Unassociated Document

	September 30,			December 31,
	2008			2007
(dollars in thousands)	(unaudited)
ASSETS
Cash and due from banks	$	26,993		$	16,294
Interest-bearing deposits in banks		131			84
Federal funds sold		-			17,842
Cash and cash equivalents		27,124			34,220
Investment securities:
Available for sale at fair value (amortized cost of $284,035 as of September 30, 2008 and $232,446 as of December 31, 2007)		279,248			235,308
Held to maturity (fair value of $8,628 as of September 30, 2008 and $101 as of December 31, 2007)		8,468			95
Loans		1,003,752			404,263
Allowance for loan losses		(11,044	)		(5,466	)
Net loans		992,708			398,797
Loan pool participations		100,915			-
Premises and equipment, net		26,589			11,802
Accrued interest receivable		12,647			4,639
Goodwill		26,955			4,356
Other intangible assets, net		13,543			268
Bank-owned life insurance		17,118			8,613
Other real estate owned		992			-
Other assets		14,708			3,885
Total assets	$	1,521,015		$	701,983

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest bearing demand	$	120,153		$	66,340
Interest-bearing checking		378,692			135,628
Savings		58,950			79,663
Certificates of deposit under $100,000		415,684			167,045
Certificates of deposit $100,000 and over		147,337			77,939
Total deposits		1,120,816			526,615
Federal funds purchased		2,250			-
Securities sold under agreements to repurchase		50,692			45,997
Federal Home Loan Bank advances		158,709			47,000
Notes payable		2,111			1,742
Long-term debt		15,654			-
Accrued interest payable		3,908			1,734
Other liabilities		4,675			1,503
Total liabilities		1,358,815			624,591

Shareholders' equity:
Common stock, $1 par value; authorized 10,000,000 shares; issued 8,690,398 shares as of September 30, 2008 and 5,165,308 as of December 31, 2007		8,690			5,165
Additional paid-in capital		80,747			100
Treasury Stock at cost, 59,288 shares as of September 30, 2008 and -0- shares as of December 31, 2007		(872	)		-
Retained earnings		76,501			72,333
Accumulated other comprehensive loss		(2,866	)		(206	)
Total shareholders' equity		162,200			77,392
Total liabilities and shareholders' equity	$	1,521,015		$	701,983

(unaudited)	Quarter Ended				Nine Months Ended
(dollars in thousands, except per share amounts)	September 30,				September 30,
	2008		2007		2008			2007
Interest income:
Interest and fees on loans	$	14,842	$	7,024	$	38,238		$	20,563
Interest and discount on loan pool participations		1,228		-		3,145			-
Interest on bank deposits		23		1		26			4
Interest on federal funds sold		70		201		298			396
Interest on investment securities:
Available for sale		3,130		2,563		9,059			7,543
Held to maturity		145		5		248			5
Total interest income		19,438		9,794		51,014			28,511

Interest expense:
Interest on deposits:
Interest-bearing checking		2,125		463		3,174			1,331
Savings		109		326		1,295			1,015
Certificates of deposit under $100,000		3,744		2,044		9,731			5,799
Certificates of deposit $100,000 and over		474		989		3,125			2,853
Total interest expense on deposits		6,452		3,822		17,325			10,998
Interest on federal funds purchased		29		2		60			59
Interest on securities sold under agreements to repurchase		292		541		814			1,565
Interest on Federal Home Loan Bank advances		1,528		468		3,812			1,478
Interest on notes payable		1		28		110			77
Interest on long-term debt		187		-		433			-
Total interest expense		8,489		4,861		22,554			14,177
Net interest income		10,949		4,933		28,460			14,334
Provision for loan losses		838		75		1,666			425
Net interest income after provision for loan losses		10,111		4,858		26,794			13,909

Noninterest income:
Trust and investment fees		1,217		839		3,290			2,667
Service charges and fees on deposit accounts		1,224		555		3,068			1,526
Mortgage origination fees and gains on sales of mortgage loans		187		318		817			1,027
Other service charges, commissions and fees		266		529		1,648			1,340
Bank-owned life insurance income		121		71		354			232
Gain (loss) sale of available for sale securities		9		-		215			(299	)
Impairment losses on invesment securities		-		-		(567	)		-
Total noninterest income		3,024		2,312		8,825			6,493

Noninterest expense:
Salaries and employee benefits		5,815		2,749		14,918			8,161
Net occupancy and equipment expense		2,234		768		4,737			2,227
Professional fees		348		188		927			497
Data processing expense		339		363		1,253			1,074
Other operating expense		1,818		633		4,173			1,960
Loss on disposal of assets		400		-		381			-
Total noninterest expense		10,954		4,701		26,389			13,919
Income before income tax expense		2,181		2,469		9,230			6,483
Income tax expense		477		638		2,288			1,666
Net income	$	1,704	$	1,831	$	6,942		$	4,817

Earnings per common share - basic	$	0.20	$	0.36	$	0.90		$	0.93
Earnings per common share - diluted	$	0.20	$	0.36	$	0.90		$	0.93

													Accumulated
				Additional									Other
(unaudited)	Common			Paid-in			Treasury			Retained			Comprehensive
(in thousands, except per share amounts)	Stock			Captial			Stock			Earnings			Income (loss)			Total

Balance at December 31, 2006	$	5,176		$	14		$	-		$	69,539		$	(1,520	)	$	73,209

Comprehensive income:
Net income		-			-			-			4,817			-			4,817
Unrealized gains arising during the period on securities available for sale, net of tax		-			-			-			-			(57	)		(57	)
Reclassification for realized losses on securities available for sale, net of tax		-			-			-			-			186			186
Total comprehensive income		-			-			-			4,817			129			4,946
Dividends paid ($0.32 per share)		-			-			-			(1,656	)		-			(1,656	)
Stock options exercised (1,825 shares)		2			21			-			-			-			23
Repurchase of 19,605 shares of common stock		(19	)		(14	)		-			(497	)		-			(530	)

Balance at September 30, 2007	$	5,159		$	21		$	-		$	72,203		$	(1,391	)	$	75,992

Balance at December 31, 2007	$	5,165		$	100		$	-		$	72,333		$	(206	)	$	77,392

Comprehensive income:
Net income		-			-			-			6,942			-			6,942
Unrealized losses arising during the period on securities available for sale, net of tax		-			-			-			-			(2,871	)		(2,871	)
Reclassification adjustment for realized gains on securities available for sale, net of tax		-			-			-			-			211			211
Total comprehensive income		-			-			-			6,942			(2,660	)		4,282
Dividends paid ($.15 per share)											(2,641	)					(2,641	)
Stock options exercised (5,302 shares)		5			40			11			-			-			56
Treasury Stock Purchased		-			-			(883	)		-			-			(883	)
Fractional shares paid out in merger		-			(3	)		-			-			-			(3	)
Shares issued in merger (3,519,788 shares)		3,520			78,245			-			-			-			81,765
Stock option value allocated to transaction purchase price		-			2,365			-			-			-			2,365
Cumulative effect adjustment for postretirement split dollar life insurance benefits		-			-			-			(133	)		-			(133	)

Balance at September 30, 2008	$	8,690		$	80,747		$	(872	)	$	76,501		$	(2,866	)	$	162,200

(unaudited)	Nine Months Ended
(dollars in thousands)	September 30,
	2008			2007
Cash flows from operating activities:
Net income	$	6,942		$	4,817
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization		1,735			993
Provision for loan losses		1,666			425
Deferred income taxes		(247	)		-
(Gain) loss on sale of available for sale investment securities		(215	)		299
Impairment loss on available for sale investment securities		567			-
Loss on sale of premises and equipment		20			-
Amortization of investment securities and loan premiums		509			-
Accretion of investment securities and loan discounts		(191	)		-
Increase in accrued interest receivable		(1,380	)		(1,103	)
(Increase) decrease in other assets		4,159			(311	)
Decrease in accrued interest payable		(1,771	)		-
(Decrease) increase in other liabilities		(5,964	)		20
Net cash provided by operating activities		5,830			5,140

Cash flows from investing activities:
Investment securities available for sale:
Proceeds from sales		10,550			24,472
Proceeds from maturities		45,190			51,560
Purchases		(40,006	)		(71,603	)
Investment securities held to maturity:
Proceeds from maturities		1,967			9
Net increase in loans		(60,399	)		(12,186	)
Net increase in loan pool participations		(10,038	)		-
Purchases of premises and equipment		(667	)		(455	)
Proceeds from sale of premises and equipment		7
Increase in other intangible assets		(72	)		-
Net cash acquired in merger		20,351			-
Activity in bank-owned life insurance:
Purchases		(63	)		(68	)
(Increase) in cash value		(305	)		(232	)
Net cash used in investing activities		(33,485	)		(8,503	)

Cash flows from financing activities:
Net increase in deposits		7,480			6,311
Net decrease in federal funds purchased		(3,750	)		(2,488	)
Net increase in securities sold under agreements to repurchase		4,695			9,308
Proceeds from Federal Home Loan Bank advances		45,000			19,995
Repayment of Federal Home Loan Bank advances		(29,404	)		(22,515	)
Net increase in notes payable		6			-
Dividends paid		(2,641	)		(1,656	)
Proceeds from exercise of stock options		56			23
Repurchase of common stock		(883	)		(530	)
Net cash used in financing activities		20,559			8,448

Net increase (decrease) in cash and cash equivalents		(7,096	)		5,085
Cash and cash equivalents at beginning of period		34,220			17,449
Cash and cash equivalents at end of period	$	27,124		$	22,534

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	24,451		$	11,563
Income taxes	$	4,052		$	1,176

The accompanying consolidated statement of income for the three months ended September 30, 2008 include the accounts and transactions of MidWestOne Financial Group, Inc. (the “Company”) and its wholly-owned subsidiaries MidWestOne Bank and MidWestOne Insurance Services, Inc. The consolidated statement of income for the three months ended September 30, 2007 includes the results of the Company, Iowa State Bank & Trust Co. and First State Bank. The consolidated statements of income and cash flows for the nine months ended September 30, 2008 includes the results of operations for the Company and MidWestOne Bank and MidWestOne Insurance Services from March 15, 2008 through September 30, 2008. The consolidated statements of income and cash flows for the nine months ended September 30, 2007 include the results of operation for the Company, Iowa State Bank & Trust Co. and First State Bank. The consolidated statements of condition as of September 30, 2008 include the accounts and transactions of MidWestOne Financial Group, Inc. (the “Company”) and its wholly-owned subsidiaries, MidWestOne Bank and MidWestOne Insurance Services, Inc, as well as its former wholly-owned subsidiaries Iowa State Bank & Trust Co., First State Bank and MidWestOne Investment Services. The consolidated statements of condition as of December 31, 2007 include the accounts of ISB Financial Corp. and its wholly-owned subsidiaries Iowa State Bank & Trust Co. and First State Bank. All material intercompany balances and transactions have been eliminated in consolidation.

The accompanying consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U. S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. Management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of September 30, 2008, and the results of operations and cash flows for the three months and the nine months ended September 30, 2008 and 2007.

Federal income tax expense for the three months and the nine months ended September 30, 2008 and 2007 was computed using the consolidated effective federal tax rate. The Company also recognized income tax expense pertaining to state franchise taxes payable individually by the subsidiary banks. The Company adopted Financial Accounting Standards Board (“FASB”) Interpretation No. 48 “Accounting for Uncertainty in Income Taxes - an Interpretation of FASB Statement No. 109” (“FIN 48”) effective January 1, 2007. The Company did not recognize any increase or decrease for unrecognized tax benefits as a result of the adoption of FIN 48. There were no unrecognized tax benefits or any interest or penalties on any unrecognized tax benefits as of September 30, 2008.

Basic earnings per common share computations are based on the weighted average number of shares of common stock actually outstanding during the period. The weighted average number of shares outstanding for the three months ended September 30, 2008 and 2007 was 8,646,328 and 5,156,927, respectively. The weighted average number of shares outstanding for the nine-month period ended September 30, 2008 and 2007 was 7,707,301 and 5,163,943, respectively. Diluted earnings per share amounts are computed by dividing net income by the weighted average number of shares outstanding and all dilutive potential shares outstanding during the period. The computation of diluted earnings per share used a weighted average diluted number of shares outstanding of 8,646,328 and 5,157,688 for the three months ended September 30, 2008 and 2007, respectively. For the nine months ended September 30, 2008 and 2007, weighted average diluted shares outstanding were 7,707,301 and 5,170,613, respectively. The following table presents the computation of earnings per common share for the respective periods:

The Company adopted the Emerging Issues Task Force (“EITF”) Issue 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements”, on January 1, 2008. The EITF Issue 06-4 addresses accounting for separate agreements that split life insurance policy benefits between the employer and employee, and requires the employer to recognize a liability for future benefits payable to an employee under these agreements. The effects of adoption must be recognized through either a change in accounting principle through an adjustment to equity or through the retrospective application to all prior periods. Upon adoption, the Company recognized a liability of $133,000 by recording a cumulative effect through shareholders’ equity.

Effective January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and liabilities. In accordance with Financial Accounting Standards Board Staff Positions (FSP) No. 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities until January 1, 2009. These include foreclosed real estate, long-lived assets, goodwill and core deposit premium; which are recorded at fair value only upon impairment. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements.

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and seller in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

SFAS 157 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, SFAS 157 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Securities Available for Sale. Investment securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Included in the securities available for sale are common stock equities, which are reported at fair value using Level 1 inputs.

Collateral Dependent Impaired Loans. While the overall loan portfolio is not carried at fair value, adjustments are recorded on certain loans to reflect partial write-downs that are based on underlying collateral. In determining the value of real estate collateral, the Company relies on external appraisals and assessment of property values by the Company staff. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise of internal specialists. Because many of the inputs are not observable, the measurements are classified as Level 3.

8.	Effect of New Financial Accounting Standards

In February 2007, the Financial Accounting Standards Board (“FASB”) issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”). SFAS No. 159 allows companies to elect fair-value measurement of specified financial instruments and warranty and insurance contracts when an eligible asset or liability is initially recognized or when an event, such as a business combination, triggers a new basis of accounting for that asset or liability. The election, called the “fair value option,” will enable some companies to reduce the volatility in reported earnings caused by measuring related assets and liabilities differently. The election is available for eligible assets or liabilities on a contract-by-contract basis without electing it for identical assets or liabilities under certain restrictions. SFAS No. 159 was effective January 1, 2008. The adoption of SFAS No. 159 did not have an effect on the Company’s financial condition or results of operations.

In December 2007, the FASB issued Statement No. 141 (Revised 2007) “Business Combinations” (“SFAS No. 141R”) and Statement No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51” (“SFAS No. 160”). SFAS No. 141R and SFAS No. 160 require significant changes in the accounting and reporting for business acquisitions and the reporting of a noncontrolling interest in a subsidiary. Among many changes under SFAS No. 141R, an acquirer will record 100% of all assets and liabilities at fair value at the acquisition date with changes possibly recognized in earnings, and acquisition related costs will be expensed rather than capitalized. SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary. Key changes under the standard are that noncontrolling interests in a subsidiary will be reported as part of equity, losses allocated to a noncontrolling interest can result in a deficit balance, and changes in ownership interests that do not result in a change of control are accounted for as equity transactions and upon a loss of control, gain or loss is recognized and the remaining interest is remeasured at fair value on the date control is lost. SFAS No. 141R and SFAS No. 160 apply prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Early adoption is not permitted. The Company will adopt these statements on January 1, 2009.

In March 2008, the FASB issued Statement No. 161 “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS No. 161”). SFAS No. 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS No. 133, and how derivative instruments and related hedged items affect a company’s financial position, financial performance and cash flows. SFAS is effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company does not anticipate that the adoption of this statement will have a material effect on its financial condition or results of operation.

In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, “Determination of the Useful Life of Intangible Assets.” This FSP is an amendment of SFAS No. 142, Goodwill and Other Intangible Assets. FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset. The objective of the FSP is to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows. This FSP is effective for the Company beginning January 1, 2009. The Company does not expect the adoption of the Statement will have a material impact on its financial condition or results of operations.

In May 2008, the FASB issued Statement No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS No. 162”). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. It is anticipated that SFAS No. 162 will aid in reducing financial reporting complexity. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles.” The Company will adopt this statement when it becomes effective. The adoption of this statement is not expected to have a material effect on the financial condition or results of operations.

In October 2008, the FASB issued FASB Staff Position No. 157-3 (“FAS 157-3”), “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” which clarifies the application of FAS 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. This FSP was effective upon issuance, including prior periods for which financial statements have not been issued. The Company adopted this guidance effective September 30, 2008, and the adoption did not have an impact on its financial condition or results of operations.

On March 14, 2008, the Company and Former MidWestOne completed their merger. Former MidWestOne was the parent company of MidWestOne Bank, MidWestOne Investment Services, Inc. and MidWestOne Insurance Services, Inc. The Company merged with Former MidWestOne in order to create a strong, independent financial services institution headquartered in Iowa that has the increased resources of the combined institution and the potential to achieve greater earnings and balance sheet growth. The Company issued 3,519,788 shares of common stock in exchange for 100% of common stock of Former MidWestOne with a market value of approximately $81.8 million. The Company also issued replacement stock options to the holders of the currently outstanding options of the former MidWestOne in conjunction with the business combination. The fair value of the replacement options is a component of the purchase price. A total of 393,409 replacement options were issued on March 14, 2008, having a fair value of $2.4 million. The Company incurred $1.1 million in transaction costs in the business combination. Former MidWestOne had assets in excess of $760 million and 19 banking offices located in Iowa.

Condensed Balance Sheet

Cash & Cash Equivalents	$	20,351
Investment Securities		86,465
Loans (net)		536,223
Loan Pools		90,876
Other Assets		37,603
Other Intangible Assets		13,507
Total Assets	$	785,025

Deposits	$	586,721
Fed Funds Purchased		6,000
FHLB Advances		96,113
Other Borrowed Money		1,500
Trust Preferred		15,683
Other Liabilities		16,363
Total Liabilites		722,380

Net Assets Acquired		62,645

Capitalized Merger Costs		1,114

Value of Shares Issued		81,765

Value of Options Issued		2,365

Goodwill (shares isued to Former MidWestOne
shareholders + value of options issued less net assets acquired plus merger costs)	$	22,599

	Nine Months Ended Septmeber 30,
(dollars in thousands, except per share)
	2008		2007

Pro forma Interest Income	$	57,219		66,346
Pro forma Interest Expense		24,444		33,630
Pro forma Net Interest Income		32,775		32,716
Pro forma Provision for Loan Losses		1,710		1,164
Pro forma Noninterest Income		10,640		11,035
Pro forma Noninterest Expense		30,962		30,308
Pro forma Income before Tax		10,743		12,279
Pro forma Income Tax		3,411		3,452
Pro forma Net Income	$	7,332		8,827

Pro forma earnings per share - basic	$	0.84	$	0.93

Proforma earnings per share - diluted	$	0.84	$	0.93

	Quarter Ended September 30,
(dollars in thousands, except per share)
	2008		2007

Pro forma Interest Income	$	19,438		21,120
Pro forma Interest Expense		8,489		10,138
Pro forma Net Interest Income		10,949		10,982
Pro forma Provision for Loan Losses		838		329
Pro forma Noninterest Income		3,024		3,716
Pro forma Noninterest Expense		10,954		9,880
Pro forma Income before Tax		2,181		4,489
Pro forma Income Tax		477		1,322
Pro forma Net Income	$	1,704		3,167

Pro forma earnings per share - basic	$	0.20	$	0.36

Proforma earnings per share - diluted	$	0.20	$	0.36

The following discussion is provided for the consolidated operations of MidWestOne Financial Group, Inc. (the “Company”), which as of September 30, 2008, includes its wholly-owned banking subsidiary MidWestOne Bank and its insurance subsidiary MidWestOne Insurance Services, Inc. At the close of business on March 14, 2008, ISB Financial Corp. (“ISBF”) and MidWestOne Financial Group, Inc. (“former MidWestOne “) completed a merger-of-equals with ISBF being the surviving entity. Upon consummation of the merger, ISBF adopted the name MidWestOne Financial Group, Inc. At the time of the merger, ISBF had two wholly-owned banking subsidiaries - Iowa State Bank & Trust Co. and First State Bank. At the time of the merger, Former MidWestOne had one bank subsidiary- MidWestOne Bank; an insurance subsidiary - MidWestOne Insurance Services, Inc.; and an investment brokerage subsidiary - MidWestOne Investment Services, Inc. The Company operated the three bank subsidiaries from March 15, 2008 to August 9, 2008, at which time the three banks were merged under the name of MidWestOne Bank. MidWestOne Investment Services has also been merged into the bank subsidiary. The results of operations for the quarter ended September 30, 2008 include the Company and all subsidiaries. The results of operations for the quarter and the nine months ended September 30, 2007 include ISBF and its two bank subsidiaries. The results of operations for the nine months ended September 30, 2008 include ISBF and its two bank subsidiaries for the entire period plus the results of operation for the former MidWestOne subsidiaries from March 15, 2008 through September 30, 2008. The discussion also focuses on the consolidated financial condition of the Company and its subsidiaries as of September 30, 2008 and ISBF and its subsidiaries as of December 31, 2007.

Recent events in the U.S. and global financial markets, including the deterioration of the worldwide credit markets, have created significant challenges for financial institutions such as the Company. Dramatic declines in the housing market during the past year, marked by falling home prices and increasing levels of mortgage foreclosures, have resulted in significant write-downs of asset values by many financial institutions, including government-sponsored entities and major commercial and investment banks. In addition, many lenders and institutional investors have reduced, and in some cases, ceased to provide funding to borrowers, including other financial institutions, as a result of concern about the stability of the financial markets and the strength of counterparties.

In response to the crises affecting the U.S. banking system and financial markets and attempt to bolster the distressed economy and improve consumer confidence in the financial system, on October 3, 2008, the U.S. Congress passed, and the President signed into law, the Emergency Economic Stabilization Act of 2008 (the “Stabilization Act”). The Stabilization Act authorizes the Secretary of the U.S. Treasury and the Federal Deposit Insurance Corporation (the “FDIC”) to implement various temporary emergency programs designed to strengthen the capital positions of financial institutions and stimulate the availability of credit within the U.S. financial system. Pursuant to the Stabilization Act, the U.S. Treasury will have the authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets.

On October 14, 2008, the U.S. Treasury announced that it will purchase equity stakes in eligible financial institutions that wish to participate. This program, known as the Capital Purchase Program, allocates $250 billion from the $700 billion authorized by the Stabilization Act to the U.S. Treasury for the purchase of senior preferred shares from qualifying financial institutions. Eligible institutions will be able to sell equity interests to the U.S. Treasury in amounts equal to between 1% and 3% of the institution’s risk-weighted assets. In conjunction with the purchase of preferred stock, the U.S. Treasury will receive warrants to purchase common stock from the participating institutions with an aggregate market price equal to 15% of the preferred investment. Participating financial institutions will be required to adopt the U.S. Treasury’s standards for executive compensation and corporate governance for the period during which the U.S. Treasury holds equity issued under the Capital Purchase Program. Many financial institutions have already announced that they will participate in the Capital Purchase Program. While the Company’s management believes that the Company has sufficient capital to support continued growth, the Company has filed an application to participate in the Capital Purchase Program.

Also on October 14, 2008, using the systemic risk exception to the FDIC Improvement Act of 1991, the U.S. Treasury authorized the FDIC to provide a 100% guarantee of newly-issued senior unsecured debt and deposits in non-interest bearing accounts at FDIC insured institutions. Initially, all eligible financial institutions will automatically be covered under this program, known as the Temporary Liquidity Guarantee Program, without incurring any fees for a period of 30 days. Coverage under the Temporary Liquidity Guarantee Program after the initial 30-day period is available to insured financial institutions at a cost of 75 basis points per annum for senior unsecured debt and 10 basis points per annum for non-interest bearing deposits. After the initial 30-day period, institutions will continue to be covered under the Temporary Liquidity Guarantee Program unless they inform the FDIC that they have decided to opt out of the program. The Company is assessing its participation in the Temporary Liquidity Guarantee Program and anticipates that it will participate in the insurance program covering the non-interest bearing deposits but not participate in the program to guarantee unsecured senior debt.

The Company earned net income of $1.7 million for the quarter ended September 30, 2008, compared with $1.8 million for the quarter ended September 30, 2007, a decrease of 7%. Basic and diluted earnings per share for the third quarter of 2008 were $.20 versus $.36 for the third quarter of 2007. The Company’s return on average assets for the third quarter of 2008 was 0.44% compared with a return of 1.07% for the same period in 2007. The Company’s return on average equity was 4.23% for the quarter ended September 30, 2008 versus 9.84% for the quarter ended September 30, 2007. Return on tangible equity was 5.46% for the third quarter of 2008 compared with 10.50% for the same period in 2007.

Net income and earnings per share were lower in the third quarter of 2008 compared with the second quarter of 2008 primarily as the result of nonrecurring events. First, the Company recognized $400,000 of flood loss expense incurred by two of its branch locations. Additionally, the Company reduced the carrying value of a truck stop/convenience store held as other real estate by $500,000 during the third quarter. The reduction in earnings per share related to these losses was $0.08. Net interest income in the third quarter was $423,000 lower compared with second quarter primarily due to reduced income on the Company’s loan pool participations. Noninterest income was also lower in the third quarter due to reduced brokerage and investment service fees and commissions as the recent general decline in stock prices had a large effect on trailing commissions earned. Net income for the quarter ended June 30, 2008 was $3.0 million, or $0.34 basic and diluted earnings per share.

Net interest income is computed by subtracting total interest expense from total interest income. Fluctuations in net interest income can result from the changes in the volumes of assets and liabilities as well as changes in interest rates. The Company’s net interest income for the quarter ended September 30, 2008 increased $6.0 million, or 122%, to $10.9 million from $4.9 million from the quarter ended September 30, 2007. Total interest income was $9.6 million greater in the third quarter of 2008 compared with the same period in 2007. Most of the increase in interest income was due to increased interest on loans, which was mainly attributable to increased volumes attributable to the merger. The increase in interest income was offset by increased interest expense on deposits and borrowed funds. Total interest expense for the third quarter of 2008 increased $3.6 million, or 75%, compared with the same period in 2007 due primarily to increased volumes related to the merger. The Company’s net interest margin on a federal tax-equivalent basis for the third quarter of 2008 increased to 3.25% compared with 3.24% in the third quarter of 2007. Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized net interest income by the average of total interest-earning assets for the period. The Company’s overall yield on earning assets declined to 5.67% for the third quarter of 2008 compared with 6.24% for the third quarter of 2007. The rate on interest-bearing liabilities decreased in the third quarter of 2008 to 2.84% compared to 3.58% for the third quarter of 2007.

	Three Months ended September 30,
(in thousands)	2008							2007
	Average Balance		Interest		Average Rate			Average Balance		Interest		Average Rate
Average earning assets:
Loans		997,948		14,842		5.92	%		394,513		7,024		7.06	%
Loan pool participations		92,787		1,228		5.27	%		-		-
Interest bearing deposits		488		23		18.76	%		104		1		3.81	%
Investment securities:
Available for sale		291,352		3,690		5.04	%		231,092		2,863		4.92	%
Held to maturity		8,342		145		6.92	%		107		5		18.60	%
Federal funds sold		13,369		70		2.08	%		15,924		201		5.01	%
Total earning assets		1,404,286		19,998		5.67	%		641,740		10,094		6.24	%

Average interest-bearing liabilities:
Interest-bearing demand deposits		341,023		2,125		2.48	%		204,711		463		0.90	%
Savings deposits		62,937		109		0.69	%		28,066		326		4.61	%
Certificates of deposit		555,027		4,218		3.02	%		214,616		3,033		5.61	%
Federal funds purchased		6,975		29		1.65	%		120		2		6.63	%
Securities sold under agreements to repurchase		51,925		292		2.24	%		49,843		541		4.31	%
Federal Home Loan Bank advances		158,310		1,528		3.84	%		40,656		468		4.57	%
Notes payable		329		1		1.21	%		359		28		30.94	%
Long-term debt		15,463		187		4.81	%		-		-
Total interest-bearing liabilities		1,191,990		8,489		2.84	%		538,371		4,861		3.58	%
Net interest income				11,509							5,233
Net interest margin						3.25	%						3.24	%

Interest income and fees on loans increased $7.8 million, or 113%, in the third quarter of 2008 compared to the same period in 2007. Average loans were $603.4 million, or 153% higher in the third quarter of 2008 compared with 2007, which contributed to the growth in interest income. The increase in average loan volume was primarily attributable to the merger. The yield on the Company’s loan portfolio is affected by the amount of nonaccrual loans (which do not earn interest income), the mix of the portfolio (real estate loans generally have a lower overall yield than commercial and agricultural loans), the effects of competition and the interest rate environment on the amounts and volumes of new loan originations, and the mix of variable rate versus fixed rate loans in the Company’s portfolio. During the third quarter of 2008, loan interest income was reduced by $158,000 caused by an increase in loans on non accrual status, affecting the overall yield on the loan portfolio. The average rate on loans decreased from 7.06% in the third quarter of 2007 to 5.92% in third quarter of 2008, primarily due to the overall decline in market interest rates between the periods.

Interest and discount income on loan pool participations was $1.2 million for the third quarter of 2008 compared with $0 for the third quarter of 2007. These loan pool participations are pools of performing, distressed and nonperforming loans purchased at varying discounts from the aggregate outstanding principal amount of the underlying loans. The loan pools are held and serviced by a third-party independent servicing corporation. The Company invests in the pools that are purchased by the servicer from nonaffiliated banking organizations and from the FDIC acting as receiver of failed banks and savings associations. Currently, the Company holds $100.9 million in loan pool participations.

Interest income on investment securities on a tax-equivalent basis increased $967,000, or 34%, in the third quarter of 2008, compared with the third quarter of 2007 mainly due to higher volume of securities in the portfolio as a result of the merger, as well as a slightly higher yield in 2008. Interest income on investment securities totaled $4.0 million in the third quarter of 2008 compared with $2.9 million for the third quarter of 2007. The average balance of investments in the third quarter of 2008 was $299.7 million compared with $231.2 million in the third quarter of 2007, as a result of the merger. The tax-equivalent yield on the Company’s investment portfolio in the third quarter of 2008 increased to 5.09% from 4.92% in the comparable period of 2007 reflecting reinvestment of maturing securities and purchases of new securities at higher market interest rates.

Interest expense on deposits was $2.6 million, or 69%, greater in the third quarter of 2008 compared with the same period in 2007 mainly due to the increased volume of deposits following the Merger. Offsetting this increase in deposits was a decrease in interest rates paid on deposits as the weighted average rate paid on interest-bearing deposits was 2.68% in the third quarter of 2008 compared with 3.39% in the third quarter of 2007. This decline reflected the reduction in interest rates on deposits throughout the markets. The recent reductions in market interest rates have enabled the Company to substantially reduce the rates it pays on deposit accounts. Average interest-bearing deposits for the third quarter of 2008 were $511.6 million greater compared with the same period in 2007 as a result of the Merger.

Interest expense on borrowed funds was $1.2 million greater in the third quarter of 2008 compared with the same period in 2007. Interest on borrowed funds totaled $1.7 million for the third quarter of 2008. The Company’s average borrowed funds balances were greater in 2008 mainly due to the merger, which resulted in additional interest expense. Lower market interest rates in 2008 helped to offset the higher volume of borrowed funds. Average borrowed funds for the third quarter of 2008 were $133.1 million greater compared to the same period in 2007. The majority of the difference was created through advances by the Federal Home Loan Bank. The weighted average rate paid on borrowed funds decreased to 3.92% in the third quarter of 2008 compared with 4.80% in the third quarter of 2007.

The Company recorded a provision for loan losses of $838,000 in the third quarter of 2008 compared with a $75,000 provision in the third quarter of 2007. Net loans charged off in the third quarter of 2008 totaled $409,000 compared with net loans charged off of $231,000 in the third quarter of 2007. The increase in the provision in the third quarter of 2008 compared with the same period in 2007 reflects the increase in net charge-offs as well as a higher level of nonperforming loans and general concerns with the overall economic situation. Management determines an appropriate provision based on its evaluation of the adequacy of the allowance for loan losses in relationship to a continuing review of problem loans, the current economic conditions, actual loss experience and industry trends. Management believed that the allowance for loan losses was adequate based on the inherent risk in the portfolio as of September 30, 2008; however, there is no assurance losses will not exceed the allowance and any growth in the loan portfolio and the uncertainty of the general economy require that management continue to evaluate the adequacy of the allowance for loan losses and make additional provisions in future periods as deemed necessary.

Noninterest income results from the charges and fees collected by the Company from its customers for various services performed, miscellaneous other income, and gains (or losses) from the sale of investment securities held in the available for sale category. Total noninterest income was $712,000, or 31%, greater in the third quarter of 2008 compared with the same period in 2007. Most of the change between the periods is due to the merger. Security gains totaled $9,000 in the third quarter of 2008 compared with no gain or loss recognized in the third quarter of 2007. Noninterest income was negatively impacted in the third quarter due to reduced brokerage and investment service fees and commissions as the recent general decline in stock prices had a large effect on trailing commissions earned.

Noninterest expense for the third quarter of 2008 was $11.0 million and included all the costs incurred to operate the Company except for interest expense, the loan loss provision and income taxes. Noninterest expense for the third quarter of 2008 increased $6.3 million over the third quarter of 2007 primarily due to the merger with Former MidWestOne. The Company’s three former subsidiary banks were merged on August 9, 2008, which management anticipates will facilitate the realization of anticipated cost savings into the future. Additional personnel costs associated with the merger of the three bank subsidiaries, including conversion and overtime costs increased noninterest expense for the third quarter of 2008. It is anticipated that personnel costs and other operating expenses will be reduced in future periods following the bank merger. Noninterest expense in the third quarter of 2008 included the recognition of $400,000 of flood loss expense incurred by two of the Company’s branch locations. Additionally, the Company reduced the carrying value of a truck stop/convenience store held as other real estate by $500,000 during the third quarter of 2008. Both the $400,000 flood loss and the $500,000 other real estate charge were included in other operating expense. Management anticipates that future FDIC assessments will be higher as a result of the recent bank closings and due to the increased insurance coverage afforded to depositors.

The Company incurred income tax expense of $477,000 for the third quarter ended September 30, 2008 compared with $638,000 for the same period in 2007. The effective income tax rates as a percentage of income before taxes for the three months ended September 30, 2008 and 2007 were 21.9% and 25.8%, respectively. The effective tax rate varies from the statutory rate due to state taxes and the amount of tax-exempt income on municipal bonds earned during the period. Tax-exempt income on municipal bonds is greater in comparison to previous periods as the market yields on recently purchased bonds has increased and the Company has a higher volume of municipal bonds.

The Company earned net income of $6.9 million for the nine months ended September 30, 2008, compared with $4.8 million for the nine months ended September 30, 2007, an increase of 44%. The increase in net income was primarily due to the merger. Basic and diluted earnings per share for the first nine months of 2008 were $0.90 versus $0.93 for the first nine months of 2007. The Company’s return on average assets for the first nine months of 2008 was 0.70% compared with a return of 0.96% for the first nine months of 2007. The Company’s return on average equity was 6.61% for the nine months ended September 30, 2008 versus 8.79% for the nine months ended September 30, 2007. Return on tangible equity was 8.91% for the first nine months of 2008 compared with 9.39% for the same period in 2007.

The Company’s net interest income for the nine months ended September 30, 2008 increased $14.1 million, or 99%, to $28.5 million from $14.2 million from the nine months ended September 30, 2007. Total interest income was $22.5 million greater in the first nine months of 2008 compared with the same period in 2007. Most of the increase in interest income was due to increased interest on loans and loan pools, which was mainly attributable to increased volumes of loans and loan pools reflecting the merger. The increase in interest income was offset by increased interest expense on deposits and borrowed funds related to the merger. Total interest expense for the first nine months of 2008 increased $8.4 million, or 59%, compared with the same period in 2007 due primarily to increased volumes. The Company’s net interest margin on a federal tax-equivalent basis for the first nine months of 2008 increased to 3.31% compared with 3.25% for the nine months ended September 30, 2007. The Company’s overall yield on earning assets decreased to 5.83% for the first nine months of 2008 compared with 6.23% for the nine months ended September 30, 2007. The rate on interest-bearing liabilities decreased in the first nine months of 2008 to 2.49% compared to 3.54% for the first nine months of 2007.

The following table presents a comparison of the average balance of earning assets, interest-bearing liabilities, interest income and expense, and average yields and costs for the nine months ended September 30, 2008 and 2007. Interest income on tax-exempt securities and loans is reported on a fully tax-equivalent basis assuming a 34% tax rate. Dividing annualized income or expense by the average balances of assets or liabilities results in average yields or costs. Average balances for the nine months ended September 30, 2008 reflect the additional assets and liabilities of the acquired subsidiaries from March 15, 2008 through September 30, 2008.

	Nine Months Ended September 30,
(in thousands)	2008							2007
	Average				Average			Average				Average
	Balance		Interest		Rate			Balance		Interest		Rate
Average earning assets:
Loans		828,823		38,238		6.16	%		387,077		20,563		7.10	%
Loan pool participations		65,138		3,145		6.45	%		-		-
Interest-bearing deposits		143		26		24.24	%		108		-		0.00	%
Investment securities:
Available for sale		279,660		10,165		4.86	%		238,894		8,684		4.86	%
Held to maturity		6,769		248		4.89	%		110		5		6.08	%
Federal funds sold		14,363		298		2.77	%		9,852		396		5.37	%
Total earning assets		1,194,896		52,120		5.83	%		636,041		29,648		6.23	%

Average interest-bearing liabilities:
Interest-bearing demand deposits		334,086		3,174		1.27	%		163,293		1,331		1.09	%
Savings deposits		89,492		1,295		1.93	%		29,132		1,015		4.66	%
Certificates of deposit		557,997		12,856		3.08	%		245,415		8,652		4.71	%
Federal funds purchased		12,041		60		0.67	%		1,395		59		5.65	%
Securities sold under agreements
to repurchase		50,577		814		2.15	%		50,271		1,565		4.16	%
Federal Home Loan Bank advances		153,914		3,812		3.31	%		43,625		1,478		4.53	%
Notes payable		336		110		43.78	%		1,573		77		6.54	%
Long-term debt		10,382		433		5.57	%		-		-
Total interest-bearing liabilities		1,208,826		22,554		2.49	%		534,704		14,177		3.54	%
Net interest income				29,566							15,471
Net interest margin						3.31	%						3.25	%

Interest income and fees on loans increased $17.7 million, or 86%, in the first nine months of 2008 compared to the same period in 2007. Average loans were $441.7 million, or 114% higher in the first nine months of 2008 compared with 2007, which contributed to the growth in interest income. The increase in average loan volume was primarily attributable to the merger. The yield on the Company’s loan portfolio is affected by the amount of nonaccrual loans (which do not earn interest income), the mix of the portfolio (real estate loans generally have a lower overall yield than commercial and agricultural loans), the effects of competition and the interest rate environment on the amounts and volumes of new loan originations, and the mix of variable rate versus fixed rate loans in the Company’s portfolio. The average rate on loans decreased from 7.10% in the first nine months of 2007 to 6.16% in the first nine months of 2008, primarily due to the overall decline in market interest rates between the periods.

Interest income on investment securities increased $1.7 million, or 20%, on a tax equivalent basis, in the nine months ended September 30, 2008, compared with the first nine months of 2007 mainly due to higher volume of securities in the portfolio as a result of the merger, as well as a slightly higher yield in 2008. Interest income on investment securities totaled $10.4 million in the first nine months of 2008 compared with $8.7 million for the first nine months of 2007. The average balance of investments in the first half of 2008 was $286.4 million compared with $239.0 million in the first nine months of 2007. The tax-equivalent yield on the Company’s investment portfolio in the first nine months of 2008 remained at 4.86% from the comparable period of 2007.

Interest expense on deposits was $6.3 million, or 56%, greater in the first nine months of 2008 compared with the same period in 2007 mainly due to the increased volume of deposits following the merger. Offsetting this increase in deposit volumes was a decrease in interest rates paid on deposits as the weighted average rate paid on interest-bearing deposits was 2.36% in the first nine months of 2008 compared with 3.36% in the first half of 2007. This decline reflected the reduction in interest rates on deposits throughout the markets. The recent reductions in market interest rates have enabled the Company to substantially reduce the rates it pays on deposit accounts. Average interest-bearing deposits for the first nine months of 2008 were $543.7 million greater compared with the same period in 2007 as a result of the Merger.

Interest expense on borrowed funds was $2.7 million greater in the first nine months of 2008 compared with the same period in 2007. Interest on borrowed funds totaled $4.3 million for the first nine months of 2008. The Company’s average borrowed funds balances were greater in 2008 mainly due to the merger, which resulted in additional interest expense. Lower market interest rates in 2008 helped to offset the higher volume of borrowed funds. Average borrowed funds for the first nine months of 2008 were $119.4 million greater compared to the same period in 2007. The weighted average rate paid on borrowed funds decreased to 3.53% in the first nine months of 2008 compared with 4.60% in the first nine months of 2007.

The Company recorded a provision for loan losses of $1.67 million in the first nine months of 2008 compared with a $425,000 provision in the first nine months of 2007. The increase in the provision for loan losses is attributable to increased loan charge-offs in 2008, growth in the loan portfolio and higher levels of nonperforming assets reflecting stress in the local and national economy. Net loans charged off in the same period in 2008 totaled $698,000 compared with net charge offs of $102,000 in the same period of 2007. Management determined an appropriate provision based on its evaluation of the adequacy of the allowance for loan losses in relationship to a continuing review of problem loans, the current economic conditions, actual loss experience and industry trends. Management believed that the allowance for loan losses was adequate based on the inherent risk in the portfolio as of September 30, 2008; however, there is no assurance losses will not exceed the allowance and any growth in the loan portfolio and the uncertainty of the general economy require that management continue to evaluate the adequacy of the allowance for loan losses and make additional provisions in future periods as deemed necessary.

Noninterest income results from the charges and fees collected by the Company from its customers for various services performed, miscellaneous other income, and gains (or losses) from the sale of investment securities held in the available for sale category. Total noninterest income was $2.33 million, or 36%, greater in the first nine months of 2008 compared with the same period in 2007. Most of the increase between the first nine months of 2008 in comparison to the same period of 2007 was due to the merger. Results for the first nine months of 2008 were affected by a $567,000 write-down of equity securities held in the Company’s investment portfolio that were determined to be an “other than temporary impairment” loss. This write-down was attributable to the decline in the market prices of these stocks, which were below their historical cost. This charge to year-to-date 2008 earnings resulted in a reduction in earnings per share of $0.04 for the nine months ended September 30, 2008.

Noninterest expense for the nine months of 2008 was $26.4 million and included all the costs incurred to operate the Company except for interest expense, the loan loss provision and income taxes. Operating expenses for the subsidiaries of Former MidWestOne were included for the period from March 15, 2008 through September 30, 2008, which is the primary result of the increase from the comparable period. Noninterest expense for the nine months ended September 30, 2008 included the recognition of $400,000 of flood loss expense incurred by two of the Company’s branch locations. Additionally, the Company reduced the carrying value of a truck stop/convenience store held as other real estate by $500,000. It is anticipated that personnel costs and other operating expenses will be reduced in future periods given the merger of its banking subsidiaries in August.

The Company incurred income tax expense of $2.29 million for the nine months ended September 30, 2008 compared with $1.67 million for the nine months ended September 30, 2007. The effective income tax rates as a percentage of income before taxes for the first nine months of 2008 and 2007 were 24.8% and 25.7%, respectively. The effective tax rate varies from the statutory rate due to state taxes and the amount of tax-exempt income on municipal bonds earned during the period. Tax-exempt income on municipal bonds is greater in comparison to previous periods as the market yields on recently purchased bonds has increased and the Company has a higher volume of municipal bonds.

As of September 30, 2008, the Company holds six different Collateralized Debt Obligations (“CDO’s”) with a purchase cost of approximately $9.7 million. The underlying assets in the CDO’s are primarily pooled trust preferred securities issued by various commercial banks in the United States (approximately 80%) and some insurance companies (approximately 20%). No real estate holding secure these CDO’s. These securities were purchased at various dates between March 2006 and December 2007 and classified as available for sale. As a result of the challenges experienced in the financial markets, the CDO’s have experienced a significant decline in estimated market value. The estimated fair market value of these CDO’s was $4.3 million as of September 30, 2008. In accordance with the provisions of FASB 115, the unrealized losses on the CDO’s was recognized and deducted from the book value and from shareholders’ equity (net of tax effect). Given the magnitude and duration of the loss, a discounted cash flow analysis of the CDO’s was prepared as of September 30, 2008, in accordance with Emerging Issues Task Force 99-20, “Recognition of Interest Income and Impairment on purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transfer in Securitized Financial Assets” to determine if an OTTI was required. The discounted cash flow analysis demonstrated that the value of the securities was substantiated and that no OTTI was required at this time. Management will continue to monitor the values of these CDO’s for purposes of determining OTTI in future periods given the instability in the financial markets and will continue to obtain updated cash flow analysis as required.

Total loans (excluding loan pool participations) were $1.0 billion as of September 30, 2008, compared with $404.3 million as of December 31, 2007, an increase of $599.5 million. The increase was primarily due to the Merger. As of September 30, 2008 the Company’s loan to deposit ratio was 89.6% compared with a year-end 2007 loan to deposit ratio of 76.3%, reflecting the higher loan to deposit ratio of Former MidWestOne. Management anticipates that the loan to deposit ratio will be reduced in future periods. Prior to the Merger, real estate loans made up a significant portion of each of the Company’s and Former MidWestOne’s loan portfolios. As of September 30, 2008, loans secured by commercial real estate comprised the largest category in the portfolio at approximately 40% of total loans. Residential real estate loans were the next largest category at 28%. Commercial loans made up approximately 20% of the total loan portfolio. Agricultural loans were approximately 8% of the total loan portfolio, with the remaining 4% of the portfolio in consumer loans. All of these percentages relate to our direct loans and do not include loan pool participations. Included in commercial real estate are construction and development loans totaling approximately $97 million, or 10% of total loans.

As of September 30, 2008, the Company had loan pool participations of $100.9 million. Loan pools are participation interest in performing, sub-performing and non-performing loans that have been purchased from various non-affiliated banking organizations. Former MidWestOne has engaged in this activity since 1988. The loan pool investment balance shown as an asset on the Company’s Statement of Condition represented the discounted purchase cost of the loan pool participations. The Company acquired new loan pool participations totaling $18.6 million during the third quarter of 2008. As of September 30, 2008, the categories of loans by collateral type in the loan pools were commercial real estate - 54%, commercial loans - 13%, agricultural and agricultural real estate - 8%, single-family residential real estate - 13% and other loans - 12%. The Company has minimal exposure in loan pools to consumer real estate subprime credit or to construction and real estate development loans.

The loans in the pools provide some geographic diversification to the Company’s balance sheet. As of September 30, 2008, loans in the southeast portion of the United States represented approximately 40% of the total. The northeast was the next largest area with 33%, central with 22%, southwest had 3% and northwest was 2%. The highest concentration of assets is in Florida at approximately 19% of the basis total, with the next highest state level being Ohio at 10% and then Pennsylvania and New Jersey both at 8%. As of September 30, 2008, approximately 65% of the loans were contractually current or less than 90 days past-due, while 35% were contractually past-due 90 days or more. It should be noted that many of the loans were acquired in a contractually past due status, which is reflected in the discounted purchase price of the loans. Performance status is monitored on a monthly basis. The 35% contractually past-due includes loans in litigation and foreclosed property. As of September 30, 2008, loans in litigation totaled approximately $21.4 million, while foreclosed property was approximately $5.5 million. As of September 30, 2008, the Company’s investment basis in loan pool participations was approximately 54.4% of the “face” amount of the underlying loans.

	Weighted	Gross					Unamortized
	Average	Carrying		Accumulated			Intangible
	Useful Life	Amount		Amortization			Assets
	(years)	(in thousands)

September 30, 2008
Other intangible assets:
Mortgage servicing rights	6	$	321		135			186
Insurance agency intangible	15	$	453		24			429
Core deposit premium	10	$	5,433		(140	)		5,573
Trade name intangible	-	$	7,040		-			7,040
Customer list intangible	15	$	330		15			315
Total		$	13,577	$	34		$	13,543

December 31, 2007
Other intangible assets:
Mortgage servicing rights		$	321		88			233
Insurance agency intangible		$	53		18			35
Total		$	374	$	106		$	268

The following table summarizes future amortization expense of intangible assets. Amortization of intangible assets is recorded using an accelerated method based on the estimated useful lives of the respective intangible assets.

	Mortgage		Insurance		Core			Cutomer
	Servicing		Agency		Deposit			List
(in thousands)	Rights		Intangible		Premium			Intangible		Totals

Three months ended December 31, 2008	$	20		27		(62	)		8		(7	)

Year ended December 31,
2009		166		38		51			28		283
2010		-		38		303			26		367
2011		-		38		495			12		545
2012		-		28		621			24		673
2013		-		27		717			24		768
Thereafter		-		233		3,447			193		3,873

Total	$	186		429		5,573			315		6,503

The Company had approximately $2.3 million of federal funds purchased at September 30, 2008. The Company had no federal funds purchased as of December 31, 2007. During the first nine months of 2008, the Company had an average balance of federal funds purchased of $12.0 million. Advances from the Federal Home Loan Bank totaled $158.7 million as of September 30, 2008 compared with $47.0 million as of December 31, 2007. The increase in Federal Home Loan Bank advances was mainly due to the Merger. The Company also increased its utilization of Federal Home Loan Bank advances to take advantage of low interest rates on longer-term advance funding. The Company utilizes Federal Home Loan Bank advances as a supplement to customer deposits to fund earning assets and to assist in managing interest rate risk.

Long-term debt in the form of trust-preferred securities was $15.7 million as of September 30, 2008. In connection with the Merger, the Company assumed $15.7 million of junior subordinated debentures that had been issued on September 20, 2007 by MidWestOne Capital Trust II, a trust formed by Former MidWestOne. The junior subordinated debentures mature on December 15, 2037, do not require any principal amortization and are callable at par at the issuer’s option in 5 years. The interest rate is fixed at 6.48% for five years on $7.7 million of the issuance and is variable quarterly at the three month LIBOR + 1.59% on the remainder.

On September 30, 2008, the Company’s nonaccrual loans totaled $10.8 million compared with $5.6 million as of June 30, 2008. Nonaccrual loans as of December 31, 2007 were $782,000. The increase in nonaccrual loans between June 30 and September 30 was primarily due to the addition of a commercial real estate loan and one construction & development loan being placed on nonaccrual status. These loans were categorized as ninety days past due as of June 30, 2008. Loans ninety days past due decreased $2.0 million primarily due the loans moved to nonaccrual status. There were no troubled debt restructures on September 30, 2008, June 30, 2008 or December 31, 2007. Other real estate owned increased to $1.0 million as of September 30, 2008 due to the Merger. The Company had no other real estate owned as of December 31, 2007. Other real estate owned as of September 30, 2008 consisted mainly of a truck stop/convenience store and various small commercial and residential real estate properties. During the third quarter of 2008, the carrying value of the truck stop/convenience store was reduced by $500,000 to $503,000 as efforts to market the property have been unsuccessful. All of the other real estate property was acquired through foreclosures. The Company is actively working to sell all properties. Other real estate is carried at appraised value based at date of acquisition less any subsequent reductions in estimated market value. Additional discounts could be required to market the property, resulting in a write down through expense. Loans past-due 30 to 89 days (not included in nonperforming loan totals) were $10.0 million as of September 30, 2008 compared with $13.3 million as of June 30, 2008. As of September 30, 2008, approximately 96% of the construction and development loans were current. Less than 1% were 30 to 89 days past due. Nonaccrual construction and development loans totaled $4.0 million, or approximately 4% of the category.

The Company’s allowance for loan losses as of September 30, 2008 was $11.0 million, which was 1.10% of total loans (excluding loan pools) as of that date. This compares with an allowance for loan losses of $10.6 million (1.07% of total loans) as of June 30, 2008, and $5.5 million as of December 31, 2007, which was 1.35% of total loans. The change in the allowance as a percentage of total loans reflects the merger and net charge-offs during the first nine months of 2008. For the same period, the Company experienced net loan charge-offs of $1.0 million. Gross charge-offs for the first nine months of 2008 totaled $1.2 million, which consisted primarily of a charge-off on a commercial real estate line, a commercial line and a large personal line. Additional charge-offs related to smaller consumer credits were also taken. These charge-offs had been previously reserved and no additional provision for loss was necessary. Recoveries of previously charged-off loans totaled $134,000 during the first nine months of 2008. As of September 30, 2008, the allowance for loan losses was 95.77% of nonperforming loans compared with 420.8% as of December 31, 2007. Based on the inherent risk in the loan portfolio, management believed that as of September 30, 2008, the allowance for loan losses was adequate; however, there is no assurance losses will not exceed the allowance and any growth in the loan portfolio and the uncertainty of the general economy require that management continue to evaluate the adequacy of the allowance for loan losses and make additional provisions in future periods as deemed necessary.

The Company issued 3,519,788 shares of common stock to shareholders of the Former MidWestOne on March 14, 2008, in consummation of the Merger. The market value of the transaction was $81.8 million based on a per share price of $23.23. This per share price was determined utilizing the median price to book of a peer group of publicly-traded Midwestern banking organizations as of the date the Agreement and Plan of Merger was executed by the Company and Former MidWestOne. This peer group median price of 159% of book was applied to the Company’s book value as of the merger announcement date to determine the per share price, as the Company was not a publicly traded company on the date of acquisition. In the business combination, the Company issued stock options to the holders of the outstanding options of the Former MidWestOne. The fair value of the new options is determined to be a component of the purchase price with the amount of $2.4 million added to shareholders’ equity. A total of 393,409 stock options were issued by the Company.

Total shareholders’ equity was 10.66% of total assets as of September 30, 2008 and was 11.02% as of December 31, 2007. Tangible equity to tangible assets was 8.22% as of September 30, 2008 and 10.47% as of December 31, 2007. The Company’s Tier 1 Capital Ratio was 10.48% of risk-weighted assets as of September 30, 2008 and was 15.35% as of December 31, 2007, compared to a 4.00% regulatory requirement. Risk-based capital guidelines require the classification of assets and some off-balance-sheet items in terms of credit-risk exposure and the measuring of capital as a percentage of the risk-adjusted asset totals. Tier 1 Capital is the Company’s total common shareholders’ equity plus the trust preferred security reduced by goodwill. Management believes that, as of September 30, 2008, the Company and its subsidiary bank meets all capital adequacy requirements to which they are subject. As of that date, the bank subsidiary was “well capitalized” under regulatory prompt corrective action provisions. The Capital Purchase Program would enable the Company to obtain up to $34,925,000 in additional capital in the form of preferred stock held by the U.S. Treasury. This preferred stock would qualify as Tier 1 Capital and would significantly increase the Company’s regulatory capital ratios. The Company has made application to participate in the Capital Purchase Program.

On April 8, 2008, the Company’s Board of Directors authorized a stock repurchase program of up to $5,000,000 worth of common stock through December 31, 2008. During the third quarter of 2008, the Company repurchased 25,000 shares of common stock on the open market for a total of $357,650. Future repurchases of stock may be limited depending on the Company’s participation in the Capital Purchase Program. A total of 5,302 shares were issued during the first nine months of 2008 for options exercised under previously awarded grants. The board of directors at their October 23, 2008 meeting declared a cash dividend of $.1525 per share payable on December 15, 2008 to shareholders of record as of December 1, 2008. Any future increases in cash dividends could be restricted or subject to U.S. Treasury approval by participating in the Capital Purchase Program.

Liquidity management involves meeting the cash flow requirements of depositors and borrowers. The Company conducts liquidity management on both a daily and long-term basis; and it adjusts its investments in liquid assets based on expected loan demand, projected loan maturities and payments, estimated cash flows from the loan pool participations, expected deposit flows, yields available on interest-bearing deposits, and the objectives of its asset/liability management program. The Company had liquid assets (cash and cash equivalents) of $27.1 million as of September 30, 2008, compared with $34.2 million as of December 31, 2007. Investment securities classified as available for sale could be sold to meet liquidity needs if necessary. Additionally, the bank subsidiaries maintain lines of credit with correspondent banks and the Federal Home Loan Bank that would allow it to borrow federal funds on a short-term basis if necessary. Management believes that the Company had sufficient liquidity as of September 30, 2008 to meet the needs of borrowers and depositors.

The allowance for loan losses is based on management’s estimate. Management believes the allowance for loan losses is adequate to absorb probable losses in the existing portfolio. In evaluating the portfolio, management takes into consideration numerous factors, including current economic conditions, prior loan loss experience, the composition of the loan portfolio, and management’s estimate of probable credit losses. The allowance for loan losses is established through a provision for loss based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the portfolio, specific impaired loans, and current economic conditions. Such evaluation, which includes a review of all loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic conditions, historical loss experience, and other factors that warrant recognition in providing for an adequate allowance for loan losses. In the event that management’s evaluation of the level of the allowance for loan losses is inadequate, the Company would need to increase its provision for loan losses.

The loan pool accounting practice relates to management’s estimate that the investment amount reflected on the Company’s financial statements does not exceed the estimated net realizable value or the fair value of the underlying collateral securing the purchased loans. In evaluating the purchased loan portfolio, management takes into consideration many factors, including the borrowers’ current financial situation, the underlying collateral, current economic conditions, historical collection experience, and other factors relative to the collection process. If the estimated realizable value of the loan pool participations is overstated, the Company’s yield on the loan pools would be reduced.

The Company completed its Merger with the Former MidWestOne on March 14, 2008. The fair market valuation of certain assets, liabilities and intangible assets was not finalized by September 30, 2008, given the timing of the transaction. The completion of this valuation could have a significant effect on the reported amounts of certain assets, liabilities and the intangible assets. Goodwill as identified on the balance sheet could be affected based on the final valuations obtained. The Company is working with an independent third-party to finalize this fair market valuation. It is anticipated that all fair market valuations will be finalized by December 31, 2008.

Securities available for sale are reported at fair value, with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of deferred income taxes. Declines in fair value of individual securities, below their amortized cost, are evaluated by management to determine whether the decline is temporary or “other than temporary.” Declines in fair value of available for sale securities below their cost that are deemed “other than temporary” are reflected in earnings as impairment losses. In estimating “other than temporary” impairment losses, management considers a number of factors including (1) the length of time and extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 240.13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Statements made in this report, other than those concerning historical financial information, may be considered forward-looking statements, which speak only as of the date of this document and are based on current expectations and involve a number of assumptions. These include statements as to expectations regarding the merger and any other statements regarding future results or expectations. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions. The company's ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors that could cause actual results to differ from those set forth in the forward-looking statements or that could have a material effect on the operations and future prospects of the Company, include but are not limited to: (1) changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; (2) changes in the quality and composition of the Company's loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's respective market areas; implementation of new technologies; ability to develop and maintain secure and reliable electronic systems; and accounting principles, policies, and guidelines; (3) the businesses of the Company and Former MidWestOne may not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; (4) expected revenue synergies and cost savings from the merger may not be fully realized or realized within the expected time frame; (5) revenues following the merger may be lower than expected; (6) customer and employee relationships and business operations may be disrupted by the merger; and (7) other factors detailed from time to time in filings made by the Company with the SEC.

Item	Description	Filed/Incorporated by Reference
2.1	Agreement and Plan of Merger dated September 11, 2007 between ISB Financial Corp. and MidWestOne Financial Group, Inc.	Incorporated by reference to Appendix A of the Joint Proxy Statement-Prospectus constituting part of MidWestOne Financial Group, Inc.’s Amendment No. 2 to Registration Statement on Form S-4 (File No. 333-147628) filed on January 14, 2008
3.1	Amended and Restated Articles of Incorporation of MidWestOne Financial Group, Inc., filed with the Secretary of State of the State of Iowa on March 14, 2008	Incorporated by reference to Exhibit 3.3 to MidWestOne Financial Group, Inc.’s Amendment No. 2 to Registration Statement on Form S-4 (File No. 333-147628) filed on January 14, 2008
3.2	Amended and Restated Bylaws of MidWestOne Financial Group, Inc.	Incorporated by reference to Exhibit 3.4 to MidWestOne Financial Group, Inc.’s Amendment No. 2 to Registration Statement on Form S-4 (File No. 333-147628) filed on January 14, 2008
10.1	States Resources Corp. Loan Participation and Servicing Agreement, dated February 5, 1999 between States Resources Corp. and Mahaska Investment Company (now known as MidWestOne Financial Group, Inc.).	Incorporated by reference to Exhibit 10.3.4 of MidwestOne Financial Group, Inc.’s Form 10-K for the year ended December 31, 1999
10.10	Employment Agreement between Iowa State Bank & Trust Company and Charles N. Funk, dated January 1, 2001	Incorporated by reference to Exhibit 10.11 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.11	Supplemental Retirement Agreement between Iowa State Bank & Trust Company and W. Richard Summerwill, dated January 1, 1998	Incorporated by reference to Exhibit 10.12 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.12	Supplemental Retirement Agreement between Iowa State Bank & Trust Company and Suzanne Summerwill, dated January 1, 1998	Incorporated by reference to Exhibit 10.13 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.13	Supplemental Retirement Agreement between Iowa State Bank & Trust Company and Charles N. Funk, dated November 1, 2001	Incorporated by reference to Exhibit 10.14 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10. 14	Amended and Restated Supplemental Retirement Agreement between Iowa State Bank & Trust Company and John S. Koza, dated January 1, 1998	Incorporated by reference to Exhibit 10.15 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007

Item	Description	Filed/Incorporated by Reference
10.15	Supplemental Retirement Agreement between Iowa State Bank & Trust Company and Kent L. Jehle, dated January 1, 1998 as amended by the First Amendment to the Supplemental Retirement Agreement, dated January 1, 2003	Incorporated by reference to Exhibit 10.16 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.16	Second Supplemental Retirement Agreement between Iowa State Bank & Trust Company and Kent L. Jehle, dated January 1, 2002	Incorporated by reference to Exhibit 10.17 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.17	First Amended and Restated ISB Financial Corp. Stock Option Plan	Incorporated by reference to Exhibit 10.18 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.18	MidWestOne Financial Group, Inc. Employee Stock Ownership Plan & Trust, as amended and restated	Incorporated by reference to Exhibit 10.1 of MidWestOne Financial Group, Inc.’s Form 10-K for the year ended December 31, 2006
10.19	Executive Deferred Compensation Agreement between Mahaska Investment Company (now known as MidWestOne Financial Group, Inc.) and David A. Meinert, dated January 1, 2003	Incorporated by reference to Exhibit 10.20 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.20	Amendment and Restatement of the Executive Salary Continuation Agreement between MidWestOne Financial Group, Inc. and David A. Meinert, dated July 1, 2004	Incorporated by reference to Exhibit 10.21 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.21	Employment Agreement between ISB Financial Corp. (now known as MidWestOne Financial Group, Inc.) and Charles N. Funk, dated September 11, 2007	Incorporated by reference to Exhibit 10.22 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.22	Employment Agreement between ISB Financial Corp. (now known as MidWestOne Financial Group, Inc.) and David A. Meinert, dated September 11, 2007	Incorporated by reference to Exhibit 10.23 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.23	Employment Agreement between ISB Financial Corp. (now known as MidWestOne Financial Group, Inc.) and Kent L. Jehle, dated September 11, 2007	Incorporated by reference to Exhibit 10.24 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.24	Letter Agreement between ISB Financial Corp. (now known as MidWestOne Financial Group, Inc.) and W. Richard Summerwill, dated September 11, 2007	Incorporated by reference to Exhibit 10.25 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007

Item	Description	Filed/Incorporated by Reference
10.25	Letter Agreement among MidWestOne Financial Group, Inc., ISB Financial Corp. (now known as MidWestOne Financial Group, Inc.) and Charles S. Howard, dated September 11, 2007	Incorporated by reference to Exhibit 10.26 to MidWestOne Financial Group, Inc.’s Registration Statement on Form S-4 (File No. 333-147628) filed on November 27, 2007
10.26	MidWestOne Financial Group, Inc. 2008 Equity Incentive Plan	Incorporated by reference to Appendix A of the Joint Proxy Statement-Prospectus constituting part of MidWestOne Financial Group, Inc.’s Amendment No. 2 to Registration Statement on Form S-4 (File No. 333-147628) filed on January 14, 2008
10.27	First Amended and Restated ISB Financial Corp. Stock Option Plan	Incorporated by reference to Exhibit 10.18 of MidWestOne Financial Group, Inc.’s Amendment No. 1 to Registration Statement on Form S-4/A (File No. 333-147628) filed with the SEC on January 14, 2008
10.28	MidWestOne Financial Group, Inc. 2006 Stock Incentive Plan	Incorporated by reference to MidWestOne Financial Group Inc.’s Definitive Proxy Statement on Schedule 14A filed with the SEC on March 21, 2006
10.29	Mahaska Investment Company 1998 Stock Incentive Plan	Incorporated by reference to Exhibit 10.2.3 of MidWestOne Financial Group, Inc.’s Form 10-K for the year ended December 31, 1997
10.30	Mahaska Investment Company 1996 Stock Incentive Plan	Incorporated by reference to Exhibit 10.2.2 of MidWestOne Financial Group, Inc.’s Form 10-K for the year ended December 31, 1996
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a).	Filed herewith
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a).	Filed herewith
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	Filed herewith
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.	Filed herewith

(State of Incorporation)	(I.R.S. Employer Identification No.)
Iowa	42-1206172

Large Accelerated Filer o	Accelerated Filer o	Non-accelerated Filer o
Smaller Reporting Company x

		Level 1 Inputs			Level 2 Inputs			Level 3 Inputs			Total Fair Value
Securities available for sale		$	2,931		$	276,317		$	-		$	279,248

	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
Federal Home Loan Bank Stock	$	-	$	-	$	9,073	$	9,073
Collateral Dependent Impaired Loans	$	-	$	-	$	13,867	$	13,867

	September 30,		June 30,		December 31,
	2008		2008		2007

Impaired loans and leases:
Nonaccrual	$	10,800		5,618		782
Restructured		-		-		-
Total impaired loans and leases		10,800		5,618		782
Loans and leases past due 90 days and more		767		3,786		517
Total nonperforming loans		11,567		9,404		1,299
Other real estate owned		1,000		1,547		-
Total nonperforming assets	$	12,567		10,951		1,299

	Three Months Ended				Nine months Ended
	September 30,				September 30,
Earnings per Share Information:	2008		2007		2008		2007

Weighted average number of shares outstanding during the period		8,646,328		5,156,927		7,707,301		5,163,943

Weighted average number of shares outstanding during the period including all dilutive potential shares		8,646,328		5,157,688		7,707,301		5,170,613

Net earnings	$	1,704,000	$	1,831,000	$	6,942,000	$	4,817,000

Earnings per share - basic	$	0.20	$	0.36	$	0.90	$	0.93

Earnings per share - diluted	$	0.20	$	0.36	$	0.90	$	0.93

($ amounts in thousands)	Quarter Ended September 30,
	2008		2007

Net Income	$	1,704	$	1,831
Average Assets		1,532,809		681,049
Average Shareholders’ Equity		160,320		73,829
Return on Average Assets		0.44%		1.07%
Return on Average Equity		4.23%		9.84%
Return on Average Tangible Equity		5.46%		10.50%
Equity to Assets (end of period)		10.66%		11.14%
Tangible Equity to Assets (end of period)		8.22%		10.53%

(Dollar amounts in thousands)	Nine Months Ended September 30,
	2008		2007

Net Income	$	6,942	$	4,817
Average Assets*		1,322,393		673,709
Average Shareholders’ Equity*		140,297		73,234
Return on Average Assets		0.70%		0.96%
Return on Average Equity		6.61%		8.79%
Return on Average Tangible Equity		8.91%		9.39%

Period	Total Number of Shares (or Units) Purchased		Average Price Paid per Share (or Unit)		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs		Total Cost of each block		Maximum Number (or Approximate Dollar Value) of Shares (or Units) that may Yet To Be Purchased Under the Plans or Program
July 1-31, 2008		-	$	-		-		-		4475
August 1-31, 2008		20	$	14.30		20		286		4188
September 1-30, 2008		5	$	14.25		5		71		4117
		25		14.29		25		357

MidWestOne Financial Group, Inc.
		(Registrant)

By:	/s/ Charles N. Funk
		Charles N. Funk
		President and Chief Executive Officer

		November 14, 2008
		Dated

By:	/s/ David A. Meinert
		David A. Meinert

		Executive Vice President,
		Chief Financial Officer and
		Treasurer
		(Principal Accounting Officer)

		November 14, 2008
		Dated