/11/221 | 2,380,000 | 1,898,050 | ||||||
|
||||||||
Cinram International, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 0.432%, 8/3/491,2,3 | 521,671 | 1,320 | ||||||
|
||||||||
Clear Channel Communications, Inc., Extended Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche D, 6.922%, 1/30/191 | 13,520,848 | 12,892,128 | ||||||
|
||||||||
Clear Channel Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche E, 7.671%, 7/30/191 | 758,905 | 733,672 | ||||||
|
||||||||
Cumulus Media Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 12/18/201 | 882,440 | 868,762 | ||||||
|
||||||||
Deluxe Entertainment Services, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.50%, 2/26/201 | 6,278,570 | 6,105,909 | ||||||
|
||||||||
Extreme Reach, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 2/7/201 | 1,746,614 | 1,751,518 | ||||||
|
||||||||
Formula One, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 7/30/211 | 2,741,264 | 2,728,128 | ||||||
|
||||||||
Getty Images, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 10/18/191 | 2,785,152 | 2,355,542 | ||||||
|
||||||||
Gray Television, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.75%, 6/10/211 | 2,540,026 | 2,541,296 | ||||||
|
||||||||
Harland Clarke Holdings Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 6.00%, 8/4/191 | 1,057,271 | 1,062,557 | ||||||
|
||||||||
Hoyts Group, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 5/29/201 | 550,200 | 549,168 | ||||||
|
||||||||
IMG Worldwide, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 5/6/211 | 6,429,617 | 6,387,825 | ||||||
|
||||||||
Internet Brands, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 6/30/211 | 2,993,711 | 2,999,325 | ||||||
|
||||||||
Internet Brands, Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, 4.00%, 7/8/211 | 19,509 | 19,509 |
10 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount |
Value | |||||||
|
||||||||
Media (Continued) | ||||||||
|
||||||||
ION Media Networks, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 12/18/201 | $ | 6,548,588 | $ | 6,577,238 | ||||
|
||||||||
Liberty Cablevision of Puerto Rico LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 1/7/221 | 3,385,000 | 3,399,809 | ||||||
|
||||||||
Liberty Cablevision of Puerto Rico LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.00%, 7/7/231 | 655,000 | 652,134 | ||||||
|
||||||||
Media General, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, Tranche B, 4.25%, 7/30/201 | 3,093,661 | 3,109,612 | ||||||
|
||||||||
MediaArena Acquisition BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.75%, 8/11/211 | 2,965,100 | 2,953,981 | ||||||
|
||||||||
Mergermarket USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 2/4/211 | 3,573,950 | 3,484,601 | ||||||
|
||||||||
Merrill Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.75%, 3/8/181 | 3,659,460 | 3,696,054 | ||||||
|
||||||||
NEP/NCP Holdco, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 1/22/201 | 7,969,999 | 7,781,009 | ||||||
|
||||||||
Penton Media, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 10/3/191 | 3,486,701 | 3,511,397 | ||||||
|
||||||||
Project Sunshine IV Pty Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.00%, 9/23/191 | 1,106,067 | 1,108,832 | ||||||
|
||||||||
Radio One, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.50%, 3/31/161 | 1,330,730 | 1,344,037 | ||||||
|
||||||||
Salem Communications Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 3/13/201 | 1,137,112 | 1,132,848 | ||||||
|
||||||||
SuperMedia, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 11.60%, 12/30/161 | 2,531,242 | 2,073,251 | ||||||
|
||||||||
Tech Finance & Co. SCA, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 7/11/201 | 3,473,008 | 3,504,484 | ||||||
|
||||||||
Tribune Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 12/27/201 | 5,647,606 | 5,659,607 | ||||||
|
||||||||
TWCC Holding Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.00%, 6/26/201 | 3,943,507 | 3,509,721 | ||||||
|
||||||||
Univision Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C4, 4.00%, 3/1/201 | 1,920,236 | 1,919,336 | ||||||
|
||||||||
WaveDivision Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 10/12/191 | 5,341,498 | 5,327,033 | ||||||
|
||||||||
WideOpenWest Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 4/1/191 | 12,808,113 | 12,844,705 | ||||||
|
||||||||
Yankee Cable Acquisition LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 3/1/201 | 6,015,957 | 6,047,288 | ||||||
|
||||||||
YP LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.00%, 6/4/181 | 1,055,842 | 1,071,680 | ||||||
|
|
|||||||
|
141,467,950
|
| ||||||
|
||||||||
Multiline Retail1.3% | ||||||||
|
||||||||
J.C. Penny Corp., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 5/22/181 | 5,800,330 | 5,790,905 | ||||||
|
||||||||
J.C. Penny Corp., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 6/14/191 | 1,114,400 | 1,100,935 |
11 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount | Value | |||||||
|
||||||||
Multiline Retail (Continued) |
||||||||
|
||||||||
Neiman Marcus Group, Inc., Sr. Sec. Credit Facilities Term Loan, 4.25%, 10/25/201 |
$ | 10,389,849 | $ | 10,366,825 | ||||
|
|
|||||||
|
17,258,665
|
| ||||||
|
||||||||
Specialty Retail1.4% |
||||||||
|
||||||||
Burlington Coat Factory Warehouse Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.25%, 8/13/211 | 7,230,538 | 7,296,068 | ||||||
|
||||||||
EveryWare Global, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.50%-8.796%, 5/21/201,3 |
3,316,103 | 1,740,954 | ||||||
|
||||||||
Harbor Freight Tools USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 7/26/191 |
6,504,250 | 6,550,593 | ||||||
|
||||||||
Key Safety Systems, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 8/30/211 |
1,739,380 | 1,753,512 | ||||||
|
||||||||
National Vision, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 3/5/211 |
1,856,775 | 1,832,466 | ||||||
|
|
|||||||
19,173,593 | ||||||||
|
||||||||
Consumer Staples3.1% |
||||||||
|
||||||||
Food & Staples Retailing1.5% |
||||||||
|
||||||||
Albertsons Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan: |
||||||||
Tranche B2, 5.375%, 3/21/191 |
5,911,359 | 5,954,772 | ||||||
Tranche B4, 5.50%, 8/25/211 |
5,910,000 | 5,965,814 | ||||||
|
||||||||
New Albertsons, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 6/25/211 |
4,256,106 | 4,272,067 | ||||||
|
||||||||
Rite Aid Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche 1, 5.75%, 8/21/201 |
836,000 | 844,012 | ||||||
|
||||||||
Smart & Final, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 11/15/191 |
2,822,708 | 2,839,173 | ||||||
|
|
|||||||
|
19,875,838
|
| ||||||
|
||||||||
Food Products1.6% |
||||||||
|
||||||||
AdvancePierre Foods, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 7/10/171 |
2,236,074 | 2,242,713 | ||||||
|
||||||||
AdvancePierre Foods, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.50%, 10/10/171 |
890,000 | 896,675 | ||||||
|
||||||||
CSM Bakery Supplies, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 7/3/201 |
3,448,975 | 3,447,899 | ||||||
|
||||||||
CSM Bakery Supplies, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 7/5/211 |
660,000 | 617,925 | ||||||
|
||||||||
Dole Food Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 11/1/181 |
3,346,567 | 3,348,659 | ||||||
|
||||||||
Hostess Brands, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 4/9/201 |
3,682,800 | 3,761,060 | ||||||
|
||||||||
JBS USA LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.75%, 9/18/201 |
3,940,000 | 3,947,406 | ||||||
|
||||||||
Performance Food Group, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 6.25%, 11/14/191 |
3,099,788 | 3,112,704 | ||||||
|
|
|||||||
21,375,041 |
12 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount |
Value | |||||||
Energy3.4% | ||||||||
Energy Equipment & Services3.1% | ||||||||
American Energy-Marcellus LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 8/4/201 | $ | 775,000 | $ 659,912 | |||||
Ameriforge Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 12/19/191 | 5,366,542 | 4,758,336 | ||||||
Drillships Financing Holding, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 6.00%, 3/31/211 | 3,233,284 | 2,476,695 | ||||||
ExGen Texas Power LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 9/20/211 | 4,202,701 | 4,223,715 | ||||||
Fieldwood Energy LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.875%, 9/25/181 | 138,539 | 129,881 | ||||||
Fieldwood Energy LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.375%, 9/30/201 | 616,238 | 453,513 | ||||||
HGIM, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 6/18/201 | 2,130,904 | 1,466,772 | ||||||
NFR Energy LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.75%, 12/31/181 | 2,720,000 | 1,319,200 | ||||||
Offshore Group Investment Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B, 5.00%, 10/25/171 | 2,280,617 | 1,445,749 | ||||||
Tranche B, 5.75%, 3/28/191 | 1,662,020 | 951,507 | ||||||
ProPetro Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.25%, 9/30/191 | 3,718,500 | 3,430,316 | ||||||
Quicksilver Resources, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.00%, 6/21/191,2 | 6,831,000 | 3,859,515 | ||||||
Seadrill Operating LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 2/12/211 | 6,064,406 | 4,834,739 | ||||||
Templar Energy LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 8.50%, 11/25/201 | 6,536,000 | 4,468,990 | ||||||
TPF II Power LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 10/4/211 | 7,027,388 | 7,126,944 | ||||||
|
41,605,784
|
| ||||||
Oil, Gas & Consumable Fuels0.3% | ||||||||
Blackbrush, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.75%, 7/21/211 | 800,000 | 644,666 | ||||||
Samson Investment Co., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 5.00%, 9/25/181 | 1,720,000 | 907,300 | ||||||
Southcross Holdings LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 7/29/211 | 2,585,463 | 2,530,522 | ||||||
|
4,082,488
|
| ||||||
Financials2.3% | ||||||||
Commercial Banks0.7% | ||||||||
HUB International Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 10/2/201 | 6,228,225 | 6,186,701 | ||||||
Hyperion Insurance Group Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 3/11/221 | 2,850,000 | 2,867,813 | ||||||
|
9,054,514
|
| ||||||
Consumer Finance0.2% | ||||||||
PGX Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.25%, 9/29/201 | 1,945,375 | 1,958,749 |
13 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
Consumer Finance (Continued) | ||||||||
PGX Holdings, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.00%, 9/29/211 | $ | 1,054,688 | $ 1,059,961 | |||||
|
3,018,710
|
| ||||||
Diversified Financial Services0.6% | ||||||||
Altisource Solutions Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 12/9/201 | 954,269 | 701,388 | ||||||
Guggenheim Partners Investment Management, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 7/22/201 | 2,447,401 | 2,459,638 | ||||||
RCS Capital, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.50%, 4/29/191 | 4,995,375 | 4,982,886 | ||||||
|
8,143,912
|
| ||||||
Insurance0.8% | ||||||||
Aqgen Liberty Management I, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.50%, 7/1/191 | 4,747,700 | 4,629,008 | ||||||
National Financial Partners Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 7/1/201 | 5,658,707 | 5,654,287 | ||||||
|
10,283,295
|
| ||||||
Health Care12.1% | ||||||||
Health Care Equipment & Supplies8.8% | ||||||||
Acadia Healthcare Co., Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 2/11/221 | 1,341,638 | 1,356,456 | ||||||
Accellent, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 3/12/211 | 2,801,700 | 2,787,254 | ||||||
Akorn, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 4/16/211 | 8,054,525 | 8,094,798 | ||||||
Alvogen Pharma US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.00%, 5/23/181 | 6,514,941 | 6,559,731 | ||||||
CareCore National LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 3/5/211 | 4,901,859 | 4,932,495 | ||||||
Carestream Health, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 6/7/191 | 12,544,474 | 12,605,892 | ||||||
Connolly Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 5/9/211 | 5,617,550 | 5,656,171 | ||||||
Covis Pharmaceuticals Holdings, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 4/4/191 | 2,836,151 | 2,834,378 | ||||||
CT Technologies Intermediate Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 11/18/211 | 6,982,500 | 7,052,325 | ||||||
Drumm Investors LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.75%, 5/4/181 | 10,789,509 | 10,933,366 | ||||||
Envision Pharmaceutical Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 11/4/201 | 2,053,725 | 2,056,280 | ||||||
Generic Drug Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 8/16/201 | 1,044,100 | 1,039,315 | ||||||
HC Group Holdings III, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 3/12/221 | 580,000 | 584,713 | ||||||
HCR ManorCare, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 4/6/181 | 2,545,984 | 2,356,562 | ||||||
IASIS Healthcare LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.50%, 5/3/181 | 8,111,715 | 8,139,092 |
14 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount |
Value | |||||||
Health Care Equipment & Supplies (Continued) | ||||||||
Indivior Finance Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.00%, 12/19/191 | $ | 4,389,438 | $ 4,169,966 | |||||
LHP Operations Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 9.00%, 7/3/181 | 1,134,780 | 1,097,900 | ||||||
LifeCare Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche A, 6.50%, 11/30/181 | 2,225,363 | 2,203,109 | ||||||
Medpace, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 3/31/211 | 1,478,774 | 1,486,475 | ||||||
National Mentor, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 1/31/211 | 4,932,818 | 4,943,611 | ||||||
New Trident Holdcorp, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.50%, 7/31/191 | 1,488,629 | 1,452,344 | ||||||
Opal Acquisition, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 11/27/201 | 7,529,402 | 7,545,537 | ||||||
Ortho-Clinical Diagnostics, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 6/30/211 | 2,451,350 | 2,432,774 | ||||||
P2 Lower Acquisition LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 10/22/201 | 1,710,787 | 1,712,212 | ||||||
PRA Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 9/24/201 | 4,408,388 | 4,417,205 | ||||||
Sage Products Holdings III LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 12/13/191 | 806,306 | 815,881 | ||||||
United Surgical Partners, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 4/3/191 | 4,630,392 | 4,644,139 | ||||||
US Renal Care, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 7/3/191 | 209,468 | 210,058 | ||||||
US Renal Care, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.25%, 7/3/191 | 4,030,844 | 4,042,183 | ||||||
US Renal Care, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B1, 8.50%, 1/3/201 | 299,000 | 302,737 | ||||||
|
118,464,959
|
| ||||||
Health Care Providers & Services2.5% | ||||||||
American Renal Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, Tranche B, 4.50%, 8/20/191 | 2,122,630 | 2,125,283 | ||||||
Ardent Medical Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 7/2/181 | 2,978,809 | 2,994,168 | ||||||
Ardent Medical Services, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 11.00%, 1/2/191 | 357,143 | 359,375 | ||||||
Genesis Healthcare Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 10.00%, 12/4/171 | 2,903,640 | 2,987,120 | ||||||
Ikaria, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 2/12/211 | 6,404,113 | 6,420,123 | ||||||
Ikaria, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 8.75%, 2/14/221 | 490,000 | 496,125 | ||||||
inVentiv Health, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B4, 7.75%, 5/15/181 | 1,798,075 | 1,807,065 | ||||||
Millennium Laboratories LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 4/14/211 | 8,825,046 | 8,905,945 | ||||||
Steward Health Care System LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.75%, 4/10/201 | 1,979,849 | 1,976,723 |
15 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
Health Care Providers & Services (Continued) | ||||||||
Surgery Center Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 11/3/201 | $ | 5,196,975 | $ 5,209,968 | |||||
Surgery Center Holdings LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 11/3/211 | 375,000 | 369,375 | ||||||
|
33,651,270
|
| ||||||
Health Care Technology0.0% | ||||||||
Vitera Healthcare Solutions LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 11/4/201 | 271,563 |
|
272,580
|
| ||||
Life Sciences Tools & Services0.4% | ||||||||
JLL/Delta Dutch Newco BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/11/211 | 4,759,038 |
|
4,744,165
|
| ||||
Pharmaceuticals0.4% | ||||||||
Par Pharmaceutical, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.00%, 9/30/191 | 5,577,255 |
|
5,577,255
|
| ||||
Industrials21.8% | ||||||||
Aerospace & Defense2.1% | ||||||||
AM General LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 10.25%, 3/22/181 | 1,446,058 | 1,341,219 | ||||||
Doncasters Group Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 4/9/201 | 4,773,749 | 4,784,938 | ||||||
Doncasters Group Ltd., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.50%, 10/9/201 | 640,376 | 639,575 | ||||||
IAP Worldwide Services, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.00%, 7/18/191 | 4,671,993 | 4,344,953 | ||||||
LM US Member LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%-5.75%, 10/25/191 | 5,965,109 | 5,983,797 | ||||||
Sequa Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 6/19/171 | 3,957,171 | 3,701,193 | ||||||
TurboCombustor Technology, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 12/2/201 | 3,204,438 | 3,212,449 | ||||||
WP CPP Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 12/28/191 | 4,427,160 | 4,444,869 | ||||||
|
28,452,993
|
| ||||||
Airlines0.6% | ||||||||
American Airlines, Inc., Sr. Sec. Credit Facilities 1st Lien Exit Term Loan, Tranche B, 3.75%, 6/27/191 | 7,461,916 | 7,472,580 | ||||||
American Airlines, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 10/11/211 | 1,100,000 | 1,109,166 | ||||||
|
8,581,746
|
| ||||||
Commercial Services & Supplies8.3% | ||||||||
Access CIG LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 10/18/211 | 1,985,025 | 2,002,394 | ||||||
Access CIG LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 9.75%, 10/14/221 | 1,090,000 | 1,030,050 | ||||||
AlixPartners LLP, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.00%, 7/10/201 | 2,955,469 | 2,972,093 |
16 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount | Value | |||||||
|
||||||||
Commercial Services & Supplies (Continued) | ||||||||
|
||||||||
Allied Security Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 2/12/211 | $ | 2,334,207 | $ | 2,338,219 | ||||
|
||||||||
Allied Security Holdings LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 8.00%, 8/12/211 | 1,546,438 | 1,548,371 | ||||||
|
||||||||
Ascend Learning LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%-7.25%, 7/26/191 | 11,283,994 | 11,331,601 | ||||||
|
||||||||
Asurion LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 5.00%, 5/24/191 | 11,968,631 | 12,024,201 | ||||||
|
||||||||
Audio Visual Services Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 1/22/211 | 3,465,000 | 3,465,000 | ||||||
|
||||||||
Brand Energy & Infrastructure Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 11/26/201 | 5,191,836 | 5,065,933 | ||||||
|
||||||||
CEVA Group plc, Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.50%, 3/19/211 | 916,945 | 860,209 | ||||||
|
||||||||
CEVA Group plc, Sr. Sec. Credit Facilities Letter of Credit 1st Lien Term Loan, 6.50%, 3/14/211 | 1,827,897 | 1,714,795 | ||||||
|
||||||||
EWT Holdings III Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 1/15/211 | 3,071,125 | 3,069,206 | ||||||
|
||||||||
EWT Holdings III Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 1/15/221 | 660,000 | 650,310 | ||||||
|
||||||||
Expert Global Solutions, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.50%, 4/3/181 | 939,924 | 940,806 | ||||||
|
||||||||
Garda World Security Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 11/6/201 | 1,021,592 | 1,018,619 | ||||||
|
||||||||
Garda World Security Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, Tranche B, 4.00%, 11/6/201 | 261,338 | 260,578 | ||||||
|
||||||||
GCA Services Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%-5.50%, 11/1/191 | 2,321,060 | 2,322,149 | ||||||
|
||||||||
GCA Services Group, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 9.25%, 11/1/201 | 1,640,000 | 1,633,850 | ||||||
|
||||||||
IG Investments Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 10/31/211 | 6,207,412 | 6,222,931 | ||||||
|
||||||||
Information Resources, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 9/30/201 | 1,098,275 | 1,109,258 | ||||||
|
||||||||
Inmar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 1/27/211 | 2,084,250 | 2,055,592 | ||||||
|
||||||||
Inmar, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 8.00%, 1/27/221 | 700,000 | 689,937 | ||||||
|
||||||||
Livingston International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 5.00%, 4/18/191 | 1,375,500 | 1,363,035 | ||||||
|
||||||||
Livingston International, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.00%, 4/17/201 | 596,209 | 566,398 | ||||||
|
||||||||
Novitex Acquisition LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 7.50%, 7/1/201 | 2,223,825 | 2,112,634 | ||||||
|
||||||||
Novitex Acquisition LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 11.75%, 7/1/211 | 1,040,000 | 962,000 | ||||||
|
||||||||
Orbitz Worldwide, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 4/10/211 | 3,226,490 | 3,230,020 | ||||||
|
||||||||
Ozburn-Hessey Holding Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 5/23/191 | 3,394,538 | 3,411,510 |
17 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Commercial Services & Supplies (Continued) | ||||||||
|
||||||||
Packers Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 12/2/211 | $ | 725,000 | $ | 729,976 | ||||
|
||||||||
Sabre, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 2/19/191 | 11,999,003 | 12,025,257 | ||||||
|
||||||||
Sabre, Inc., Sr. Sec. Credit Facilities Incremental 1st Lien Term Loan, Tranche B2, 4.50%, 2/19/191 | 1,526,750 | 1,530,376 | ||||||
|
||||||||
Ship Midco Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche C, 4.75%, 11/29/191 | 4,460,000 | 4,487,875 | ||||||
|
||||||||
SourceHOV LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.75%, 10/31/191 | 3,460,000 | 3,358,363 | ||||||
|
||||||||
TransFirst, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 11/12/211 | 11,690,700 | 11,785,687 | ||||||
|
||||||||
TransFirst, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.00%, 1/11/221 | 2,200,000 | 2,211,689 | ||||||
|
|
|||||||
112,100,922 | ||||||||
|
||||||||
Electrical Equipment2.1% | ||||||||
|
||||||||
Applied Systems, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 1/25/211 | 3,224,337 | 3,229,577 | ||||||
|
||||||||
Applied Systems, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 7.50%, 1/24/221 | 980,000 | 979,755 | ||||||
|
||||||||
Endurance International Group, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 11/9/191 | 2,812,175 | 2,827,994 | ||||||
|
||||||||
First Data Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B, 4.155%, 3/24/211 | 5,601,532 | 5,634,043 | ||||||
Tranche C1, 3.667%, 3/23/181 | 1,840,530 | 1,841,872 | ||||||
|
||||||||
Freescale Semiconductor, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B4, 4.25%, 2/28/201 | 6,935,830 | 6,959,363 | ||||||
Tranche B5, 5.00%, 1/15/211 | 5,023,500 | 5,056,690 | ||||||
|
||||||||
Internap Network Services Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 11/22/191 | 1,491,125 | 1,494,862 | ||||||
|
|
|||||||
28,024,156 | ||||||||
|
||||||||
Industrial Conglomerates3.2% | ||||||||
|
||||||||
Apex Tool Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 1/31/201 | 4,133,106 | 4,064,653 | ||||||
|
||||||||
Custom Sensors & Technologies, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 9/30/211 | 3,731,250 | 3,745,242 | ||||||
|
||||||||
DAE Aviation Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B1, 5.00%, 11/2/181 | 1,812,058 | 1,813,567 | ||||||
Tranche B2, 5.00%, 11/2/181 | 727,299 | 727,905 | ||||||
|
||||||||
DAE Aviation Holdings, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.75%, 7/30/191 | 1,560,000 | 1,569,750 | ||||||
|
||||||||
Dayco Products LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 12/12/191 | 3,327,593 | 3,333,832 | ||||||
|
||||||||
Doosan Bobcat, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 5/28/211 | 3,483,770 | 3,527,317 | ||||||
|
||||||||
Excelitas Technologies Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.00%, 11/2/201 | 3,284,975 | 3,303,453 | ||||||
|
||||||||
Filtration Group Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 11/20/201 | 2,952,625 | 2,972,284 |
18 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount | Value | |||||||
|
||||||||
Industrial Conglomerates (Continued) |
| |||||||
|
||||||||
Gates Global LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 7/5/211 |
$ | 3,675,764 | $ | 3,666,288 | ||||
|
||||||||
Hillman Group, Inc. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 6/30/211 |
2,389,450 | 2,410,358 | ||||||
|
||||||||
Minimax GmbH & Co. KG, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 8/14/201 |
1,679,124 | 1,669,679 | ||||||
|
||||||||
Sensus USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 5/9/171 |
4,124,688 | 4,129,844 | ||||||
|
||||||||
US Farathane LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 12/23/211 |
3,231,900 | 3,268,259 | ||||||
|
||||||||
Wencor Group, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 6/25/211 |
2,357,727 | 2,352,816 | ||||||
|
|
|||||||
42,555,247 | ||||||||
|
||||||||
Machinery1.9% |
||||||||
|
||||||||
Alliance Laundry Systems LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 12/10/181 |
3,852,006 | 3,869,660 | ||||||
|
||||||||
Boomerang Tube LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 11.75%, 10/11/171 |
418,718 | 243,269 | ||||||
|
||||||||
BWAY, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 8/14/201 |
8,158,350 | 8,234,835 | ||||||
|
||||||||
Capital Safety, Sr. Sec. Credit Facilities 1st Lien Term Loan, 3.75%, 3/22/211 |
4,362,938 | 4,301,128 | ||||||
|
||||||||
International Equipment Solutions LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.75%, 8/16/191 |
1,851,948 | 1,857,735 | ||||||
|
||||||||
Milacron LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 3/28/201 |
1,783,782 | 1,768,174 | ||||||
|
||||||||
Pelican Products, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 4/8/201 |
1,628,550 | 1,620,407 | ||||||
|
||||||||
RBS Global, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 8/21/201 |
4,161,401 | 4,168,089 | ||||||
|
|
|||||||
26,063,297 | ||||||||
|
||||||||
Marine0.7% |
||||||||
|
||||||||
Commercial Barge Line Co., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.50%, 9/22/191 |
4,071,109 | 4,081,287 | ||||||
|
||||||||
Navistar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 8/17/171 |
4,950,000 | 4,979,908 | ||||||
|
|
|||||||
9,061,195 | ||||||||
Road & Rail1.5% |
||||||||
|
||||||||
Wabash National Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/13/221 |
1,395,000 | 1,398,487 | ||||||
|
||||||||
Western Express, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.25%, 2/23/221 |
13,000,000 | 12,837,500 | ||||||
|
||||||||
YRC Worldwide, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 8.25%, 2/13/191 |
5,582,000 | 5,540,135 | ||||||
|
|
|||||||
19,776,122 |
19 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Trading Companies & Distributors1.1% |
| |||||||
|
||||||||
Home Loan Servicing Solutions Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 6/26/201 |
$ | 1,818,766 | $ | 1,783,482 | ||||
|
||||||||
iStar Financial, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche A2, 7.00%, 3/19/171 |
1,555,721 | 1,594,614 | ||||||
|
||||||||
Ocwen Financial Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 2/15/181 |
1,507,575 | 1,471,457 | ||||||
|
||||||||
Orchard Acquisition Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.00%, 2/8/191 |
3,034,148 | 2,963,352 | ||||||
|
||||||||
Walter Investment Management Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 12/11/201 |
7,226,866 | 6,655,495 | ||||||
|
|
|||||||
14,468,400 | ||||||||
|
||||||||
Transportation Infrastructure0.3% |
||||||||
|
||||||||
MPG Holdco I, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%-4.50%, 10/20/211 |
3,895,705 | 3,920,388 | ||||||
|
||||||||
Information Technology7.7% |
||||||||
|
||||||||
Communications Equipment0.2% |
||||||||
|
||||||||
Birch Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.25%, 7/17/201 |
3,278,906 | 3,252,265 | ||||||
|
||||||||
Electronic Equipment, Instruments, & Components0.8% |
||||||||
|
||||||||
Aricent Technologies, Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 4/14/211 |
3,076,756 | 3,092,780 | ||||||
|
||||||||
Aricent Technologies, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.50%, 4/14/221 |
1,030,000 | 1,040,300 | ||||||
|
||||||||
Kronos, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 10/30/191 |
5,104,855 | 5,121,338 | ||||||
|
||||||||
Kronos, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B, 9.75%, 4/30/201 |
897,931 | 922,624 | ||||||
|
|
|||||||
10,177,042 | ||||||||
|
||||||||
Internet Software & Services3.1% |
||||||||
|
||||||||
Active Network, Inc. (The), Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.50%, 11/13/201 |
3,681,632 | 3,677,030 | ||||||
|
||||||||
Active Network, Inc. (The), Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.50%, 11/15/211 |
485,000 | 468,025 | ||||||
|
||||||||
Avaya, Inc., Extended Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.655%, 10/26/171 |
2,355,266 | 2,323,913 | ||||||
|
||||||||
Avaya, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B6, 6.50%, 3/31/181 |
3,110,019 | 3,107,211 | ||||||
|
||||||||
Blue Coat Systems, Inc., Sr. Sec. Credit Facilities Term Loan, 4.00%, 5/31/191 |
1,800,000 | 1,801,875 | ||||||
|
||||||||
Compuware Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 6.25%, 12/15/211 |
6,025,001 | 5,854,721 | ||||||
|
||||||||
Compuware Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, Tranche B2, 9.00%, 12/9/221 |
890,000 | 829,183 | ||||||
|
||||||||
Micro Focus US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 11/19/211 |
6,836,765 | 6,855,279 | ||||||
|
||||||||
Mitchell International, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.25%, 10/12/201 |
4,041,418 | 4,050,511 |
20 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount | Value | |||||||
|
||||||||
Internet Software & Services (Continued) |
| |||||||
|
||||||||
Renaissance Learning, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 4/2/211 |
$ | 1,340,509 | $ | 1,315,375 | ||||
|
||||||||
Riverbed Technology, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 2/11/221 |
4,180,000 | 4,221,052 | ||||||
|
||||||||
TIBCO Software, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.50%, 12/4/201 |
7,000,000 | 7,011,991 | ||||||
|
|
|||||||
41,516,166 | ||||||||
|
||||||||
IT Services0.2% |
||||||||
|
||||||||
Vetafore, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 10/3/191
|
|
2,492,761
|
|
|
2,496,657
|
| ||
|
||||||||
Office Electronics0.6% |
||||||||
|
||||||||
BMC Softeare, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 9/10/201 |
533,250 | 516,919 | ||||||
|
||||||||
BMC Software Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 9/10/201 |
7,311,257 | 7,170,062 | ||||||
|
|
|||||||
7,686,981 | ||||||||
|
||||||||
Software2.0% |
||||||||
|
||||||||
Aptean, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 2/21/201 |
1,940,400 | 1,906,443 | ||||||
|
||||||||
Aptean, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 8.50%, 2/19/211 |
700,000 | 678,125 | ||||||
|
||||||||
Blackboard, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 4.75%, 10/4/181 |
4,397,550 | 4,401,477 | ||||||
|
||||||||
Deltek, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 10/10/181 |
7,033,090 | 7,064,957 | ||||||
|
||||||||
Deltek, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.00%, 10/10/191 |
1,180,000 | 1,193,275 | ||||||
|
||||||||
Infor US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B5, 3.75%, 6/3/201 |
1,493,740 | 1,482,669 | ||||||
|
||||||||
RP Crown Parent LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.00%, 12/21/181 |
4,965,513 | 4,899,099 | ||||||
|
||||||||
RP Crown Parent LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 11.25%, 12/21/191 |
1,045,000 | 950,080 | ||||||
|
||||||||
Sybil Finance BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 3/18/201 |
4,351,000 | 4,377,289 | ||||||
|
|
|||||||
26,953,414 | ||||||||
|
||||||||
Technology Hardware, Storage & Peripherals0.8% |
||||||||
|
||||||||
Dell International LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 4/29/201 |
11,393,711 | 11,477,580 | ||||||
|
||||||||
Materials6.9% |
||||||||
|
||||||||
Chemicals3.6% |
||||||||
|
||||||||
Allnex Luxembourg & CY SCA, Sr. Sec. Credit Facilities 1st Lien Term Loan: |
||||||||
Tranche B1, 4.50%, 10/4/191 |
1,046,818 | 1,050,743 | ||||||
Tranche B2, 4.50%, 10/4/191 |
543,143 | 545,180 | ||||||
|
||||||||
American Pacific Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.00%, 2/26/191 |
1,737,450 | 1,749,756 |
21 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Chemicals (Continued) |
| |||||||
|
||||||||
CeramTec Acquisition Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.25%, 8/28/201 |
$ | 421,487 | $ | 422,804 | ||||
|
||||||||
CeramTec Service GmbH, Sr. Sec. Credit Facilities 1st Lien Term Loan: |
||||||||
|
||||||||
Tranche B1, 4.25%, 8/28/201 |
4,208,064 | 4,221,214 | ||||||
|
||||||||
Tranche B3, 4.25%, 8/28/201 |
1,247,536 | 1,251,435 | ||||||
|
||||||||
Cyanco Intermediate Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 5/1/201 |
4,529,229 | 4,487,710 | ||||||
|
||||||||
Emerald Performance Materials LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 7/23/211 |
2,587,000 | 2,592,389 | ||||||
|
||||||||
Emerald Performance Materials LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.75%, 7/23/221 |
560,000 | 550,200 | ||||||
|
||||||||
Ineous US Finance LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.50%, 3/3/221 |
1,035,000 | 1,034,677 | ||||||
|
||||||||
Nexeo Solutions LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 5.00%, 9/9/171 |
155,518 | 151,722 | ||||||
|
||||||||
Nusil Technology LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 4/7/171 |
1,376,796 | 1,371,633 | ||||||
|
||||||||
OCI Beaumont LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B3, 5.00%, 8/20/191 |
2,240,747 | 2,258,954 | ||||||
|
||||||||
OXEA Sarl, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.25%, 1/15/201 |
1,442,000 | 1,403,246 | ||||||
|
||||||||
Platform Specialty, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.75%, 6/7/201 |
3,665,813 | 3,695,139 | ||||||
|
||||||||
PQ Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 8/7/171 |
2,237,894 | 2,232,554 | ||||||
|
||||||||
Road Infrastructure Investment, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 3/31/211 |
3,741,302 | 3,675,830 | ||||||
|
||||||||
Royal Adhesives & Sealants LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 7/31/181 |
1,270,983 | 1,277,868 | ||||||
|
||||||||
Royal Adhesives & Sealants LLC, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.75%, 1/31/191 |
265,000 | 267,539 | ||||||
|
||||||||
Solenis International LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 8/2/211 |
2,965,100 | 2,962,322 | ||||||
|
||||||||
Styrolution Group GmbH, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 6.50%, 11/7/191 |
4,578,871 | 4,601,766 | ||||||
|
||||||||
Tronox Pigments BV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.25%, 3/19/201 |
2,117,126 | 2,120,170 | ||||||
|
||||||||
Univar, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 6/30/171 |
4,359,261 | 4,360,281 | ||||||
|
|
|||||||
48,285,132 | ||||||||
|
||||||||
Construction Materials1.6% |
||||||||
|
||||||||
Atkore, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 4/9/211 |
2,843,513 | 2,815,077 | ||||||
|
||||||||
Atkore, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.75%, 10/11/211 |
950,000 | 921,500 | ||||||
|
||||||||
Continental Building Products LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 8/28/201 |
4,911,435 | 4,896,087 | ||||||
|
||||||||
GYP Holdings, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 3/27/211 |
2,679,750 | 2,614,431 |
22 OPPENHEIMER MASTER LOAN FUND, LLC |
Principal Amount |
Value | |||||||
|
||||||||
Construction Materials (Continued) | ||||||||
|
||||||||
HD Supply, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.00%, 6/28/181 | $ | 3,745,652 | $ | 3,756,889 | ||||
|
||||||||
Quikrete Holdings, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 9/28/201 | 3,041,848 | 3,043,749 | ||||||
|
||||||||
Quikrete Holdings, Inc., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 7.00%, 3/26/211 | 3,930,316 | 3,957,337 | ||||||
|
|
|||||||
22,005,070 | ||||||||
|
||||||||
Containers & Packaging0.8% | ||||||||
|
||||||||
Ardagh Holdings USA, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, Tranche B, 4.00%, 12/17/191 | 2,341,101 | 2,351,803 | ||||||
|
||||||||
Caraustar Industries, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 8.00%, 5/1/191 | 621,153 | 620,377 | ||||||
|
||||||||
Consolidated Container Holdings LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.00%, 7/3/191 | 3,364,319 | 3,341,189 | ||||||
|
||||||||
Exopack LLC/Cello-Foil Products, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.25%, 5/8/191 | 1,575,063 | 1,585,891 | ||||||
|
||||||||
NewPage Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 9.50%, 2/5/211 | 3,319,997 | 3,193,007 | ||||||
|
|
|||||||
11,092,267 | ||||||||
|
||||||||
Metals & Mining0.3% | ||||||||
|
||||||||
Alpha Natural Resources, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.50%, 5/22/201 | 1,037,354 | 727,444 | ||||||
|
||||||||
Fairmount Minerals Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.50%, 9/5/191 | 2,814,310 | 2,487,147 | ||||||
|
|
|||||||
3,214,591 | ||||||||
|
||||||||
Paper & Forest Products0.6% | ||||||||
|
||||||||
Appvion, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 6/28/191 | 1,164,925 | 1,090,661 | ||||||
|
||||||||
Signode Industrial Group US, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 3.75%, 4/30/211 | 3,077,261 | 3,059,951 | ||||||
|
||||||||
Tekni-Plex, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.75%, 8/10/191 | 3,488,977 | 3,484,616 | ||||||
|
|
|||||||
7,635,228 | ||||||||
|
||||||||
Telecommunication Services4.2% | ||||||||
|
||||||||
Diversified Telecommunication Services4.1% | ||||||||
|
||||||||
Cincinnati Bell, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 9/10/201 | 2,493,671 | 2,494,711 | ||||||
|
||||||||
FairPoint Communications, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.50%, 2/14/191 | 1,788,276 | 1,819,291 | ||||||
|
||||||||
Global Tel*Link Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.00%, 5/22/201 | 6,385,965 | 6,320,509 | ||||||
|
||||||||
Integra Telecom, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.25%, 2/22/191 | 4,201,143 | 4,206,395 | ||||||
|
||||||||
IPC Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.50%, 8/6/211 | 3,175,000 | 3,200,797 | ||||||
|
||||||||
IPC Corp., Sr. Sec. Credit Facilities 2nd Lien Term Loan, 10.50%, 2/4/221 | 2,130,000 | 1,983,563 |
23 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF INVESTMENTS Unaudited / Continued
Principal Amount |
Value | |||||||
|
||||||||
Diversified Telecommunication Services (Continued) | ||||||||
|
||||||||
Level 3 Financing, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche BI, 4.00%, 1/15/201 | $ | 9,420,000 | $ | 9,453,366 | ||||
|
||||||||
LTS Buyer LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 4/13/201 | 6,424,909 | 6,411,468 | ||||||
|
||||||||
Securus Technologies Holdings, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B2, 4.75%, 4/30/201 | 4,107,457 | 4,061,248 | ||||||
|
||||||||
Securus Technologies Holdings, Sr. Sec. Credit Facilities 2nd Lien Term Loan, 9.00%, 4/30/211 | 1,755,000 | 1,733,062 | ||||||
|
||||||||
US TelePacific Corp., Sr. Sec. Credit Facilities 1st Lien Term Loan, 5.75%, 11/25/201 | 3,411,450 | 3,412,873 | ||||||
|
||||||||
XO Communications, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.25%, 3/22/211 | 2,742,300 | 2,753,011 | ||||||
|
||||||||
Zayo Group LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 4.00%, 7/2/191 | 7,309,171 | 7,329,154 | ||||||
|
|
|||||||
55,179,448 | ||||||||
|
||||||||
Wireless Telecommunication Services0.1% | ||||||||
|
||||||||
NTELOS, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.75%, 11/9/191 | 2,116,594 | 1,820,271 | ||||||
|
||||||||
Utilities2.9% | ||||||||
|
||||||||
Electric Utilities2.2% | ||||||||
|
||||||||
Alinta Energy Finance Pty Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 6.375%, 8/13/191 | 8,417,602 | 8,439,959 | ||||||
|
||||||||
Alinta Energy Finance Pty Ltd., Sr. Sec. Credit Facilities 1st Lien Term Loan, Delayed Draw, 1.00%-6.375%, 8/13/181 | 558,352 | 559,834 | ||||||
|
||||||||
Atlantic Power LP, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.75%, 2/20/211 | 4,652,083 | 4,681,086 | ||||||
|
||||||||
Energy Future Intermediate Holding Co. LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Debtor in Possession, 4.25%, 6/20/161 | 1,135,000 | 1,141,148 | ||||||
|
||||||||
Green Energy Partners/Stonewall LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 6.50%, 11/15/211 | 695,000 | 705,425 | ||||||
|
||||||||
InterGen NV, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 5.50%, 6/15/201 | 3,989,848 | 3,881,791 | ||||||
|
||||||||
LA Frontera Generation LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, 4.50%, 9/30/201 | 820,766 | 823,160 | ||||||
|
||||||||
Moxie Patriot LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B1, 6.75%, 12/19/201 | 6,865,000 | 6,899,325 | ||||||
|
||||||||
Wheelabrator, Sr. Sec. Credit Facilities 1st Lien Term Loan: | ||||||||
Tranche B, 5.00%, 12/17/211 | 2,952,371 | 2,989,275 | ||||||
Tranche C, 5.00%, 12/17/211 | 130,230 | 131,858 | ||||||
|
|
|||||||
30,252,861 | ||||||||
|
||||||||
Gas Utilities0.7% | ||||||||
|
||||||||
Panda Temple Power II LLC, Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B, 7.25%, 4/3/191 | 8,988,182 | 8,898,300 | ||||||
|
|
|||||||
Total Corporate Loans (Cost $1,317,727,148) | 1,292,701,245 | |||||||
|
||||||||
Corporate Bond and Note0.0% | ||||||||
|
||||||||
Erickson Air-Crane, Inc., 6% Sub. Nts., 11/2/20 (Cost $852,528) | 924,101 | 572,002 |
24 OPPENHEIMER MASTER LOAN FUND, LLC |
Shares | Value | |||||||
|
||||||||
Preferred Stock0.0% |
| |||||||
|
||||||||
Alpha Media Group, Inc., Preferred4 (Cost $) |
105 | $ | | |||||
|
||||||||
Common Stocks0.9% |
||||||||
|
||||||||
Alpha Media Group, Inc.4 |
784 | | ||||||
|
||||||||
Cinram International Income Fund4 |
16,132,097 | | ||||||
|
||||||||
IAP Worldwide Services, Inc.4 |
607 | 454,885 | ||||||
|
||||||||
ION Media Networks, Inc.4 |
6,081 | 1,416,873 | ||||||
|
||||||||
Mach Gen LLC4 |
34,118 | 1,381,779 | ||||||
|
||||||||
Media General, Inc.4 |
546,336 | 9,009,081 | ||||||
|
||||||||
Precision Partners4 |
43 | 3,600 | ||||||
|
||||||||
Revel Entertainment, Inc.4 |
87,478 | | ||||||
|
|
|||||||
Total Common Stocks (Cost $15,611,469) |
12,266,218 | |||||||
Units | ||||||||
|
||||||||
Rights, Warrants and Certificates0.0% |
||||||||
|
||||||||
EveryWare Global, Inc. Wts., Strike Price $1, Exp. 7/30/214 (Cost $) |
21,889 | 26,149 | ||||||
Shares | ||||||||
|
||||||||
Investment Company4.8% |
||||||||
|
||||||||
Oppenheimer Institutional Money Market Fund, Cl. E, 0.12%5,6 (Cost $63,852,149) |
63,852,149 | 63,852,149 | ||||||
|
||||||||
Total Investments, at Value (Cost $1,398,043,294) |
102.0% | 1,369,417,763 | ||||||
|
||||||||
Net Other Assets (Liabilities) |
(2.0) | (26,836,212) | ||||||
|
|
|||||||
Net Assets |
100.0% | $ | 1,342,581,551 | |||||
|
|
Footnotes to Statement of Investments
1. Represents the current interest rate for a variable or increasing rate security.
2. This security is not accruing income because the issuer has missed an interest payment on it and/or is not anticipated to make future interest and or principal payments. The rate shown is the original contractual interest rate. See Note 4 of the accompanying Notes.
3. Interest or dividend is paid-in-kind, when applicable.
4. Non-income producing security.
5. Is or was an affiliate, as defined in the Investment Company Act of 1940, as amended, at or during the period ended March 31, 2015, by virtue of the Fund owning at least 5% of the voting securities of the issuer or as a result of the Fund and the issuer having the same investment adviser. Transactions during the period in which the issuer was an affiliate are as follows:
Shares | ||||||||||||||||
September 30, | Gross | Gross | Shares | |||||||||||||
2014 | Additions | Reductions | March 31, 2015 | |||||||||||||
|
||||||||||||||||
Oppenheimer Institutional Money Market Fund, Cl. E |
23,690,812 | 339,420,779 | 299,259,442 | 63,852,149 | ||||||||||||
Value | Income | |||||||||||||||
|
||||||||||||||||
Oppenheimer Institutional Money Market Fund, Cl. E |
$ | 63,852,149 | $ | 14,040 |
6. Rate shown is the 7-day yield as of March 31, 2015.
See accompanying Notes to Financial Statements.
25 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF ASSETS AND LIABILITIES March 31, 2015 Unaudited
|
||||
Assets |
||||
Investments, at valuesee accompanying statement of investments: |
||||
Unaffiliated companies (cost $1,334,191,145) |
$ | 1,305,565,614 | ||
Affiliated companies (cost $63,852,149) |
63,852,149 | |||
|
|
|||
1,369,417,763 | ||||
|
||||
Cash |
10,994,369 | |||
|
||||
Unrealized appreciation on unfunded loan commitments / purchase agreements |
17,072 | |||
|
||||
Receivables and other assets: |
||||
Investments sold |
17,861,024 | |||
Interest, dividends and principal paydowns |
4,695,879 | |||
Other |
41,018 | |||
|
|
|||
Total assets |
1,403,027,125 | |||
|
||||
Liabilities |
||||
Payables and other liabilities: |
||||
Investments purchased |
59,713,568 | |||
Shares of beneficial interest redeemed |
155,945 | |||
Directors compensation |
29,082 | |||
Shareholder communications |
8,028 | |||
Other |
538,951 | |||
|
|
|||
Total liabilities |
60,445,574 | |||
|
||||
Net Assetsapplicable to 91,487,707 shares of beneficial interest outstanding |
$ | 1,342,581,551 | ||
|
|
|||
|
||||
Net Asset Value, Redemption Price Per Share and Offering Price Per Share |
$ 14.67 |
See accompanying Notes to Financial Statements.
26 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENT OF OPERATIONS For the Six Months Ended March 31, 2015 Unaudited
|
||||
Investment Income |
||||
Interest |
$ | 36,803,977 | ||
|
||||
Dividends: |
||||
Unaffiliated companies |
319,038 | |||
Affiliated companies |
14,040 | |||
|
||||
Other income |
192,551 | |||
|
|
|||
Total investment income |
37,329,606 | |||
|
||||
Expenses |
||||
Management fees |
2,039,727 | |||
|
||||
Transfer and shareholder servicing agent fees |
2,935 | |||
|
||||
Shareholder communications |
4,640 | |||
|
||||
Custodian fees and expenses |
205,474 | |||
|
||||
Directors compensation |
18,584 | |||
|
||||
Other |
93,668 | |||
|
|
|||
Total expenses |
2,365,028 | |||
Less waivers and reimbursements of expenses |
(13,854) | |||
|
|
|||
Net expenses |
2,351,174 | |||
|
||||
Net Investment Income |
34,978,432 | |||
|
||||
Realized and Unrealized Loss |
||||
Net realized loss on unaffiliated companies |
(16,683,940) | |||
|
||||
Net change in unrealized appreciation/depreciation on: |
||||
Investments |
(4,512,428) | |||
Translation of assets and liabilities denominated in foreign currencies |
(70,037) | |||
|
|
|||
Net change in unrealized appreciation/depreciation |
(4,582,465) | |||
|
||||
Net Increase in Net Assets Resulting from Operations |
$ | 13,712,027 | ||
|
|
See accompanying Notes to Financial Statements.
27 OPPENHEIMER MASTER LOAN FUND, LLC |
STATEMENTS OF CHANGES IN NET ASSETS
Six Months Ended March 31, 2015 (Unaudited) |
Year Ended September 30, 2014 |
|||||||
|
||||||||
Operations |
||||||||
Net investment income |
$ | 34,978,432 | $ | 72,070,515 | ||||
|
||||||||
Net realized gain (loss) |
(16,683,940) | 6,390,999 | ||||||
|
||||||||
Net change in unrealized appreciation/depreciation |
(4,582,465) | (23,742,620) | ||||||
|
|
|
|
|||||
Net increase in net assets resulting from operations |
13,712,027 | 54,718,894 | ||||||
|
||||||||
Beneficial Interest Transactions |
||||||||
Net increase (decrease) in net assets resulting from beneficial interest transactions: |
||||||||
Proceeds from contributions |
82,477,956 | 880,891,938 | ||||||
Payments for withdrawals |
(254,681,427) | (248,507,154) | ||||||
|
|
|
|
|||||
(172,203,471) | 632,384,784 | |||||||
|
||||||||
Net Assets |
||||||||
Total increase (decrease) |
(158,491,444) | 687,103,678 | ||||||
|
||||||||
Beginning of period |
1,501,072,995 | 813,969,317 | ||||||
|
|
|
|
|||||
End of period |
$ | 1,342,581,551 | $ | 1,501,072,995 | ||||
|
|
See accompanying Notes to Financial Statements.
28 OPPENHEIMER MASTER LOAN FUND, LLC |
Six Months Ended March 31, 2015 (Unaudited) |
Year Ended 30, 2014 |
Year Ended 30, 2013 |
Year Ended 28, 20121 |
Year Ended 30, 2011 |
Year Ended 30, 2010 |
|||||||||||||||||||
|
||||||||||||||||||||||||
Per Share Operating Data |
||||||||||||||||||||||||
Net asset value, beginning of period |
$ | 14.51 | $ | 13.84 | $ | 12.88 | $ | 11.56 | $ | 11.14 | $ | 9.96 | ||||||||||||
|
||||||||||||||||||||||||
Income (loss) from investment operations: |
||||||||||||||||||||||||
Net investment income2 |
0.37 | 0.74 | 0.90 | 0.86 | 0.93 | 0.92 | ||||||||||||||||||
Net realized and unrealized gain (loss) |
(0.21) | (0.07) | 0.06 | 0.46 | (0 .51) | 0.26 | ||||||||||||||||||
|
|
|||||||||||||||||||||||
Total from investment operations |
0.16 | 0.67 | 0.96 | 1.32 | 0.42 | 1.18 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net asset value, end of period |
$ | 14.67 | $ | 14.51 | $ | 13.84 | $ | 12.88 | $ | 11.56 | $ | 11.14 | ||||||||||||
|
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Return, at Net Asset Value3 |
1.17% | 4.84% | 7.45% | 11.42% | 3.77% | 11.85% | ||||||||||||||||||
|
||||||||||||||||||||||||
Ratios/Supplemental Data |
||||||||||||||||||||||||
Net assets, end of period (in thousands) |
$ | 1,342,582 | $ | 1,501,073 | $ | 813,969 | $ | 2,112,342 | $ | 1,942,049 | $ | 1,838,087 | ||||||||||||
|
||||||||||||||||||||||||
Average net assets (in thousands) |
$ | 1,361,937 | $ | 1,398,916 | $ | 1,492,179 | $ | 2,045,550 | $ | 2,048,386 | $ | 1,449,988 | ||||||||||||
|
||||||||||||||||||||||||
Ratios to average net assets:4 |
||||||||||||||||||||||||
Net investment income |
5.15% | 5.15% | 6.78% | 6.98% | 7.91% | 8 .68% | ||||||||||||||||||
Total expenses5 |
0.35% | 0.34% | 0.36% | 0.33% | 0.34% | 0 .36% | ||||||||||||||||||
Expenses after payments, waivers and/or reimbursements and reduction to custodian expenses | 0.35% | 0.33% | 0.36% | 0 .33% | 0.34% | 0 .35% | ||||||||||||||||||
|
||||||||||||||||||||||||
Portfolio turnover rate |
23% | 73% | 105% | 60% | 67% | 72% |
29 OPPENHEIMER MASTER LOAN FUND, LLC |
FINANCIAL STATEMENTS Unaudited / Continued |
1. September 28, 2012 represents the last business day of the Funds 2012 reporting period.
2. Per share amounts calculated based on the average shares outstanding during the period.
3. Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemptions at the net asset value calculated on the last business day of the fiscal period. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. The returns do not include adjustments in accordance with generally accepted accounting principles required at the period end for financial reporting purposes.
4. Annualized for periods less than one full year.
5. Total expenses including indirect expenses from affiliated fund fees and expenses were as follows:
Six Months Ended March 31, 2015 |
0.35 | % | ||
Year Ended September 30, 2014 |
0.35 | % | ||
Year Ended September 30, 2013 |
0.36 | % | ||
Year Ended September 28, 2012 |
0.33 | % | ||
Year Ended September 30, 2011 |
0.34 | % | ||
Year Ended September 30, 2010 |
0.37 | % |
See accompanying Notes to Financial Statements.
30 OPPENHEIMER MASTER LOAN FUND, LLC |
NOTES TO FINANCIAL STATEMENTS March 31, 2015 Unaudited
1. Organization
Oppenheimer Master Loan Fund, LLC (the Fund) is organized as a Delaware limited liability company and registered under the Investment Company Act of 1940 (1940 Act), as amended, as a diversified open-end, management investment company. The Funds investment objective is to seek income. The Funds investment adviser is OFI Global Asset Management, Inc. (OFI Global or the Manager), a wholly-owned subsidiary of OppenheimerFunds, Inc. (OFI or the Sub-Adviser). The Manager has entered into a sub-advisory agreement with OFI. As of March 31, 2015, approximately 83.2% of the shares of the Fund were owned by the Manager, other funds advised or sub-advised by the Manager or an affiliate of the Manager.
Shares of the Fund are issued solely in private placement transactions that do not involve any public offering within the meaning of Section 4(2) of the Securities Act of 1933, as amended (the Securities act). Investments in the Fund may only be made by certain accredited investors within the meaning of Regulation D under the Securities Act, including other investment companies. The Fund currently offers one class of shares.
For federal income tax purposes, the fund qualifies as a partnership, and each investor in the Fund is treated as the owner of its proportionate share of the net assets, income, expenses, and realized and unrealized gains and losses of the Fund. Accordingly, as a pass-through entity, the Fund pays no dividends or capital gain distributions.
The following is a summary of significant accounting policies consistently followed by the Fund.
2. Significant Accounting Policies
Security Valuation. All investments in securities are recorded at their estimated fair value, as described in Note 3.
Foreign Currency Translation. The Funds accounting records are maintained in U.S. dollars. The values of securities denominated in foreign currencies and amounts related to the purchase and sale of foreign securities and foreign investment income are translated into U.S. dollars as of the close of the New York Stock Exchange (the Exchange), normally 4:00 P.M. Eastern time, on each day the Exchange is open for trading. Foreign exchange rates may be valued primarily using a reliable bank, dealer or service authorized by the Board of Directors.
Reported net realized gains and losses from foreign currency transactions arise from sales of portfolio securities, sales and maturities of short-term securities, sales of foreign currencies, exchange rate fluctuations between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized appreciation and depreciation on the translation of assets and liabilities denominated in foreign currencies arise from changes in the values of assets and liabilities, including investments in securities at fiscal period end, resulting from changes in exchange rates.
The effect of changes in foreign currency exchange rates on investments is separately identified from the fluctuations arising from changes in market values of securities held and
31 OPPENHEIMER MASTER LOAN FUND, LLC |
NOTES TO FINANCIAL STATEMENTS Unaudited / Continued
2. Significant Accounting Policies (Continued)
reported with all other foreign currency gains and losses in the Funds Statement of Operations.
Investment Income. Dividend income is recorded on the ex-dividend date or upon ex-dividend notification in the case of certain foreign dividends where the ex-dividend date may have passed. Non-cash dividends included in dividend income, if any, are recorded at the fair market value of the securities received. Interest income is recognized on an accrual basis. Discount and premium, which are included in interest income on the Statement of Operations, are amortized or accreted daily.
Custodian Fees. Custodian fees and expenses in the Statement of Operations may include interest expense incurred by the Fund on any cash overdrafts of its custodian account during the period. Such cash overdrafts may result from the effects of failed trades in portfolio securities and from cash outflows resulting from unanticipated shareholder redemption activity. The Fund pays interest to its custodian on such cash overdrafts, to the extent they are not offset by positive cash balances maintained by the Fund, at a rate equal to the Federal Funds Rate plus 0.50%. The Reduction to custodian expenses line item, if applicable, represents earnings on cash balances maintained by the Fund during the period. Such interest expense and other custodian fees may be paid with these earnings.
Security Transactions. Security transactions are recorded on the trade date. Realized gains and losses on securities sold are determined on the basis of identified cost.
Indemnifications. The Funds organizational documents provide current and former Directors and officers with a limited indemnification against liabilities arising in connection with the performance of their duties to the Fund. In the normal course of business, the Fund may also enter into contracts that provide general indemnifications. The Funds maximum exposure under these arrangements is unknown as this would be dependent on future claims that may be made against the Fund. The risk of material loss from such claims is considered remote.
Federal Taxes. The Fund, as an entity, will not be subject to U.S. federal income tax. The Fund will be treated for U.S. federal income tax purposes as a partnership, and not as an association taxable as a corporation. Therefore, a tax provision is not required. Each shareholder is required for U.S. federal income tax purposes to take into account, in its taxable year with which (or within which a taxable year of the Fund ends), its distributive share of all items of Fund income, gains, losses, and deductions for such taxable year of the Fund. A shareholder must take such items into account even if the Fund does not distribute cash or other property to such shareholder during its taxable year.
Although the Fund is treated as a partnership for Federal tax purposes, it is intended that the Funds assets, income and distributions will be managed in such a way that investment in the Fund would not cause an investor that is a regulated investment company under Subchapter M of the Code (RIC) to fail that qualification.
32 OPPENHEIMER MASTER LOAN FUND, LLC |
2. Significant Accounting Policies (Continued)
Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.
3. Securities Valuation
The Fund calculates the net asset value of its shares as of the close of the New York Stock Exchange (the Exchange), normally 4:00 P.M. Eastern time, on each day the Exchange is open for trading.
The Funds Board has adopted procedures for the valuation of the Funds securities and has delegated the day-to-day responsibility for valuation determinations under those procedures to the Manager. The Manager has established a Valuation Committee which is responsible for determining a fair valuation for any security for which market quotations are not readily available. The Valuation Committees fair valuation determinations are subject to review, approval and ratification by the Funds Board at its next regularly scheduled meeting covering the calendar quarter in which the fair valuation was determined.
Valuation Methods and Inputs
Securities are valued using unadjusted quoted market prices, when available, as supplied primarily by third party pricing services or dealers.
The following methodologies are used to determine the market value or the fair value of the types of securities described below:
Securities traded on a registered U.S. securities exchange (including exchange-traded derivatives other than futures and futures options) are valued based on the last sale price of the security reported on the principal exchange on which it is traded, prior to the time when the Funds assets are valued. In the absence of a sale, the security is valued at the last sale price on the prior trading day, if it is within the spread of the current days closing bid and asked prices, and if not, at the current days closing bid price. A security of a foreign issuer traded on a foreign exchange, but not listed on a registered U.S. securities exchange, is valued based on the last sale price on the principal exchange on which the security is traded, as identified by the third party pricing service used by the Manager, prior to the time when the Funds assets are valued. If the last sale price is unavailable, the security is valued at the most recent official closing price on the principal exchange on which it is traded. If the last sales price or official closing price for a foreign security is not available, the security is valued at the mean between the bid and asked price per the exchange or, if not available from the exchange, obtained from two dealers. If bid and asked prices are not available from either the exchange or two dealers, the security is valued by using one of the following methodologies (listed in order of priority): (1) using a bid from the exchange, (2) the mean between the bid and asked price as provided by a single dealer, or (3) a bid from a single dealer.
Shares of a registered investment company that are not traded on an exchange are valued at that investment companys net asset value per share.
33 OPPENHEIMER MASTER LOAN FUND, LLC |
NOTES TO FINANCIAL STATEMENTS Unaudited / Continued
3. Securities Valuation (Continued)
Corporate and government debt securities (of U.S. or foreign issuers) and municipal debt securities, event-linked bonds, loans, mortgage-backed securities, collateralized mortgage obligations, and asset-backed securities are valued at the mean between the bid and asked prices utilizing evaluated prices obtained from third party pricing services or broker-dealers who may use matrix pricing methods to determine the evaluated prices.
Short-term money market type debt securities with a remaining maturity of sixty days or less are valued at cost adjusted by the amortization of discount or premium to maturity (amortized cost), which approximates market value. Short-term debt securities with a remaining maturity in excess of sixty days are valued at the mean between the bid and asked prices utilizing evaluated prices obtained from third party pricing services or broker-dealers.
A description of the standard inputs that may generally be considered by the third party pricing vendors in determining their evaluated prices is provided below.
Security Type | Standard inputs generally considered by third-party pricing vendors | |
Corporate debt, government debt, municipal, mortgage-backed and asset-backed securities | Reported trade data, broker-dealer price quotations, benchmark yields, issuer spreads on comparable securities, the credit quality, yield, maturity, and other appropriate factors. | |
Loans | Information obtained from market participants regarding reported trade data and broker-dealer price quotations. | |
Event-linked bonds | Information obtained from market participants regarding reported trade data and broker-dealer price quotations. |
If a market value or price cannot be determined for a security using the methodologies described above, or if, in the good faith opinion of the Manager, the market value or price obtained does not constitute a readily available market quotation, or a significant event has occurred that would materially affect the value of the security, the security is fair valued either (i) by a standardized fair valuation methodology applicable to the security type or the significant event as previously approved by the Valuation Committee and the Funds Board or (ii) as determined in good faith by the Managers Valuation Committee. The Valuation Committee considers all relevant facts that are reasonably available, through either public information or information available to the Manager, when determining the fair value of a security. Fair value determinations by the Manager are subject to review, approval and ratification by the Funds Board at its next regularly scheduled meeting covering the calendar quarter in which the fair valuation was determined. Those fair valuation standardized methodologies include, but are not limited to, valuing securities at the last sale price or initially at cost and subsequently adjusting the value based on: changes in company specific fundamentals, changes in an appropriate securities index, or changes in the value of similar securities which may be further adjusted for any discounts related to security-specific resale restrictions. When possible, such methodologies use observable market inputs such as unadjusted quoted prices of similar securities, observable interest rates, currency rates and yield curves. The methodologies used for valuing securities are not necessarily an indication of the risks associated with investing in those securities nor can it be assured that the Fund can obtain the fair value assigned to a security if it were to sell the security.
34 OPPENHEIMER MASTER LOAN FUND, LLC |
3. Securities Valuation (Continued)
To assess the continuing appropriateness of security valuations, the Manager, or its third party service provider who is subject to oversight by the Manager, regularly compares prior day prices, prices on comparable securities, and sale prices to the current day prices and challenges those prices exceeding certain tolerance levels with the third party pricing service or broker source. For those securities valued by fair valuations, whether through a standardized fair valuation methodology or a fair valuation determination, the Valuation Committee reviews and affirms the reasonableness of the valuations based on such methodologies and fair valuation determinations on a regular basis after considering all relevant information that is reasonably available.
Classifications
Each investment asset or liability of the Fund is assigned a level at measurement date based on the significance and source of the inputs to its valuation. Various data inputs are used in determining the value of each of the Funds investments as of the reporting period end. These data inputs are categorized in the following hierarchy under applicable financial accounting standards:
1) Level 1-unadjusted quoted prices in active markets for identical assets or liabilities (including securities actively traded on a securities exchange)
2) Level 2-inputs other than unadjusted quoted prices that are observable for the asset or liability (such as unadjusted quoted prices for similar assets and market corroborated inputs such as interest rates, prepayment speeds, credit risks, etc.)
3) Level 3-significant unobservable inputs (including the Managers own judgments about assumptions that market participants would use in pricing the asset or liability).
The inputs used for valuing securities are not necessarily an indication of the risks associated with investing in those securities.
The table below categorizes amounts that are included in the Funds Statement of Assets and Liabilities as of March 31, 2015 based on valuation input level:
Level 1 Unadjusted Quoted Prices |
Level 2 Other Significant |
Level 3 Significant Unobservable Inputs |
Value | |||||||||||||
Assets Table |
||||||||||||||||
Investments, at Value: |
||||||||||||||||
Corporate Loans |
$ | | $ | 1,292,682,416 | $ | 18,829 | $ | 1,292,701,245 | ||||||||
Corporate Bond and Note |
| 572,002 | | 572,002 | ||||||||||||
Preferred Stock |
| | | | ||||||||||||
Common Stocks |
9,009,081 | 1,836,664 | 1,420,473 | 12,266,218 | ||||||||||||
Rights, Warrants and Certificates |
| 26,149 | | 26,149 | ||||||||||||
Investment Company |
63,852,149 | | | 63,852,149 | ||||||||||||
|
|
|||||||||||||||
Total Investments, at Value |
72,861,230 | 1,295,117,231 | 1,439,302 | 1,369,417,763 | ||||||||||||
Other Financial Instruments: |
||||||||||||||||
Unfunded loan commitments |
| 17,072 | | 17,072 | ||||||||||||
|
|
|||||||||||||||
Total Assets |
$ | 72,861,230 | $ | 1,295,134,303 | $ | 1,439,302 | $ | 1,369,434,835 | ||||||||
|
|
35 OPPENHEIMER MASTER LOAN FUND, LLC |
NOTES TO FINANCIAL STATEMENTS Unaudited / Continued
3. Securities Valuation (Continued)
Forward currency exchange contracts and futures contracts, if any, are reported at their unrealized appreciation/depreciation at measurement date, which represents the change in the contracts value from trade date. All additional assets and liabilities included in the above table are reported at their market value at measurement date.
The table below shows the transfers between Level 2 and Level 3. The Funds policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
Transfers into Level 2* | Transfers out of Level 3* | |||||||
Assets Table |
||||||||
Investments, at Value: |
||||||||
Corporate Loans |
$ | 28,532 | $ | (28,532) | ||||
|
|
|||||||
Total Assets |
$ | 28,532 | $ | (28,532) | ||||
|
|
* Transferred from Level 3 to Level 2 due to the availability of market data for this security.
4. Investments and Risks
Investment in Oppenheimer Institutional Money Market Fund. The Fund is permitted to invest daily available cash balances in an affiliated money market fund. The Fund may invest the available cash in Class E shares of Oppenheimer Institutional Money Market Fund (IMMF) to seek current income while preserving liquidity or for defensive purposes. IMMF is a registered open-end management investment company, regulated as a money market fund under the 1940 Act. The Manager is the investment adviser of IMMF, and the Sub-Adviser provides investment and related advisory services to IMMF. When applicable, the Funds investment in IMMF is included in the Statement of Investments. Shares of IMMF are valued at their net asset value per share. As a shareholder, the Fund is subject to its proportional share of IMMFs Class E expenses, including its management fee. The Manager will waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Funds investment in IMMF.
Loans. Under normal market conditions, the Fund will invest at least 80% of its net assets in loans made to U.S. and foreign borrowers that are corporations, partnerships or other business entities. The Fund will do so directly as an original lender or by assignment or indirectly through participation agreements or certain derivative instruments. While many of these loans will be collateralized, the Fund can also invest in uncollateralized loans. Loans are often issued in connection with recapitalizations, acquisitions, leveraged buyouts, and refinancing of borrowers. The loans often pay interest at rates that float above (or are adjusted periodically based on) a benchmark that reflects current interest rates although the Fund can also invest in loans with fixed interest rates.
As of March 31, 2015, securities with an aggregate market value of $1,292,701,245, representing 96.3% of the Funds net assets were comprised of loans.
Securities on a When-Issued or Delayed Delivery Basis. The Fund purchases and sells interests in Senior Loans and other portfolio securities on a when issued basis, and may purchase or sell securities on a delayed delivery basis. When-issued or delayed
36 OPPENHEIMER MASTER LOAN FUND, LLC |
4. Investments and Risks (Continued)
delivery refers to securities whose terms and indenture are available and for which a market exists, but which are not available for immediate delivery. Delivery and payment for securities that have been purchased by the Fund on a when-issued basis normally takes place within six months and possibly as long as two years or more after the trade date. During this period, such securities do not earn interest, are subject to market fluctuation and may increase or decrease in value prior to their delivery. The purchase of securities on a when-issued basis may increase the volatility of the Funds net asset value to the extent the Fund executes such transactions while remaining substantially fully invested. When the Fund engages in when-issued or delayed delivery transactions, it relies on the buyer or seller, as the case may be, to complete the transaction. Their failure to do so may cause the Fund to lose the opportunity to obtain or dispose of the security at a price and yield it considers advantageous. The Fund may also sell securities that it purchased on a when-issued basis or forward commitment prior to settlement of the original purchase.
Credit Risk. Loans and debt securities are subject to credit risk. Credit risk relates to the ability of the borrower under a loan or issuer of a debt to meet interest or principal payments or both as they become due. The Fund may acquire securities that have missed an interest payment, and is not obligated to dispose of securities whose issuers subsequently miss an interest payment. Information concerning securities not accruing income as of March 31, 2015 is as follows:
Cost |
$13,802,537 | |||
Market Value |
$3,905,354 | |||
Market Value as % of Net Assets |
0.29% |
5. Shares of Beneficial Interest
The Fund has authorized an unlimited number of $0.001 par value shares of beneficial interest of each class. Transactions in shares of beneficial interest were as follows:
Six Months Ended March 31, 2015 | Year Ended September 30, 2014 | |||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||
Contributions |
5,635,274 | $ | 82,477,956 | 61,782,616 | $ | 880,891,938 | ||||||||||||
Withdrawals |
(17,572,906 | ) | (254,681,427 | ) | (17,162,494 | ) | (248,507,154 | ) | ||||||||||
|
| |||||||||||||||||
Net increase (decrease) |
(11,937,632 | ) | $ | (172,203,471 | ) | 44,620,122 | $ | 632,384,784 | ||||||||||
|
| |||||||||||||||||
|
|
6. Purchases and Sales of Securities
The aggregate cost of purchases and proceeds from sales of securities, other than short-term obligations and investments in IMMF, for the six months ended March 31, 2015 were as follows:
Purchases | Sales | |||||||
Investment securities |
$ | 298,771,001 | $ | 447,703,642 |
7. Fees and Other Transactions with Affiliates
Management Fees. Under the investment advisory agreement, the Fund pays the Manager a management fee based on the daily net assets of the Fund at an annual rate of 0.30%.
37 OPPENHEIMER MASTER LOAN FUND, LLC |
NOTES TO FINANCIAL STATEMENTS Unaudited / Continued
7. Fees and Other Transactions with Affiliates (Continued)
Sub-Adviser Fees. The Manager has retained the Sub-Adviser to provide the day-to-day portfolio management of the Fund. Under the Sub-Advisory Agreement, the Manager pays the Sub-Adviser an annual fee in monthly installments, equal to a percentage of the investment management fee collected by the Manager from the Fund, which shall be calculated after any investment management fee waivers. The fee paid to the Sub-Adviser is paid by the Manager, not by the Fund.
Transfer Agent Fees. OFI Global (the Transfer Agent) serves as the transfer and shareholder servicing agent for the Fund. The Fund pays the Transfer Agent a fee based on annual net assets. Fees incurred and average net assets for each class with respect to these services are detailed in the Statement of Operations and Financial Highlights, respectively.
Sub-Transfer Agent Fees. The Transfer Agent has retained Shareholder Services, Inc., a wholly-owned subsidiary of OFI (the Sub-Transfer Agent), to provide the day-to-day transfer agent and shareholder servicing of the Fund. Under the Sub-Transfer Agency Agreement, the Transfer Agent pays the Sub-Transfer Agent an annual fee in monthly installments, equal to a percentage of the transfer agent fee collected by the Transfer Agent from the Fund, which shall be calculated after any applicable fee waivers. The fee paid to the Sub-Transfer Agent is paid by the Transfer Agent, not by the Fund.
Directors Compensation. The Funds Board of Directors (Board) has adopted a compensation deferral plan for Independent Directors that enables Directors to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from the Fund. For purposes of determining the amount owed to the Director under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of the Fund or in other Oppenheimer funds selected by the Director. The Fund purchases shares of the funds selected for deferral by the Director in amounts equal to his or her deemed investment, resulting in a Fund asset equal to the deferred compensation liability. Such assets are included as a component of Other within the asset section of the Statement of Assets and Liabilities. Deferral of Directors fees under the plan will not affect the net assets of the Fund and will not materially affect the Funds assets, liabilities or net investment income per share. Amounts will be deferred until distributed in accordance with the compensation deferral plan.
Waivers and Reimbursements of Expenses. The Manager will waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Funds investment in IMMF. During the six months ended March 31, 2015, the Manager waived fees and/or reimbursed the Fund $13,854 for IMMF management fees.
Waivers and/or reimbursements may be modified or terminated as set forth according to the terms in the prospectus.
8. Borrowings and Other Financing
Loan Commitments. Pursuant to the terms of certain credit agreements, the Fund has unfunded loan commitments of $3,847,880 at March 31, 2015. The Fund generally will
38 OPPENHEIMER MASTER LOAN FUND, LLC |
8. Borrowings and Other Financing (Continued)
maintain with its custodian, liquid investments having an aggregate value at least equal to the par value of unfunded loan commitments. At March 31, 2015, these commitments have a market value of $416,412 and have been included as Corporate Loans in the Statement of Investments. The following commitments are subject to funding based on the borrowers discretion. The Fund is obligated to fund these commitments at the time of the request by the borrower. These commitments have been excluded from the Statement of Investments. The unrealized appreciation/depreciation on these commitments is recorded as an asset/liability on the Statement of Assets and Liabilities. As of March 31, 2015, the Fund had unfunded loan commitments as follows:
Interest Rate |
Commitment Termination Date |
Unfunded Amount |
Unrealized Appreciation |
|||||||||||||
IAP Worldwide Services, Inc., Sr. Sec. Credit Facilities 1st Lien Term Loan, Tranche B | 0.75% | 7/18/18 | $3,414,396 | $ 17,072 |
9. Pending Litigation
In 2009, seven class action lawsuits were filed in the U.S. District Court for the District of Colorado against OppenheimerFunds, Inc. (OFI), OppenheimerFunds Distributor, Inc., the Funds principal underwriter and distributor (the Distributor), and certain funds (but not including the Fund) advised by OFI Global Asset Management, Inc. and distributed by the Distributor (the Defendant Funds). The lawsuits also named as defendants certain officers and current and former trustees of the respective Defendant Funds. The lawsuits raised claims under federal securities laws and alleged, among other things, that the disclosure documents of the respective Defendant Funds contained misrepresentations and omissions and that the respective Defendant Funds investment policies were not followed. The plaintiffs in these actions sought unspecified damages, equitable relief and awards of attorneys fees and litigation expenses. The Defendant Funds Boards of Trustees also engaged counsel to represent the Funds and the present and former Independent Trustees named in those suits. In March 2014, the parties in six of these lawsuits executed stipulations and agreements of settlement resolving those actions. In July 2014, the court entered an order and final judgment approving the settlements as fair, reasonable and adequate. The settlements do not resolve a seventh outstanding lawsuit relating to Oppenheimer Rochester California Municipal Fund (the California Fund Suit). OFI believes the California Fund Suit is without legal merit and is defending the suit vigorously. While it is premature to render any opinion as to the outcome in the California Fund Suit, or whether any costs that OFI may bear in defending the California Fund Suit might not be reimbursed by insurance, OFI believes the California Fund Suit should not impair the ability of OFI or the Distributor to perform their respective duties to the Fund, and that the outcome of the California Fund Suit should not have any material effect on the operations of any of the Oppenheimer funds.
39 OPPENHEIMER MASTER LOAN FUND, LLC |
PORTFOLIO PROXY VOTING POLICIES AND PROCEDURES;
UPDATES TO STATEMENTS OF INVESTMENTS Unaudited
The Fund has adopted Portfolio Proxy Voting Policies and Procedures under which the Fund votes proxies relating to securities (portfolio proxies) held by the Fund. A description of the Funds Portfolio Proxy Voting Policies and Procedures is available (i) without charge, upon request, by calling the Fund toll-free at 1.800.CALL OPP (225.5677), (ii) on the Funds website at www.oppenheimerfunds.com, and (iii) on the SECs website at www.sec.gov. In addition, the Fund is required to file Form N-PX, with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. The Funds voting record is available (i) without charge, upon request, by calling the Fund toll-free at 1.800.CALL OPP (225.5677), and (ii) in the Form N-PX filing on the SECs website at www.sec.gov.
The Fund files its complete schedule of portfolio holdings with the SEC for the first quarter and the third quarter of each fiscal year on Form N-Q. The Funds Form N-Q filings are available on the SECs website at www.sec.gov. Those forms may be reviewed and copied at the SECs Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.
HouseholdingDelivery of Shareholder Documents
This is to inform you about OppenheimerFunds householding policy. If more than one member of your household maintains an account in a particular fund, OppenheimerFunds will mail only one copy of the funds prospectus (or, if available, the funds summary prospectus), annual and semiannual report and privacy policy. The consolidation of these mailings, called householding, benefits your fund through reduced mailing expense, and benefits you by reducing the volume of mail you receive from OppenheimerFunds. Householding does not affect the delivery of your account statements.
Please note that we will continue to household these mailings for as long as you remain an OppenheimerFunds shareholder, unless you request otherwise. If you prefer to receive multiple copies of these materials, please call us at 1.800.CALL-OPP (225-5677). You may also notify us in writing or via email. We will begin sending you individual copies of the prospectus (or, if available, the summary prospectus), reports and privacy policy within 30 days of receiving your request to stop householding.
40 OPPENHEIMER MASTER LOAN FUND, LLC
OPPENHEIMER MASTER LOAN FUND, LLC
© 2015 OppenheimerFunds, Inc. All rights reserved.
41 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
42 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
43 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
44 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
45 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
46 OPPENHEIMER MASTER LOAN FUND, LLC |
THIS PAGE INTENTIONALLY LEFT BLANK.
47 OPPENHEIMER MASTER LOAN FUND, LLC |
Visit Us
oppenheimerfunds.com
Call Us
800 225 5677
Follow Us
Oppenheimer funds are distributed by OppenheimerFunds Distributor, Inc. | ||
225 Liberty Street, New York, NY 10281-1008 | ||
© 2015 OppenheimerFunds Distributor, Inc. All rights reserved. | ||
RS1241.001.0315 May 27, 2015 |
Item 2. Code of Ethics.
Not applicable to semiannual reports.
Item 3. Audit Committee Financial Expert.
Not applicable to semiannual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable to semiannual reports.
Item 5. Audit Committee of Listed Registrants
Not applicable.
Item 6. Schedule of Investments.
a) Not applicable. The complete schedule of investments is included in Item 1 of this Form N-CSR.
b) Not applicable.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
The Funds Governance Committee Provisions with Respect to Nominations of Directors/Trustees to the Respective Boards
None
Item 11. Controls and Procedures.
Based on their evaluation of the registrants disclosure controls and procedures (as defined in rule 30a-3(c) under the Investment Company Act of 1940 (17 CFR 270.30a-3(c)) as of 3/31/2015, the registrants principal executive officer and principal financial officer found the registrants disclosure controls and procedures to provide reasonable assurances that information required to be disclosed by the registrant in the reports that it files under the Securities Exchange Act of 1934 (a) is accumulated and communicated to registrants management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure, and (b) is recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the U.S. Securities and Exchange Commission.
There have been no changes in the registrants internal controls over financial reporting that occurred during the registrants second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting.
Item 12. Exhibits.
(a) | (1) Not applicable to semiannual reports. |
(2) Exhibits attached hereto.
(3) Not applicable.
(b) | Exhibit attached hereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Oppenheimer Master Loan Fund, LLC
By: | /s/ Arthur P. Steinmetz | |
Arthur P. Steinmetz | ||
Principal Executive Officer | ||
Date: | 5/12/2015 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Arthur P. Steinmetz | |
Arthur P. Steinmetz | ||
Principal Executive Officer | ||
Date: | 5/12/2015 |
By: | /s/ Brian W. Wixted | |
Brian W. Wixted | ||
Principal Financial Officer | ||
Date: | 5/12/2015 |
Exhibit 99.CERT
Section 302 Certifications
CERTIFICATIONS
I, Arthur P. Steinmetz, certify that:
1. | I have reviewed this report on Form N-CSR of Oppenheimer Master Loan Fund, LLC; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed to the registrants auditors and the audit committee of the registrants board of Directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: 5/12/2015
/s/ Arthur P. Steinmetz |
Arthur P. Steinmetz |
Principal Executive Officer |
Exhibit 99.CERT
Section 302 Certifications
CERTIFICATIONS
I, Brian W. Wixted, certify that:
1. | I have reviewed this report on Form N-CSR of Oppenheimer Master Loan Fund, LLC; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed to the registrants auditors and the audit committee of the registrants board of Directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: 5/12/2015
/s/ Brian W. Wixted |
Brian W. Wixted |
Principal Financial Officer |
EX-99.906CERT
Section 906 Certifications
CERTIFICATION PURSUANT TO 18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Arthur P. Steinmetz, Principal Executive Officer, and Brian W. Wixted, Principal Financial Officer, of Oppenheimer Master Loan Fund, LLC (the Registrant), each certify to the best of his knowledge that:
1. | The Registrants periodic report on Form N-CSR for the period ended 3/31/2015 (the Form N-CSR) fully complies with the requirements of Section 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant. This certification is being furnished to the Commission solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Form N-CSR filed with the Commission. |
Principal Executive Officer | Principal Financial Officer | |||
Oppenheimer Master Loan Fund, LLC | Oppenheimer Master Loan Fund, LLC | |||
/s/ Arthur P. Steinmetz |
/s/ Brian W. Wixted | |||
Arthur P. Steinmetz | Brian W. Wixted | |||
Date: 5/12/2015 | Date: 5/12/2015 |
'!A8VME="!B96=I;CTB[[N_(B!I9#TB5S5-,$UP0V5H
M:4AZS*O<=-1PNLM3'AZ[)3QQ$LB
M2'2&WUX1DUIUM%?'#Y)='_+CIK97R!^.G8F"[2ZD[!Q[U^VMVX!YUAE:FJ):
M+)8K*8ZN@I,M@-PX3(P24N0QM=!3UU!5Q/#/%'(K*/=4((-#QZI8_F'?\*1?
MA1\$>VS>IMU_(:M;"=I24D0\9HMB]C46+\J
M2O"E3!72P)(*B2!'UZ=.D:HP*^9_R];3O\QW_A3]_+VP'Q)[*PWPS[?E[^[]
M[4V%GMF[`CQ>RM^;1V9UID-VXJ3#OOKLW=6_MO;0HL53;2I,A)5PXVC-;DZZ
MN@BIQ!'%))41>KTVL35&K"]`/_PD5^`?8?3G67=7S?[.VQG]H4/?>W-C=4=`
MXW=6-J<-N'4.QZO);@SO:55BJZFAK:?`]A;IR-,F&ED$35M%BC6+']O4TT
MLGAUN5JD`'AUKG?R7/YB%-_+(^]^Z]U[W[KW7O
M?NO=>]^Z]U[W[KW5(G\][^9?WE_*W^,/5'=O0FQ>J-_[HWY\@0VG3QH99G@\,DET+:2/=.1J')!].CG_
M`,LGY1;Z^:OP(^+ORJ[,P>T]M;\[OZRHMZ[GP6Q:?,4FT<;D:G)Y.B,&!IMP
M9?/9FGHC#1(P2HK:F168CR,+'W[JA%#CH]GOW6NO>_=>ZU/?YY/\^3Y9_P`L
M7YB]9?'CHOJ/X[;\V;O7H_979N3S7;-)V54;GI<[N3M#>>R*V@H7V?O;;F*7
M$P8S;L$L0D@>83R2%F9-*>]=/1QAP2>MKRFD::G@F8`-+#%(P6^D,Z*Q`O
G9EFGW;O2]`VOQ[4E.O5]7^ATT48]6#0RG$L%^.P5MAEHXO9I_/?\)]-
M)W0.B.Q+,)V#0<6ZPWVT&MNQUIB;GLC:ZSV_269_SFR'_6VKI=+&/Z6^IM;L
M@`[AEV5V=0IKW;MOI.P*-_T%6Z7]=O4Z?]LS,:^[U!;E@8M)+:<+U+:L2W)>
M]_NLMJQWW;:OTO\`P"2GHG=+Z:_*=F.QJG9+JO0=<6`N-1_P#G?Z+^0JF#]5
MOJYTZ]V1@].Q\>YX+38Q@!AVCVM_<:[^0F;]:>BNQ<[*;?-/3:V79#H_P=E8
MRL>VK_2,R*G?H?WWK4K?OK:^"W<`=KA#A.L.;^\DIJ#HO2&]./2QATCIYYQ-
MC?2^EZO\U&S^<]Z-9@X=F&<&RECL0L](T%H+-@&WT]GT=FU'224Y6+]5OJYB
M;?LW3<:HL:]K7-K;NVV#9 6
M=5SNL?5OK76,?IV9E90/1QF'[18;2RXVUU/RV-=[6>G6^RS:W]'_`-;8FZ'=
MURG.Z5DU7V-9F5..6W)ZFS(.6US-QNQ<0?I*KJ''U/9]#^;_`-(DI]*ZIU/!
MZ3@V]0ZA9Z.+1!LL@NC G)E4WI.5&-Z:V,Y9"(_
M/B`\>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(B!X.GAM<'1K
M/2)!9&]B92!835`@0V]R92`U+C,M8S`Q,2`V-BXQ-#4V-C$L(#(P,3(O,#(O
M,#8M,30Z-38Z,C<@("`@("`@("(^(#QR9&8Z4D1&('AM;&YS.G)D9CTB:'1T
M<#HO+W=W=RYW,RYO 3DWLXDIZ;?@]N_YR;*[M^`?:>T^U.P,)@/D+U?N_)=_8CY%_SB>K?DMF_G
M7MS=/6,N8R/970_QUH)WWAL#L3J?+9&KS%-2XM4K,88J3'U+W7(O/[KW1;L%
MUCW-W'_PF)^2?\Q[Y*_-#Y9?(OM3=NRLEU)LKKGM7N3<6Y^EMA=?TWS7Z]V7
M6U53LC*RU Z]U<'[]U[KWOW7NO>_=>Z][]U[KWOW7NO>
M_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z__TS??-;^,?[.E_,,_NO\`
MW\\__#@?\O7_`&33^ZW^CG_2%_P\A_LMO1G^BC^%?W@_W%_[+5_LMWWO]]_[
MU?Y!_!?X_P#:_O\`VWOW7NK;?Y:7^D[_`&=OYO\`^SP>;_AQ'_1G\_P!EM_AG^_Q_@O\`I?\`[[_WP_O)_N4_O!X?'_D/V?OW
M7NJT?Y!_^B#_`$_?$+^X/^G?[_\`X:.^1_\`"/\`2;_HF_A?]T?^'8NR_P"(
M_P`>_N+_`)=_?K^]GE^T^T_W$_P/Q^7_`"[7[]U[HI.P_P#9(?\`93_^$_']
M\O\`3_\`P'^]N^_[_P#W/^B[Q_[*O_L]/5?VW^SG_P`"_P!^W_H%_P!G>_T4
M_:>/_)O/Y+?O_<>_=>Z,?W;_`'^_V;;^8K_PWG]E_H>_V:';/^S/_:?[*'_L
MW?\`LU7]U.L_]FJ_X;4_T[?[G?[V_P"CK^!?>_WP_P!Q?]]OO_[H_P"5Z_?N
MO=1?YC_]_/\`35F?]F3_`+P_[(M_L_\`\]&7^E#_0]_P`.(_WB_P!*_67E
M_P"&V/M?^,F_[++_`*4OX7?^&_[^[^[?\=_AO^1V]^Z]U:=_)J_O[_IM_F]?
MPC[_`/V6+_AS3Y'?Z-O[V?W5_OY_IW_OED_]FB\O]VOW_P#1K_?#^'_W3_B'
M^Y#^&ZO-SI]^Z]U>][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7
4NO>_=>Z][]U[KWOW7NO>_=>Z_]D_
`
end
[$<36V@U;:S^MM]7=]H^G[/YM+!^N)K?FL
MZK4_T\3J#L$Y=-1]&L357CNR7N>[:^VVW_!^IZ?J5^HDI)UGZC=,R_J]E]%Z
M375TL9CJWV65US)K>VT;VAS'/^C[/?[%H]+^K71.EV_:"HIRW,#++ZZPUS
MM!OB/H;X]VQ!L^M?3:\EU3J\C[,R_P"R/S_2/V9MV[T?2?=.[^D?J_K>G]G]
M?]'ZRJ=>ZSU"CKV-TO'SL7IM-N+9DNR,MF\%S+*J6TLF_%;]&W?_`&$E.A7]
M5?JW5G_M&OIN.W,#MXN%8D/Y]1OYK;/^$5C]B](]+*I^QT^EG.-F6S8(M<3N
M<^X?X1V[]Y8'2/K;;<:SU/(HI979G,-U53S3DTX;:K'=0QKW/+<:BOU'^I_2
M?6?_`#-JMN^N.'8QE==&1CY.93==T_[346,M%5;LCU&N#CM9L#?9;Z5J2G5I
MZ/TK'L?;1B4UV65-H>]K`"ZI@%==+H_P;&-V;%7O^K'U>R,&KI]W3L=V'02Z
MFG8`UA<=SS5M_F][OI[%E]/^NM5O3<1^3C7C-RL+[34!417D6,K9;E5X4O\`
M4?Z>[?[_`*=/OJ]1/=]9^HV?4@?6/%QMF2RFO)LHN:0US!Z=F6:?=N]+T#:_
M'M24Z]7U?Z'311CU8-#*<2P7X[!6V&6CB]FG\]_PGTTG=`Z([$LPG8-!Q;K#
M?;0:V['6F)N>R-KK/;])9G_.;(?];:NETL8_I;ZFUNR`#N&7979U"FO=NV^D
M[`HW_05;I?UV]3I_VS,QK[O4%N6!BTDMIPO4MJQ+MOGMVCTYTE\P!\S.T]S=UUGR$W-M
M796X-_=2F.K:6>CRF^*K'_W[VU'O*HW!D*F&C-5')%FZ:I97CKJ=W]U[JEOX
MH]J;RZYZ5ZNJ^C?E!VS\$/A9\N/^%!N_=G[,W_UOO"OZ8FH_C;F=C;5VSNS<
M$5=F8X]M4NUMM[3S6%H(JW+T]9B,1E<<\E1&7QTRI[KW1J_YA7R&^0OP1WE_
M.,^)?PS^9_R@[)^/'7OQQ^(?>5!V9F_D7V'V5V'\5>[]Q_)/X_;:RFT-K=W_
M`-XIMPX>+M';N\JVGR./-8#64U>L4JN]+([>Z]T?',]H;]^$7\P;^5EGOA5\
MZ?D3\^
S?D3D.\=J=L2[$Z"R'9'6W<&)VN]77476L&
M:W(^4GQU+A8Z""FHMK/CZ(1P&OBF]U[JL?XS]]_S'>S^AOC9\_=I]^;QQ7R.
MWG\D/XCGOD;\E?YOO2NP_C3W!-1[WW#BLA\0O]D,R$>+?:-!G=OXVF6BPL5+
M_$`$ER=&$H9:&&'W7NC%=K/\AN[>@O\`A1=\D]R_.OYV;8W1\"?G5VO#\7M@
M;-^3O8^U^ONII\5VS4F?$#`8C-01YG&X[$!-OXVD=UHL-1T\DM!%%/4S2'W7
MNG_I#JCZ]T0K=_\`*Y^0.7^'W\Q;H+"=A=-P;]^77\RJN^:G5^;R0WF=
MH[:Z_E^0'QV[;I=J[_%/@9,NV\Q@^G\A2R?80U-#]U4TP$QB\C)[KW1=_P#A
MFSL7"]G=B;(;X]_#[N+K/L7Y<=@_(+&_)'N7M;Y'Y:OVAU)VGW?6]\;EZSWM
M\,J7+#JWM3N'9.YMPU^.VMGH]P8C;TE/38W+9&A&1I)Z>N]U[JS+N_\`EZ[8
M^1'\PWJ[Y0]T['Z)[BZ&V!\-NV.A#U9VWLG'=AY.#M7?7='4^_\`";\PFW-V
M[7S>S::BQ^TMDY/'35PJ(,G&U;X4CD@FF9/=>ZJXR7\DWN^@H^P]HYGM7KK#
M_&3'K_.YVEUEL#JO;6\,]NOI[XQ_S)NM^K:#I_JSI;JXXK"[3HLATUNC:^X)
M7VU0UE)AY$JZ6+'.//+'![KW1;]K]D_(G^9!\B?Y=O4F*@ZIW!)\;?CE\V=O
M]V[SZQPO>=+A=D[J[/\`AONCXX;$WYWUCNX.F.JLI\>LUNG?.X7H8NK8FW%N
MFEJ/XA42U,E!C(ZBI]U[JTE?Y7_<\VV/Y-NVINP^L*6/^7?\4>VN@>Z:F%=U
M5C;OW'V%\&L5\7,5GNK(GPU"E7AL7O*CDR$XRW\-G?%,`B"