10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☑ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-54295

Sterling Real Estate Trust

d/b/a Sterling Multifamily Trust

(Exact name of registrant as specified in its charter)

North Dakota	90-0115411
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)
1711 Gold Drive South, Suite 100 Fargo, North Dakota	58103
(Address of principal executive offices)	(Zip Code)

(701) 353-2720

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common Shares of Beneficial Interest, par value $0.01 per share	N/A	N/A

Securities registered pursuant to Section 12(g) of the Act: none

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ◻ Yes ☑ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. ◻ Yes ☑ No

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ◻ No

Indicate by checkmark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☑ Yes ◻ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☑	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No

There is no established public market for the registrant’s shares of common stock.

Indicate the number of shares outstanding of each of the issuer’s classes of common shares, as of the latest practicable date.

Class	Outstanding at March 29, 2021
Common Shares of Beneficial Interest, $0.01 par value per share	9,968,034

Documents Incorporated by Reference: Portions of Sterling’s Proxy Statement for its 2021 Annual Meeting of Shareholders, which Sterling intends to file with the Securities and Exchange Commission within 120 days after the end of Sterling’s fiscal year ended December 31, 2020, are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) of this Annual Report on Form 10-K to the extent described herein. If Sterling does not file its Proxy Statement on or before 120 days after the end of its 2020 fiscal year, Sterling will file the required information in an amendment to this Annual Report on Form 10-K.

Sterling Real Estate Trust

INDEX

	PAGE
PART I
Item 1. Business		3
Item 1A. Risk Factors		9
Item 1B. Unresolved Staff Comments		24
Item 2. Properties		24
Item 3. Legal Proceedings		31
Item 4. Mine Safety Disclosures		31
PART II
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities		31
Item 6. Selected Financial Data		33
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations		33
Item 7A. Quantitative and Qualitative Disclosures about Market Risk		49
Item 8. Financial Statements and Supplementary Data		49
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		49
Item 9A. Controls and Procedures		49
Item 9B. Other Information		51
PART III
Item 10. Trustees, Executive Officers and Corporate Governance		51
Item 11. Executive Compensation		51
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters		51
Item 13. Certain Relationships and Related Transactions, and Trustee Independence		51
Item 14. Principal Accountant Fees and Services		51
PART IV
Item 15. Exhibits and Financial Statement Schedules		52
Item 16. Form 10-K Summary		52
Report of Independent Registered Public Accounting Firm and Financial Statements		55
Signatures		101

2

NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements included in this Annual Report on Form 10-K and the documents incorporated into this document by reference contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements include statements regarding our plans and objectives, including, among other things, our future financial condition, anticipated capital expenditures, anticipated dividends and other matters. Forward-looking statements are typically identified by the use of terms such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “predict,” “potential” or the negative of such terms and other comparable terminology. These statements are only predictions and are not historical facts. Actual events or results may differ materially.

The forward-looking statements included herein are based on our current expectations, plans, estimates and beliefs that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Any of the assumptions underlying the forward-looking statements contained herein could be inaccurate. Although we believe the expectations reflected in such forward-looking statements are based on reasonable assumptions, we cannot assure readers that the forward-looking statements included in this filing will prove to be accurate. The accompanying information contained in this Annual Report on Form 10-K, including, without limitation, the information set forth under the section entitled “Risk Factors” in Item 1A, identifies important additional factors that could materially adversely affect actual results and performance. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of certain unanticipated events or changes to future operating results.

PART I

All dollar amounts in this Form 10-K are stated in thousands with the exception of share and per share amounts, unless otherwise indicated.

ITEM 1.  BUSINESS

GENERAL

Sterling Real Estate Trust (“we,” “us,” “our,” “Company,” “Trust” or “Sterling”) is a real estate investment trust (“REIT”). Sterling was registered in North Dakota as an unincorporated business trust in December, 2002.  References in this Annual Report on Form 10-K to the “Company,” “Sterling,” “Trust,” “we,” “us,” or “our” include consolidated subsidiaries, unless the context indicates otherwise. As a REIT, we are not subject to U.S. federal income taxation as long as we satisfy certain requirements, principally relating to the nature of our income, the level of our dividends and other factors.  As of December 31, 2020, we owned directly or through our operating partnership, 179 properties in 11 states.

UPREIT Structure

The Trust operates as an Umbrella Partnership Real Estate Investment Trust, which is a REIT that holds all or substantially all of its assets through a partnership which the REIT controls as general partner. Therefore, the Trust conducts substantially all investment activities and holds substantially all of the Trust’s assets through the operating partnership Sterling Properties, LLLP. The Trust controls the operating partnership as the general partner and owns approximately 35.03% of the operating partnership as of December 31, 2020. For purposes of satisfying the asset and income tests for qualification as a REIT for tax purposes, the proportionate shares of the assets and income of the operating partnership are deemed to be the assets and income of the Trust.

The UPREIT structure is used to facilitate acquisitions of real estate properties. A sale of property directly to a REIT is generally a taxable transaction to the property seller. However, in an UPREIT structure, if a property seller exchanges the

3

property for limited partnership units, the seller may defer taxation of gain in such exchange until the seller resells its limited partnership units or exchanges its limited partnership units for the REIT’s common stock. By offering the ability to defer taxation, the Trust may gain a competitive advantage in acquiring desired properties over other buyers who cannot offer this benefit. In addition, investing in the operating partnership, rather than directly in the Trust, may be more attractive to certain institutional or other investors due to their business or tax structure. If an investor is interested in making a substantial investment in our operating partnership, the structure provides the Trust the flexibility to accommodate different terms for each investment, while applicable tax laws generally restrict a REIT from charging different fee rates among its shareholders. Finally, if the Trust’s shares become publicly traded, the former property seller may be able to achieve liquidity for the investment in order to pay taxes.

Operating Partnership

Sterling Properties, LLLP, was formed as a North Dakota limited liability limited partnership in April 2003 to acquire, own and operate properties on the Trust’s behalf. The operating partnership holds a diversified portfolio of multifamily dwellings and commercial properties located principally in the upper and central Midwest United States.

Since formation, the Trust’s focus has consisted of owning and operating income-producing real estate properties. In 2006, the Trust held 23 total properties approximating $56,265 in total assets, in the operating partnership. Between 2007 and 2020, the Trust focused extensively on strengthening the multifamily component of the portfolio, acquiring properties directly or through UPREIT transactions. A majority of these multifamily properties are located in North Dakota. The portfolio has grown to 179 properties, approximating $743,029 in total assets, and book equity, including noncontrolling interests, of approximately $291,528 as of December 31, 2020. As of December 31, 2020, the portfolio contained approximately 10,328 apartment units and 1,642,000 square feet of leasable commercial space.

OUR PEOPLE

We do not have any employees. Instead, we rely on our external Advisor to conduct our day-to-day affairs.

Advisor to the Trust

Sterling Management, LLC, a North Dakota limited liability company formed in November 2002, is the external Advisor to the Trust. The Advisor is responsible for managing our day-to-day affairs and for identifying, acquiring and disposing investments on our behalf. The Advisor is owned in part by Kenneth Regan, a trustee and Chief Executive Officer of the Trust, by James Wieland, also a trustee of the Trust, by Joel Thomsen, President of the Trust, and by Ryan M. Downs, Chief Investment Officer of the Trust. In addition, Messrs. Regan, Wieland, Thomsen and Downs serve on the Board of Governors of the Advisor. From 2007 to 2020, the Advisor’s employee base has seen considerable growth, both in number and expertise.

On January 1, 2021, the Advisor was purchased by Alloy Enterprises, Inc. in an equity transfer.  The ownership structure, personel, and ownership percentages remain materially consistent with that of the Advisor prior to January 1, 2021. As of January 1, 2021, our Chief Financial Officer, Ms. Chaffee acquired a less than 1% ownership interest in Alloy in connection with the transactions.

4

Audit and Disclosure Committee

The Audit and Disclosure Committee was established by the Board of Trustees to assist the Board in fulfilling its fiduciary responsibilities. The Audit and Disclosure Committee assists the Board by overseeing the integrity of the Trust’s financial statements, financial reporting processes, internal accounting and financial controls and the annual independent audit of the Trust’s financial statements. The Audit and Disclosure Committee also oversees the establishment and maintenance of processes to assure the Trust’s compliance with all applicable laws, regulations, and Trust policy. In performing its work, it is the Audit and Disclosure Committee’s responsibility to foster free and open means of communication between the Trustees, the independent auditors and the Trust’s financial managers. Our Audit and Disclosure Committee is currently comprised of Trustees, Timothy Hunt (Chair of the Committee), Ann Christenson, Timothy Haugen, Michelle Korsmo, and Mark Polovitz.

Board of Trustees and Executive Officers

The Trust operates under the direction of our Board of Trustees, the members of which are accountable to both the Trust and its shareholders. The Trustees are elected annually by our shareholders.  In addition, the Board has a duty to supervise our relationship with the Advisor and evaluates the performance of and fees paid to the Advisor on an annual basis. The Advisory Agreement was approved by the Board of Trustees (including all the independent trustees) on March 26, 2020, effective April 1, 2020 until March 31, 2021.  The Board of Trustees has provided investment guidance for the Advisor to follow and must approve each investment recommended by the Advisor. Currently, the Advisor has eight members on the Board, six of whom are independent.

Although the Trust has executive officers, it does not have any paid employees. The President, Chief Executive Officer, Chief Investment Officer, Chief Financial Officer and Treasurer, and General Counsel and Secretary, are also officers, employees, owners, or governors of our Advisor. Among others, such executive officers oversee the Advisor’s day-to-day operations with respect to the Trust. However, when doing so, such executive officers are acting on behalf of the Advisor in performing the Advisor’s obligations under the Advisory Agreement. Generally, the only services performed by the Trust’s executive officers are those required by law or regulation, such as executing documents as required by North Dakota law and providing certifications required by the federal securities laws.

5

Organizational Structure

On January 1, 2021, the advisor was aquired by Alloy Enterprises, Inc. in an equity transfer.

The following chart shows the relationship structure with the advisor:

(1) As of December 31, 2020, the Advisor was owned in part by the Trust’s Chief Executive Officer and Trustee Mr. Kenneth P. Regan (36.578%), by Trustee Mr. James S. Wieland (29.487%), by President Joel Thomsen (10.00%), and by Chief Investment Officer, Ryan M. Downs (5.091%). In addition, Mr. Regan serves as the Executive Chairman of the Advisor, and Messrs. Wieland, Thomsen, and Downs serve on the Board of Governors of the Advisor. As a result of the Alloy restructuring transactions effective January 1, 2021, the ownership interests in the Advisor became indirect but remain materially consistent with those prior to January 1, 2021

(2) Sterling Management, LLC serves as Advisor to both the Trust and the operating partnership. The Advisor does not own any of our shares. Messrs. Regan and Wieland beneficially own approximately 1.57% and 2.63%, respectively, of our shares as of December 31, 2020.

(3) The Trust controls the operating partnership as the general partner and owns approximately 35.03% of the operating partnership as of December 31, 2020. Mr. Regan and Mr. Wieland beneficially owned and had voting power over approximately 15.64% and 4.56%, respectively, of the operating partnership as of December 31, 2020.

(4) Effective January 1, 2021 Ms. Chaffee indirectly owns 0.75% of the Advisor.

CORE INVESTMENT OBJECTIVES AND STRATEGY

Investment Objectives

The Trust’s primary investment objectives are to:

● acquire quality real estate properties or interests in real estate properties that can provide stable cash flow for distribution to our shareholders, preservation of capital and realization of long-term capital appreciation upon the sale of such properties;

● offer an investment option in which the value of the common shares is correlated to real estate as an asset class rather than traditional asset classes such as stocks and bonds; and

● provide a hedge against inflation through use of month-to-month rentals or short-term and long-term lease arrangements with rental properties tenants.

The Trust may change the investment objectives only with the approval of holders of a majority of the outstanding common shares.

6

Investment Strategy

The current investment strategy is to acquire and hold ownership interests in multifamily residential properties primarily located in the central corridor of the contiguous 48 states.  There is no current plan for the existing commercial properties (industrial, medical, office and retail) regarding retention or disposition.

Most current acquisitions are in or near metropolitan areas. However, there is no limitation on the geographic areas in which we may acquire targeted investments.

The Trust may acquire portfolios of real estate properties held by individual owners and real estate properties held by funds, including hedge funds. It is anticipated that such property owners will primarily sell the properties in exchange for limited partnership interests of the operating partnership.

The Trust may make investments alone or together with other investors, including with affiliates of the Advisor, through holding company structures or joint ventures, real estate partnerships, tenant-in-common deals, REITs, or other collective investment vehicles.

Investment Guidance

The Board of Trustees has provided investment guidance to the Advisor to direct the investment strategy of the Trust. Changes to the investment guidance must be approved by the Board. The Advisor has been authorized to execute (1) commercial and multifamily real estate property acquisitions and dispositions (2) investments in other real estate related assets, in each case so long as such investments are approved by our Board (3) acquisitions of property or land for the purposes of future development and (4) capital investments in the portfolio’s current properties through capital improvements. The Board will have ultimate oversight over the Trust’s investments and may change from time to time the scope of authority delegated to the Advisor with respect to acquisition and disposition transactions. The current investment guidance is that future real estate investments be limited to multifamily apartment properties.  There is no current plan with respect to the commercial properties regarding retention or disposition.

Investments in Real Estate Properties

The Trust will primarily invest in existing or newly constructed real estate properties and interests in real estate properties by acquiring direct ownership or ownership interests through equity interests or other joint venture structures. The Trust may also invest in other real estate property types, including undeveloped land or other development opportunities if the land is acquired for the purpose of producing rental or other operating income in the future. The properties the Trust primarily invests in have existing rent and expense schedules or the properties are newly constructed with predictable cash flows. The Trust concentrates its efforts on real estate properties located primarily in North Dakota and Minnesota, the central corridor of the contiguous 48 states and in or near metropolitan areas.

Investments in Real Estate Related Assets

Guidelines provide the Trust may invest in real estate related assets. These assets include securities of other companies engaged in real estate activities, mortgage-backed securities, and conventional mortgage loans. To date, investment in such assets have been nominal. The Trust does not anticipate such investment amounts to be material or long term.

Receivables

Receivables consist primarily of amounts due for rent and tenant charges. Accounts receivable are carried at original amounts billed. The operating partnership reviews collectability of charges under its tenant operating leases on a quarterly basis. In the event that collectability is deemed not probable for any tenant charges, beginning with the adoption of ASC 842 as of January 1, 2019, the operating partnership recognizes an adjustment to rental income.

Notes receivable are issued periodically and are secured and interest bearing. Receivables are included in “Other assets” in the accompanying consolidated balance sheets.

7

Investments in Cash, Cash Equivalents and Other Short-Term Investments

We may invest in cash, cash equivalents and other short-term investments. Consistent with the rules applicable to qualification as a REIT, such investments may include investments in the following: money market instruments; short-term debt instruments, such as commercial paper, certificates of deposit, bankers’ acceptances, repurchase agreements, interest-bearing time deposits and corporate debt securities; corporate asset-backed securities; and U.S. government or government agency securities. We do not expect to increase such investments in the near future.

SEGMENT DATA

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily. Our commercial properties include retail, office, industrial, and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate segment revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.

COMPETITION

Our properties are located in highly competitive real estate markets. The number of competitive properties in a particular area could have a material adverse effect on our ability to lease space and the amount of rent we can charge at our properties. We compete with many property owners, such as corporations, limited partnerships, individual owners, other real estate investment trusts, insurance companies and pension funds.

Our competition also consists of other owners and developers of multifamily and commercial properties who are trying to attract tenants to their properties. We also compete with other real estate investors such as individuals, partnerships, corporations and other REITs to acquire properties that meet our investment objectives. This competition influences our ability to acquire properties and the prices that we may pay for those properties. We believe, however, that the diversity of our investments, the experience and abilities of our management and the quality of our assets affords us some competitive advantages that have in the past, and should in the future, allow us to operate our business successfully despite the competitive nature of our business.

Generally, there are multifamily and other similar commercial properties within relatively close proximity to each of our properties. Regarding our retail properties, in addition to competitor retail properties, we and our tenants face increasing competition from outlet malls, internet shopping websites, discount shopping clubs, catalog companies, direct mail and telemarketing.

ENVIRONMENTAL MATTERS AND GOVERNMENT REGULATION

As an owner of real estate, we are subject to various environmental laws, rules and regulations adopted by various governmental bodies or agencies. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid hazardous materials, the remediation of contaminated property associated with the disposal of solid and hazardous materials and other health and safety-related concerns. Under these laws, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances released at a property and may be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred in connection with any contamination. We could be subject to liability in the form of fines or damages for noncompliance with these laws and regulations, and some environmental laws create a lien on a contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. Some of these laws and regulations may impose joint and several liability on residents, owners or operators for the costs of investigation or remediation of contaminated properties, regardless of fault or the legality of the original disposal. In

8

addition, the presence of these substances, or the failure to properly remediate these substances, may adversely affect our ability to sell or rent the property or to use the property as collateral for future borrowing. Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require material expenditures by us.

In addition, we are subject to many other laws and governmental regulations applicable to our properties, and changes in the laws and regulations, or in their interpretation by agencies and the courts, occur frequently. Under the Americans with Disabilities Act of 1990 (the “ADA”), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. The Fair Housing Amendments Act of 1988 (the “FHAA”) requires apartment communities first occupied after March 13, 1991, to be accessible to the handicapped and prohibits housing discrimination based upon familial status. The Housing for Older Persons Act (“HOPA”) provides age-based discrimination exceptions for housing developments qualifying as housing for older persons. Non-compliance with ADA, FHAA or HOPA could result in the imposition of fines, awards of damages to private litigants, payment of attorneys’ fees and other costs to plaintiffs, substantial litigation costs and substantial costs of remediation. We believe our properties which are subject to ADA, FHAA and/or HOPA are substantially in compliance with their present requirements.

Compliance with these laws, rules and regulations has not had a material adverse effect on our business, assets, or results of operations, financial condition or ability to pay dividends. We do not believe our existing portfolio as of December 31, 2020 will require us to incur material expenditures to comply with these laws and regulations. However, we cannot assure that future laws, ordinances or regulations will not impose any material liability, or that the current environmental condition of our properties will not be affected by the operations of tenants, by the existing condition of the land, by operations in the vicinity of the properties, such as the presence of underground storage tanks, or by the activities of unrelated third parties.

AVAILABLE INFORMATION

We electronically file our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy and information statements and all amendments to these filings with the Securities and Exchange Commission (“SEC”). The public may read any materials filed by us with the SEC on the internet site maintained by the SEC at www.sec.gov. We also maintain an internet site at www.smftrust.com, which includes the reports and other documents we file with the SEC. These reports are available as soon as reasonably practicable after such material is electronically filed or furnished to the SEC. This reference to our website is not intended to incorporate information found on the website into this filing.

ITEM 1A. RISK FACTORS

Risks Related to Sterling Real Estate Trust

Our results are dependent on amounts received from the leasing and resale of investments, which are subject to market and economic changes. If income is insufficient to meet our capital needs, our ability to carry out our business plans could be adversely affected.

Our purpose is to acquire and hold real estate investments as long-term investments. The primary income that will be generated by us will be the profits, if any, from the operation or holding of the real estate and upon the resale of the investments. If circumstances arise which cause an investment to become undesirable or remain at its current value or decrease in value, we may generate less income than anticipated.

Our success is based on continuing to locate and hold suitable real estate investments, and failure of our Advisor to locate additional suitable properties or the unsuccessful operation of our existing real estate investments could adversely affect our operations and our ability to pay dividends.

Our ability to achieve our investment objectives and to pay dividends to our shareholders and distributions to unitholders is dependent upon the performance of our Advisor in locating suitable investments and appropriate financing arrangements

9

for us as well as on the successful management of our properties after acquisition. We currently own, through the operating partnership, the properties described under Item 2 — Properties.  We cannot be sure our Advisor will be successful in locating suitable investments on financially attractive terms, or be certain that operation of the properties will avoid the risks attendant to real estate acquisitions, such as:

● The risk properties may not perform in accordance with expectations, including projected occupancy and rental rates;

● The risk we may have underestimated the cost of improvements or repairs required to bring or keep an acquired property up to or at standards established for its intended use or its intended market position.

We may have to make expedited decisions on whether to invest in certain properties, including prior to receipt of detailed information.

We may be required to make expedited decisions in order to effectively compete for the acquisition of desirable properties and other assets. In such cases, our Advisor and Board of Trustees may not have access to detailed information regarding real estate investments at the time of making an investment decision to pay a non-refundable deposit and to proceed with an acquisition. In addition, the actual time period during which our Advisor will be allowed to conduct due diligence may be limited. Therefore, there can be no assurance our Advisor and Board of Trustees will have knowledge of all circumstances that may adversely affect an investment.

We may change our investment and operational policies without shareholder consent, and such changes could increase our exposure to additional risks.

Generally, the Board of Trustees may change our investment and operational policies, including our policies with respect to investments, acquisitions, growth, operations, indebtedness, capitalization and distributions, at any time without the consent of our shareholders, which could result in our making investments different from, and possibly riskier than, investments made in the past. A change in our investment policies may, among other things, increase our exposure to interest rate risk, default risk and commercial real estate market fluctuations, all of which could materially affect our ability to achieve our investment objectives.

There can be no assurance dividends or distributions will be paid or increase over time.

There are many factors that can affect the availability and timing of cash dividends to our shareholders and distributions to unitholders.  Dividends and distributions will be based principally on cash available from our real estate and other investments. The amount of cash available for dividends will be affected by many factors, such as our ability to acquire profitable real estate investments, successfully manage our real estate properties, our operating expenses and general economic conditions. We can give no assurance we will be able to pay or maintain dividends or distributions or that dividends or distributions will increase over time.

Dividends may include a return of capital, and shareholders may be required to recognize capital gain on distributions.

Dividends payable to shareholders may include a return of capital. To the extent dividends exceed cash flow from operations, a shareholder’s basis in our shares will be reduced and, to the extent dividends exceed a shareholder’s basis, the shareholder may recognize capital gain and be required to make tax payments.

We depend on certain executive officers and trustees, and the loss of such persons may delay or hinder our ability to carry out our investment strategies.

Our future success substantially depends on the active participation of James Wieland, one of our trustees, Kenneth Regan, Chief Executive Officer and a trustee, Joel Thomsen, President and Ryan Downs, Chief Investment Officer. Messrs. Wieland, Regan, Downs and Thomsen are also governors and owners of our Advisor. Messrs. Wieland, and Regan, have over 39 years of extensive experience each in the commercial real estate industry, and have been instrumental in setting our strategic direction, operating our business and arranging necessary financing, and through the Advisor, in locating

10

desirable real estate investments and were serving as property manager, managing our properties. Losing the services of Messrs. Wieland, Regan, Thomsen or Downs could have a material adverse effect on our ability to successfully carry out our investment strategies and achieve our investment objectives. There can be no guarantee they will remain affiliated with us. See “Risks Related to Conflicts of Interest.”

Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our business relationships, all of which could negatively impact our financial results.

A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen assets or information, increased cybersecurity protection and insurance costs, litigation and damage to our investor relationships. As our reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided by Sterling Management and service providers.   Our and Sterling Management’s processes, procedures and internal controls that are designed to mitigate cybersecurity risks and cyber intrusions do not guarantee that a cyber incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.

We are not required to comply with certain reporting requirements, including those relating to auditor’s attestation reports on the effectiveness of our system of internal control over financial reporting, accounting standards and disclosure about our executive compensation, that apply to other public companies.

So long as our shares of common stock are not traded on a securities exchange, we will be deemed to be a “non-accelerated filer” under the Exchange Act, and as a non-accelerated filer, we will be exempt from compliance with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. In addition, so long as we are externally managed by the Advisor and we do not directly compensate our executive officers, or reimburse the Advisor or its affiliates for salaries, bonuses, benefits and severance payments for persons who also serve as one of our executive officers or as an executive officer of the Advisor, we do not have any executive compensation.

COVID-19 Impact

The Trust continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business and geographies, including how it will impact its tenants and business partners. Several uncertainties continue to exist at this time including but not limited to the uncertainty of additional state and/or federal stimulus and the effect of the surge in COVID-19 cases in many states. While the Trust did not incur significant disruptions during the year ended December 31, 2020 from the COVID-19 pandemic, the effects of the ongoing COVID-19 pandemic could have material adverse effects on our business and results of operations so long as COVID-19 continues to impact the U.S. economy. The extent to which the economic disruption associated with the COVID-19 pandemic impacts our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity, and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others.  During the year ended December 31, 2020, the Trust continued to monitor state and federal legislative actions and efforts regarding the eviction moratorium which affects almost all single-family and multifamily rental housing units. The Trust has seen several tenants complete the sworn statement certifying the qualifications to obtain eviction protection. The Trust is monitoring the collection rates on these tenants and, at this time is unable to predict the impact that COVID-19 and the eviction moratorium will have on its future financial condition, results of operations and cash flows due to numerous uncertainties.

During the year ended December 31, 2020, the Trust received certain rent relief requests as a result of COVID-19. These requests were received principally from office tenants and most often in the form of rent deferral requests. Few rental defaults have occurred to date and the Trust is pursuing legal remedies as to these amounts which are not material in the

11

aggregate. The Trust will continue to evaluate any further tenant rent relief requests on an individual basis, considering a number of factors. Not all tenant requests will ultimately result in modification agreements, nor will the Trust forgo its contractual rights under its lease agreements.

Risks Related to Our Structure

Our shareholders may experience dilution if we or our operating partnership issues additional securities.

Our shareholders do not have preemptive rights to any shares issued by us in the future. If we sell or issue additional shares in the future to raise capital, pursuant to a dividend reinvestment plan or in exchange for limited partnership units pursuant to our operating partnership’s Limited Liability Limited Partnership Agreement (“LLLP Agreement”), our shareholders will experience dilution of their equity investment. In addition, if our operating partnership sells additional securities or issues additional securities in connection with a property acquisition transaction, we would, and indirectly our shareholders would, experience dilution in their equity position.

Our securityholders have limited control over our operation, and the Board of Trustees has the sole power to appoint and terminate the Advisor.

Our Board of Trustees has the authority to determine our major policies, including our policies regarding financing, growth, investment strategies, debt capitalization, REIT qualification, distribution, and to take certain actions including acquiring or disposing of real estate and real estate related investments, dividend declaration and the election or removal of the Advisor. Our securityholders do not have the right to remove the Advisor, but have the right to elect and remove trustees. Under the Amended Declaration of Trust, our trustees may not do the following without the approval of the holders of a majority of the outstanding common shares of beneficial interest:

● Amend the Amended Declaration of Trust, except for amendments which do not adversely affect the rights, preference and privileges of shareholders;

● Sell all or substantially all of our assets other than in the ordinary course of business or in connection with a liquidation and dissolution;

● Conduct a merger or other reorganization of the trust; or

● Dissolve or liquidate us.

Our shareholders have the right, without the concurrence of the Board of Trustees, to terminate the trust and liquidate our assets or amend the Amended Declaration of Trust.

Shareholders have no role in determining our investments and must rely on our Advisor and oversight by the Board of Trustees.

For future acquisitions or dispositions, the Board of Trustees has the authority to approve investment acquisitions or dispositions without shareholder approval. Therefore, shareholders will not be able to evaluate the terms of future investment acquisitions or dispositions, their economic merit or other relevant financial data before we acquire or sell investments. Shareholders must rely entirely on the oversight of our Board of Trustees, the management ability of our Advisor and the performance of the property managers.

We may issue securities with more favorable terms than the outstanding shares without shareholder approval.

Under our Third Amended and Restated Declaration of Trust, our Board of Trustees has the authority to establish more than one class or series of shares and to fix the relative preferences and rights regarding conversion, voting powers, restrictions, limitations as to dividends and other distributions, and terms or conditions of redemption of such different classes or series without shareholder approval. Thus, our Board could authorize the issuance of a class or series of shares with terms and conditions that could have priority as to dividends and amounts payable upon liquidation over the rights of the holders of our outstanding common shares of beneficial interest. Such class or series of shares could also have the

12

effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might otherwise provide a premium price to holders of our shares, even if it would be in the best interest of our shareholders.

Shareholders could incur current tax liability on dividends they elect to reinvest in our shares, and may have to use separate funds to pay their tax liability.

Shareholders that participate in our dividend reinvestment plan will be deemed to have received, and for income tax purposes will be taxed on, the amount reinvested in shares to the extent the amount reinvested was not a tax-free return of capital. In addition, our shareholders will be treated for tax purposes as having received an additional dividend to the extent the shares are purchased at a discount to fair market value. As a result, unless shareholders are a tax-exempt entity, they may have to use funds from other sources to pay their tax liability on the value of the shares received.

There may be conflicts of interest between us and our shareholders on one side and our operating partnership and its limited partners on the other side.

Our trustees and officers have duties to us and our shareholders in connection with their management of us. At the same time, we, as general partner will have duties to our operating partnership and its limited partners in connection with the management of the operating partnership. Our duties as general partner of the operating partnership may come into conflict with the duties of our trustees and officers to us and our shareholders. The LLLP Agreement of our operating partnership expressly limits our liability for monetary damages by providing we will not be liable for losses sustained, liabilities incurred or benefits not derived if we acted in good faith. In addition, our operating partnership is required to indemnify us and our trustees and officers from and against any and all claims arising from operations of our operating partnership, unless it is established: (1) the act or omission was material and committed in bad faith or was the result of active and deliberate dishonesty; (2) the indemnified party received an improper personal benefit in money, property or services; or (3) in the case of a criminal proceeding, the indemnified person had reasonable cause to believe the act or omission was unlawful. The LLLP Agreement also provides that we will not be held responsible for any misconduct or negligence on the part of any agent appointed by us in good faith.

There is no public trading market for our shares, nor do we expect one to develop, which may negatively impact our shareholders’ ability to sell their shares and the price at which shares may be sold.

There is no public market for our shares and there is no assurance one may develop. In addition, the price shareholders may receive for the sale of their shares is likely to be less than the proportionate value of our investments. If our shareholders are able to find a buyer for their shares, they may have to sell them at a substantial discount from the price they purchased the shares. Consequently, shareholders may not be able to liquidate their investments in the event of emergency or for any other reason. Therefore, shareholders should consider our securities as illiquid and a long-term investment and should be prepared to hold their shares for an indefinite period of time.

The estimated value of our common stock is based on a number of assumptions and estimates that may not be accurate and is also subject to a number of limitations.

The current estimated value of our common stock equals $20.00 per share. The methodology used by our Board to determine this value was based on estimates of the value of our real estate investments, cash and other assets and debt and other liabilities as of a date certain and certain additional information. No formal valuation has been undertaken by us. Our valuation process involves a number of estimates, assumptions and subjective judgments that may not be accurate and complete. Further, different parties using different assumptions and estimates could derive a different estimated value per share, which could be significantly different from our estimated value per share. The estimated value per share may not represent current market values or fair values as determined in accordance with U.S. generally accepted accounting principles. A shareholder should not rely on the estimated value per share as being an accurate or precise measure of the then-current value of the shares of our common stock in making a decision to buy or sell shares of our common stock, including whether to reinvest dividends by participating in the dividend reinvestment plan and whether to request redemption pursuant to our share redemption program.

13

Risks Related to Our Status as a REIT and Related Federal Income Tax Matters

If we fail to continue to qualify as a REIT, we would incur additional tax liabilities that would adversely affect our operations and our ability to make distributions and could result in a number of other negative consequences.

Although our management believes we are organized, have operated, and will be able to continue to be organized and to operate in such a manner to qualify as a real estate investment trust (REIT), as that term is defined under the Internal Revenue Code, we may not have been organized, may not have operated, or may not be able to continue to be organized or to operate in a manner to have qualified or remain qualified as a REIT. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations. Even a technical or inadvertent mistake could endanger our REIT status.

The determination that we qualify as a REIT requires an ongoing analysis of various factual matters and circumstances, some of which may not be within our control, regarding our organization and ownership, distributions of our income and the nature and diversification of our income and assets. The fact we hold substantially all of our assets through our operating partnership and our ongoing reliance on factual determinations, such as determinations related to the valuation of our assets, further complicates the application of the REIT requirements for us.

If we lose our REIT qualification, we will face income tax consequences that will reduce substantially our available cash for dividends and investments for each of the years involved because:

● We would be subject to federal corporate income taxation on our taxable income, including any applicable alternative minimum tax, and could be subject to increased state and local taxes;

● We would not be allowed a deduction for dividends paid to shareholders in computing our taxable income; and

● Unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.

The increased taxes could reduce the value of the shares as well as cash available for dividends to shareholders and investments in additional assets. In addition, if we fail to continue to qualify as a REIT, we will not be required to pay dividends to shareholders. Our failure to continue to qualify as a REIT also could impair our ability to expand our business and to raise capital.

As a REIT, we may be subject to tax liabilities that reduce our cash flow.

Even if we continue to qualify as a REIT for federal income tax purposes, we may be subject to federal and state taxes on our income or property, including the following:

● To continue to qualify as a REIT, we must distribute annually at least 90% of our REIT taxable income (which is determined without regard to the dividends-paid deduction or net capital gains) to our shareholders. If we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to corporate income tax on the undistributed income. In such situation, shareholders will be treated as having received the undistributed income and having paid the tax directly, but tax-exempt shareholders, such as charities or qualified pension plans, will receive no benefit from any deemed tax payments.

● We may be subject to state and local taxes on our income or property, either directly or indirectly, because of the taxation of our operating partnership or of other entities through which we indirectly own our assets.

● If we have net income from the sale of foreclosure property we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.

● If we sell a property, other than foreclosure property, we hold primarily for sale to customers in the ordinary course of business, our gain will be subject to the 100% “prohibited transaction” tax.

14

● We will be subject to a 4% nondeductible excise tax on the amount, if any, by which the distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income, and 100% of our undistributed income from prior years.

We may be forced to borrow funds on a short-term basis, to sell assets or to issue securities to meet the REIT minimum distribution requirement or for working capital purposes.

To qualify as a REIT, in general, we must distribute to our shareholders at least 90% of our net taxable income each year, excluding capital gains. However, we could be required to include earnings in our net taxable income before we actually receive the related cash. If we do not have sufficient cash to pay the necessary dividends to preserve our REIT status for any year or to avoid taxation, we may need to borrow funds, to sell assets or to issue additional securities even if the then-prevailing market conditions are not favorable for such actions.  In addition, we will require a minimum amount of cash to fund our daily operations. Due to the REIT distribution requirements, we may be forced to make distributions when we otherwise would use the cash to fund our working capital needs. Therefore, we may be forced to borrow funds, to sell assets or to issue additional securities at certain times for our working capital needs.

If our operating partnership does not qualify as a partnership, its income may be subject to taxation, and we would no longer qualify as a REIT.

The Internal Revenue Code classifies “publicly traded partnerships” as associations taxable as corporations (rather than as partnerships), unless substantially all of their taxable income consists of specified types of passive income. We structured our operating partnership to be classified as a partnership for federal income tax purposes. However, no assurance can be given the IRS will not challenge our position or will classify our operating partnership as a “publicly traded partnership” for federal income tax purposes. To minimize this risk, we have placed certain restrictions on the transfer and/or redemption of partnership units in the LLLP Agreement. If the IRS would assert successfully our operating partnership should be treated as a “publicly traded partnership” and substantially all of the operating partnership’s gross income did not consist of the specified types of passive income, the Internal Revenue Code would treat the operating partnership as an association taxable as a corporation. In such event, we would cease to qualify as a REIT. In addition, the imposition of a corporate tax on the operating partnership would reduce the amount of distributions the operating partnership could make to us and, in turn, reduce the amount of cash available to us to pay dividends to our shareholders.

We have transfer restrictions on our shares that may limit offers to acquire substantial amounts of the Trust’s shares at a premium.

To qualify as a REIT, our shares must be beneficially owned by 100 or more persons and no more than 50% of the value of our issued and outstanding shares may be owned directly or indirectly by five or fewer individuals. Currently, our Amended Declaration of Trust prohibits transfers of our shares that would result in: (1) our shares being beneficially owned by fewer than 100 persons, (2) five or fewer individuals, including natural persons, private foundations, specified employee benefit plans and trusts, and charitable trusts, owning more than 50% of our shares, applying broad attribution rules imposed by the federal income tax laws, or (3) before our shares qualify as a class of publicly-offered securities, 25% or more of our shares being owned by ERISA investors. If a shareholder acquires shares in excess of the ownership limits or in violation of the restrictions on transfer, we:

● May consider the transfer to be void ab initio.

● May not reflect the transaction on our books.

● May institute legal action to enjoin the transaction.

● May redeem such excess shares.

● Automatically transfer any excess shares to a charitable trust for the benefit of a charitable beneficiary.

If such excess shares are transferred to a trust for the benefit of a charitable beneficiary, the charitable trustee shall sell the excess shares and the shareholder will be paid the net proceeds from the sale equal to the lesser of: (1) the price paid by

15

the shareholder or the “market price” of our shares if no value was paid or (2) the price per share received by the charitable trustee.

If shares are acquired in violation of the ownership limits or the restrictions on transfer described above:

● Transferee may lose its power to dispose of the shares; and

● Transferee may incur a loss from the sale of such shares if the fair market price decreases.

These limitations may have the effect of preventing a change of control or takeover of us by a third party, even if the change in control or takeover would be in the best interest of our shareholders.

Complying with REIT requirements may restrict our ability to operate in a way to maximize profits.

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our shareholders, and the ownership of our common shares. For example, we may be required to pay dividends to our shareholders at disadvantageous times, including when we do not have readily available funds. Thus, compliance with the REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.

Complying with REIT requirements may force us to forego or liquidate otherwise attractive investments which could negatively impact shareholder value.

To qualify as a REIT, at the end of each calendar quarter, at least 75% of our assets must consist of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than government securities and qualified real estate assets), in general, cannot include more than 10% of the voting securities of any one issuer or more than 10% of the value of the outstanding securities of any one issuer. In addition, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our assets may be represented by securities of one or more taxable REIT subsidiaries. Therefore, we may be required to liquidate otherwise attractive investments or may be forced to forego attractive investments to satisfy these requirements. Such action or inaction could be adverse to our shareholder interests.

Gains from asset sales may be subject to a 100% prohibited transaction tax, which tax could reduce the Trust’s available assets and reduce shareholder value.

We may have to sell assets from time to time to satisfy our REIT distribution requirements and other REIT requirements or for other purposes. The IRS may posit one or more asset sales may be “prohibited transactions.” If we are deemed to have engaged in a “prohibited transaction,” our gain from such sale would be subject to a 100% tax. The Internal Revenue Code sets forth a safe harbor for REITs that wish to sell property without risking the imposition of the 100% tax, but we cannot assure you we will be able to qualify for the safe harbor. We will use reasonable efforts to avoid the 100% tax and we do not intend to hold assets in a manner to cause their dispositions to be treated as “prohibited transactions,” but we cannot assure you the IRS will not challenge our position, especially if we make frequent sales or sales of assets in which we have short holding periods. Payment of a 100% tax would adversely affect our results of operations.

Ordinary dividends payable by REITs generally are taxed at the higher ordinary income rate which could reduce the net cash received by shareholders.

The maximum U.S. federal income tax rate for “qualified dividends” payable by U.S. corporations to individual U.S. shareholders currently is 20%.  In addition, the 3.8% tax on net investment income may apply to such dividends. In general, ordinary dividends payable by REITs to its individual U.S. shareholders, however, are generally not eligible for the reduced rates and generally are taxed at ordinary income rates (for REIT dividends received after December 31, 2017, the maximum individual income tax rate currently is 37%, but the current maximum, effective federal income tax rate as to REIT dividends may be reduced to 29.6% because of a partial deduction that may apply with respect to REIT dividends; in addition, the 3.8% tax on net investment income may apply to REIT dividends). It is possible also that tax legislation

16

enacted in 2019 or subsequent years might increase this rate differential. The differing treatment of dividends received from REITs and other corporations might cause individual investors to view an investment in REITs as less attractive related to other corporations which might be detrimental to our ability to raise additional funds through the sale of our common shares.

Changes in legislative or other actions affecting REITs may adversely affect our status as a REIT.

The rules dealing with U.S. federal income taxation are constantly under review by the legislative process, the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may apply retroactively) could adversely affect us or our shareholders. Furthermore, new legislation, regulations, administrative interpretations or court decisions could change the federal income tax laws with respect to our qualification as a REIT or the federal income tax consequences of our qualification. We cannot predict whether, when, in what forms, or with what effective dates, the laws applicable to us or our shareholders may be changed.

Our Board of Trustees may revoke our REIT election without shareholder approval, and we would no longer be required to make distributions of our net income.

Our Board of Trustees can revoke or otherwise terminate our REIT election without the approval of our shareholders if our Board determines it is not in our best interest to continue to qualify as a REIT. In such case, we would become subject to U.S. federal income tax on our taxable income, and we no longer would be required to distribute most of our net income to our shareholders, which may reduce the total return to our shareholders and affect the value of the shares.

Risks Related to Tax-Exempt Investors

Common shares may not be a suitable investment for tax-exempt investors.

There are special considerations that apply to investing in common shares on behalf of a trust, pension, profit sharing or 401(k) plans, health or welfare plans, trusts, individual retirement accounts (IRAs), or Keogh plans. If you are investing the assets of any of the above in common shares, you should satisfy yourself:

● Your investment is consistent with your fiduciary obligations under applicable law, including common law, ERISA and the Internal Revenue Code;

● Your investment is made in accordance with the documents and instruments that govern the trust, plan or IRA, including any investment policy;

● Your investment satisfies the prudence and diversification requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and the Internal Revenue Code;

● Your investment will not impair the liquidity of the trust, plan or IRA;

● Your investment will not produce “unrelated business taxable income” for the trust, plan or IRA;

● You will be able to value the assets of the trust, plan or IRA annually in accordance with ERISA requirements and applicable provisions of the trust, plan or IRA; and

● Your investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code.

We have not evaluated, and will not evaluate, whether an investment in us is suitable for any particular trust, plan, or IRA.

17

Under certain circumstances, tax-exempt shareholders may be subject to unrelated business taxable income, which could adversely affect such shareholders.

Neither ordinary nor capital gain distributions with respect to our common shares nor gain from the sale of our common shares, in general, should constitute unrelated business taxable income to tax-exempt shareholders. The following, however, are some exceptions to this rule:

● Under certain circumstances, part of the income and gain recognized by certain qualified employee pension trusts with respect to our common shares may be treated as unrelated business taxable income if our common shares are held predominately by qualified employee pension trusts (which we do not expect to be the case);

● Part of the income and gain recognized by a tax-exempt shareholder with respect to common shares would constitute unrelated business taxable income if the tax-exempt shareholder incurs debt to acquire the common shares; and

● Part or all of the income or gain recognized with respect to our common shares held by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans that are exempt from federal income taxation under Sections 501(c)(7), (9), (17), or (20) of the Internal Revenue Code may be treated as unrelated business taxable income.

Therefore, tax-exempt shareholders are not assured all dividends received from the trust will be tax-exempt.

Risks Related to Our Relationship with the Advisor and Its Affiliates

We depend on our Advisor for the successful operations of the REIT, and if required, we may not be able to find a suitable replacement advisor.

Our ability to achieve our investment objectives is dependent upon the successful performance of our Advisor in locating attractive acquisitions, advising on dispositions of real estate properties and other real estate related assets, advising on any financing arrangements and other administrative tasks to operate our business. If the Advisor suffers or is distracted by adverse financial, operational problems in connection with its operations unrelated to us or for any reason, it may be unable to allocate a sufficient amount of time and resources to our operations. If this occurs, our ability to achieve our investment objectives or pay dividends to our shareholders may be adversely affected. Any adversity experienced by the Advisor or problems in our relationship with the Advisor could also adversely impact the operation of our properties and, consequently, our cash flow and ability to pay dividends to shareholders.

Either we or the Advisor can terminate the Advisory Agreement upon 60 days written notice to the other party for any reason, or we can terminate the Advisory Agreement immediately for cause or material breach of the Advisory Agreement. In addition, the Board of Trustees may determine not to renew the Advisory Agreement in any year. If this occurs, we would need to find another advisor to provide us with day-to-day management services or engage employees to provide these services directly to us, which would likely be difficult to do and may be costly. There can be no assurances we would be able to find a suitable replacement advisor or suitable employees or enter into agreements for such services on acceptable terms.

The termination or replacement of the Advisor could trigger a default or repayment event under financings.

Lenders providing financing for our acquired properties may include provisions in the mortgage loan documentation that state the termination or replacement of the Advisor is an event of default or an event triggering acceleration of the repayment of the loan in full. Even though we will attempt to have such provisions excluded from the loan documents, the lenders may still require them to be included. In addition, the termination or replacement of the Advisor could trigger an event of default under any credit agreement governing a line of credit we may obtain. If an event of default or repayment event occurs with respect to any of our properties, our ability to achieve our investment objectives could be materially adversely affected.

18

The Advisor may not be able to retain its key employees, which could adversely affect our ability to carry out our investment strategies.

We depend on the Advisor’s key officers, employees and governors. However, none of these individuals have an employment agreement with the Advisor and the loss of any or all of such person’s services and the Advisor’s inability to find, or any delay in finding, replacements with equivalent skills and experience, could adversely impact our ability to successfully carry out our investment strategies and achieve our investment objectives.

Our future success also depends on the Advisor’s and its affiliates’ ability to identify, hire, train and retain highly qualified real estate, managerial, financial, marketing and technical personnel to provide the services to us pursuant to the Advisory Agreement and any other written services agreement, including any property management agreements. Competition for such personnel is intense, and the Advisor or its affiliates may not be able to attract, assimilate or retain such personnel in the future. The inability to attract and retain the necessary personnel could have a material adverse effect on our business and results of operations.

Risks Related to Investments in Real Estate

Insufficient geographic diversity of our real estate investments could adversely affect our operating results if economic changes impact real estate markets where we own significant assets.

Geographic concentration of our properties may expose us to economic downturns in those areas where our properties are located. A recession in any area where we own several properties or interests in properties could adversely affect our ability to generate or increase operating revenues, locate and retain financially sound tenants or dispose of unproductive properties. In addition, it could have an adverse impact on our tenant’s ability to meet their obligations to us. Likewise, we may be required to lower our rental rates to attract desirable tenants in such an environment. Currently, the majority of our properties are located in North Dakota and Minnesota, and we hold several properties in Fargo, North Dakota and Moorhead, Minnesota. To the extent weak economic or real estate conditions affect North Dakota, Minnesota or other markets in which we own properties more severely than other areas of the country, our financial performance could be negatively impacted.

We may invest in and develop undeveloped real property, which requires us to pay expenses prior to receiving any income on the property.

We have the discretion to invest up to 10% of our total assets in undeveloped property. When we invest in undeveloped property, such property does not generate operating revenue while costs are incurred to develop the property and may generate other expenses including property taxes and insurance. In addition, construction and development of such properties may not be completed within budget or as scheduled and projected rental levels may not be achieved. In addition to the risks of real estate investments in general, an investment in undeveloped property is subject to additional risks, including the expense and delay which may be associated with rezoning the land for a higher use and the development and environmental concerns of governmental entities and/or community groups. Therefore, we will not generate income on such property until development is completed and we begin leasing the property.

We may acquire multiple properties in a single transaction, which may adversely affect our operations through the inclusion of less desirable investments or financing requirements greater than we would otherwise be willing to incur.

Periodically, we may acquire multiple properties in a single transaction. Portfolio acquisitions are more complex and expensive than single property acquisitions, and the risk a multiple property acquisition does not close may be greater than in a single property acquisition. Portfolio acquisitions may also result in us owning investments in geographically dispersed markets, placing additional demands on our ability to manage the properties in the portfolio. In addition, a seller may require a group of properties be purchased as a package even though we may not want to purchase one or more properties in the portfolio. In these situations, if we are unable to identify another person or entity to acquire the unwanted properties, we may be required to operate or attempt to dispose of these properties. To acquire multiple properties in a single transaction we may be required to accumulate a large amount of cash. We would expect the returns we can earn on such

19

cash to be less than the ultimate returns in real property and therefore, accumulating such cash could reduce the funds available for dividends. Any of the foregoing events may increase the risk of adverse business results and negatively affect our results of operations.

We may invest in co-ventures, where our co-venture partners, co-tenants or other partners in co-ownership arrangements could take actions that decrease the value of a real estate investment and lower our overall return.

We may enter into joint ventures, tenant-in-common investments or other co-ownership arrangements with our Advisor, its affiliates, our trustees, or third parties having investment objectives similar to ours in the acquisition of real estate investments. In such arrangements, we may be acquiring non-controlling interests in or sharing responsibility for managing the affairs of the joint venture. In such event, we would not be in a position to exercise sole decision-making authority regarding the joint venture. Investments in joint ventures may, under certain circumstances, involve risks not present where another party is not involved, including the possibility partners or co-venturers might become bankrupt or fail to fund their required capital contributions. Co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the co-venturer would have full control over the joint venture. Disputes between us and co-venturers may result in litigation or arbitration that would increase our expenses and prevent our management and the Advisor from focusing their time and effort on our business. Consequently, actions by or disputes with co-venturers might result in subjecting properties owned by the joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our co-venturers. Any of these risks could subject us to liabilities in excess of those contemplated and reduce our returns on that investment.

We could experience difficulties or delays renewing leases or re-leasing space, which will increase our costs to maintain such properties without receiving income.

We derive a significant portion of our net income from rent received from our tenants. Our properties include both residential as well as commercial properties. If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments. If lease defaults occur, we may experience delays in enforcing our rights as landlord. Also, if our tenants decide not to renew their leases, terminate early or default on their lease, we may not be able to re-let the space or may experience delays in finding suitable replacement tenants. Even if tenants decide to renew or lease new space, the terms of renewals or new leases, including the cost of required renovations or concessions to tenants, particularly commercial tenants, may be less favorable to us than current lease terms. As a result, our net income and ability to pay dividends to shareholders could be materially adversely affected. Further, if one of our properties cannot be leased on terms and conditions favorable to us, the property may not be marketable at a suitable price without substantial capital improvements, alterations, or at all.

We could face potential adverse effects if a commercial tenant is unable to make timely rental payments, declares bankruptcy or become insolvent.

If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments. Delayed rental payments could adversely affect cash flow available for dividends. If a commercial tenant declares bankruptcy or becomes insolvent, it may adversely affect the income produced by our properties. If a tenant defaults, we may experience delays and incur substantial costs in enforcing our rights as landlord. However, if a tenant files for bankruptcy, we cannot evict the tenant solely because of such bankruptcy. If a court authorizes the commercial tenant to reject and terminate its lease with us, our claim against the tenant for unpaid future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease. In addition, it is unlikely a bankrupt tenant would pay in full amounts it owes us under a lease. Additionally, we may be required to incur additional costs in the form of tenant improvements and leasing commissions in our efforts to lease the space to a new tenant, as well as lower our rental rates to reflect any decline in market rents. This shortfall could adversely affect our cash flow and results of operations.

20

Investments in real estate are illiquid, and we may not be able to resell a property on terms favorable to us.

We intend to hold real estate properties until such time as our Advisor determines a sale or other disposition appears to be advantageous or when our shareholders approve our termination and liquidation. Because real estate investments are relatively illiquid, it could be difficult for us to promptly sell one or more of our real estate properties on favorable terms. This may be a result of economic conditions, availability of financing, interest rates and other factors beyond our control. This may limit our ability to change our portfolio promptly in response to adverse changes in the performance of any such property or economic or market trends. We cannot predict the length of time needed to find a willing purchaser and to close the sale of a property. Real estate investments by their nature are often difficult or time consuming to liquidate. In addition, federal tax laws imposing a 100% excise tax on gains from sales of certain types of property sales by a REIT (generally, property viewed as being purchased for resale, rather than investment) could limit our ability to sell properties and may affect our ability to sell properties without adversely affecting returns to our shareholders. These restrictions could adversely affect our ability to achieve our investment objectives.

Valuations and appraisals of our investments may not necessarily correspond to realizable value.

We value our real estate properties initially at cost, which we expect to represent fair value at that time. After acquisition, valuations may include appraisals of our properties periodically. The valuation methodologies used to value our real estate properties will involve subjective judgments regarding such factors as comparable sales, rental and operating expense data, the capitalization and/or discount rate and projections of future rent and expenses based on appropriate analysis. Although we believe our valuation procedures are designed to determine the accurate fair value of our assets, appraisals and valuations of our real estate properties and other investments assets will be only estimates of fair value and therefore may not correspond to realizable value upon a sale of those assets.

Uninsured losses related to real estate investments may adversely affect our results of operation.

We purchase, and we may be required by lenders of mortgage loans or other financings to obtain, certain insurance coverage on our real estate investments. Either the property manager or the Advisor selects policy specifications and insured limits which it believes to be appropriate and adequate given the risk of loss, the cost of the coverage and industry practice. The nature of the tenants at the properties we hold may expose us and our operations to an increase in liability for personal injuries or other losses. There can be no assurance that such insurance will be sufficient to cover potential liabilities. Some of our policies may be subject to limitations involving large deductibles or co-payments and policy limits which may not be sufficient to cover losses. Furthermore, insurance against certain risks, such as terrorism, flood and toxic mold, may be unavailable or available at commercially unreasonable rates or in amounts less than the full market value or replacement cost of the properties. There can be no assurance particular risks that are currently insurable, will continue to be insurable on an economical basis or current levels of coverage will continue to be available. If a loss occurs that is partially or completely uninsured, we may lose all or part of our investment in a property as well as the anticipated future cash flows from such properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged. We may also be liable for any uninsured or underinsured personal injury, death or property damage claims, which could result in decreased dividends to shareholders.

We may acquire a property or properties “AS IS,” which increases the risk of an investment that requires us to remedy defects or costs without recourse to the prior owner.

We may acquire real estate properties “as is” with only limited representations and warranties from the property seller regarding matters affecting the condition, use and ownership of the property. As a result, if defects in the property (including any building on the property) or other matters adversely affecting the property are discovered, we may not be able to pursue a claim for any or all damage against the property seller. Such a situation could negatively affect our results of operations.

21

We rely on affiliated and outside property managers to properly manage and lease our properties.

The Advisor and an affiliate of the Advisor serve as our principal property managers, and the Advisor has hired and intends to hire other affiliates and/or third parties to serve as additional property managers, to manage our properties and act as leasing agents to lease vacancies in our real estate properties. These property managers will have significant decision-making authority with respect to the management of our properties. Our ability to direct and control how our properties are managed may be limited. We will not, and the Advisor will not as to its affiliates and third party property managers, supervise any of the property managers or any of their respective personnel on a day-to-day basis. Thus, the success of our business may depend in large part on the ability of our property managers to manage the day-to-day operations and their ability to lease vacancies in our properties. Any adversity experienced by our property managers could adversely impact the operation and profitability of our properties and, consequently, our ability to achieve our investment objectives.

Risks Related with Our Indebtedness and Financing

Market conditions could adversely affect our ability to obtain financing.

As a REIT, we are required to distribute at least 90% of our taxable income (excluding net capital gains) to our shareholders in each taxable year, and thus our ability to retain internally generated cash is limited. Accordingly, our ability to acquire properties or to make capital improvements to or remodel properties can depend on our ability to obtain debt or equity financing from third parties or the sellers of properties or to sell other properties. Market fluctuations and disruptions in the credit markets could significantly affect our ability to access capital. Reductions in our available borrowing capacity, or inability to establish a credit facility when required or when business conditions warrant, could then limit the number, size and quality of properties we could acquire or the amount of improvements we could make on acquired properties, which could materially affect our ability to achieve our investment objectives and may result in price or value decreases of our real estate assets.

Derivatives and hedging activity could adversely affect cash flow.

In the normal course of business, we use derivatives to manage our exposure to interest rate volatility on debt instruments, including hedging for future debt issuances. At other times we may utilize derivatives to decrease our exposure to floating interest rates. There can be no assurance that these hedging arrangements will have the desired beneficial impact.  These arrangements, which can include a number of counterparties, may expose us to additional risks, including failure of any of our counterparties to perform under these contracts, and may involve extensive costs, such as transaction fees or breakage costs, if we terminate them.  No strategy can completely insulate us from the risks associated with interest rate.

The phase out of LIBOR and transition to SOFR as a benchmark interest rate could have adverse effects.

In 2018, the Alternative Reference Rate Committee identified the Secured Overnight Financing Rate (“SOFR”) as the alternative to LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities, published by the Federal Reserve Bank of New York.  By the end of 2021, it is expected that no new contracts will reference LIBOR and will instead use SOFR. Due to the broad use of LIBOR as a reference rate, all financial market participants, including the Company, are impacted by the risks associated with this transition and therefore it could adversely affect our operations and cash flows.

We could face difficulties in refinancing loans involving balloon payment obligations.

Some of our mortgage loans require us to make a lump-sum or “balloon” payment at maturity. Our ability to make a balloon payment at maturity could be uncertain and may depend upon our ability to obtain additional financing, to refinance the debt or our ability to sell the particular property. If we try and refinance the debt, we may not be able to obtain terms as favorable as the original loan. Based on historical interest rates, current interest rates are low and, as a result, the interest rate obtained upon refinancing in subsequent years may be higher than the original loan. If we are not able to refinance the debt, or obtain acceptable terms, we may be required to sell the mortgaged property at a time which may not permit

22

realization of the maximum return on such property. The effect of a refinancing or sale could affect the rate of return to shareholders and the projected time of disposition of our assets.

Lenders may require restrictive covenants relating to our operations, which may adversely affect our flexibility and our ability to achieve our investment objectives.

Mortgage loans obtained by us could impose restrictions that affect our distribution and operating policies, our ability to incur additional debt and our ability to resell interests in the property. Loan documents may contain covenants that limit our ability to further mortgage the property, discontinue insurance coverage, replace the Advisor or the property manager, or terminate certain operating or lease agreements related to the property. Such restrictions may limit our ability to achieve our investment objectives.

Increases in interest rates on variable rate debt incurred and new financings by us will reduce cash available for dividends.

Increases in interest rates on any variable rate debt incurred or new financings would increase our interest costs, which could reduce our cash flows and our ability to pay dividends to our shareholders. In addition, if we need to repay existing debt during periods of rising interest rates, we could be required to liquidate one or more of our investments in properties at times which may not permit realization of the maximum return on such investments.

Complying with REIT requirements may limit our ability to hedge liabilities through tax-efficient means, which may adversely affect our results of operations.

We have entered into a number of hedging transactions and may enter into additional such transactions. Hedging transactions could take a variety of forms, including interest rate swaps or cap agreements, options, futures contracts, forward rate agreements, or similar financial instruments. The REIT provisions of the Code substantially limit our ability to hedge liabilities. Because we conduct substantially all of our operations through our operating partnership, any income from a hedging transaction entered into to manage risk of interest rate changes with respect to borrowings made or to be made to acquire or carry real estate assets will not constitute gross income to us for purposes of the 75% or 95% gross income test. As a result, we may be required to limit the operating partnership’s use of advantageous hedging techniques or to implement hedges through certain taxable corporations. This could increase the costs and risks of hedging activities. We intend to structure any hedging transaction in a manner that does not jeopardize our ability to qualify as a REIT.

Risks Related to Other Investments

Investments in other real estate related investments could involve higher risks than investment in real estate properties, which could adversely affect our operations and ability to make dividend payments.

We are permitted to invest in other real estate assets.  We can invest in real estate equity, debt and derivative securities.  These assets can be quite risky, illiquid and volatile and the value of these assets could cause the value of our shares to fluctuate and could result in losses that materially adversely affect our results of operations.

Risks Related to Conflicts of Interest

We are subject to several conflicts of interest arising out of our relationships with our affiliates, including our Advisor and its affiliates.

There are conflicts of interest in our relationship with the Advisor and its affiliates and several trustees, which could adversely affect our operations and business operations.

We are subject to potential conflicts of interest arising out of our relationships with the Advisor, its affiliates and certain trustees. Conflicts of interest may arise among a trustee or the Advisor and its respective affiliates, on the one hand, and

23

us and our shareholders, on the other hand. As a result of these conflicts, the trustee or Advisor may favor its own interests or the interests of its affiliates over the interest of our shareholders or operating partnership.

Division of Loyalty/Allocation of time and effort

Several of our officers and/or trustees serve as officers, governors, and owners of one or more entities (certain of which are affiliated with our Advisor or trustees), property managers, tenants of our properties, brokerage companies and other real estate entities owning real estate investments. As a result, these individuals owe duties to these other entities and their investors, which may conflict with the duties that they owe to us and our shareholders. Their loyalties to these other entities and investors could result in action or inaction detrimental to our business or result in conflicts relating to the allocation of their time and services, which could harm implementation of our business strategy and investment and leasing opportunities.

Allocation of investment opportunities

The Advisor and its affiliates are or may become committed to the management of other business ventures. Accordingly, there may be conflicts of interest between our investments and other investments or business ventures in which the Advisor and its affiliates are participants. In addition, the Advisor and its officers will advise other investment programs that invest in commercial real estate properties and real estate related assets in which we may be interested. Therefore, the Advisor could face conflicts of interest in allocating and determining which programs will have the opportunity to acquire and participate in such investments as they become available. As a result, other investment programs advised by the Advisor may compete with us with respect to investors and certain investments we may want to acquire.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

General

As of December 31, 2020, we owned 179 properties, containing approximately 10,328 apartment units and 1,642,000 square feet of leasable commercial space.

It is our policy to acquire assets with an intention to hold these assets as long-term investments seeking income and capital appreciation through an increase in value of our real estate portfolio, as well as increased revenue as a result of higher rent. These types of investments are the core of our strategy of creating shareholder value. We currently own and maintain a portfolio of real estate diversified by geographical location and by type and size.  Sterling’s current acquisition strategy and focus is on multifamily apartment properties. Our Advisor monitors industry trends and invests in property believed to provide the most favorable return balanced with risk. We attempt to manage our real estate portfolio by evaluating changes or trends in the industries in which our tenants operate, the creditworthiness of our tenants and changes or trends in the area demographics surrounding our properties for evidence that our properties will continue to meet our investment objectives of cash flow, preservation of capital and capital appreciation.

With the exception of single tenant buildings, the majority of our real estate investments are managed by a third party. Property management firms usually receive between 2% and 5% of gross rent collection for their services. Substantially all of our commercial revenues consist of base rents received under leases having terms ranging from month-to-month to over 25 years. More than half of our existing commercial property leases as of December 31, 2020 contain “step up” rental clauses providing for annual increases in the base rental payments of approximately 1.0% to 3.0% each year during the term of the lease.

24

Properties

The Trust’s 179 properties are located in 11 states, primarily in North Dakota and Minnesota with others located in Arkansas, Colorado, Iowa, Louisiana, Michigan, Mississippi, Missouri, Nebraska and Wisconsin. The residential and commercial portfolio of properties includes a diversified mixture of multifamily, single and multi-tenant retail and office buildings as well as industrial properties. The majority of the properties are located in the largest cities in the states of North Dakota and Minnesota. Please see Notes 2 and 3 to the consolidated financials included in this report for more information.

As of December 31, 2020, approximately 74.4% (based on cost) of the properties were apartment communities located primarily in North Dakota and Minnesota with others located in Missouri and Nebraska. Most multifamily dwelling properties are leased to a variety of tenants under short-term leases of less than a year.

As of December 31, 2020, approximately 25.6% (based on cost) of the properties were comprised of industrial, office, retail and medical commercial properties located primarily in North Dakota with others located in Arkansas, Colorado, Iowa, Louisiana, Michigan, Minnesota, Mississippi, Nebraska and Wisconsin. Most commercial properties are leased to a variety of tenants under long-term leases.

The following table sets forth certain information regarding each of our properties owned, including unconsolidated affiliates, as of December 31, 2020 (in thousands, except units or leasable sq. ft.).

			# of			Physical
			Units or			Occupancy
		Year	Leasable		Total	at December
Property	Location	Acquired	Sq. Ft		Investment	31, 2020
32nd Avenue Office	Fargo, ND	2004	31,750	$	4,356	100.00	%
Amberwood	Grand Forks, ND	2016	95		4,081	96.85	%
Applebee’s Neighborhood Bar & Grill	Bloomington, MN	2010	5,043		2,208	100.00	%
Applebee’s Neighborhood Bar & Grill	Coon Rapids, MN	2010	5,576		2,442	100.00	%
Applebee’s Neighborhood Bar & Grill	Savage, MN	2010	4,936		1,518	100.00	%
Arbor	Bismarck, ND	2013	12		696	99.77	%
Arbor II	Bismarck, ND	2013	12		700	97.76	%
Arbor III	Bismarck, ND	2013	12		696	99.17	%
Ashbury	Fargo, ND	2013 & 2016	61		4,139	97.39	%
Auburn II	Fargo, ND	2007	24		1,111	98.65	%
Autumn Ridge	Grand Forks, ND	2004	144		10,381	98.43	%
Barrett Arms	Crookston, MN	2014	24		1,258	93.40	%
Bayview	Fargo, ND	2007	100		5,760	96.00	%
Becker Furniture	Waite Park, MN	2006	30,200		1,578	100.00	%
Bell Plaza* (FKA Northland Plaza)	Bloomington, MN	2015	299,660		52,020	75.50	%
Belmont	Bismarck, ND	2020	26		1,592	95.60	%
Berkshire	Fargo, ND	2008	12		474	99.16	%
Betty Ann	Fargo, ND	2009	24		1,012	91.10	%
Biolife Plasma Center	Bismarck, ND	2008	11,671		2,881	100.00	%
Biolife Plasma Center	Grand Forks, ND	2008	13,190		2,944	100.00	%
Biolife Plasma Center	Janesville, WI	2008	12,225		2,388	100.00	%
Biolife Plasma Center	Mankato, MN	2008	13,181		4,149	100.00	%
Biolife Plasma Center	Marquette, MI	2008	11,737		3,215	100.00	%
Biolife Plasma Center	Onalaska, WI	2008	12,180		2,531	100.00	%
Biolife Plasma Center	Oshkosh, WI	2008	12,191		2,297	100.00	%
Biolife Plasma Center	Sheboygan, WI	2008	13,230		2,654	100.00	%
Biolife Plasma Center	Stevens Point, WI	2008	13,190		2,595	100.00	%
Birchwood I	Fargo, ND	2017	18		468	99.13	%
Birchwood II	Fargo, ND	2017	48		2,826	95.40	%
Bradbury	Bismarck, ND	2018	96		6,057	94.14	%
Bridgeport	Fargo, ND	2016	120		8,337	97.01	%
Bristol Park	Grand Forks, ND	2016	80		5,742	94.82	%
Brookfield	Fargo, ND	2008	72		2,620	95.82	%
Cambridge (FKA 44th Street)	Fargo, ND	2013	42		2,479	95.06	%
Candlelight	Fargo, ND	2012	66		2,031	93.63	%
Carling Manor	Grand Forks, ND	2008	12		837	94.52	%
Carlton Place	Fargo, ND	2008	213		8,874	97.61	%

25

Carr	Fargo, ND	2017	18	874	99.20	%
Cedars 4	Fargo, ND	2018	18	1,225	97.93	%
Chandler 1802	Grand Forks, ND	2014	24	1,357	95.28	%
Chandler 1834	Grand Forks, ND	2018	12	670	98.20	%
Chandler 1866	Grand Forks, ND	2005	12	354	96.10	%
Cherry Creek (FKA Village)	Grand Forks, ND	2008	35	1,865	96.78	%
Cityside	Fargo, ND	2018	36	1,328	96.92	%
Columbia Park Village	Grand Forks, ND	2020	12	648	90.86	%
Columbia West	Grand Forks, ND	2008	70	4,435	95.21	%
Country Club	Fargo, ND	2011	40	1,826	94.68	%
Countryside	Fargo, ND	2011	24	932	98.76	%
Courtyard	St. Louis Park, MN	2013	151	9,237	97.03	%
Dairy Queen	Dickinson, ND	2012	2,811	1,330	100.00	%
Dairy Queen	Moorhead, MN	2011	2,712	1,185	100.00	%
Dairy Queen	Apple Valley, MN	2018	5,348	3,079	100.00	%
Dakota Manor	Fargo, ND	2014	54	2,788	92.41	%
Danbury	Fargo, ND	2007	135	7,550	97.46	%
Dellwood Estates	Anoka, MN	2013	132	11,935	97.91	%
Eagle Run	West Fargo, ND	2010	144	7,030	96.93	%
Eagle Sky I	Bismarck, ND	2016	20	1,604	99.39	%
Eagle Sky II	Bismarck, ND	2016	20	1,680	92.83	%
East Bridge	Fargo, ND	2017	58	6,444	94.01	%
Eastbrook	Bismarck, ND	2020	24	1,381	96.43	%
Echo Manor	Hutchinson, MN	2014	30	1,183	99.24	%
Eide Bailly Building***	Fargo, ND	2007	74,646	9,302	100.00	%
Emerald Court	Fargo, ND	2008	24	1,124	90.42	%
Essex	Fargo, ND	2017	18	928	97.66	%
Evergreen Terrace	Omaha, NE	2020	144	8,636	97.36	%
Fairview	Bismarck, ND	2008	84	5,436	96.78	%
Family Dollar Store	Mandan, ND	2010	9,100	820	100.00	%
First International Bank & Trust	Moorhead, MN	2011	3,510	1,014	100.00	%
Flickertail	Fargo, ND	2008	180	7,793	95.36	%
Forest Avenue	Fargo, ND	2013	20	815	99.31	%
Four Points Office Building	Fargo, ND	2007	12,383	1,471	100.00	%
Foxtail Creek Townhomes	Fargo, ND	2020	30	1,488	89.81	%
Galleria III	Fargo, ND	2010	18	1,143	92.89	%
Garden Grove	Bismarck, ND	2016	95	7,221	96.70	%
Gate City Bank	Grand Forks, ND	2008	17,406	1,951	100.00	%
Georgetown	Fridley, MN	2014	468	34,139	95.88	%
Glen Pond	Eagan, MN	2011	528	44,184	91.64	%
Goldmark Office Park	Fargo, ND	2007	124,613	24,143	94.42	%
Grand Forks Marketplace**	Grand Forks, ND	2003	182,522	21,484	52.18	%
Granger Court	Fargo, ND	2013	59	3,225	98.61	%
Great American Insurance Building	Fargo, ND	2005	15,000	2,247	73.82	%
Griffin Court	Moorhead, MN	2014	128	5,221	90.51	%
Guardian Building Products	Fargo, ND	2012	100,600	3,754	100.00	%
Hannifin	Bismarck, ND	2013	14	789	97.16	%
Harrison Richfield	Grand Forks, ND	2007	140	7,907	96.75	%
Hartford	Fargo, ND	2018	30	1,421	92.06	%
Hawn	Fargo, ND	2020	48	2,557	95.51	%
Highland Meadows	Bismarck, ND	2011	144	10,485	96.01	%
Hunter’s Run I	Fargo, ND	2007	12	481	97.46	%
Hunter’s Run II	Fargo, ND	2008	12	518	94.07	%
Huntington	Fargo, ND	2015	10	435	99.89	%
Islander	Fargo, ND	2011	24	1,208	90.15	%
Jadestone	Fargo, ND	2017	18	895	92.53	%
Kennedy	Fargo, ND	2013	12	813	97.59	%
Library Lane	Grand Forks, ND	2007	60	3,002	92.32	%
Madison (FKA Columbine)	Grand Forks, ND	2015	12	693	88.21	%
Maple Ridge	Omaha, NE	2008	174	10,702	95.58	%
Maplewood	Maplewood, MN	2014	240	16,757	97.62	%
Maplewood Bend	Fargo, ND	2009 and 2010	182	7,469	92.56	%
Martha Alice	Fargo, ND	2009	24	955	94.61	%
Mayfair (FKA Colony Manor)	Grand Forks, ND	2008	24	1,319	94.07	%
Midtown Plaza	Minot, ND	2004	17,808	1,347	87.49	%
Monticello	Fargo, ND	2013	18	903	99.16	%

26

Montreal Courts	Little Canada, MN	2013	444	30,391	97.20	%
Morningside	Fargo, ND	2018	17	761	95.74	%
Oak Court	Fargo, ND	2008	81	3,080	91.47	%
Oakview Townhomes (FKA Arrowhead)	Grand Forks, ND	2017	82	5,931	98.60	%
O'Reilly Auto Store	Mandan, ND	2010	6,300	679	100.00	%
Pacific Park I	Fargo, ND	2013	30	999	94.47	%
Pacific Park II	Fargo, ND	2013	39	1,089	94.38	%
Pacific South	Fargo, ND	2013	15	553	91.13	%
Park Circle	Fargo, ND	2017	18	937	97.29	%
Parkview Arms	Bismarck, ND	2015	62	4,621	97.04	%
Parkway Office (FKA Echelon Building)	Fargo, ND	2006	17,000	1,938	100.00	%
Parkwest Gardens	West Fargo, ND	2014	142	8,196	94.44	%
Parkwood	Fargo, ND	2008	40	1,389	94.21	%
Pebble Creek	Bismarck, ND	2008	70	4,128	98.27	%
Plumtree	Fargo, ND	2017	18	939	98.22	%
Prairiewood Court I & II	Fargo, ND	2006 and 2007	60	2,387	95.74	%
Prairiewood Meadows	Fargo, ND	2012	85	2,095	94.72	%
Quail Creek	Springfield, MO	2015	164	10,332	94.33	%
Redpath	White Bear Lake, MN	2016	25,817	4,017	100.00	%
Regis Building	Edina, MN	2009	102,448	13,131	100.00	%
Robinwood	Coon Rapids, MN	2014	120	8,357	98.12	%
Rosedale Estates	Roseville, MN	2014	360	26,322	94.23	%
Rosegate	Fargo, ND	2008	90	3,560	94.22	%
Rosser	Bismarck, ND	2020	24	1,382	96.90	%
Roughrider	Grand Forks, ND	2016	12	699	90.17	%
Saddlebrook	West Fargo, ND	2008	60	1,804	93.91	%
Sage Park (FKA Brighton Village)	New Brighton, MN	2014	240	17,727	97.76	%
Sargent	Fargo, ND	2017	36	1,734	90.27	%
Schrock	Fargo, ND	2013	18	752	97.76	%
Sheridan Pointe	Fargo, ND	2013	48	2,907	97.66	%
Sierra Ridge	Bismarck, ND	2006 and 2011	136	10,438	97.04	%
Somerset	Fargo, ND	2008	75	4,027	97.23	%
Southgate	Fargo, ND	2007	162	6,472	96.51	%
Southview III	Grand Forks, ND	2011	18	738	86.54	%
Southview Village	Fargo, ND	2007	72	3,162	92.89	%
Spring	Fargo, ND	2013	25	1,036	88.96	%
Stanford Court	Grand Forks, ND	2013	96	4,769	91.73	%
Stonefield	Bismarck, ND	2014	192	32,097	98.36	%
Stony Brook	Omaha, NE	2009	148	11,620	97.73	%
Summerfield	Fargo, ND	2015	18	825	93.69	%
Summit Point	Fargo, ND	2015	87	6,678	95.41	%
Sunchase	Fargo, ND	2017	36	1,878	96.07	%
Sunset Ridge	Bismarck, ND	2008 and 2010	180	13,826	97.20	%
Sunview	Grand Forks, ND	2008	36	2,014	95.13	%
Sunwood Estates	Fargo, ND	2007	81	4,332	96.43	%
Terrace on the Green	Moorhead, MN	2012	116	3,768	85.56	%
Thunder Creek	Fargo, ND	2018	57	5,009	90.30	%
Titan Machinery	Bismarck, ND	2015	22,293	3,423	100.00	%
Titan Machinery	Dickinson, ND	2012	17,760	1,790	100.00	%
Titan Machinery	Fargo, ND	2012	29,800	3,336	100.00	%
Titan Machinery	Marshall, MN	2011	67,600	5,081	100.00	%
Titan Machinery	Minot, ND	2012	23,690	2,630	100.00	%
Titan Machinery	North Platte, NE	2016	18,910	1,769	100.00	%
Titan Machinery	Sioux City, IA	2013	36,332	4,567	100.00	%
Trustmark	Fargo, ND	2020	45,755	7,336	-	%
Twin Oaks	Hutchinson, MN	2014	80	4,442	98.87	%
Twin Parks	Fargo, ND	2008	66	2,589	97.45	%
Valley Homes Duplexes	Grand Forks, ND	2015	24	2,463	94.90	%
Valley View	Golden Valley, MN	2014	72	7,626	99.32	%
Village Park	Fargo, ND	2008	60	2,414	96.68	%
Village West	Fargo, ND	2008	80	2,980	95.63	%
Walgreens	Alexandria, LA	2009	14,560	4,296	100.00	%
Walgreens	Batesville, AR	2009	14,820	7,616	100.00	%
Walgreens	Denver, CO	2011	13,390	5,210	100.00	%
Walgreens	Fayetteville, AR	2009	14,550	5,810	100.00	%
Walgreens	Laurel, MS	2010	14,820	4,542	100.00	%

27

Washington	Grand Forks, ND	2016	17	745	97.07	%
Wells Fargo Building	Duluth, MN	2007	95,961	10,880	77.80	%
West Oak	Fargo, ND	2017	18	820	94.61	%
Westcourt	Fargo, ND	2014	64	3,583	92.32	%
Westside	Hawley, MN	2010	14	507	95.24	%
Westwind	Fargo, ND	2008	18	632	94.86	%
Westwood Estates	Fargo, ND	2008	200	8,098	96.07	%
Willow Park	Fargo, ND	2008	102	6,668	97.98	%
Wolf Creek	Fargo, ND	2020	54	5,336	95.71	%
Woodland Pines (FKA Fredericksburg)	Omaha, NE	2018	173	13,243	97.88	%
* 70.00% ownership interest
** 66.67% ownership interest
*** 50.00% ownership interest

The following information applies to all of our operating properties:

● We believe all of our properties are adequately covered by insurance and suitable for their intended purposes;

● Our properties are located in markets where we are subject to competition in attracting new tenants and retaining current tenants; and

● Depreciation is provided on a straight-line basis over the estimated useful lives of the buildings.

Geography

Of our 179 properties, 132 are located in North Dakota, with 86 being located in the greater Fargo, North Dakota and Moorhead, Minnesota metropolitan statistical area. The North Dakota region generated approximately 49.6% of our rental revenue for the year ended December 31, 2020.

The following table presents the total real estate investment amount by state and annual rental revenue by state, as of the year ended December 31, 2020 (in thousands):

	Real Estate				Rental
State	Investment		%		Revenue		%
North Dakota	$	434,590	51.4	%	$	61,744	49.6	%
Minnesota		311,043	36.8	%		51,623	41.4	%
Other		99,655	11.8	%		11,249	9.0	%
	$	845,288	100.0	%	$	124,616	100.0	%

Economy

The North Dakota workforce is concentrated in agricultural, energy, information technology, aerospace sciences and medical sciences. According to the U.S. Census Bureau, the 2021 estimated combined population of the Fargo, West Fargo and Moorhead metro area was 249,813 people.

The following chart depicts the difference in unemployment rates between North Dakota and the national average for 2020:

	Jan		Feb		Mar		Apr		May		Jun		Jul		Aug		Sep		Oct		Nov		Dec
National (1)	3.5	%	3.5	%	4.4	%	14.8	%	13.3	%	11.1	%	10.2	%	8.4	%	7.8	%	6.9	%	6.7	%	6.7	%
North Dakota (1)	2.3	%	2.2	%	2.0	%	9.1	%	9.1	%	7.4	%	6.6	%	5.0	%	4.4	%	4.7	%	4.5	%	4.1	%

(1) Seasonally adjusted

Source: Bureau of Labor Statistics

28

Tenants

Our tenants are varied and consist of individuals and national, regional, and local businesses. Our commercial properties generally attract a mix of tenants. In 2020, 2019 and 2018, no single tenant represented more than 10% of our revenues. We have investments in several types of real estate, including multifamily, retail, office, industrial, and medical. Within our office, retail and industrial properties, we have over 100 tenants who operate in numerous industries, including restaurants, pharmacy, medical, financing, banking, insurance, professional services, technology, wholesale and direct retail.

Lease Expirations

The vast majority of residential leases are for one-year periods. The following table lists a summary, as of December 31, 2020, of lease expirations on non-residential properties scheduled to occur during each of the ten calendar years from 2021 to 2030 and thereafter, assuming that tenants exercise no renewal options or early termination rights.  Base rents do not include CAM (common area maintenance).  

The table is based on leases on December 31, 2020 for our non-residential properties including our unconsolidated affiliates (in thousands, except leasable area data).

	# of Leases	Gross	% of Gross		Expiring		% of Total
Lease Expiration Year	Expiring	Leasable Area	Leasable Area		Base Rent		Base Rent
Month-to-Month	5	54,812	3.92	%	$	376	1.85	%
2021	18	192,278	13.74	%		1,455	7.15	%
2022	19	213,924	15.29	%		1,243	6.11	%
2023	14	80,363	5.74	%		748	3.68	%
2024	11	47,363	3.39	%		298	1.46	%
2025	10	142,767	10.20	%		772	3.79	%
2026	3	134,180	9.59	%		741	3.64	%
2027	3	45,301	3.24	%		366	1.80	%
2028	8	113,389	8.10	%		1,043	5.13	%
2029	3	59,180	4.23	%		683	3.36	%
2030	12	132,752	9.49	%		2,051	10.08	%
Thereafter	11	182,819	13.07	%		10,570	51.95	%
Leased Total	117	1,399,128	100.00	%	$	20,346	100.00	%

Mortgage Notes Secured by the Properties

On December 31, 2020, we had $423,111 in mortgage notes payable with respect to our properties. Principal payments on these notes are payable as follows (in thousands):

Years ending December 31,	Amount
2021	$	30,040
2022		26,595
2023		49,886
2024		18,873
2025		50,489
Thereafter		247,228
	$	423,111

29

Acquisitions and Dispositions

We had nine acquisitions and three dispositions during the year ended December 31, 2020. There were no acquisitions or dispositions during the year ended December 31, 2019.

Capitalization rates are a key decision-making item used by the Board. In making acquisitions, the Board currently targets capitalization rates between 6.0 to 10.0%, depending on the amount of risk involved. For those properties with greater risk, the Board targets greater capitalization rates (9.0% or greater). For those properties exhibiting less risk, a lower capitalization risk is acceptable. For potential acquisitions, the Board also requires an adequate spread between the financing on the property and the capitalization rate. Capitalization rates for acquisitions are calculated using projected net operating income divided by the investment. Net operating income is calculated by taking GAAP net income and adding back depreciation, amortization and interest expense. Capitalization rates for dispositions are calculated in the same way with the exception of using historical, rather than projected, net operating income.  The market has seen an increase in investors, driving up overall acquisition prices, thus lowering capitalization rates below the target thresholds set by the Board.

We use historical occupancy, rental income, and expenses to calculate projected net operating income for potential real estate investments. For residential properties, we make various assumptions about future rents, occupancy levels, and expenses based on historical financial information and our assessment of the property’s future potential. The projected NOI for residential acquisitions is typically based on historical occupancy and expenses over a three to five year period. When historical information is unavailable, market vacancy and credit loss factors are estimated. We normally do not assign a value to residential tenant leases already in place due to the short-term duration of twelve months or less of these leases and the uncertainty of retaining all tenants due to a change in ownership and in some cases property management companies.

For commercial properties, assumptions regarding rental income and expenses are based on the terms of the in-place leases and available historical financial information which is then used to generate projected net operating income.

Numerous estimates and assumptions are necessary to generate projected net operating income for potential commercial and residential acquisitions, and there is no guarantee actual net operating income will equal projected net operating income.

See financial statement notes 17 and 18 for additional details regarding acquisitions and dispositions.

Insurance

We believe we have adequate property damage, fire loss and liability insurance on all of our properties with reputable, commercially rated companies. We also believe our insurance policies contain commercially reasonable deductibles and limits, adequate to cover our properties. We expect to maintain this type of insurance coverage and to obtain similar coverage with respect to any additional properties we acquire in the near future. Further, we have title insurance relating to our properties in an aggregate amount we believe to be adequate.

Regulations

Our properties, as well as any other properties we may acquire in the future, are subject to various federal, state and local laws, ordinances and regulations. They include, among other things, zoning regulations, land use controls, environmental controls relating to air and water quality, noise pollution and indirect environmental impacts such as increased motor vehicle activity. We believe we have all permits and approvals necessary under current law to operate our properties.

30

ITEM 3. LEGAL PROCEEDINGS

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business.  While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material effect on the financial statements of the Company.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common shares of beneficial interest are not listed on any national exchange or over-the-counter market or quoted on any national securities market, and we currently do not have plans to list or have our common shares quoted.

Shareholders and Unit Holders

As of March 29, 2021, we had 9,968,034, common shares of beneficial interests outstanding, held by a total of 1,054 common shareholders and no outstanding options or warrants to purchase our common shares.

In addition, as of March 29, 2021, there were approximately 18,246,421 limited partnership units of our operating partnership outstanding held by approximately 523 limited partners. Pursuant to the exchange rights under the LLLP Agreement of the operating partnership, we have the option, upon redemption requests by the holders of the limited partnership units, to acquire the limited partnership units by paying the holders with our common shares of beneficial interest on a one-for-one exchange basis. The numbers of common shareholders and limited partners is based on the Company’s records.

Quarterly Dividend Data

We have declared and intend to continue to declare regular quarterly dividends to our common shareholders. Because all of our operations are conducted through our operating partnership, our ability to pay dividends depends on the operating partnership’s ability to make distributions to us and its other limited partners. We pay declared dividends quarterly, whereby the dividend attributable to a calendar quarter would be paid during the first month of the next quarter. Dividends will be paid to common shareholders as of the record dates selected by the Board of Trustees. We intend to make dividends sufficient to satisfy the requirements for qualification as a REIT for federal tax purposes.

31

The following tables show the dividends we have declared (including the total amount paid on a per share basis, paid in cash, reinvested in shares of our common stock pursuant to the Dividend Reinvestment Plan, and the total amount paid) during the last two fiscal years (in thousands, except per share data).

	Dividends Per				Reinvested
2020 Quarter Ended	Common Share		Cash		via DRP		Total Dividends
December 31	$	0.264688	$	922	$	1,686	$	2,608	(a)​
September 30	$	0.264688		902		1,675		2,577
June 30	$	0.264688		900		1,644		2,544
March 31	$	0.264688		919		1,608		2,527
			$	3,643	$	6,613	$	10,256

	Dividends Per				Reinvested
2019 Quarter Ended	Common Share		Cash		via DRP		Total Dividends
December 31	$	0.261250	$	880	$	1,585	$	2,465	(a)​
September 30	$	0.261250		881		1,554		2,435
June 30	$	0.261250		849		1,558		2,407
March 31	$	0.261250		818		1,556		2,374
			$	3,428	$	6,253	$	9,681

(a) Fourth quarter dividends paid on January 15^th of the following year.

The Trust expects that future dividends will be maintained at least at the present rate, unless there are changes in our results of operations, our general financial condition, general economic conditions or the Board determines other action prudent.

Sale of Securities

Neither Sterling nor the operating partnership issued any unregistered securities during the year ended December 31, 2020.

Other Sales

During the year ended December 31, 2020, there were no limited partnership units of the operating partnership issued for common shares of the Trust.

During the year ended December 31, 2019, there were 1,475 limited partnership units or $28 exchanged for common shares on a one-for-one basis pursuant to redemption requests made by accredited investors.

32

Redemptions of Securities

Set forth below is information regarding common shares and limited partnership units redeemed during the year ended December 31, 2020.

			Average		Total Number of	Total Number of	Approximate Dollar Value of
	Total Number	Total Number	Price		Shares Redeemed	Units Redeemed	Shares (or Units) that May
	of Common	of Limited	Paid per		as Part of	as Part of	Yet Be Redeemed Under
	Shares	Partner Units	Common		Publicly Announced	Publicly Announced	Publicly Announced
Period	Redeemed	Redeemed	Share/Unit		Plans or Programs	Plans or Programs	Plans or Programs
January 1-31, 2020	13,000	13,000	$	18.25	1,250,000	846,000	$	5,395
February 1-29, 2020	4,000	14,000	$	18.25	1,254,000	860,000	$	5,065
March 1-31, 2020	21,000	3,000	$	18.25	1,275,000	863,000	$	4,625
Total	38,000	30,000
April 1-30, 2020	53,000	5,000	$	18.25	1,328,000	868,000	$	3,582
May 1-31, 2020	4,000	7,000	$	18.25	1,332,000	875,000	$	3,376
June 1-30, 2020	—	—	$	18.25	1,332,000	875,000	$	8,376
Total	57,000	12,000
July 1-31, 2020	—	5,000	$	18.25	1,332,000	880,000	$	8,281
August 1-31, 2020	3,000	1,000	$	18.25	1,335,000	881,000	$	8,205
September 1-30, 2020	3,000	3,000	$	18.25	1,338,000	884,000	$	8,076
Total	6,000	9,000
October 1-31, 2020	5,000	9,000	$	18.25	1,343,000	893,000	$	7,822
November 1-30, 2020	21,000	5,000	$	18.25	1,364,000	898,000	$	7,349
December 1-31, 2020	—	1,000	$	18.25	1,364,000	899,000	$	7,325
Total	26,000	15,000

For the year ended December 31, 2020, the Trust redeemed all shares or units for which we received redemption requests.  In addition, for the year ended December 31, 2020, all common shares and units redeemed were redeemed as part of the publicly announced plans.

The Amended and Restated Share Redemption Plan permits us to repurchase common shares held by our shareholders and limited partnership units held by partners of our operating partnership, up to a maximum amount of $40,000 worth of shares and units, upon request by the holders after they have held them for at least one year and subject to other conditions and limitations described in the plan. The amount remaining to be redeemed as of December 31, 2020 was $7,325. The redemption price for such shares and units redeemed under the plan was fixed at $18.25 per share or unit effective January 1, 2020. Subsequently the redemption price was increased to $19.00 effective January 1, 2021 and is the current redemption price.  The redemption plan will terminate in the event the shares become listed on any national securities exchange, the subject of bona fide quotes on any inter-dealer quotation system or electronic communications network or are the subject of bona fide quotes in the over the counter market. Additionally, the Board, in its sole discretion, may terminate, amend or suspend the redemption plan at any time if it determines to do so is in our best interest.

ITEM 6. SELECTED FINANCIAL DATA

None.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

Certain statements contained in this section and elsewhere in this Form 10-K constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements involve a number of known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such

33

forward-looking statements.  Please see “Note Regarding Forward-Looking Statements” and “Risk Factors” for more information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statements were made and are not guarantees of future performance.

Executive Summary

Our real estate portfolio as of December 31, 2020 consists of 179 properties in 11 states. Our properties are primarily located in North Dakota, Minnesota, and Nebraska and contain 10,328 apartment units and approximately 1,642,000 square feet of leasable commercial space.  The portfolio has a net book value of real estate investments (cost less accumulated depreciation) of approximately $684,713, which includes construction in progress. We had one held for sale property located in Waite Park, Minnesota with a net book value of $829 as of December 31, 2020. Our portfolio of properties currently includes a diversified mixture of multifamily, single and multi-tenant retail and office buildings.  The Trust’s current investment strategy is to focus on multifamily real estate properties located primarily in the central corridor of the contiguous forty-eight (48) states.  There is no current plan for the existing commercial properties (industrial, medical, office, and retail) in regard to retention or disposition.

Specific Achievements

● Increased revenues from rental operations by $4,277 or 3.6% for the year ended December 31, 2020, compared to the year ended December 31, 2019.  

● Declared and paid dividends aggregating $1.059 per common share for the year ended December 31, 2020.

● New and Renewal commercial lease values of $37,600 signed during the year ended December 31, 2020.

● Nine properties with a book value of $28,336 were acquired during the year ended December 31, 2020.

Results of Operations for the Years Year Ended December 31, 2020 and 2019

	Year ended December 31, 2020						Year ended December 31, 2019
	Residential		Commercial		Total		Residential		Commercial		Total
	(unaudited)						(unaudited)
	(in thousands)						(in thousands)
Real Estate Revenues	$	98,576	$	26,040	$	124,616	$	94,763	$	25,576	$	120,339
Real Estate Expenses
Real Estate Taxes		9,790		2,708		12,498		9,372		2,706		12,078
Property Management		12,798		904		13,702		12,470		975		13,445
Utilities		8,099		1,022		9,121		8,198		1,174		9,372
Repairs and Maintenance		19,761		2,107		21,868		21,030		2,235		23,265
Insurance		2,238		142		2,380		2,684		92		2,776
Total Real Estate Expenses		52,686		6,883		59,569		53,754		7,182		60,936
Net Operating Income	$	45,890	$	19,157		65,047	$	41,009	$	18,394		59,403
Interest						17,097						18,282
Depreciation and amortization						21,214						21,495
Administration of REIT						4,217						4,112
Other income						(4,461)						(545)
Net Income					$	26,980					$	16,059
Net Income Attributed to:
Noncontrolling Interest					$	17,575					$	10,525
Sterling Real Estate Trust					$	9,405					$	5,534
Dividends per share (1)					$	1.0588					$	1.0450
Earnings per share					$	0.9700					$	0.6000
Weighted average number of common shares						9,694						9,268

(1) Does not take into consideration the amounts distributed by the operating partnership to limited partners.

34

Revenues

Property revenues totaled approximately $124,616 for the year ended December 31, 2020 which constituted an increase of approximately $4,277 or 3.6% compared to the same period in 2019. Residential property revenues increased approximately $3,813 and commercial property revenues increased approximately $464.

The following table illustrates the occupancy percentage for the periods ended indicated:

	December 31,		December 31,
	2020		2019
Residential occupancy	93.5	%	93.7	%
Commercial occupancy	91.6	%	91.8	%

Residential revenues for the year ended December 31, 2020 increased $3,813 or 4.0% in comparison to the same period in 2019.  Residential properties acquired since January 1, 2020 contributed approximately $2,339 to the increase in total residential revenues. The remaining increase is due to decreased rental incentives caused by increased renewals, general market rent increases at our stabilized properties as well as the increased income related to Ratio Utility Billing System (RUBS) Income in our Minneapolis, Minnesota market. Residential revenues comprised 79.1% of total revenues for the year ended December 31, 2020 compared to 78.7% of total revenues for the year ended December 31, 2019.  Residential economic occupancy year-over-year has remained comparable decreasing 0.2%, during the year ended December 31, 2020.

For the year ended December 31, 2020, total commercial revenues increased $464 or 1.8% in comparison to the same period in 2019. During the year ended December 31, 2020, we disposed of three commercial properties which account for $387 in decreased commercial rent. The decrease in gross potential rent because of the disposals is offset by $1,335 in lease buyout revenue relating to a disposal of a commercial property and decreased rental incentives of $205 related to an office building located in Minneapolis, Minnesota. The remaining difference in commercial revenues is related to common area maintenance estimates which decreased $665 for the year ended December 31, 2020 as compared to the same period in 2019. The common area maintenance estimates vary from year to year and are dependent on operational expenses on commercial properties.

Expenses

Residential expenses from operations of $52,686 during the year ended December 31, 2020 decreased $1,068 or 2.0% in comparison to the same period in 2019. The decrease was attributed to a decrease in repairs and maintenance expense of $1,269 or 6.0% as well as decreased utilities expense of $99 or 1.2%. These known decreases are offset by increased real estate taxes of $418 or 4.5% and property management expenses of $328 or 2.6%. Actual property management fees remained unchanged and continue to approximate 5% of net collected rents. The main reason for the increases in real estate taxes and property management expenses is related to eight residential property acquisitions during the year ended December 31, 2020, which accounts for $177 and $334 of the increase, respectively. The primary driver of decreased operational expenses, specifically related to repairs and maintenance expense, is due to the COVID-19 pandemic causing residential lease renewal rates to increase approximately 1.8% as compared to the same period in 2019. As residents choose to remain in their current apartment units, preventing general maintenance and unit upgrades to be performed, there is potential a portion of the decrease in repairs and maintenance is deferred and will be realized as the COVID-19 pandemic passes, and the units become available to be upgraded.

Commercial expenses from operations of $6,883 during the year ended December 31, 2020 decreased $299 or 4.2% in comparison to the same period in 2019.  The decrease in overall expenses is attributed to the COVID-19 pandemic, causing shelter-in-place orders in many locations where our commercial properties are located, resulting in decreased repairs and maintenance expenses of $128 or 5.7%. Decreased utility expense of $152 or 12.9% in comparison to the same period in 2019, also attributed to the overall decrease.

Interest expense of $17,097 during the year ended December 31, 2020 decreased $1,185 or 6.5% in comparison to the same period in 2019. Pay offs of higher interest rate loans during 2020, decreased the overall weighted average interest

35

rate on our consolidated mortgage debt by 30 basis points. The lower consolidated mortgage rate decreased total interest paid on mortgages by $689 as compared to the same period in 2019, bringing mortgage interest expense as a percentage of income to 13.7% versus 15.2% in 2019. Additionally, interest expense on construction in progress, also contributed to the decrease in interest expense. Interest expense for construction in progress is classified as a contra-expense account, offsetting interest expense by $517.

Depreciation and amortization expense of $21,214 during the year ended December 31, 2020 decreased $281 or 1.3% in comparison to the same period in 2019. The decrease is primarily due to the write off of certain lease intangibles at an office building location in Minneapolis, Minnesota. Amortization expense will continue to decrease as lease intangibles become fully amortized but will increase upon acquisitions of intangible assets. Depreciation and amortization expense as a percentage of rental income for the year ended December 31, 2020 and 2019 was relatively consistent at 17.0% and 17.9%, respectively.

Other income of $4,461 for the year ended December 31, 2020 increased $3,916 or 718.5% in comparison to the same period in 2019. Realized gains of $3,383 on the sale of three commercial properties during the year ended December 31, 2020 is the primary factor of the increase as compared to the same period in 2019. Additionally, during the year ended December 31, 2020, we recognized gains from involuntary conversion of $360, relating to the finalization of a 2017 hail claim in Omaha, Nebraska. During the year ended December 31, 2019, net losses included an amount resulting from the evaluation of a commercial property in Fargo, North Dakota, where it was determined that the future economic benefit of a portion of the property was non-recoverable. As such, during the year ended December 31, 2019, we experienced a loss on involuntary conversion of $816 due to the partial demolition of that property, netting to total gain on involuntary conversion of $516 for the same period.

REIT administration expenses of $4,217 for the year ended December 31, 2020 increased $105 or 2.6% in comparison to the same period in 2019. The increase is attributable to an increase of REIT advisory fees paid.

Net Operating Income

We measure the performance of our segments based on net operating income (“NOI”), which we define as total revenue from rental operations less expenses from rental operations and real estate taxes (excluding depreciation and amortization related to real estate investments and impairment of real estate investments). We believe that NOI is an important supplemental measure of operating performance for a REIT because it provides a measure of core operations unaffected by depreciation, amortization, financing, and administration expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for non-controlling interests and shareholders of the Trust or cash flow from operating activities as a measure of financial performance. See Note 3 to the Consolidated Financial Statements included herein, as well as the above table for more information on NOI performance by segment.

Net Income

Net income for the year ended December 31, 2020 was $26,980 compared to $16,059 for the year ended December 31, 2019. The increase is due to the explanation noted above which includes decreased operational expense in part, caused by COVID-19, decreased interest expense due to debt refinancing, and gains on sale of real estate properties.      

36

Results of Operations for the Years Ended December 31, 2019 and 2018

	Year ended December 31, 2019						Year ended December 31, 2018
	Residential		Commercial		Total		Residential		Commercial		Total
	(unaudited)						(unaudited)
	(in thousands)						(in thousands)
Real Estate Revenues	$	94,763	$	25,576	$	120,339	$	89,783	$	26,268	$	116,051
Real Estate Expenses
Real Estate Taxes		9,372		2,706		12,078		8,870		2,754		11,624
Property Management		12,470		975		13,445		11,761		904		12,665
Utilities		8,198		1,174		9,372		7,746		1,460		9,206
Repairs and Maintenance		21,030		2,235		23,265		18,533		2,141		20,674
Insurance		2,684		92		2,776		2,138		98		2,236
Total Real Estate Expenses		53,754		7,182		60,936		49,048		7,357		56,405
Net Operating Income	$	41,009	$	18,394		59,403	$	40,735	$	18,911		59,646
Interest						18,282						18,329
Depreciation and amortization						21,495						21,350
Administration of REIT						4,112						4,100
Loss on lease terminations						—						(22)
Other income						(545)						(6,089)
Net Income					$	16,059					$	21,978
Net Income Attributed to:
Noncontrolling Interest					$	10,525					$	14,604
Sterling Real Estate Trust					$	5,534					$	7,374
Dividends per share (1)					$	1.0450					$	1.0175
Earnings per share					$	0.6000					$	0.8400
Weighted average number of common shares						9,268						8,791

(1)Does not take into consideration the amounts distributed by the operating partnership to limited partners.

Revenues

Property revenues totaled approximately $120,339 for the year ended December 31, 2019 which constituted an increase of approximately $4,288 or 3.7% compared to the same period in 2018. Residential property revenues increased approximately $4,980 and commercial property revenues decreased approximately $692.

The following table illustrates changes the occupancy percentage for the twelve month periods indicated:

	December 31,		December 31,
	2019		2018
Residential occupancy	93.7	%	93.6	%
Commercial occupancy	91.8	%	90.2	%

Residential revenues for the year ended December 31, 2019 increased $4,980 in comparison to the same period for 2018.  Residential properties acquired since January 1, 2018 contributed approximately $2,308 to the increase in total residential revenues in the twelve months ended December 31, 2019. The remaining increase is due to increased rent charges at our stabilized properties, decreased vacancy, as well as increased collection efforts on receivable balances written off. Income related to Ratio Utility Billing System (RUBS) income in our Minneapolis market also contributed to the overall residential income increase. Residential revenues comprised 78.7% of total revenues for the year ended December 31, 2019 compared to 77.3% of total revenues for the year ended December 31, 2018.  Residential occupancy year-over-year has remained comparable increasing 0.1%, during the year ended December 31, 2019.

37

For the year ended December 31, 2019, total commercial revenues decreased $692 in comparison to the same period for 2018. The decrease was primarily attributable to the sale of three commercial properties in 2018, as well as rental incentives recorded in 2019 for an office building in Minneapolis, Minnesota. Commercial revenues comprised 21.3% of the total revenues for the year ended December 31, 2019 compared to 22.7% of total revenues for the year ended December 31, 2018. Commercial occupancy year-over-year has remained comparable, increasing 1.6%, during the year ended December 31, 2019. The increase is primarily due to fourth quarter leasing activity that occurred in properties located in Minnesota.

Expenses

Residential expenses from operations of $53,754 during the year ended December 31, 2019 increased $4,706 or 9.6% in comparison to the same period in 2018. The increase was attributed to an increase in repairs and maintenance expense of $2,497 or 13.5%, related to upgrades occurring on properties in the North Dakota region. Increases in real estate taxes of $502 or 5.7% and property insurance of $546 or 25.5% also contributed to the overall operational expense increase.  Actual property management fees increased $709 or 6%, during the year ended December 31, 2019 and continue to approximate 5% of net collected rents; however, other property management related expenses have increased due to increased competition for labor.  

Commercial expenses from operations of $7,182 during the year ended December 31, 2019 decreased $175 or 2.4% in comparison to the same period in 2018.  The decrease was attributed to a decrease in utilities expense of $286 or 19.59%. The utility decrease was offset by an increase to repairs and maintenance expense of $94 or 4.4%, during the year ended December 31, 2019. These operational expense variances primarily relate to the demolition and disposition of a commercial property in Fargo, North Dakota. Property management expense increased by $71 of 7.9%, during the year ended December 31, 2019 which offset the decrease in utility expense.

Interest expense of $18,282 during the year ended December 31, 2019 decreased $47 or 0.3% in comparison to the same period in 2018.  Interest expense was approximately 15.19% and 15.79% of rental income for the year ended December 31, 2019 and 2018, respectively. The decrease of interest expense primarily relates to increased construction in progress. Interest expense for construction in progress is classified as a contra-expense account, offsetting interest expense.  Pay offs of higher interest rate loans during the year end 2019 decreased the overall rated average interest rate on our consolidated mortgage debt.  Interest expense on mortgages for the years ended December 31, 2019 and 2018 as a percentage of revenue was 14.7% and 14.9% respectively.

Depreciation and amortization expense of $21,495 during the year ended December 31, 2019 increased $145 or 0.7% in comparison to the same period in 2018. The increase was primarily due to normal increases in monthly amortization expense.

Other income (expense) of $545 for the year ended December 31, 2019 decreased $5,544 or 91% in comparison to the same period in 2018.  The decrease was primarily attributed to disposition activity in the prior period that did not occur in the current period. In addition, during the year ended December 31, 2018 we recognized a gain on involuntary conversion of $1,467 and a gain on sale of real estate investments of $3,715, where no such capital transactions occurred during the year ended December 31, 2019. Furthermore, during the year ended December 31, 2019, we incurred an $816 loss on involuntary conversion due to the evaluation and analysis of a commercial property in Fargo, ND, where the future economic benefit of a portion of the property was determined to be non-recoverable. Based on the facts and circumstances surrounding the demolition, we will not be recognizing insurance proceeds related to the loss.

REIT administration expenses of $4,112 for the year ended December 31, 2019 increased $12 or 0.3% in comparison to the same period in 2018.

Net Operating Income

We measure the performance of our segments based on net operating income (“NOI”), which we define as total revenue from rental operations less expenses from rental operations and real estate taxes (excluding depreciation and amortization related to real estate investments and impairment of real estate investments). We believe that NOI is an important

38

supplemental measure of operating performance for a REIT because it provides a measure of core operations unaffected by depreciation, amortization, financing, and administration expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for non-controlling interests and shareholders of the Trust or cash flow from operating activities as a measure of financial performance. See Note 3 to the Consolidated Financial Statements included herein, as well as the above table for more information on NOI performance by segment.

Net Income

Net income for the year ended December 31, 2019 was $16,059 compared to $21,978 for the year ended December 31, 2018. During the year ended December 31, 2018, the Company recognized gains in other income totaling $5,181, as discussed above, which resulted in higher net income in the prior period than the current period.

COVID-19 Impact

The Trust continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business and geographies, including how it will impact its tenants and business partners. A number of uncertainties continue to exist at this time including but not limited to the uncertainty of additional state and/or federal stimulus and the effect of the surge in COVID-19 cases in many states. While the Trust did not incur significant disruptions during the year ended December 31, 2020 from the COVID-19 pandemic, the effects of the ongoing COVID-19 pandemic could have material adverse effects on our business and results of operations so long as COVID-19 continues to impact the U.S. economy. The extent to which the economic disruption associated with the COVID-19 pandemic impacts our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity, and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others.  In particular, during the year ended December 31, 2020, the Trust continued to monitor state and federal legislative actions and efforts in regard to the eviction moratorium which affects almost all single-family and multifamily rental housing units. The Trust has seen a number of tenants complete the sworn statement certifying the qualifications to obtain eviction protection. The Trust is monitoring the collection rates on these tenants and, at this time is unable to predict the impact that COVID-19 and the eviction moratorium will have on its future financial condition, results of operations and cash flows due to numerous uncertainties.

During the year ended December 31, 2020, the Trust received certain rent relief requests as a result of COVID-19. These requests were received principally from office tenants and most often in the form of rent deferral requests. Few rental defaults have occurred to date and the Trust is pursuing legal remedies as to these amounts which are not material in the aggregate. The Trust will continue to evaluate any further tenant rent relief requests on an individual basis, considering a number of factors. Not all tenant requests will ultimately result in modification agreements, nor will the Trust forgo its contractual rights under its lease agreements.

Property Acquisitions and Dispositions

Property Acquisitions and Dispositions during the year ended December 31, 2020

During the year ended December 31, 2020, we acquired nine properties for a total of $29,775. This was completed through issuing approximately 535,000 limited partnership units of the operating partnership valued at $19.25 per unit for an aggregate consideration of approximately $10,293, 1031 tax-deferred exchange funds of $5,658, new loans of $3,225, assumed liabilities $6,193, and cash of $4,406.

We disposed of three commercial properties during the year ended December 31, 2020. The Trust disposed of an office building in Bismarck, North Dakota for $7,000, a retail property located in Apple Valley, Minnesota for $3,670 and an office building in St. Cloud, Minnesota for $2,050.

39

Property Acquisitions and Dispositions during the year ended December 31, 2019

During the year ended December 31, 2019, there were no acquisitions or dispositions. During 2019, market saw an increase in investors, driving up overall acquisition prices, thus lowering capitalization rates below the target thresholds set by the Board.

Property Acquisitions and Dispositions during the year ended December 31, 2018

We acquired nine properties for a total of $31,501 during the year ended December 31, 2018. Total consideration for the acquisitions was the issuance of approximately $7,819 in limited partnership units of the operating partnership, 1031 tax-deferred exchange funds of $11,326, assumed loans of $2,104, assumed liabilities of $576 and cash of $9,676.  

During the year ended December 31, 2018, the operating partnership sold three properties.  We sold an industrial property located in Redwood Falls, Minnesota for $5,200 and recognized a gain of $935 in April 2018.  We sold a retail property located in Austin, Texas for $3,615 and recognized a gain of $1,266 in July 2018.   We sold one of two buildings included in an office property located in Bismarck, North Dakota for $4,250 and recognized a gain of $1,514 in July 2018.

See Notes 17 and 18 to the Consolidated Financial Statements included herein for more information regarding our acquisitions and dispositions during the years ended December 31, 2020, 2019 and 2018.

Construction in Progress and Development Projects

Construction in progress as of December 31, 2020 consists primarily of construction associated with the Goldmark Office Park building located in Fargo, North Dakota, common area updates at Bell Plaza located in Minneapolis, Minnesota, the Montreal Courts Apartments located in Little Canada, Minnesota and the Bayview Apartments located in Fargo, North Dakota. The Goldmark Office Park consists of three commercial office buildings. Current expectations are that the projects which include building renovations, tenant improvements, and common area upgrades, are to be completed in phases with estimated completion in the first quarter of 2021. The current project budget is approximately $4,882 of which $4,812 has been incurred and is included in construction in progress. The Bell Plaza Atrium remodel includes upgrades to the building’s lobby, common area conference rooms, restrooms, and updated HVAC and thermostats throughout the building. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,500 of which $1,312 has been incurred and included in construction in progress. The Montreal Courts development consists of a new clubhouse. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,963 of which $1,900 has been incurred and is included in construction in progress. The Bayview Apartments development consists of new windows and siding. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,501 of which $1,432 has been incurred and is included in construction in progress.

During the year ended December 31, 2020, the operating partnership invested in three joint ventures, which are developing apartment complexes in Savage, Maple Grove and Rogers, Minnesota.

Funds From Operations (FFO)

Funds From Operations (FFO) applicable to common shares and limited partnership units means net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.

Historical cost accounting for real estate assets implicitly assumes the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. The term Funds From Operations (FFO) was created to address this problem. It was intended to be a

40

standard supplemental measure of REIT operating performance that excluded historical cost depreciation from — or “added back” to — GAAP net income.

Our management believes this non-GAAP measure is useful to investors because it provides supplemental information that facilitates comparisons to prior periods and for the evaluation of financial results. Management uses this non-GAAP measure to evaluate our financial results, develop budgets and manage expenditures. The method used to produce non-GAAP results is not computed according to GAAP, is likely to differ from the methods used by other companies and should not be regarded as a replacement for corresponding GAAP measures. Management encourages the review of the reconciliation of this non-GAAP financial measure to the comparable GAAP results.

Since the introduction of the definition of FFO, the term has come to be widely used by REITs. In the view of National Association of Real Estate Investment Trusts (“NAREIT”), the use of the definition of FFO (combined with the primary GAAP presentations required by the Securities and Exchange Commission) has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making it easier than before to compare the results of one REIT with another.

While FFO applicable to common shares and limited partnership units are widely used by REITs as performance metrics, all REITs do not use the same definition of FFO or calculate FFO in the same way. The FFO reconciliation presented here is not necessarily comparable to FFO presented by other real estate investment trusts. FFO should also not be considered as an alternative to net income as determined in accordance with GAAP as a measure of a real estate investment trust’s performance, but rather should be considered as an additional, supplemental measure, and should be viewed in conjunction with net income as presented in the consolidated financial statements included in this report. FFO applicable to common shares and limited partnership units does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of sufficient cash flow to fund a real estate investment trust’s needs or its ability to service indebtedness or to pay dividends to shareholders.

41

The following tables include calculations of FFO, and the reconciliations to net income, for the years ended December 31, 2020, 2019, and 2018, respectively. We believe these calculations are the most comparable GAAP financial measure (in thousands):

Reconciliation of Net Income Attributable to Sterling to FFO Applicable to Common Shares and Limited Partnership Units

	Year ended December 31, 2020						Year ended December 31, 2019					Year ended December 31, 2018
			Weighted Avg	Per				Weighted Avg	Per				Weighted Avg	Per
			Shares and	Share and				Shares and	Share and				Shares and	Share and
	Amount		Units(1)	Unit (2)		Amount		Units(1)	Unit (2)		Amount		Units(1)	Unit (2)
	(unaudited)
	(in thousands, except per share data)
Net Income attributable to Sterling Real Estate Trust	$	9,405	9,694	$	0.97	$	5,534	9,268	$	0.60	$	7,374	8,791	$	0.84
Add back:
Noncontrolling Interest - OPU		17,645	18,187				10,647	17,831				14,768	17,607
Depreciation & Amortization from continuing operations		21,214					21,495					21,350
Pro rata share of unconsolidated affiliate depreciation & amortization		380					378					377
Subtract:
Gain on sale of land, depreciable real estate, investment in equity method investee, and change in control of real estate investments		(3,383)					—					(3,715)
Funds from operations applicable to common shares and limited partnership units (FFO)	$	45,261	27,881	$	1.62	$	38,054	27,099	$	1.40	$	40,154	26,398	$	1.52

(1) Please see Note 10 and Note 12 to the consolidated financial statements included above for more information.

(2) Net Income is calculated on a per share basis.  FFO is calculated on a per share and unit basis.

Liquidity and Capital Resources

Our principal demands for funds will be for the: (i) acquisition of real estate and real estate-related investments, (ii) payment of acquisition related expenses and operating expenses, (iii) payment of dividends/distributions, (iv) payment of principal and interest on current and any future outstanding indebtedness, (v) redemptions of our securities under our redemption plans and (vi) capital improvements and property related expenditures. Generally, we expect to meet cash needs for the payment of operating expenses and interest on outstanding indebtedness from cash flow from operations. We expect to pay dividends/distributions and any repurchase requests from our shareholders and the unit holders of our operating partnership from cash flow from operations; however, we may use other sources to fund dividends/distributions and repurchases, as necessary. We expect to meet cash needs for acquisitions and other real-estate investments from cash flow from operations, net proceeds of share offerings and debt proceeds.

Evaluation of Liquidity

We continually evaluate our liquidity and ability to fund future operations, debt obligations and any repurchase requests.  As part of our analysis, we consider among other items, credit quality of tenants and lease expirations.

42

Credit Quality of Tenants

We are exposed to credit risk within our tenant portfolio, which can reduce our results of operations and cash flow from operations if our tenants are unable to pay their rent. Tenants experiencing financial difficulties may become delinquent on their rent or default on their leases and, if they file for bankruptcy protection, may reject our lease in bankruptcy court, resulting in reduced cash flow. This may negatively impact net asset values and require us to incur impairment charges.  Even if a default has not occurred and a tenant is continuing to make the required lease payments, we may restructure or renew leases on less favorable terms, or the tenant’s credit profile may deteriorate, which could affect the value of the leased asset and could in turn require us to incur impairment charges.

To mitigate credit risk on commercial properties, we have historically looked to invest in assets that we believe are critically important to our tenant’s operations and have attempted to diversify our portfolio by tenant, tenant industry and geography.  We also monitor all of our properties’ performance through review of rent delinquencies as a precursor to a potential default, meetings with tenant management and review of tenants’ financial statements and compliance with financial covenants. When necessary, our asset management process includes restructuring transactions to meet the evolving needs of tenants, refinancing debt and selling properties, as well as protecting our rights when tenants default or enter into bankruptcy.

Lease Expirations and Occupancy

There is 192 square feet of commercial space, relating to 18 leases scheduled to expire in the next twelve months. One commercial lease is considered material which is an office building located in Edina, Minnesota. The Advisor, with the assistance of our property managers, actively manage our real estate portfolio and begins discussing options with tenants in advance of scheduled lease expirations. In certain cases, we may obtain lease renewals from our tenants; however, tenants may elect to move out at the end of their term. In the cases where tenants elect not to renew, we may seek replacement tenants or try to sell the property.

Cash Flow Analysis

Our objectives are to generate sufficient cash flow over time to provide shareholders with increasing dividends and to seek investments with potential for strong returns and capital appreciation throughout varying economic cycles. We have funded 100% of dividends paid with operating cash flows. In setting a dividend rate, we focus primarily on expected returns from investments we have already made to assess the sustainability of a particular dividend rate over time.

	Year Ended
	December 31,
	2020		2019
	(in thousands)
Net cash flows provided by operating activities	$	44,647	$	41,326
Net cash flows used in investing activities	$	(29,978)	$	(19,373)
Net cash flows used in financing activities	$	(4,416)	$	(34,636)

Operating Activities

Our real estate properties generate cash flow in the form of rental revenues, which is reduced by interest payments, direct lease costs and property-level operating expenses. Property-level operating expenses consist primarily of property management fees including salaries and wages of property management personnel, utilities, cleaning, repairs, insurance, security and building maintenance cost, and real estate taxes. Additionally, we incur general and administrative expenses, advisory fees, acquisition and disposition expenses and financing fees.

Net cash provided by operating activities was $44,647 and $41,326 for the years ended December 31, 2020 and 2019, respectively, which consists primarily of net income from property operations, gains on sale of real estate investments, decreased liabilities, and adjustment for non-cash depreciation and amortization.

43

Investing Activities

Our investing activities generally consist of real estate-related transactions (purchases and sales of properties) and payments of capitalized property-related costs such as intangible assets.  

Net cash used in investing activities was $29,978 and $19,373 for the years ended the years ended December 31, 2020 and 2019, respectively (this does not include the value of UPREIT units issued in connection with investing activities). For the years ended December 31, 2020 and 2019, cash flows used in investing activities related specifically to the acquisition of properties and capital expenditures was $41,200 and $15,445, respectively. During the year ended December 31, 2020, a note receivable of $363 bearing a 6.5% interest rate, payable over five years was issued as well as two notes receivable equaling $400 bearing a 6% interest rate payable over three years. In addition, during the years ended December 31, 2020 and 2019, proceeds of $1,288 and $2,596 were received from involuntary conversions, respectively. During the year ended December 31, 2020, proceeds of $12,502 were generated from the sale of three commercial properties. No properties were acquired or disposed of during the year ended December 31, 2019.

Financing Activities

Our financing activities generally consist of funding property purchases by raising proceeds and securing mortgage notes payable as well as paying dividends, paying syndication costs and making principal payments on mortgage notes payable.  

Net cash used in financing activities was $4,416 and $34,636 for the years ended December 31, 2020 and 2019, respectively. During the year ended December 31, 2020, we paid $22,738 in dividends and distributions, redeemed $3,537 of shares and units, received $37,860 from new mortgage notes payable, and made mortgage principal payments of $18,463. For the year ended December 31, 2019, we paid $21,872 in dividends and distributions, redeemed $2,023 of shares and units, made mortgage principal payments of $28,388, and issued $15,087 in new financing.

Dividends

Common Stock

We declared cash dividends to our shareholders during the period from January 1, 2020 to December 31, 2020 totaling $10,256 or $1.059 per share, of which $3,643 was cash dividends and $6,613 were reinvested through the dividend reinvestment plan. The cash dividends were paid with the $44,647 from our cash flows from operations and $422 provided by distributions from unconsolidated affiliates.

We declared cash dividends to our shareholders during the period from January 1, 2019 to December 31, 2019 totaling $9,681 or $1.045 per share, of which $3,426 was cash dividends and $6,253 were reinvested through the dividend reinvestment plan. The cash dividends were paid with the $41,326 from our cash flows from operations.

We continue to provide cash dividends to our shareholders from cash generated by our operations.  The following chart summarizes the sources of our cash used to pay dividends.  Our primary source of cash is cash flow provided by operating activities from our investments as presented in our cash flow statement.  We also include distributions from unconsolidated affiliates to the extent that the underlying real estate operations in these entities generate these cash flows and the gain on sale of properties relates to net profits from the sale of certain properties.  Our presentation is not intended to be an alternative to our consolidated statement of cash flows and does not present all sources and uses of our cash.

44

The following table presents certain information regarding our dividend coverage:

	Year Ended
	December 31,
	2020		2019
	(in thousands)
Cash flows provided by operations (includes net income of $26,980 and $16,059, respectively)	$	44,647	$	41,326
Distributions in excess of earnings received from unconsolidated affiliates		422		126
Gain (Loss) on sales of real estate and non-real estate investments		3,383		—
Dividends declared		(10,256)		(9,681)
Excess	$	38,196	$	31,771

Limited Partnership Units

The operating partnership agreement provides that our operating partnership will distribute to the partners (subject to certain limitations) cash from operations on a quarterly basis (or more frequently, if we so elect) in accordance with the percentage interests of the partners. We determine the amounts of such distributions in our sole discretion.

For the year ended December 31, 2020, we declared quarterly distributions totaling $19,322 to holders of limited partnership units in our operating partnership, which we paid on April 15, July 15, and October 15, 2020 and January 15, 2021. Distributions were paid at a rate of $0.26469 per unit per quarter, which is equal to the per share distribution rate paid to the common shareholders.

For the year ended December 31, 2019, we declared quarterly distributions totaling $18,627 to holders of limited partnership units in our operating partnership, which we paid on April 15, July 15, October 15, 2019 and January 15, 2020. Distributions were paid at a rate of $0.26125 per unit per quarter, which is equal to the per share distribution rate paid to the common shareholders.

Sources of Dividends

For the year ended December 31, 2020, we paid aggregate dividends of $10,113, which were paid with cash flows provided by operating activities and distributions from unconsolidated affiliates. Our funds from operations, or FFO, was $45,261, therefore, our management believes our distribution policy is sustainable over time. For the year ended December 31, 2019, we paid aggregate dividends of $9,495 which were paid with cash flows provided by operating activities and distributions from unconsolidated affiliates. Our FFO was $38,054 for the year ended December 31, 2019. For a further discussion of FFO, including a reconciliation of FFO to net income, see “Funds from Operations” above.

Cash Resources

At December 31, 2020, our cash resources consisted of cash and cash equivalents totaling approximately $11,716. Our cash reserves can be used for working capital needs and other commitments.  In addition, we had unencumbered properties with a gross book value of $47,624, which could potentially be used as collateral to secure additional financing in future periods.  

At December 31, 2020, there was no balance outstanding on the lines of credit totaling $28,215. Of the $28,215 available as of December 31, 2020, one variable rate line of credit secured two letters of credit totaling $746, leaving $27,469 available and unused under the agreements. See Note 6 to the accompanying consolidated financial statements for additional details regarding our line of credit agreements.

The sale of our securities and issuance of limited partnership units of the operating partnership in exchange for property acquisitions and sale of additional common or preferred shares is also expected to be a source of long-term capital for us. During the year ended December 31, 2020, we did not sell any common shares in private placements. During the year ended December 31, 2020, we issued 356,000 and 187,000 common shares under the dividend reinvestment plan and

45

optional share purchases, respectively which raised gross proceeds of $10,101. During the year ended December 31, 2019, we did not sell any common shares in private placements. During the year ended December 31, 2019, we issued 342,000 and 173,000 common shares under the dividend reinvestment plan and as optional share purchases, respectively which raised gross proceeds of $9,438.

At December 31, 2020, our restricted deposits of $15,919 consisted of lenders’ escrows and funds restricted through lender or other agreements. Included in this amount is $6,994 of 1031 exchange escrow funds.

During the year ended December 31, 2020, we issued limited partnership units valued at approximately $10,293 in connection with seven of our nine property acquisitions.

During the year ended December 31, 2019, no partnership units were issued in relation to property acquisitions.

Off-Balance Sheet Arrangements

As of December 31, 2020 and 2019, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations

The table below presents our obligations and commitments to make future payments under our debt obligations as of December 31, 2020.

	Payments Due by Year (in thousands)
	2021		2022		2023		2024		2025		Thereafter		Total
Long-term debt (a):
Fixed rate (b)	$	30,040	$	26,595	$	49,886	$	18,873	$	50,489	$	247,228	$	423,111
Interest (c)		16,597		15,452		14,277		12,345		10,875		31,241		100,787
Special assessments		40		41		39		41		36		452		649
	$	46,677	$	42,088	$	64,202	$	31,259	$	61,400	$	278,921	$	524,547

(a) Amounts exclude capitalized loan fees of $1,833, net of accumulated amortization, as of December 31, 2020. Fixed rate amounts for each year include scheduled principal amortization payments.

(b) Included in fixed rate debt is $43,613 of variable rate mortgage debts that have been swapped to fixed rate mortgage debts maturing in December 2027 through June 2030.

(c) Represents expected interest payments on our consolidated debt obligations as of December 31, 2020.

Inflation

Substantially all of our multifamily property leases are for a term of one year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally will minimize our risk from the adverse effects of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore will expose us to the effect of a decline in market rents. In a deflationary rent environment, we may be exposed to declining rents more quickly under these shorter-term leases.

As of December 31, 2020, most of our commercial leases require tenants to reimburse us for a share of our operating expenses. As a result, we are able to pass on much of any increases to our property operating expenses that might occur due to inflation by correspondingly increasing our expense reimbursement revenues. During the year-ended December 31, 2020, inflation did not have a material impact on our revenues or net income.

Critical Accounting Policies and Estimates

The following discloses accounting policies and estimates we believe are most “critical” to the portrayal of our financial condition and results of operations and require our most difficult, subjective or complex judgments. These judgments

46

often result from the need to make estimates about the effect of matters that are inherently uncertain. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. This discussion addresses our judgment pertaining to trends, events or uncertainties known which were taken into consideration upon the application of those policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.  See also Note 2 to the consolidated financial statements.

Acquisition of Real Estate Investments

The Company allocates the purchase price of properties that meet the definition of an asset acquisition to net tangible and identified intangible assets acquired based on their relative fair values. In making estimates of relative fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.

Impairment of Long-Lived Assets

The Company periodically evaluates its long-lived assets, including its investments in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal and environmental concerns, as well as the Company’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.

Business Interruption Proceeds

In the Trust’s normal course of business, we periodically receive insurance recoveries for business interruption. The Trust received insurance recoveries for business interruption of $999 and $838 during the years ended December 31, 2020 and 2019, respectively. When insurance proceeds are received, they are reflected in the statement of operations as real estate rental income.

REIT Status

We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code. Under those sections, a REIT which distributes at least 90% of its REIT taxable income, excluding net capital gains, as a distribution to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We intend to distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, we would fail to qualify as a REIT and substantial adverse tax consequences may result.  

Estimated Value of Units/Shares

The Board of Trustees determined an estimate of fair value for the Trust shares in 2020 and 2019.  In addition, the Board of Trustees, acting as general partner for the operating partnership, determined an estimate of fair value for the limited partnership units in 2020 and 2019.  In determining this value, the Board relied upon their experience with, and knowledge about, the Trust’s real estate portfolio and debt obligations.  The Board typically determines the share price on an annual basis. The trustees determine the price in their discretion and use data points to guide their determination which is typically based on a consensus of opinion. In addition, the Board considers how the price chosen will affect existing share and unit values, redemption prices, dividend coverage ratios, yield percentages, dividend reinvestment factors, and future UPREIT transactions, among other considerations and information. The fair value was not determined based on, nor intended to

47

comply with, fair value standards under US GAAP and the value may not be indicative of the price we would get for selling our assets in their condition.

Determination of price is a matter within the Board’s sole discretion. The Trust does not determine price based on any rote formula or specific factors. At this time, no shares are held in street name accounts and the Trust is not subject to FINRA’s specific pricing requirements set out in Rule 2340 or otherwise. Thus, the Trust does not employ any specific valuation methodology or formula. Rather, the Board looks to available data and information, which is often adjusted and weighted, or discounts are applied to comport more closely with the assets held by the Trust at the time of valuation. The principal valuation methodology utilized is the NAV calculation/direct capitalization method. The information made available to the Board is assembled by the Trust’s Advisor.

As with any valuation methodology, the methodologies utilized by the Board in reaching an estimate of the value of the shares and limited partnership units are based upon a number of estimates, assumptions, judgments or opinions that may, or may not, prove to be correct.  The use of different estimates, assumptions, judgments, or opinions would likely have resulted in significantly different estimates of the value of the shares and limited partnership units.  In addition, the Board’s estimate of share and limited partnership unit value is not based on the book values of our real estate, as determined by GAAP, as our book value for most real estate is based on the amortized cost of the property, subject to certain adjustments.

Furthermore, in reaching an estimate of the value of the shares and limited partnership units, the Board applied a liquidity discount to one valuation scenario in order to reflect the fact that the shares and limited partnership units are not currently traded on a national securities exchange, but did not apply a discount for debt that may include a prepayment obligation or a provision precluding assumption of the debt by a third party, or reflect the costs that are likely to be incurred in connection with an appropriate exit strategy, whether that strategy might be a listing of the limited partnership units or common shares on a national securities exchange or a merger or sale of our portfolio.

There have been no material changes in our Significant Accounting Policies as disclosed in Note 2 to our consolidated financial statements for the year ended December 31, 2020 included elsewhere in this report.

Recently Issued Accounting Pronouncements

For a discussion of recently issued accounting pronouncements, see Note 2, Principal Activity and Significant Accounting Policies— Recently Issued Accounting Pronouncements, to the consolidated financial statements that are a part of this Annual Report on Form 10-K.

Recent Developments

Common Share Dividends. On January 15, 2021, we paid a dividend or distribution of $0.26469 per share on our common shares of beneficial interest, to common shareholders and limited unit holders of record on December 31, 2020. All future dividends remain subject to the discretion of our Board of Trustees.

Share and Unit Price Increase. The Board of Trustees approved an increase in the common share price from $19.25 per share to $20.00 per share effective January 1, 2021.

Financing: On January 28, 2021 we obtained new financing on a commercial property for $2,031.

Sterling Management Development: Effective January 1, 2021, Alloy Enterprises, Inc. was formed to act as the holding company for Sterling Management, LLC and Goldmark Property Management. In connection with this restructuring transaction, the indirect ownership structure and percentages of the new entity remain materially consistent with that of the Advisor prior to January 1, 2021. Ms. Chaffee, our Chief Financial Officer, acquired a less than 1% ownership interest in Alloy in connection with the transactions. The Chief Financial Officer, Chief Investment Officer and General Counsel of the Trust also serve as the Chief Financial Officer, Chief Investment Officer and General Counsel of Alloy Enterprises, Inc.

48

Pending acquisitions and dispositions are subject to numerous conditions and contingencies and there are no assurances that the transactions will be completed.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The principal material financial market risk to which we are exposed is interest-rate risk.  Our exposure to market risk for changes in interest rates relates primarily to refinancing long-term fixed rate obligations, the opportunity cost of fixed rate obligations in a changing interest rate environment and our variable rate lines of credit.

The following table shows the scheduled maturities and principal amortization of our indebtedness as of December 31, 2020 for each of the next five years and thereafter and the weighted average interest rates by year.

	2021		2022		2023		2024		2025		Thereafter			Total
Debt:
Fixed and variable rate debt:
Mortgage notes payable (a)	$	30,040	$	26,595	$	49,886	$	18,873	$	50,489	$	247,228	$		423,111
Weighted average interest rate on debt:
Fixed and variable rate debt
Mortgage notes payable (a)		4.10%		4.16%		4.36%		4.12%		3.52%		3.99%			4.01%

(a) Amounts exclude capitalized loan fees of $1,833, net of accumulated amortization, as of December 31, 2020. Fixed rate amounts for each year include scheduled principal amortization payments.

The table incorporates only those interest rate exposures that existed as of December 31, 2020. It does not consider those interest rate exposures or positions that could arise after that date. The information presented herein is merely an estimate and has limited predictive value. As a result, the ultimate realized gain or loss with respect to interest rate fluctuations will depend on the interest rate exposures that arise during future periods, our hedging strategies at that time and future changes in interest rates.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements included in this Annual Report are listed in Item 15 and begin immediately after the signature pages.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Sterling Real Estate Trust’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of Sterling Real Estate Trust’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Report. Based on that evaluation, and solely because of the material weaknesses in internal control over financial reporting described below, Sterling Real Estate Trust’s Chief Executive Officer and Chief Financial Officer have concluded that Sterling Real Estate Trust’s disclosure controls and procedures were not effective.

49

Report of Management on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining a comprehensive system of internal control over financial reporting to provide reasonable assurance of the proper authorization of transactions, the safeguarding of assets and the reliability of the financial records.  Our internal control system was designed to provide reasonable assurance to our management and Board of Trustees regarding the preparation and fair presentation of published financial statements.  The system of internal control over financial reporting provides for appropriate division of responsibility and is documented by written policies and procedures that are communicated to employees.  The framework upon which management relied in evaluating the effectiveness of our internal control over financial reporting was set forth in Internal Controls – Integrated Framework (2013) published by the Committee of Sponsoring Organization of the Treadway Commission.  

Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the U.S. Our internal control over financial reporting includes those policies and procedures that:

i. pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of our assets;

ii. provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the U.S., and that our receipts and expenditures are being made only in accordance with authorization of our management and trustees; and

iii. provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements.

Based on the results of our evaluation, our management concluded that our internal controls over financial reporting were not effective as of December 31, 2020. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in our business or other conditions, or that the degree of compliance with our policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies in internal control over financial reporting, that creates a reasonable possibility that a material misstatement of interim or annual financial statements will not be prevented or detected on a timely basis. Management has concluded that the following material weakness existed at December 31, 2020.

In the normal course of business, the Trust uses derivatives to manage the exposure to interest rate volatility on debt instruments. During 2020, the Trust entered and designated seven interest rate swap contracts as cash flow hedges. During the review of the Trust’s internal controls over financial reporting, it was noted that at hedge inception, Management prepared a hedge designation memo documenting the hedging relationship and how hedge effectiveness would be measured on a quarterly basis. That memo documented that the Trust would utilize the shortcut method under ASC 815-20-25. The shortcut method was not available because each interest-bearing liability (the hedged debt) was prepayable which precluded the use of that method under ASC 815-20-25-104(e).

Internal controls surrounding management’s review of the appropriate documentation were designed assuming that Management utilized the hypothetical derivative method rather than the short-cut method and failed to identify the drafting error in the internal documentation of the method used to test the effectiveness of the hedging relationship. In addition to the above material weakness, the contemporaneous documentation and fair value hedge effectiveness requirements of ASC 815 were not applied appropriately for the hedging relationships at inception. As a result, hedge accounting was inappropriately applied to the designated hedges at inception.

50

The remediation plan related the material weakness in our internal control over financial reporting with respect to accounting for derivatives transactions has been implemented as of the date of filing. The remedial actions include:

i. Improved training, education and accounting reviews designed to ensure that all relevant personnel involved in derivative transactions understand and apply hedge accounting in compliance with generally accepted accounting principles, including ASC 815 and its related interpretations.

ii. Enlisting the use of a third-party specialist for any new hedging relationship entered into subsequent to the date of the financial statements being issued, to evaluate the effectiveness of the hedging relationship at the inception of each hedge.

Inherent Limitations of Disclosure Controls and Procedures and Internal Control over Financial Reporting

There are inherent limitations to the effectiveness of any control system. A control system, no matter how well conceived and operated, can provide only reasonable assurance that its objectives are met. No evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within us have been detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the degree of compliance with the policies and procedures may deteriorate.  

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) during the fourth quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

PART III

The information required in Item 10 (Directors, Executive Officers and Corporate Governance), Item 11 (Executive Compensation), Item 12 (Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters), Item 13 (Certain Relationships and Related Transactions, and Director Independence), and Item 14 (Principal Accountant Fees and Services) is incorporated by reference to our definitive proxy statement for the 2021 Annual Meeting of Shareholders to be filed with the SEC or filed by amendment to this Annual Report on or before April 30, 2021.

51

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) The financial statements listed below are included in this report

Report of Independent Registered Public Accounting Firm

Consolidated Financial Statements

Consolidated Balance Sheets at December 31, 2020 and 2019

Consolidated Statements of Operations and Other Comprehensive Income for the Years Ended December 31, 2020, 2019 and 2018

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2020, 2019 and 2018

Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019 and 2018

Notes to Consolidated Financial Statements

Real Estate and Accumulated Depreciation (Schedule III)

(a)(3) Exhibits

See the Exhibit Index filed as part of this Annual Report on Form 10-K.

ITEM 16. FORM 10-K SUMMARY

Not applicable.

52

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2020 AND 2019,

AND THE RELATED CONSOLIDATED STATEMENTS OF OPERATIONS AND

OTHER COMPREHENSIVE INCOME, SHAREHOLDERS’ EQUITY AND CASH FLOWS

FOR THE YEARS ENDED

DECEMBER 31, 2020, 2019 AND 2018,

INCLUDING NOTES

and

REPORTS OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

53

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

	PAGE
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM	55
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets	58
Consolidated Statements of Operations and Other Comprehensive Income	59
Consolidated Statements of Shareholders’ Equity	60
Consolidated Statements of Cash Flows	61
Notes to Consolidated Financial Statements	63
Real Estate and Accumulated Depreciation (Schedule III)	92

54

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders, the Audit Committee, and the Board of Directors of Sterling Real Estate Trust:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Sterling Real Estate Trust (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations and other comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and financial statement schedules (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

55

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the Audit Committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

Impairment of Long-Lived Assets

Critical Audit Matter Description

As described in Note 2 to the consolidated financial statements, at the end of each reporting period, the Company evaluates whether impairment indicators exist for any properties held. Impairment indicators include, but are not limited to a substantial decline or continued low occupancy rate, continued difficulty in leasing space, significant financially troubled tenants, a change in plan to sell a property prior to the end of its useful life or holding period, a significant decrease in market price not in line with general market trends, and any other quantitative or qualitative events or factors deemed significant by the Company’s management or Board of Trustees.

If indicators are present, an undiscounted cash flow analysis is performed on the identified properties and compared to the carrying amount. The estimation of future undiscounted cash flows requires significant assumptions including, but not limited to, vacancy rates, rental rates, lease terms, credit quality of tenants, holding period, property location, capital expenditures, lease origination costs, selling prices, projected cash flows from disposition of a property, capitalization rates, and discount rates. If the future undiscounted cash flows are less than the carrying amount of the long-lived asset, an impairment loss is recognized for the difference between the estimated fair value and the carrying amount.

These factors and assumptions used by management in the impairment analysis are highly affected by future economic conditions and therefore involve a high degree of subjectivity. We identified the Company's consideration of impairment to be a critical audit matter because of the significance of the assumptions made to evaluate whether events or changes in circumstances have occurred that indicate the carrying amounts of investment properties may not be recoverable.

How We Addressed the Matter in Our Audit

We obtained an understanding and evaluated the design and implementation of controls over management's periodic assessment of impairment which include identification of impairment indicators and completeness and accuracy of data.

56

We evaluated management's impairment analysis of long-lived assets by performing audit procedures that included, among others, evaluating the indicators of impairment identified by management and comparing the underlying data used within the analyses to actual results for completeness and accuracy. Where undiscounted cash flow calculations were required, we compared the significant assumptions used to independent expectations based on current economic and market conditions. We also tested the accuracy of the historical and contractual future amounts used to develop future cash flows and potential scenarios.

/s/ Baker Tilly US, LLP

We have served as the Company's auditor since 2013.

Baker Tilly US, LLP (formerly known as Baker Tilly Virchow Krause, LLP)

Chicago, Illinois

March 31, 2021

57

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

as of December 31, 2020 and 2019

	December 31,		December 31,
	2020		2019
	(in thousands)
ASSETS
Real estate investments
Land and land improvements	$	119,088	$	114,666
Building and improvements		712,560		676,228
Construction in progress		13,640		11,134
Real estate investments		845,288		802,028
Less accumulated depreciation		(160,575)		(146,316)
Real estate investments, net		684,713		655,712
Cash and cash equivalents		11,716		9,002
Restricted deposits		15,919		8,380
Investment in unconsolidated affiliates		9,659		7,915
Notes receivable		2,026		1,300
Assets held for sale		831		—
Lease intangible assets, less accumulated amortization of $15,019 in 2020 and $15,558 in 2019		7,367		9,133
Other assets, net		10,798		8,244
Total Assets	$	743,029	$	699,686
LIABILITIES
Mortgage notes payable, net	$	421,278	$	393,164
Dividends payable		7,447		7,118
Tenant security deposits payable		4,908		4,439
Lease intangible liabilities, less accumulated amortization of $1,963 in 2020 and $1,881 in 2019		994		1,207
Liabilities related to assets held for sale		5		—
Accrued expenses and other liabilities		16,869		14,711
Total Liabilities		451,501		420,639
COMMITMENTS and CONTINGENCIES - Note 16
SHAREHOLDERS' EQUITY
Beneficial interest		109,366		102,373
Noncontrolling interest
Operating partnership		181,621		174,221
Partially owned properties		2,346		2,416
Accumulated other comprehensive (loss) income		(1,805)		37
Total Shareholders' Equity		291,528		279,047
	$	743,029	$	699,686

See Notes to Consolidated Financial Statements

58

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

	Year Ended
	December 31,
	2020		2019		2018
	(in thousands, except per share data)
Income from rental operations
Real estate rental income	$	124,616	$	120,339	$	109,933
Tenant reimbursements		—		—		6,118
		124,616		120,339		116,051
Expenses
Expenses from rental operations
Operating expenses, excluding real estate taxes		47,071		48,858		44,781
Real estate taxes		12,498		12,078		11,624
Depreciation and amortization		21,214		21,495		21,350
Interest		17,097		18,282		18,329
Gain on lease terminations		—		—		(22)
		97,880		100,713		96,062
Administration of REIT		4,217		4,112		4,100
Total expenses		102,097		104,825		100,162
Income from operations		22,519		15,514		15,889
Other income
Equity in income of unconsolidated affiliates		263		759		634
Other income		455		301		273
Gain on sale of real estate and non-real estate investments		3,383		—		3,715
Gain/(loss) on involuntary conversion		360		(515)		1,467
		4,461		545		6,089
Net income	$	26,980	$	16,059	$	21,978
Net income (loss) attributable to noncontrolling interest:
Operating Partnership		17,645		10,647		14,768
Partially owned properties		(70)		(122)		(164)
Net income attributable to Sterling Real Estate Trust	$	9,405	$	5,534	$	7,374
Net income per common share, basic and diluted	$	0.97	$	0.60	$	0.84
Comprehensive income:
Net income	$	26,980	$	16,059	$	21,978
Other comprehensive (loss) gain - change in fair value of interest rate swaps		(1,842)		67		35
Comprehensive income		25,138		16,126		22,013
Comprehensive income attributable to noncontrolling interest		16,373		10,569		14,628
Comprehensive income attributable to Sterling Real Estate Trust	$	8,765	$	5,557	$	7,385
Weighted average Common Shares outstanding		9,694		9,268		8,791

See Notes to Consolidated Financial Statements

59

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

				Accumulated				Noncontrolling
				Distributions		Total		Interest				Accumulated
	Common	Paid-in		in Excess of		Beneficial		Operating		Partially Owned		Comprehensive
	Shares	Capital		Earnings		Interest		Partnership		Properties		Income (Loss)		Total
	(in thousands)
BALANCE AT DECEMBER 31, 2017	8,488	$	113,995	$	(23,179)	$	90,816	$	179,844	$	3,180	$	(65)	$	273,775
Shares issued under trustee compensation plan	3		57		—		57		—		—		—		57
Contribution of assets in exchange for the issuance of noncontrolling interest shares	—		—		—		—		7,819		—		—		7,819
Shares/units redeemed	(75)		(1,315)		—		(1,315)		(1,116)		—		—		(2,431)
Dividends declared	—		—		(8,936)		(8,936)		(17,955)		—		—		(26,891)
Dividends reinvested - stock dividend	325		5,711		—		5,711		—		—		—		5,711
Issuance of shares under optional purchase plan	226		4,176		—		4,176		—		—		—		4,176
Change in fair value of interest rate swaps	—		—		—		—		—		—		35		35
Distributions paid to consolidated real estate entity noncontrolling interests	—		—		—		—		—		(478)		—		(478)
Net income	—		—		7,374		7,374		14,768		(164)		—		21,978
BALANCE AT DECEMBER 31, 2018	8,967	$	122,624	$	(24,741)	$	97,883	$	183,360	$	2,538	$	(30)	$	283,751
Shares issued pursuant to trustee compensation plan	3		62		—		62		—		—		—		62
Shares/units redeemed	(50)		(891)		—		(891)		(1,132)		—		—		(2,023)
Dividends declared	—		—		(9,681)		(9,681)		(18,626)		—		—		(28,307)
Dividends reinvested - stock dividend	342		6,145		—		6,145		—		—		—		6,145
Issuance of shares under optional purchase plan	173		3,293		—		3,293		—		—		—		3,293
UPREIT units converted to REIT common shares	1		28		—		28		(28)		—		—		—
Change in fair value of interest rate swaps	—		—		—		—		—		—		67		67
Net income	—		—		5,534		5,534		10,647		(122)		—		16,059
BALANCE AT DECEMBER 31, 2019	9,436	$	131,261	$	(28,888)	$	102,373	$	174,221	$	2,416	$	37	$	279,047
Shares issued pursuant to trustee compensation plan	3		64		—		64		—		—		—		64
Contribution of assets in exchange for the issuance of noncontrolling interest shares	—		—		—		—		10,293		—		—		10,293
Shares/units redeemed	(127)		(2,321)		—		(2,321)		(1,216)		—		—		(3,537)
Dividends declared	—		—		(10,256)		(10,256)		(19,322)		—		—		(29,578)
Dividends reinvested - stock dividend	356		6,511		—		6,511		—		—		—		6,511
Issuance of shares under optional purchase plan	187		3,590		—		3,590		—		—		—		3,590
Change in fair value of interest rate swaps	—		—		—		—		—		—		(1,842)		(1,842)
Net income	—		—		9,405		9,405		17,645		(70)		—		26,980
BALANCE AT DECEMBER 31, 2020	9,855	$	139,105	$	(29,739)	$	109,366	$	181,621	$	2,346	$	(1,805)	$	291,528

See Notes to Consolidated Financial Statements

60

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

	Year Ended
	December 31,
	2020		2019		2018
	(in thousands)
OPERATING ACTIVITIES
Net income	$	26,980	$	16,059	$	21,978
Adjustments to reconcile net income to net cash from operating activities
Gain on sale of real estate investments		(3,383)		—		(3,715)
(Loss)/Gain on involuntary conversion		(360)		515		(1,467)
Equity in income of unconsolidated affiliates		(263)		(759)		(634)
Distributions of earnings of unconsolidated affiliates		361		759		634
Allowance for uncollectible accounts receivable		540		203		560
Depreciation		19,770		19,644		19,165
Amortization		1,418		1,805		2,127
Amortization of debt issuance costs		634		636		708
Effects on operating cash flows due to changes in
Other assets		(219)		(234)		(2,980)
Tenant security deposits payable		328		153		85
Accrued expenses and other liabilities		(1,159)		2,545		1,961
NET CASH PROVIDED BY OPERATING ACTIVITIES		44,647		41,326		38,422
INVESTING ACTIVITIES
Purchase of real estate investment properties		(10,064)		—		(20,419)
Capital expenditures and tenant improvements		(31,136)		(15,445)		(10,273)
Proceeds from sale of real estate investments and non-real estate investments		12,502		—		12,482
Proceeds from involuntary conversion		1,288		2,596		1,112
Investment in unconsolidated affiliates		(2,264)		(5,350)		(81)
Distributions in excess of earnings received from unconsolidated affiliates		422		126		162
Notes receivable issued, net of payments received		(726)		(1,300)		—
NET CASH USED IN INVESTING ACTIVITIES		(29,978)		(19,373)		(17,017)
FINANCING ACTIVITIES
Payments for financing, debt issuance and lease costs		(530)		(136)		(707)
Payments on investment certificates and subordinated debt		(100)		—		(50)
Principal payments on special assessments payable		(498)		(597)		(284)
Proceeds from issuance of mortgage notes payable and subordinated debt		67,950		15,087		23,728
Principal payments on mortgage notes payable		(48,553)		(28,388)		(15,060)
Advances on lines of credit		30,964		—		3,811
Payments on lines of credit		(30,964)		—		(3,811)
Proceeds from issuance of shares under optional purchase plan		3,590		3,293		4,176
Shares/units redeemed		(3,537)		(2,023)		(2,431)
Dividends/distributions paid		(22,738)		(21,872)		(21,265)
NET CASH USED IN FINANCING ACTIVITIES		(4,416)		(34,636)		(11,893)
NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS		10,253		(12,683)		9,512
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT BEGINNING OF YEAR		17,382		30,065		20,553
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT END OF YEAR	$	27,635	$	17,382	$	30,065
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT END OF YEAR
Cash and cash equivalents	$	11,716	$	9,002	$	21,212
Restricted deposits		15,919		8,380		8,853
TOTAL CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS, END OF YEAR	$	27,635	$	17,382	$	30,065

See Notes to Consolidated Financial Statements

61

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018 (Continued)

	Year Ended
	December 31,
	2020		2019		2018
	(in thousands)
SCHEDULE OF CASH FLOW INFORMATION
Cash paid during the period for interest, net of capitalized interest	$	16,491	$	17,684	$	17,575
SUPPLEMENTARY SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Dividends reinvested	$	6,511	$	6,145	$	5,711
Dividends declared and not paid		2,608		2,465		2,281
UPREIT distributions declared and not paid		4,838		4,653		4,547
UPREIT units converted to REIT common shares		—		28		—
Shares issued pursuant to trustee compensation plan		64		62		57
Acquisition of assets in exchange for the issuance of noncontrolling interest units in UPREIT		10,293		—		7,819
Increase in land improvements due to increase in special assessments payable		231		639		447
Unrealized (loss) gain on interest rate swaps		(1,842)		67		35
Acquisition of assets with new financing		3,225		—		—
Acquisition of assets through assumption of debt and liabilities		6,193		—		2,680
Capitalized interest and real estate taxes related to construction in progress		644		138		—

See Notes to Consolidated Financial Statements

62

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Note 1 – Organization

Sterling Real Estate Trust, d/b/a Sterling Multifamily Trust (“Sterling”, “the Trust” or “the Company”) is a registered, but unincorporated business trust organized in North Dakota in December 2002.  Sterling has elected to be taxed as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code, which requires that 75% of the assets of a REIT must consist of real estate assets and that 75% of its gross income must be derived from real estate. The net income of the REIT is allocated in accordance with the stock ownership in the same fashion as a regular corporation.  

Sterling previously established an operating partnership (“Sterling Properties, LLLP”) and transferred all of its assets and liabilities to the operating partnership in exchange for general partnership units. As the general partner, Sterling has management responsibility for all activities of the operating partnership. As of December 31, 2020 and 2019, Sterling owned approximately 35.03% and 34.63%, respectively, of the operating partnership.

NOTE 2 – PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Sterling and all subsidiaries for which we maintain a controlling interest.

The accompanying consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could differ from those estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of Sterling, Sterling Properties, LLLP, and wholly-owned limited liability companies and partially-owned limited liability companies. All significant intercompany transactions and balances have been eliminated in consolidation.

Additionally, we evaluate the need to consolidate affiliates based on standards set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”).  In determining whether we have a requirement to consolidate the accounts of an entity, management considers factors such as our ownership interest, our authority to make decisions and contractual and substantive participating rights of the limited partners and shareholders, as well as whether the entity is a variable interest entity (“VIE”) for which we have both: a) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and b) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

Principal Business Activity

Sterling currently owns directly and indirectly, 179 properties.  The Trust’s 133 residential properties are located in North Dakota, Minnesota, Missouri and Nebraska and are principally multifamily apartment buildings.  The Trust owns 46 commercial properties primarily located in North Dakota with others located in Arkansas, Colorado, Iowa, Louisiana, Michigan, Minnesota, Mississippi, Nebraska and Wisconsin. The commercial properties include retail, office, industrial, and medical properties.  The Trust’s mix of properties is 74.4% residential and 25.6% commercial (based on cost) with a total carrying value of $684,713 at December 31, 2020. The Trust has one property held for sale located in Waite Park, Minnesota at December 31, 2020.  The carrying value of assets held for sale at December 31, 2020 is $829. Currently our focus is

63

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

limited to multifamily apartment properties.  We currently have no plans with respect to our commercial properties. We will consider unsolicited offers for purchase of commercial properties on a case by case basis.

Residential Property	Location	No. of Properties	Units
	North Dakota	112	6,378
	Minnesota	16	3,147
	Missouri	1	164
	Nebraska	4	639
		133	10,328
Commercial Property	Location	No. of Properties	Sq. Ft
	North Dakota	20	772,000
	Arkansas	2	28,000
	Colorado	1	17,000
	Iowa	1	33,000
	Louisiana	1	15,000
	Michigan	1	12,000
	Minnesota	13	668,000
	Mississippi	1	15,000
	Nebraska	1	19,000
	Wisconsin	5	63,000
		46	1,642,000

Concentration of Credit Risk

Our cash balances are maintained in various bank deposit accounts. The bank deposit amounts in these accounts may exceed federally insured limits at various times throughout the year.

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Real Estate Investments

Real estate investments are recorded at cost less accumulated depreciation.  Ordinary repairs and maintenance are expensed as incurred.  

The Trust allocates the purchase price of each acquired investment property accounted for as an asset acquisition based upon the estimated acquisition date fair value of the individual assets acquired and liabilities assumed, which generally include (i) land, (ii) building and other improvements, (iii) in-place lease intangibles, (iv) acquired above and below market lease intangibles, and (v) assumed financing that is determined to be above or below market, if any. Transaction costs related to acquisitions are accounted for as asset acquisitions and capitalized as a cost of the property under the guidance of ASU 2017-01.

For tangible assets acquired, including land, building and other improvements, the Trust considers available comparable market and industry information in estimating acquisition date fair value. Key factors considered in the calculation of fair value of both real property and intangible assets include the current market rent values, “dark” periods (building in vacant status), direct costs estimated with obtaining a new tenant, discount rates, escalation factors, standard lease terms, and tenant improvement costs. The Trust allocates a portion of the purchase price to the estimated acquired in-place lease intangibles based on factors available in third party appraisals or

64

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

cash flow estimates of the property prepared by our internal analysis. These estimates are based upon cash flow projections for the property, existing leases, and lease origination costs for similar leases as well as lost rental payments during an assumed lease-up period. The Trust also evaluates each acquired lease as compared to current market rates. If an acquired lease is determined to be above or below market, the Trust allocates a portion of the purchase price to such above or below market leases based upon the present value of the difference between the contractual lease payments and estimated market rent payments over the remaining lease term. Renewal periods are included within the lease term in the calculation of above and below market lease values if, based upon factors known at the acquisition date, market participants would consider it reasonably assured that the lessee would exercise such options. Fair value estimates used in acquisition accounting, including the discount rate used, require the Trust to consider various factors, including, but not limited to, market knowledge, demographics, age and physical condition of the property, geographic location, and size and location of tenant spaces within the acquired investment property.

The portion of the purchase price allocated to acquire in-place lease value intangibles is amortized on a straight-line basis over the life of the related lease as amortization expense. The Trust incurred amortization expense pertaining to acquired in-place lease value intangibles of $1,234, $1,629 and $2,021 for the years ended December 31, 2020, 2019 and 2018, respectively.

The portion of the purchase price allocated to acquire above and below market lease intangibles is amortized on a straight-line basis over the life of the related lease as an adjustment to rental income. Amortization pertaining to above market lease intangibles of $186, $214 and $222 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as a reduction to income from rental operations. Amortization pertaining to below market lease intangibles of $212, $261 and $280 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as an increase to income from rental operations.

Furniture and fixtures are stated at cost less accumulated depreciation. All costs associated with the development and construction of real estate investments, including acquisition fees and interest, are capitalized as a cost of the property. Expenditures for renewals and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for routine maintenance and repairs, which do not add to the value or extend useful lives, are charged to expense as incurred.

Depreciation is provided for over the estimated useful lives of the individual assets using the straight-line method over the following estimated useful lives:

Buildings and improvements	40 years
Furniture, fixtures and equipment	5-9 years

Depreciation expense for the years ended December 31, 2020, 2019 and 2018 totaled $19,770, $19,644 and $19,165 respectively.

The Trust’s real estate investments are reviewed for potential impairment at the end of each reporting period whenever events or changes in circumstances indicate that the carrying value may not be recoverable. At the end of each reporting period, the Trust separately determines whether impairment indicators exist for each property.  

Examples of situations considered to be impairment indicators include, but are not limited to:

● a substantial decline or continued low occupancy rate;

● continued difficulty in leasing space;

● significant financially troubled tenants;

● a change in plan to sell a property prior to the end of its useful life or holding period;

● a significant decrease in market price not in line with general market trends; and

● any other quantitative or qualitative events or factors deemed significant by the Trust’s management or board of trustees.

If the presence of one or more impairment indicators as described above is identified at the end of the reporting period or throughout the year with respect to a real estate investment, the asset is tested for recoverability by comparing its carrying value to the estimated future undiscounted cash flows.  A real estate investment is considered to be impaired when the estimated future undiscounted cash flows are

65

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

less than its current carrying value.  When performing a test for recoverability or estimating the fair value of an impaired real estate investment, the Trust makes complex or subjective assumptions which include, but are not limited to:

● projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, demographics, holding period and property location;

● projected capital expenditures and lease origination costs;

● projected cash flows from the eventual disposition of an operating property using a property specific capitalization rate;

● comparable selling prices; and

● property specific discount rates for fair value estimates as necessary.

To the extent impairment has occurred, the Trust will record an impairment charge calculated as the excess of the carrying value of the asset over its fair value for impairment of real estate investments.  There were no impairment losses during the years ended December 31, 2020, 2019 and 2018.

Properties Held for Sale

We account for our properties held for sale in accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), which addresses financial accounting and reporting in a period in which a component or group of components of an entity either has been disposed of or is classified as held for sale.  

In accordance with ASC 360, at such time as a property is held for sale, such property is carried at the lower of (1) its carrying amount or (2) fair value less costs to sell.  In addition, a property being held for sale ceases to be depreciated.  We classify operating properties as properties held for sale in the period in which all of the following criteria are met:

● management, having the authority to approve the action, commits to a plan to sell the asset;

● the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;

● an active program to locate a buyer and other actions required to complete the plan to sell the asset has been initiated;

● the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year;

● the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and

● given the actions required to complete the plan to sell the asset, it is unlikely that significant changes to the plan would be made or that the plan would be withdrawn.

The results of operations of a component of an entity that either has been disposed of or is classified as held-for-sale under the requirements of ASC 360 is reported in discontinued operations in accordance with ASC 205, Presentation of Financial Statements (“ASC 205”) if such disposal or classification represents a strategic shift that has (or will have) a major effect on our operations and financial results.

The Trust had one property held for sale as of December 31, 2020. There were no properties held for sale as of December 31, 2019.  See Note 17.

Construction in Progress

The Trust capitalizes direct and certain indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest and other financing costs, and real estate taxes.  At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes and interest and financing costs cease and all project-related costs included in construction in process are reclassified to land and building and other improvements.

66

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Construction in progress as of December 31, 2020 consists primarily of construction associated with the Goldmark Office Park building located in Fargo, North Dakota, common area updates at Bell Plaza located in Minneapolis, Minnesota, the Montreal Courts Apartments located in Little Canada, Minnesota and the Bayview Apartments located in Fargo, North Dakota. The Goldmark Office Park consists of three commercial office buildings. Current expectations for the projects, which include building renovations and common area upgrades, are to be completed in phases with estimated completion in the first quarter of 2021. The current project budget is approximately $4,882 of which $4,812 has been incurred and is included in construction in progress. The Bell Plaza Atrium remodel includes upgrades to the building’s lobby, common area conference rooms, restrooms, and updated HVAC and thermostats throughout the building. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,500 of which $1,312 has been incurred and included in construction in progress. The Montreal Courts development consists of a new clubhouse. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,963 of which $1,900 has been incurred and is included in construction in progress. The Bayview Apartments development consists of new windows and siding. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,501 of which $1,432 has been incurred and is included in construction in progress.

Cash and Cash Equivalents and Restricted Deposits

We classify highly liquid investments with a maturity of three months or less when purchased as cash equivalents. Restricted deposits include funds escrowed for tenant security deposits, real estate tax, insurance and mortgage escrows and escrow deposits required by lenders on certain properties to be used for future building renovations or tenant improvements and potential Internal Revenue Code Section 1031 tax deferred exchanges (1031 Exchange).

Investment in Unconsolidated Affiliates

We account for unconsolidated affiliates using the equity method of accounting per guidance established under ASC 323, Investments – Equity Method and Joint Ventures (“ASC 323”). The equity method of accounting requires the investment to be initially recorded at cost and subsequently adjusted for our share of equity in the affiliates’ earnings, contributions and distributions. We evaluate the carrying amount of the investments for impairment in accordance with ASC 323. Unconsolidated affiliates are reviewed for potential impairment if the carrying amount of the investment exceeds its fair value. An impairment charge is recorded when an impairment is deemed to be other-than-temporary. To determine whether impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until the carrying amount is fully recovered. The evaluation of an investment in an affiliate for potential impairment can require our management to exercise significant judgments. No impairment losses were recorded related to the unconsolidated affiliates for the years ended December 31, 2020, 2019 and 2018.

We use the equity method to account for investments that qualify as variable interest entities where we are not the primary beneficiary and entities that we do not control or where we do not own a majority of the economic interest but have the ability to exercise significant influence over the operations and financial policies of the investee, and entities where the Trust has joint control and other attributes.  We will also use the equity method for investments that do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810.  For a joint venture accounted for under the equity method, our share of net earnings and losses is reflected in income when earned and distributions are credited against our investment in the joint venture as received.

In determining whether an investment in a limited liability company or tenant in common arrangement is a variable interest entity, we consider: the form of our ownership interest and legal structure; the size of our investment; the financing structure of the entity, including the necessity of subordinated debt; estimates of future cash flows; our and our partner’s ability to participate in the decision making related to acquisitions, dispositions, budgeting and financing on the entity; and obligation to absorb losses and preferential returns. As of December 31, 2020, our tenant in common arrangements do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810. As of December 31, 2020, our investment in the joint ventures do not qualify as variable interest entities, as they do not meet the control requirements for consolidation or significant influence requirements, as defined in ASC 810, and do meet the definition of joint ventures.

67

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

As of December 31, 2020 and 2019, the unconsolidated affiliates held total assets of $66,112 and $31,261 and mortgage notes payable of $41,559 and  $16,690, respectively.  

The operating partnership is a 50% owner of Grand Forks Marketplace Retail Center through 100% ownership in a limited liability company.  Grand Forks Marketplace Retail Center has approximately 183,000 square feet of commercial space in Grand Forks, North Dakota. The property is encumbered by a non-recourse first mortgage with a balance at December 31, 2020 and 2019 of $10,036 and $10,264, respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 66.67% interest as tenant in common in an office building with approximately 75,000 square feet of commercial rental space in Fargo, North Dakota. The property is encumbered by a first mortgage with a balance at December 31, 2020 and 2019 of $6,232 and $6,426 respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 60% interest in a limited liability company that is currently developing a 190-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $3,401 in cash to SE Savage. SE Savage holds land located in Savage, Minnesota, with total assets of $27,014 and $5,464 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the fourth quarter of 2021 and the current project budget approximates $37,800 of which $23,200 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $19,436 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 160-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $2,975 in cash to SE Maple Grove. SE Maple Grove holds land located in Maple Grove, Minnesota, with total assets of $13,106 and $3,455 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $33,000 of which $9,600 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $5,710 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 165-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $999 in cash to SE Rogers. SE Rogers holds land located in Rogers, Minnesota, with total assets of $4,161 as of December 31, 2020. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $34,300 of which $3,300 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance, which had no balance as of December 31, 2020.

Receivables

Receivables consist primarily of amounts due for rent and tenant charges. Accounts receivable are carried at original amounts billed. The operating partnership reviews collectability of charges under its tenant operating leases on a quarterly basis. In the event that collectability is deemed not probable for any tenant charges, beginning with the adoption of ASC 842 as of January 1, 2019, the operating partnership recognizes an adjustment to rental income. Prior to adoption of ASC 842, the Company recognized a provision for uncollectible amounts or a direct write-off of the specific rent receivable. Receivables are included in Other assets in the accompanying consolidated balance sheets.

Notes receivable are issued periodically and are secured and interest bearing.

Accounts receivable are included in Other assets in the accompaning consolidated balances sheets.

Financing and Lease Costs

Financing costs have been capitalized and are being amortized over the life of the financing (line of credit) using the effective interest method.  Unamortized financing costs are written off when debt is retired before the maturity date and included in interest expense at that time.  

68

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Lease costs incurred in connection with new leases have been capitalized and are being amortized over the life of the lease using the straight-line method. We record the amortization of leasing costs in depreciation and amortization on the consolidated statements of operations and comprehensive income. If an applicable lease terminates prior to the expiration of its initial lease term, we write off the carrying amount of the costs to amortization expense.

Financing and lease costs are included in other assets in the accompanying consolidated balance sheets.

Debt Issuance Costs

We amortize external debt issuance costs related to notes and mortgage notes using the effective interest rate method, over the estimated life of the related debt. We record debt issuance costs net of amortization, on our consolidated balance sheets as an offset to their related debt. We record debt issuance costs related to revolving lines of credit as financing fees, regardless of whether a balance on the line of credit is outstanding. We record the amortization of all debt issuance costs as interest expense.

Lease Intangibles

Lease intangibles are a purchase price allocation recorded on property acquisition. The lease intangibles represent the estimated value of in-place leases and the value of leases with above or below market lease terms. Lease intangibles are amortized over the term of the related lease.

The carrying amount of intangible assets is regularly reviewed for indicators of impairments in value. Impairment is recognized only if the carrying amount of the intangible asset is considered unrecoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and the estimated fair value of the asset. Based on the review, management determined no impairment charges were necessary for the years ended December 31, 2020, 2019 and 2018.

Noncontrolling Interest

A noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity.  In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest, and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income.  

Operating Partnership: Interests in the operating partnership held by limited partners are represented by operating partnership units.  The operating partnership’s income is allocated to holders of units based upon the ratio of their holdings to the total units outstanding during the period. Capital contributions, distributions, syndication costs, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the operating partnership agreement.

Partially Owned Properties: The Trust reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Trust that are not wholly owned by the Trust.  The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interest in partially owned properties in the consolidated statement of operations and comprehensive income.

Syndication Costs

Syndication costs consist of costs paid to attorneys, accountants, and selling agents, related to the raising of capital. Syndication costs are recorded as a reduction to beneficial and noncontrolling interest.

69

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Federal Income Taxes

We have elected to be taxed as a REIT under the Internal Revenue Code, as amended. A REIT calculates taxable income like other domestic corporations, with the major difference being a REIT is entitled to a deduction for dividends paid. A REIT is generally required to distribute each year at least 90% of its taxable income. If it chooses to retain the remaining 10% of taxable income, it may do so, but it will be subject to a corporate tax on such income. REIT shareholders are taxed on REIT distributions similar to corporate distributions.

A summary of the tax characterization of the dividends paid to shareholders of the Company’s common stock for the years ended December 31, 2020, 2019 and 2018 follows:

	Tax Year Ended December 31,
	Dividend		%		Dividend		%		Dividend		%
	2020		2020		2019		2019		2018		2018
Tax status
Ordinary income	$	0.8994	84.95	%	$	0.8791	84.12	%	$	0.7258	71.33	%
Capital gain		—	—	%		0.0048	0.46	%		—	—	%
Return of capital		0.1593	15.05	%		0.1611	15.42	%		0.2917	28.67	%
	$	1.0587	100.00	%	$	1.0450	100.00	%	$	1.0175	100.00	%

We intend to continue to qualify as a REIT and, provided we maintain such status, will not be taxed on the portion of the income that is distributed to shareholders. In addition, we intend to distribute all our taxable income; therefore, no provisions or liabilities for income taxes have been recorded in the consolidated financial statements.

Sterling conducts its business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through its Operating Partnership – Sterling Properties, LLLP.  The Operating Partnership is organized as a limited liability limited partnership. Income or loss is allocated to the partners in accordance with the provisions of the Internal Revenue Code 704(b) and 704(c). UPREIT status allows non-recognition of gain by an owner of appreciated real estate if that owner contributes the real estate to a partnership in exchange for a partnership interest. The conversion of a partnership interest to shares of beneficial interest in the REIT will be a taxable event to the limited partner.

We follow ASC Topic 740, Income Taxes, to recognize, measure, present and disclose in our consolidated financial statements uncertain tax positions that we have taken or expect to take on a tax return. As of December 31, 2020 and 2019 we did not have any liabilities for uncertain tax positions that we believe should be recognized in our consolidated financial statements. We are no longer subject to Federal and State tax examinations by tax authorities for years before 2017.

The operating partnership has elected to record related interest and penalties, if any, as income tax expense on the consolidated statements of operations and other comprehensive income.

Revenue Recognition

The Trust is the lessor for its residential and commercial leases. Leases are analyzed on an individual basis to determine lease classification. As of December 31, 2020, all leases analyzed under the Trust’s lease classification process were determined to be operating leases.    

As of December 31, 2020, we derived 79.1% of our revenues from residential leases that are generally for terms of one-year or less. The residential leases may include lease income related to such items as parking, storage and non-refundable deposits that we treat as a single lease component because amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. The collection of lease payments at lease commencement is probable and therefore we subsequently recognize lease income over the lease term on a straight-line basis.  Residential leases are renewable upon consent of both parties on an annual or monthly basis.

70

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

As of December 31, 2020, we derived 20.9% of our revenues from commercial leases primarily under long-term lease agreements.  Substantially all commercial leases contain fixed escalations, or, in some instances, changes based on the Consumer Price Index, which occur at specified times during the term of the lease. In certain commercial leases, variable lease income, such as percentage rent, is recognized when rents are earned. We recognize rental income and rental abatements from our commercial leases on a straight-line basis over the lease term. Recognition of rental income commences when control of the leased space has been transferred to the tenant.

We recognize variable income from pass-through expenses on an accrual basis over the periods in which the expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease agreements. When we pay pass-through expenses, subject to reimbursement by the tenant, they are included within operating expenses, excluding real estate taxes, and reimbursements are included within “real estate rental income” along with the associated base rent in the accompanying consolidated financial statements.

We record base rents on a straight-line basis. The monthly base rent income according to the terms of our leases is adjusted so that an average monthly rent is recorded for each tenant over the term of its lease. The straight-line rent adjustment decreased revenue by $93 and $44 for the years ended December 31, 2020 and 2019 and increased revenue by $99 for the year ended December 31, 2018. The straight-line receivable balance included in other assets on the consolidated balance sheets as of the years ended December 31, 2020 and 2019 was $3,012 and $3,331 respectively. We receive payments for expense reimbursements from substantially all our multi-tenant commercial tenants throughout the year based on estimates. Differences between estimated recoveries and the final billed amounts, which are immaterial, are recognized in the subsequent year.

Upon adoption of ASU 2016-02 on January 1, 2019, we elected not to bifurcate lease contracts into lease and non-lease components, since the timing and pattern of revenue is not materially different, and the non-lease component is not the primary component of the lease. Accordingly, both lease and non-lease components are presented in real estate rental income beginning January 1, 2019 in our consolidated financial statements. The adoption of ASU 2016-02 did not result in a material change to our recognition of real estate rental income.

Lease income related to the Trust’s operating leases is comprised of the following:

	Year ended December 31, 2020
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	95,162	$	20,609	$	115,771
Lease income related to variable lease payments		—		5,412		5,412
Other (a)		(721)		(125)		(846)
Lease Income (b)	$	94,441	$	25,896	$	120,337

(a) For the year ended December 31, 2020, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(b) Excludes other rental income for the year ended December 31, 2020 of $4,279, which is accounted for under the revenue recognition standard.

	Year ended December 31, 2019
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	91,930	$	19,578	$	111,508
Lease income related to variable lease payments		—		6,077		6,077
Other (c)		(934)		(176)		(1,110)
Lease Income (d)	$	90,996	$	25,479	$	116,475

(c) For the year ended December 31, 2019, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(d) Excludes other rental income for the year ended December 31, 2019 of $3,864, which is accounted for under the revenue recognition standard.

71

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

As of December 31, 2020, non-cancelable commercial operating leases provide for future minimum rental income as follows (in thousands). Apartment leases are not included as the terms are generally for one year or less.

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

Business Interruption Proceeds

In the Trust’s normal course of business, we periodically receive insurance recoveries for business interruption. The Trust received insurance recoveries for business interruption of $903 and $879 during the years ended December 31, 2020 and 2019, respectively.  When insurance proceeds are received, they are reflected in the statement of operations as real estate rental income, in the period they are received.

Earnings per Common Share

Basic earnings per common share is computed by dividing net income available to common shareholders (the “numerator”) by the weighted average number of common shares outstanding (the “denominator”) during the period. Sterling had no dilutive potential common shares as of December 31, 2020, 2019 and 2018 and therefore, basic earnings per common share was equal to diluted earnings per common share for both periods.

For the years ended December 31, 2020, 2019 and 2018, Sterling’s denominators for the basic and diluted earnings per common share were approximately 9,694,000, 9,268,000, and 8,791,000, respectively.

Insurance Policies and Claims Liabilities

The Trust maintains business insurance programs with deductible limits, which cover property, business automobile and general liability claims. Dependent on the program maintained, the Trust may accrue estimated losses using a reserve for known claims and estimates based on historical loss experience. The calculations used to estimate potential property claim reserves are based on numerous assumptions, some of which are subjective. The Trust will adjust its property claim reserves, if necessary, in the event future loss experience differs from historical loss patterns. As of December 31, 2020, claims liability relating to total known claims was $280. There were no unreported claims as of December 31, 2020. As of December 31, 2019, claims liability was $204, which is included in other liabilities on the consolidated balance sheets.

Reclassifications

Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation.  These reclassifications have not changed the results of operations or equity.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). The standard provides for optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. On July 27, 2017, the Financial Conduct Authority (FCA), tasked with overseeing the London Interbank Offered Rate (LIBOR) announced the

72

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

benchmark interest rate will be phased out by the end of 2021. As a result, existing and future contracts indexed to LIBOR will need to be renegotiated to reference another rate.

We adopted the standard effective as of January 1, 2020, using the optional transition method to apply the standard as of the effective date. The Trust elected to apply the optional expedients for all of the Trust’s hedging relationships. The Trust will disregard the potential change in the designated hedged risk that may occur due to reference rate reform when the Trust assesses whether the hedged forecasted transaction is probable in accordance with the requirements of Topic 815. The Trust will continue current hedge accounting for our existing cash flow hedges when the hedged risk changes by assuming the reference rate will not be replaced for the remainder of the hedging relationships for our assessment of hedge effectiveness and all subsequent hedge effectiveness assessments.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which superseded FASB ASC Topic 840.  The standard for operating leases as lessor is largely unchanged under ASU 2016-02. However, the standard requires lessees to recognize lease assets and lease liabilities for leases classified as operating and finance leases on the balance sheet. Lessees will recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it will recognize lease expense for such leases generally on a straight-line basis over the lease term.

We adopted this standard effective as of January 1, 2019, using the optional transition method to apply the standard as of the effective date. The Company elected to apply the package of practical expedients for the leases as lessor for its residential and commercial leases and these leases will continue to be accounted for as operating leases as of the effective date. Further, the Company elected the practical expedient to combine lease and non-lease components for leases as lessor. Finally, the Company evaluated taxes collected from lessees, lessor costs paid directly by lessees, and initial direct costs and determined that the guidance was consistent with existing practice. Based on these evaluations, the Company determined that for leases as lessor, as of January 1, 2019, there was no impact on lease revenue or related expenses.

In April 2020, the FASB met to discuss lease modifications guidance in Topic 842 as it relates to lease concessions amidst the COVID-19 pandemic. The FASB determined that requiring the analysis of all leases in which concessions are made would be costly and complex for both the lessees and lessors. As such, the FASB has made the decision to allow companies to avoid lease modification accounting when lease concessions do not result in a significant change in cash flow. The Trust has elected to apply the lease modification guidance in Topic 842 for concessions and deferrals made during the COVID-19 pandemic as it relates to the Trust’s residential leases, as the cash flows related to these concessions and deferrals do not cause a significant change in the cash received from the leases.

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.

NOTE 3 – segment reporting

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily properties. Our commercial properties include retail, office, industrial, and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.  The accounting policies of each segment are consistent with those described in Note 2 of this report.

73

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Segment Revenues and Net Operating Income

The revenues and net operating income for the reportable segments (residential and commercial) are summarized as follows for the years ended December 31, 2020, 2019 and 2018, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements for the years ended December 31, 2020 and 2019.

	Year ended December 31, 2020						Year ended December 31, 2019						Year ended December 31, 2018
	Residential		Commercial		Total		Residential		Commercial		Total		Residential		Commercial		Total
	(in thousands)						(in thousands)						(in thousands)
Income from rental operations	$	98,576	$	26,040	$	124,616	$	94,763	$	25,576	$	120,339	$	89,783	$	26,268	$	116,051
Expenses from rental operations		52,686		6,883		59,569		53,754		7,182		60,936		49,048		7,357		56,405
Net operating income	$	45,890	$	19,157	$	65,047	$	41,009	$	18,394	$	59,403	$	40,735	$	18,911	$	59,646
Depreciation and amortization						21,214						21,495						21,350
Interest						17,097						18,282						18,329
Administration of REIT						4,217						4,112						4,100
Gain on lease terminations						—						—						(22)
Other income						(4,461)						(545)						(6,089)
Net income					$	26,980					$	16,059					$	21,978

Segment Assets and Accumulated Depreciation

As of December 31, 2020	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	647,083	$	198,205	$	845,288
Accumulated depreciation		(118,363)		(42,212)		(160,575)
	$	528,720	$	155,993		684,713
Cash and cash equivalents						11,716
Restricted deposits and funded reserves						15,919
Investment in unconsolidated affiliates						9,659
Note receivable						2,026
Assets held for sale						831
Intangible assets, less accumulated amortization						7,367
Other assets, net						10,798
Total Assets					$	743,029

As of December 31, 2019	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	605,813	$	196,215	$	802,028
Accumulated depreciation		(104,170)		(42,146)		(146,316)
	$	501,643	$	154,069		655,712
Cash and cash equivalents						9,002
Restricted deposits and funded reserves						8,380
Investment in unconsolidated affiliates						7,915
Note receivable						1,300
Intangible assets, less accumulated amortization						9,133
Other assets, net						8,244
Total Assets					$	699,686

74

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

NOTE 4 - RESTRICTED DEPOSITS AND FUNDED RESERVES

	At December 31,
	2020		2019
	(in thousands)
Tenant security deposits	$	4,730	$	4,325
Real estate tax and insurance escrows		2,058		2,058
Replacement reserves		2,137		1,997
Other restricted escrows		6,994		—
	$	15,919	$	8,380

Tenant Security Deposits

We have set aside funds to repay tenant security deposits upon tenant move-out.

Real Estate Tax and Insurance Escrows

Pursuant to the terms of certain mortgages, we have established and maintain real estate tax escrows and insurance escrows to pay real estate taxes and insurance. We are required to contribute to the account monthly an amount equal to 1/12 of the estimated real estate taxes and insurance premiums.

Replacement Reserves

Pursuant to the terms of certain mortgages, we have established and maintain several replacement reserve accounts. We make monthly deposits into the replacement reserve accounts to be used for repairs and replacements on the property. Certain replacement reserve accounts require authorization from the mortgage company for withdrawals.

Other Restricted Escrows

Other restricted escrows consist of proceeds received on the disposal of a commercial building located in Bismarck, North Dakota. The proceeds are required to be held as restricted funds under Section 1031 of the Internal Revenue Code (like-kind exchange).

NOTE 5 - Lease intangibles

The following table summarizes the net value of other intangible assets and liabilities and the accumulated amortization for each class of intangible:

	Lease		Accumulated		Lease
As of December 31, 2020	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	19,768	$	(13,727)	$	6,041
Above-market leases		2,618		(1,292)		1,326
	$	22,386	$	(15,019)	$	7,367
Lease Intangible Liabilities
Below-market leases	$	(2,957)	$	1,963	$	(994)

75

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

	Lease		Accumulated		Lease
As of December 31, 2019	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	21,480	$	(14,051)	$	7,429
Above-market leases		3,211		(1,507)		1,704
	$	24,691	$	(15,558)	$	9,133
Lease Intangible Liabilities
Below-market leases	$	(3,088)	$	1,881	$	(1,207)

The estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

	Intangible		Intangible
Years ending December 31,	Assets		Liabilities
	(in thousands)
2021	$	1,121	$	184
2022		987		164
2023		849		151
2024		849		151
2025		849		151
Thereafter		2,712		193
	$	7,367	$	994

The weighted average amortization period for the intangible assets (in-place leases, above-market leases) and intangible liabilities (below-market leases) acquired as of December 31, 2020 was 6.7 years.

NOTE 6 – LINES OF CREDIT

We have a $18,300 variable rate (1-month LIBOR plus 2.25%) line of credit agreement with Wells Fargo Bank, which expires in June 2021; a $4,915 variable rate (floating LIBOR plus 2.00%) line of credit agreement with Bremer Bank, which expires in June 2022; and a $5,000 variable rate (floating LIBOR plus 2.00%) line of credit agreement with Bremer Bank, which expires June 2022. The lines of credit are secured by properties in Duluth, Edina, and Moorhead, Minnesota, and Dickinson, Grand Forks and Fargo, North Dakota. At December 31, 2020, the $4,915 variable rate line of credit with Bremer Bank secured two letters of credit totaling $746, leaving $27,469 available and unused under the agreements.  These operating lines are designed to enhance treasury management activities and more effectively manage cash balances.

Certain lines of credit agreements include covenants that, in part, impose maintenance of certain debt service coverage, debt to net worth ratios, and debt yield ratios.  As of December 31, 2020, one property was out of compliance. An annual waiver was received from the lender. As of December 31, 2019, three residential properties were out of compliance with Bremer’s debt service coverage ratio requirement on an individual property basis.  An annual waiver was received from the lender.

76

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

NOTE 7 - MORTGAGE NOTES PAYABLE

The following table summarizes the Company’s mortgage notes payable.  

	Principal Balance At
	December 31,		December 31,
	2020		2019
	(in thousands)
Fixed rate mortgage notes payable (a)	$	415,665	$	395,038
Variable rate mortgage notes payable		7,446		-
Mortgage notes payable		423,111		395,038
Less unamortized debt issuance costs		1,833		1,874
	$	421,278	$	393,164

(a) Includes $43,613 and $12,960 of variable rate mortgage debt that was swapped to a fixed rate as of December 31, 2020 and 2019, respectively.

As of December 31, 2020, we had 114 fixed rate and two variable rate mortgage loans with effective interest rates ranging from 2.14% to 6.85% per annum, and a weighted average effective interest rate of 4.03% per annum on fixed rate loans and 2.28% per annum on variable rate loans.

As of December 31, 2019, we had 121 fixed rate and no variable rate mortgage loans with effective interest rates ranging from 3.15% to 7.25% per annum, and a weighted average effective interest rate of 4.31% per annum.

The majority of the Company’s mortgages payable require monthly payments of principal and interest. Certain mortgages require reserves for real estate taxes and certain other costs.  Mortgages are secured by the respective properties, assignment of rents, business assets, deeds to secure debt, deeds of trust and/or cash deposits with the lender.

Certain mortgage note agreements include covenants that, in part, impose maintenance of certain debt service coverage and debt to worth ratios. As of December 31, 2020, four loans on residential properties were out of compliance due to various unit renovation and parking lot repair and maintenance costs, bad debts and increased vacancies in the North Dakota and Minnesota markets. The loans were secured by properties located in Bismarck and Fargo, North Dakota, and Crookston, Minnesota with a total outstanding balance of $6,496. Annual waivers have been received from the lenders on $5,425 of the loan out of compliance. Annual waivers were not received from one lender on a loan with an aggregate balance of $1,071. As of December 31, 2019, ten loans on residential properties were out of compliance due to various unit renovation and parking lot repair and maintenance costs, bad debts and increased vacancies in the North Dakota markets. The loans were secured by properties located in Bismarck, Fargo and Grand Forks, North Dakota with a total outstanding balance of $16,361 at December 31, 2019. Annual waivers have been received from the lenders on $10,435 of the loans out of compliance. Annual waivers were not received from one lender on loans with an aggregate balance of $5,926. Subsequently, the loans were paid off.

We are required to make the following principal payments on our outstanding mortgage notes payable for each of the five succeeding fiscal years and thereafter as follows:

Years ending December 31,	Amount
	(in thousands)
2021	$	30,040
2022		26,595
2023		49,886
2024		18,873
2025		50,489
Thereafter		247,228
Total payments	$	423,111

77

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

NOTE 8 – DERIVATIVES AND HEDGING ACTIVITIES

As part of our interest rate risk management strategy, we have used interest rate derivatives to manage our exposure to interest rate movements and add stability to interest expense. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Trust making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.

As of December 31, 2020, the Trust used nine interest rate swaps to hedge the variable cash flows associated with variable rate debt. Changes in fair value of the derivatives that are designated and that qualify as cash flow hedges are recorded in “Accumulated other comprehensive (loss) income” and are reclassified into interest expense as interest payments are made on the Company’s variable rate debt. During the next 12 months, the Trust estimates that an additional $373 will be reclassified as an increase to interest expense.

The following table summarizes the Trust’s interest rate swaps as of December 31, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:

			Fixed
Effective Date		Notional	Interest Rate	Maturity Date
November 1, 2019	$	6,977	3.15%	November 1, 2029
November 1, 2019	$	4,848	3.28%	November 1, 2029
January 10, 2020	$	3,150	3.39%	January 10, 2030
June 11, 2020	$	1,579	3.07%	June 15, 2030
June 11, 2020	$	3,060	3.07%	June 15, 2030
June 15, 2020	$	1,712	2.94%	June 15, 2030
June 15, 2020	$	4,530	2.94%	June 15, 2030
July 1, 2020	$	4,957	2.79%	June 10, 2030
December 2, 2020	$	12,800	2.91%	December 2, 2027

The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:

	Number of Instruments			Notional
Interest Rate Derivatives	December 31, 2020	December 31, 2019		December 31, 2020		December 31, 2019
Interest rate swaps	9	3	$	43,613	$	12,960

The table below presents the estimated fair value of the Company’s derivative financial instruments as well as their classification in the accompanying consolidated balance sheets. The valuation techniques are described in Note 9 to the consolidated financial statements.

	Derivatives
Derivatives designated as	December 31, 2020			December 31, 2019
cash flow hedges:	Balance Sheet Location		Fair Value	Balance Sheet Location		Fair Value
Interest rate swaps	Other assets, net	$	—	Other assets, net	$	58
Interest rate swaps	Accrued expenses and other liabilities	$	1,805	Accrued expenses and other liabilities	$	21

The carrying amount of the swaps have been adjusted to their fair value at the end of the quarter, which because of changes in forecasted levels of LIBOR, resulted in reporting an asset and liability for the fair value of the future net payments forecasted under the swap.  The interest rate swap is accounted for as an effective hedge in accordance with ASC 815-20 whereby it is recorded at fair value and changes in fair value are recorded to comprehensive income. The following table presents the effect of the Company’s derivative financial instruments on the accompanying consolidated statements of operations and other comprehensive (loss) income for the years ended December 31, 2020 and 2019:

78

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

			Location of Gain
		Amount of (Gain)/Loss	Reclassified from		Amount of (Gain)/Loss
Derivatives in		Recognized in Other	Accumulated other		Reclassified from
Cash Flow Hedging		Comprehensive Income	Comprehensive Income		AOCI into Income
Relationships		on Derivatives	(AOCI) into Income		Year Ended
		2020			2020
Interest rate swaps	$	1,842	Interest expense	$	242
		2019			2019
Interest rate swaps	$	(67)	Interest expense	$	28

Credit-risk-related Contingent Features

The Trust has agreements with each of its derivative counterparties that contain a provision whereby if the Trust defaults on the related indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the
Trust could also be declared in default on its corresponding derivative obligation. As of December 31, 2020, the termination value of derivatives in a liability position was $1,805. As of December 31, 2020, the Trust has pledged the properties related to the loans which are hedged as collateral.

NOTE 9 - FAIR VALUE MEASUREMENT

The following table presents the carrying value and estimated fair value of the Company’s financial instruments:

	December 31, 2020				December 31, 2019
	Carrying				Carrying
	Value		Fair Value		Value		Fair Value
	(in thousands)
Financial assets:
Note receivable	$	2,026	$	2,117	$	1,300	$	1,389
Derivative assets	$	—	$	—	$	58	$	58
Financial liabilities:
Mortgage notes payable, net	$	421,278	$	443,100	$	393,164	$	415,183
Derivative liabilities	$	1,805	$	1,805	$	21	$	21

The carrying values shown in the table are included in the consolidated balance sheets under the captions indicated in Note 8. ASC 820-10 established a three-level valuation hierarchy for fair value measurement.  Management uses these valuation techniques to establish the fair value of the assets at the measurement date.  These valuation techniques are based upon observable and unobservable inputs.  Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect management’s assumptions.  

These two types of inputs create the following fair value hierarchy:

● Level 1 – Quoted prices for identical instruments in active markets;

● Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose significant inputs are observable;

● Level 3 – Instruments whose significant inputs are unobservable.

79

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

The guidance requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Recurring Fair Value Measurements

The following table presents the Trust’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Derivative liabilities	$	—	$	1,805	$	—	$	1,805
December 31, 2019
Derivative assets	$	—	$	58	$		$	58
Derivative liabilities	$	—	$	21	$	—	$	21

Derivatives:  The fair value of interest rate swaps is determined using a discounted cash flow analysis on the expected future cash flows of the derivative. This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market’s expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are aggregated to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Although the Trust has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2020 and 2019, the Trust has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Trust has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Trust has considered any applicable credit enhancements. The Trust’s derivative instruments are further described in Note 8.

Fair Value Disclosures

The following table presents the Company’s financial assets and liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which they fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Mortgage notes payable, net	$	—	$	—	$	443,100	$	443,100
Note receivable	$	—	$	—	$	2,117	$	2,117
December 31, 2019
Mortgage notes payable, net	$	—	$	—	$	415,183	$	415,183
Note receivable	$	—	$	—	$	1,389	$	1,389

80

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Mortgage notes payable:  The Trust estimates the fair value of its mortgage notes payable by discounting the future cash flows of each instrument at rates currently offered to the Trust for similar debt instruments of comparable maturities by the Trust’s lenders. Judgment is used in determining the appropriate rate for each of the Trust’s individual mortgages and notes payable based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying property and its leverage ratio. The rates used range from 3.25% to 3.35% and from 3.75% to 3.80% for December 31, 2020 and 2019, respectively. The fair value of the Trust’s matured mortgage notes payable were determined to be equal to the carrying value of the properties because there is no market for similar debt instruments and the properties’ carrying value was determined to be the best estimate of fair value.  The Trust’s mortgage notes payable are further described in Note 7.

Notes receivable. The Trust estimates the fair value of its notes receivable by discounting future cash flows of each instrument at rates currently offered to the Trust for similar note instruments of comparable maturities by the Trust’s lenders. Judgment is used in determining the appropriate rate for each of the Trust’s individual notes based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying collateral. The rates used range from 3.25% to 3.35% and from 3.75% to 3.80% for December 31, 2020 and 2019, respectively.  The Trust’s notes receivable are further described in Note 2.

NOTE 10 – NONCONTROLLING INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

As of December 31, 2020 and 2019, outstanding limited partnership units totaled 18,279,000 and 17,811,000, respectively. Total aggregate distributions per unit for the years ended December 31, 2020, 2019 and 2018 were $1.0587, $1.0450, and $1.0175, respectively. The operating partnership declared fourth quarter distributions of $4,838 and $4,653, to limited partners payable in January 2021 and 2020, respectively.  

During the year ended December 31, 2020, there were no limited partnership units of the operating partnership exchanged for common shares of the trust. During the year ended December 31, 2019, there were 1,000 limited partnership units of the operating partnership exchanged for 1,000 common shares of the Trust, pursuant to redemption requests.  The aggregate value of these transactions was $28.  During the year ended December 31, 2018, there were no limited partnership units of the operating partnership exchanged for common shares of the trust.

At the sole and absolute discretion of the limited partnership, and so long as our redemption plans exist, and applicable holding periods are met, Limited Partners may request the operating partnership to redeem their limited partnership units.  The operating partnership may choose to offer the Limited Partner: (i) cash for the redemption or, at the request of the Limited Partner, (ii) offer shares in lieu of cash for the redemption on a basis of one limited partnership unit for one Sterling common share (the “Exchange Request”).  The Exchange Request shall be exercised pursuant to a Notice of Exchange.  If the issuance of Sterling common shares pursuant to an Exchange Request will cause the shareholder to exceed the ownership limitations, among other reasons, payment will be made to the Limited Partner in cash.  No Limited Partner may exercise an Exchange Request more than twice during any calendar year, and Exchange Requests may not be made for less than 1,000 limited partnership units.  If a Limited Partner owns fewer than 1,000 limited partnership units, all of the limited partnership units held by the Limited Partner must be exchanged pursuant to the Exchange Request.

NOTE 11 – REDEMPTION PLANS

Our Board of Trustees has approved redemption plans that enable our shareholders to sell their common shares and the partners of our operating partnership to sell their limited partnership units to us, after they have held the securities for at least one year and subject to other conditions and limitations described in the plans.

Our redemption plans currently provide that the maximum amount that can be redeemed under the plan is $40,000 worth of securities. As of December 31, 2020, there were $7,325 worth of securities left to be redeemed under the redemption plan. Currently, the fixed redemption price is $19.00 per share or unit under the plans which price became effective January 1, 2021.  Prior to January 1, 2021, the redemption price was $18.25 per share or unit under the plan.  Prior to January 1, 2020, the redemption price was $18.00 per share or unit under the plan.

81

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

We may redeem securities under the plans provided the aggregate total has not been exceeded if we have sufficient funds to do so. The plans will terminate in the event the shares become listed on any national securities exchange, the subject of bona fide quotes on any inter-dealer quotation system or electronic communications network or are the subject of bona fide quotes in the pink sheets. Additionally, the Board, in its sole discretion, may terminate, amend or suspend the redemption plans, either or both of them, if it determines to do so in its sole discretion.

During the years ended December 31, 2020, 2019 and 2018, the Company redeemed 127,000, 50,000 and 75,000 common shares valued at $2,321, $891 and $1,315, respectively.  In addition, during the years ended December 31, 2020, 2019 and 2018, the Company redeemed 66,000, 64,000 and 64,000 units valued at $1,216, $1,132 and $1,116, respectively.

NOTE 12 – BENEFICIAL INTEREST

We are authorized to issue 100,000,000 common shares of beneficial interest with $0.01 par value and 50,000,000 preferred shares with $0.01 par value, which collectively represent the beneficial interest of Sterling. As of December 31, 2020 and 2019, there were 9,855,000 and 9,436,000 common shares outstanding. We had no preferred shares outstanding as of either date.

Dividends paid to holders of common shares were $1.0588 per share, $1.0450 per share and $1.0175 per share for the years ended December 31, 2020, 2019 and 2018, respectively.

NOTE 13 – DIVIDEND REINVESTMENT PLAN

Our Board of Trustees approved a dividend reinvestment plan to provide existing holders of our common shares with a convenient method to purchase additional common shares without payment of brokerage commissions, fees or service charges. On July 20, 2012, we registered with the Securities Exchange Commission 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on July 20, 2012. On July 11, 2017, we registered with the Securities Exchange Commission an additional 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on July 11, 2017. On November 3, 2020, we registered with the Securities Exchange Commission an additional 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on November 3, 2020.

Under this plan, eligible shareholders may elect to have all or a portion (but not less than 25%) of the cash dividends they receive automatically reinvested in our common shares. If an eligible shareholder elects to reinvest cash dividends under the plan, the shareholder may also make additional optional cash purchases of our common shares, not to exceed $10 per fiscal quarter without our prior approval. The purchase price per common share under the plan equals 95% of the estimated value per common share for dividend reinvestments and equals 100% of the estimated value per common share for additional optional cash purchases, as determined by our Board of Trustees. In addition, eligible shareholders may not in any calendar year purchase or receive via transfer more than $40 additional optional cash purchases of Common Shares.  

The estimated value per common share was $19.25 and $19.00 at December 31, 2020 and 2019, respectively. See discussion of determination of estimated value in Note 18.

Therefore, the purchase price per common share for dividend reinvestments was $18.29 and $18.05 and for additional optional cash purchases was $19.25 and $19.00 at December 31, 2020 and 2019, respectively. The Board, in its sole discretion, may amend, suspend or terminate the plan at any time, without the consent of shareholders, upon a ten-day notice to participants.

In the year ended December 31, 2020, 356,000 shares were issued pursuant to dividend reinvestments and 187,000 shares were issued pursuant to additional optional cash purchases under the plan.  In the year ended December 31, 2019, 342,000 shares were issued pursuant to dividend reinvestments and 173,000 shares were issued pursuant to additional optional cash purchases under the plan. In the year ended December 31, 2018, 325,000 shares were issued pursuant to dividend reinvestments and 226,000 shares were issued pursuant to additional optional cash purchases under the plan.

82

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

NOTE 14 – RELATED PARTY TRANSACTIONS

Property Management Fee

During the years ended December 31, 2020, 2019 and 2018, we paid property management fees to GOLDMARK Property Management in an amount equal to approximately 5% of rents of the properties managed. GOLDMARK Property Management is owned in part by Kenneth Regan, James Wieland and Joel Thomsen. For the years ended December 31, 2020, 2019 and 2018, we paid management fees, on-site staff costs, and other miscellaneous fees required to run the properties of $12,796, $12,486, and  $11,827 respectively, to GOLDMARK Property Management. In addition, during the years ended December 31, 2020, 2019 and 2018, we paid repair and maintenance related payroll and payroll related expenses to GOLDMARK Property Management totaling $6,549, $6,076 and $5,217, respectively.

Board of Trustee Fees

We incurred Trustee fees of $62, $57 and $68 during the years ended December 31, 2020, 2019 and 2018, respectively.  As of December 31, 2020, and 2019 we owed our Trustees $27 and $29 for unpaid board of trustee fees, respectively.  There is no cash retainer paid to Trustees.  Instead, we pay Trustees the following specific number of shares for meetings attended:

Board Chairman – Board Meeting	105 shares/meeting
Trustee – Board Meeting	75 shares/meeting
Committee Chair – Committee Meeting	30 shares/meeting
Trustee – Committee Meeting	30 shares/meeting

Common shares earned in accordance with the plan are calculated on an annual basis.  Shares earned pursuant to the Trustee Compensation Plan are issued on or about July 15 for Trustees’ prior year of service.  Non-independent Trustees are not compensated for their service on the Board or Committees.  

Advisory Agreement

We are an externally managed trust and as such, although we have a Board of Trustees and executive officers responsible for our management, we have no paid employees. The following is a brief description of the current fees and compensation that may be received by the Advisor under the Advisory Agreement, which must be renewed on an annual basis and approved by a majority of the independent trustees. The Advisory Agreement was approved by the Board of Trustees (including all the independent Trustees) on March 26, 2020, effective until March 31, 2021.  

Management Fee: 0.35% of our total assets (before depreciation and amortization), annually. Total assets are our gross assets (before depreciation and amortization) as reflected on our consolidated financial statements, taken as of the end of the fiscal quarter last preceding the date of computation. The management fee will be payable monthly in cash or our common shares, at the option of the Advisor, not to exceed one-twelfth of 0.35% of the total assets as of the last day of the immediately preceding month. The management fee calculation is subject to quarterly and annual reconciliations. The management fee may be deferred at the option of the Advisor, without interest.

During the years ended December 31, 2020, 2019 and 2018, we incurred advisory management fees of $3,116, $2,996 and  $2,909 with Sterling Management, LLC, our Advisor. As of December 31, 2020 and 2019, we owed our Advisor $278 and $503, respectively, for unpaid advisory management and operational fees. There were no fees owed to the Advisor as of December 31, 2018. These fees cover the office facilities, equipment, supplies, and staff required to manage our day-to-day operations.  

Acquisition Fee: For its services in investigating and negotiating acquisitions of investments for us, the Advisor receives an acquisition fee of 2.5% of the purchase price of each property acquired, capped at $375 per acquisition. The total of all acquisition fees and acquisition expenses cannot exceed 6% of the purchase price of the investment, unless approved by a majority of the trustees, including a majority of the independent trustees, if they determine the transaction to be commercially competitive, fair and reasonable to us.

83

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

During the years ended December 31, 2020, 2019 and 2018, we incurred acquisition fees of $708, $0, and $740, respectively, with our Advisor. There were no acquisition fees owed to our Advisor as of December 31, 2020 and 2019.  

Disposition Fee: For its services in the effort to sell any investment for us, the Advisor receives a disposition fee of 2.5% of the sales price of each property disposition, capped at $375 per disposition.

During the years ended December 31, 2020, 2019 and 2018, we incurred disposition fees of $319, $0, and $327 with our Advisor. As of December 31, 2020, we owed our advisor $175 for disposition fees. There were no disposition fees owed to our Advisor as of December 31, 2019.

Financing Fee: 0.25% of all amounts made available to us pursuant to any loan, refinance (excluding rate and/or term modifications of an existing loan with the same lender), line of credit or other credit facility. The finance fee shall be capped at $38 per loan, refinance, line of credit or other credit facility.

During the years ended December 31, 2020, 2019 and 2018 we incurred financing fees of $133, $11 and  $77 with our Advisor for loan financing and refinancing activities. There were no financing fees owed to our Advisor as of December 31, 2020 and 2019.

Development Fee: Based on regressive sliding scale (starting at 5% and declining to 3%) of total project costs, excluding cost of land, for development services requested by us.

Total Cost	Fee		Range of Fee	Formula
0 – 10M	5.0	%	0 –.5M	0M – 5.0% x (TC – 0M)
10M - 20M	4.5	%	.5 M – .95M	.50M – 4.5% x (TC – 10M)
20M – 30M	4.0	%	.95 M – 1.35M	.95M – 4.0% x (TC – 20M)
30M – 40M	3.5	%	1.35 M – 1.70M	1.35M – 3.5% x (TC – 30M)
40M – 50M	3.0	%	1.70 M – 2.00M	1.70M – 3.0% x (TC – 40M)

_{TC = Total Project Cost}​

During the years ended the year ended December 31, 2020, we incurred $794 of development fees with our advisor.  No development fees were incurred for the years ended December 31, 2019 and 2018. As of December 31, 2020, and 2019, we owed our Advisor a total of $79 and $104 for unpaid development fees as part of a 10% hold back, respectively.

Project Management Fee: 6% of all completed capital improvement projects on real estate investments owned by the Trust are paid to the Advisor.

During the years ended December 31, 2020 and 2019, we incurred $365 and $67, respectively, in project management fees incurred with our Advisor for capital improvement projects. As of December 31, 2020 and 2019, we owed our advisor $51 and $67, in unpaid project management fees, respectively.

Operating Partnership Units Issued in Connection with Acquisitions

During the year ended December 31, 2020, we issued 208,000 operating partnership (OP) units to entities affiliated with Messrs. Regan and Weiland, two of our trustees, in connection with the acquisition of various properties. The aggregate value of these units was $4,671.  

During the year ended December 31, 2019, we issued no operating partnership (OP) units to entities affiliated with any related parties.  

During the year ended December 31, 2018, we issued directly or indirectly, 234,000 operating partnership (OP) units to entities affiliated with Messrs. Regan, and Wieland, two of our trustees, in connection with the acquisition of various properties. The aggregate value of these units was $4,327.  

84

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Commissions

During the year ended December 31, 2020, we incurred real estate commissions of $308 and $633 to GOLDMARK Property Management and GOLDMARK Commercial Real Estate, respectively. During the year ended December 31, 2019 there were no commissions incurred. During the year ended 2018, we incurred real estate commissions of $384, to GOLDMARK Commercial Real Estate, Inc., which is controlled by Messrs. Regan and Wieland. There were no outstanding commissions owed as of December 31, 2020 or 2019.  

Subordinated Debt

As of December 31, 2020 and 2019, we owed related parties $25, for principal and interest on subordinated debt.

Rental Income

During the years ended December 31, 2020, 2019 and 2018, we received rental income of $57, $56 and $55, respectively, under an operating lease agreement with GOLDMARK Commercial Real Estate, Inc.

During the years ended December 31, 2020, 2019 and 2018, we paid our Advisor $85, $61 and $50, respectively, under an operating lease agreement.

During the years ended December 31, 2020, 2019 and 2018, we received rental income of $268, $262 and $230, respectively, under operating lease agreements with GOLDMARK Property Management.

Other operational liabilities and receivables

During the year ended December 31, 2020, 2019 and 2018, the Trust incurred general operational liabilities related to business operations as well as costs incurred related to capital expenditures due to related parties. As of December 31, 2020, the Trust owed related parties $101.  There were no outstanding operational liabilities as of December 31, 2019.

Our Advisor manages insurance claims for the Trusts as well as a related party. The Advisor handles filing, processing, disputing and closing all insurance claims. During June 2019, the Trust and a related party incurred damage from a large windstorm. The claim is currently still open and funds were received from the insurance company to rehabilitate our properties. As this was an aggregate property claim, funds are and have been disbursed as repairs have been completed. As of December 31, 2020 there was no receivables outstanding related to the insurance funds. As of December 31, 2019, the Trust had a $892 receivable from our Advisor related to insurance funds.

NOTE 15 - RENTALS UNDER OPERATING LEASES / RENTAL INCOME

Residential apartment units are rented to individual tenants with lease terms of one year or less. Gross revenues from residential rentals totaled  $98,576, $94,763 and  $89,783 for the years ended December 31, 2020, 2019 and 2018, respectively.

Commercial properties are leased to tenants under terms expiring at various dates through 2038. Lease terms often include renewal options.  For the years ended December 31, 2020, 2019 and 2018, gross revenues from commercial property rentals, including CAM income (common area maintenance) of $5,412, $6,077 and  $6,118, respectively, totaled  $26,040, $25,576 and  $26,268, respectively.

85

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Commercial space is rented under long-term agreements. Minimum future rentals on non-cancelable operating leases as of December 31, 2020 are as follows:

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

NOTE 16 - COMMITMENTS AND CONTINGENCIES

Environmental Matters

Federal law (and the laws of some states in which we own or may acquire properties) imposes liability on a landowner for the presence on the premises of hazardous substances or wastes (as defined by present and future federal and state laws and regulations). This liability is without regard to fault or knowledge of the presence of such substances and may be imposed jointly and severally upon all succeeding landowners. If such hazardous substance is discovered on a property acquired by us, we could incur liability for the removal of the substances and the cleanup of the property.

There can be no assurance that we would have effective remedies against prior owners of the property. In addition, we may be liable to tenants and may find it difficult or impossible to sell the property either prior to or following such a cleanup.

Risk of Uninsured Property Losses

We maintain property damage, fire loss, and liability insurance.  However, there are certain types of losses (generally of a catastrophic nature) which may be either uninsurable or not economically insurable. Such excluded risks may include war, earthquakes, tornados, certain environmental hazards, and floods. Should such events occur, (i) we might suffer a loss of capital invested, (ii) tenants may suffer losses and may be unable to pay rent for the spaces, and (iii) we may suffer a loss of profits which might be anticipated from one or more properties.

Litigation

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business.  While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the outcome of such matters will not have a material effect on the consolidated financial statements of the Trust.

Significant Risks and Uncertainties

The Trust continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business and geographies, including how it will impact its tenants and business partners. Several uncertainties continue to exist at this time, including but not limited to the uncertainty of additional state and/or federal stimulus and the effect of the recent surge in COVID-19 cases in many states. The Trust did not incur significant disruptions for the year ended December 31, 2020 from the COVID-19 pandemic. During the year ended December 31, 2020, the Trust continued to monitor state and federal legislative actions and efforts regarding the eviction moratorium which affects almost all single-family and multifamily rental housing units. The Trust has seen several tenants complete the sworn statement certifying the qualifications to obtain eviction protection. The Trust is monitoring the collection rates on these tenants and, at this time is unable to predict the impact that the COVID-19 pandemic and the eviction moratorium will have on its future financial condition, results of operations and cash flows due to numerous uncertainties.  

86

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

During the year ended December 31, 2020, the Trust received certain rent relief requests because of COVID-19. These requests were received principally from office tenants and most often in the form of rent deferral requests. Few rental defaults have occurred to date and the Trust is pursuing legal remedies as to these amounts which are not material in the aggregate. The Trust will continue to evaluate any further tenant rent relief requests on an individual basis, considering several factors. Not all tenant requests will ultimately result in modification agreements, nor will the Trust forgo its contractual rights under its lease agreements.

NOTE 17 – DISPOSITIONS

During the year ended December 31, 2020, the operating partnership sold three properties. We sold a retail property located in Apple Valley, Minnesota, for $3,670 and recognized a gain of $1,455 in March 2020. We sold an office property located in St. Cloud, Minnesota, for $2,050 and recognized a gain of $1 in May 2020. We sold an office property located in Bismarck, North Dakota for $7,000 and recognized a gain of $1,926 in December 2020.

During the year ended December 31, 2020, the Company entered into a purchase agreement to sell one retail property located in Waite Park, Minnesota.  The property qualified for held for sale accounting treatment on or prior to December 31, 2020, at which time depreciation and amortization ceased.  As such, the assets and liabilities associated with this property were separately classified as held for sale in the consolidated balance sheet as of December 31, 2020. We expect to sell the property in the first quarter of 2021. The following table shows the net book value of assets held for sale.

	December 31,		December 31,
	2020		2019
	(in thousands)
ASSETS
Real estate investments
Land and land improvements	$	150	$	—
Building and improvements		1,428		—
Real estate investments		1,578		—
Less accumulated depreciation		(749)		—
Real estate investments, net		829		—
Other assets, net		2		—
Total Assets	$	831	$	—
LIABILITIES
Tenant security deposits payable	$	5	$	—
Total Liabilities	$	5	$	—

During the year ended December 31, 2019, the operating partnership had no dispositions or assets held for sale.

During the year ended December 31, 2018, the operating partnership sold three properties.  We sold an industrial property located in Redwood Falls, Minnesota for $5,200 and recognized a gain of $935 in April 2018.  We sold a retail property located in Austin, Texas for $3,615 and recognized a gain of $1,266 in July 2018. We sold one of two buildings included in an office property located in Bismarck, North Dakota for $4,250 and recognized a gain of $1,514 in July 2018.

87

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

NOTE 18 – BUSINESS COMBINATIONS AND ACQUISITIONS

The Company completed the following acquisitions during the year ended December 31, 2020:

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
1/12/20	Wolf Creek	Fargo, ND	Apartment complex	54 units	$	4,968
1/31/20	Columbia Park Village	Grand Forks, ND	Apartment complex	12 units		612
3/1/20	Belmont East & West	Bismarck, ND	Apartment complex	26 units		1,494
3/1/20	Eastbrook	Bismarck, ND	Apartment complex	24 units		1,296
3/1/20	Hawn	Fargo, ND	Apartment complex	48 units		2,400
3/1/20	Rosser	Bismarck, ND	Apartment complex	24 units		1,296
8/28/20	Trustmark (a)	Fargo, ND	Office building	45,755 sq. ft.		6,500
9/15/20	Foxtail Townhomes	Fargo, ND	Apartment complex	30 units		1,450
12/17/20	Evergreen Terrace	Omaha, NE	Apartment complex	144 units		8,320
					$	28,336
						(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,105, special assessments of $308, and additional costs incurred due to a difference in unit price of $26.

Total consideration given for acquisitions through December 31, 2020 was completed through issuing approximately 535,000 limited partnership units of the operating partnership valued at $19.25 per unit for an aggregate consideration of approximately $10,293, 1031 tax-deferred exchange funds of $5,658, new loans of $3,225, assumed liabilities $6,193, and cash of $4,406. The value of units issued in exchange for property is determined through a value established annually by our Board of Trustees, and reflects the fair value at the time of issuance.

The Company did not acquire any properties during the year ended December 31, 2019.

The Company completed the following acquisitions during the year ended December 31, 2018:

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
3/1/18	Thunder Creek Apartments	Fargo, ND	Apartment complex	57 units	$	4,460
9/1/18	Chandler 1834	Grand Forks, ND	Apartment complex	12 units		630
9/17/18	Dairy Queen (a)	Apple Valley, MN	Retail building	5,348 sq. ft.		3,000
10/1/18	Hartford Apartments	Fargo, ND	Apartment complex	30 units		1,350
10/24/18	Bradbury Apartments	Bismarck, ND	Apartment complex	96 units		5,826
11/1/18	Cityside Apartments	Fargo, ND	Apartment complex	31 units		1,054
11/1/18	Morningside Apartments	Fargo, ND	Apartment complex	17 units		714
11/1/18	Fredericksburg Apartments	Omaha, NE	Apartment complex	173 units		11,319
12/31/18	Cityside Apartments (c)	Fargo, ND	Apartment complex	5 units		153
12/31/18	Cedars 4	Fargo, ND	Apartment complex	18 units		1,151
					$	29,657	(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,156 and special assessments of $105.

(c)Subsequent purchase of additional units on adjacent property; consolidated with property acquired on November 1, 2018 for management purposes.

88

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

 Total consideration given for acquisitions through December 31, 2018 was completed through issuing approximately 423,000 limited partnership units of the operating partnership valued at $18.50 per unit for an aggregate consideration of approximately $7,819, 1031 tax-deferred exchange funds of $11,326, assumed loans of $2,104, assumed liabilities $576, and cash of $9,093. The value of units issued in exchange for property is determined through a value established annually by our Board of Trustees, and reflects the fair value at the time of issuance.

The following table summarizes the acquisition date fair values, before prorations, the Company recorded in conjunction with the acquisitions discussed above:

	Year Ended
	December 31,
	2020		2019		2018
Land, building, tenant improvements and FF&E	$	29,775	$	-	$	30,918
Mortgages notes payable assumed		(5,451)		-		(2,104)
Other liabilities		(742)		-		(576)
Net assets acquired		23,582		-		28,238
Equity/limited partnership unit consideration		(10,293)		-		(7,819)
Restricted cash proceeds related to IRC Section 1031 tax-deferred exchange		(5,658)		-		(11,326)
New loans		(3,225)		-		-
Net cash consideration	$	4,406	$	-	$	9,093

Estimated Value of Units/Shares

The Board of Trustees determined an estimate of fair value for the trust shares in 2020, 2019 and 2018.  In addition, the Board of Trustees, acting as general partner for the operating partnership, determined an estimate of fair value for the limited partnership units in 2020, 2019 and 2018.  In determining this value, the Board relied upon their experience with, and knowledge about, the Trust’s real estate portfolio and debt obligations.  The Board typically determines the share price on an annual basis. The trustees determine the price in their discretion and use data points to guide their determination which is typically based on a consensus of opinion. In addition, the Board considers how the price chosen will affect existing share and unit values, redemption prices, dividend coverage ratios, yield percentages, dividend reinvestment factors, and future UPREIT transactions, among other considerations and information. The fair value was not determined based on, nor intended to comply with, fair value standards under US GAAP and the value may not be indicative of the price we would get for selling our assets in their current condition.

Based on the results of the methodologies, the Board determined the fair value of the shares and limited partnership units to be $18.50 per share/unit effective January 1, 2018. The Board determined the fair value of the shares and limited partnership units to be $19.00 per share/unit effective January 1, 2019. The Board determined the fair value of the shares and limited partnership units to be $19.25 per share/unit effective January 1, 2020. The Board determined the fair value of the shares and limited partnership units to be $20.00 per share/unit effective January 1, 2021.

Determination of price is a matter within the Board’s sole discretion. The Trust does not determine price based on any rote formula or specific factors or by reference to any public market. At this time, no shares are held in street name accounts and the Trust is not subject to FINRA’s specific pricing requirements set out in Rule 2340 or otherwise. Thus, the Trust does not employ any specific valuation methodology or formula. Rather, the Board looks to available data and information, which is often adjusted and weighted to comport more closely with the assets held by the Trust at the time of valuation. The principal valuation methodology utilized is the NAV calculation/direct capitalization method. The information made available to the Board is assembled by the Trust’s Advisor.

As with any valuation methodology, the methodologies utilized by the Board in reaching an estimate of the value of the shares and limited partnership units are based upon a number of estimates, assumptions, judgments or opinions that may, or may not, prove to be correct.  The use of different estimates, assumptions, judgments, or opinions would likely have resulted in significantly different estimates of the value of the shares and limited partnership units.  In addition, the Board’s estimate of share and limited partnership unit value is not based on the book values of our real estate, as determined by GAAP, as our book value for most real estate is based on the amortized cost of the property, subject to certain adjustments.

89

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

Furthermore, in reaching an estimate of the value of the shares and limited partnership units, the Board applied a liquidity discount to one valuation scenario in order to reflect the fact that the shares and limited partnership units are not currently traded on a national securities exchange and did not consider: a discount for debt that may include a prepayment obligation or a provision precluding assumption of the debt by a third party or the costs that are likely to be incurred in connection with an appropriate exit strategy, whether that strategy might be a listing of the limited partnership units or common shares on a national securities exchange or a merger or sale of our portfolio.

NOTE 19 – QUARTERLY FINANCIAL INFORMATION (unaudited)

The following table sets forth selected quarterly consolidated financial data for the Company:

	Quarter (1)
2020		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,906	$	30,821	$	30,866	$	33,023
Net Income	$	5,227	$	6,397	$	5,266	$	10,090
Net Income attributable to Sterling Real Estate Trust	$	1,813	$	2,202	$	1,844	$	3,546
Net Income per common share, basic and diluted	$	0.19	$	0.23	$	0.19	$	0.36
Weighted average common shares outstanding		9,562,000		9,611,000		9,740,000		9,862,000

	Quarter (1)
2019		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,831	$	30,270	$	30,173	$	30,065
Net Income	$	3,790	$	4,821	$	3,470	$	3,978
Net Income attributable to Sterling Real Estate Trust	$	1,288	$	1,647	$	1,213	$	1,386
Net Income per common share, basic and diluted	$	0.14	$	0.18	$	0.13	$	0.15
Weighted average common shares outstanding		9,091,000		9,209,000		9,322,000		9,444,000

(1) With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.

NOTE 20 - SUBSEQUENT EVENTS

Effective January 1, 2021, Alloy Enterprises, Inc. was formed to act as the holding company for Sterling Management, LLC and Goldmark Property Management.  In connection with this restructuring transaction, the indirect ownership structure and percentages of the new entity remain materially consistent with that of the Advisor prior to January 1, 2021. Ms. Chaffee, our Chief Financial Officer, acquired a less than 1% ownership interest in Alloy in connection with the transactions. The Chief Financial Officer, Chief Investment Officer and General Counsel of the Trust also serve as the Chief Financial Officer, Chief Investment Officer and General Counsel of Alloy Enterprises, Inc.

On January 15, 2021, we paid a dividend or distribution of $0.26469 per share on our common shares of beneficial interest or limited partnership units, to common shareholders and limited unit holders of record on December 31, 2020.

On January 28, 2021 we obtained new financing on a commercial property for $2,031.

On March 25, 2021, the Board of Trustees declared a dividend and distribution of $.26500 per share on our common shares of beneficial interest or limited partnership units, to common shareholders and limited unit holders of record on March 31, 2021, payable on April 15, 2021.

Pending acquisitions and dispositions are subject to numerous conditions and contingencies and there are no assurances that the transactions will be completed.

90

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Dollar amounts in thousands, except share and per share data)

We have evaluated subsequent events through the date of this filing. We are not aware of any other subsequent events which would require recognition or disclosure in the consolidated financial statements.

91

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Industrial				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Guardian Building Products	Fargo, ND	$	2,640	$	820	$	2,554	$	55	$	(94)	$	875	$	2,460	$	3,335	$	518	08/29/2012		40
Titan Machinery	Bismarck, ND		2,191		950		1,395		7		—		957		1,395		2,352		209	01/28/2015		40
Titan Machinery	Dickinson, ND		741		354		1,096		400		—		754		1,096		1,850		242	07/30/2012		40
Titan Machinery	Fargo, ND		2,665		781		1,947		515		—		1,296		1,947		3,243		401	10/30/2012		40
Titan Machinery	Marshall, MN		1,707		300		3,648		81		—		381		3,648		4,029		844	11/01/2011		40
Titan Machinery	Minot, ND		—		618		1,654		—		—		618		1,654		2,272		348	08/01/2012		40
Titan Machinery	North Platte, NE		—		325		1,269		—		—		325		1,269		1,594		159	01/29/2016		40
Titan Machinery	Sioux City, IA		1,061		315		2,472		—		—		315		2,472		2,787		448	10/25/2013		40
Total		$	11,005	$	4,463	$	16,035	$	1,058	$	(94)	$	5,521	$	15,941	$	21,462	$	3,169

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Land				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Taco Bell	Denver, CO	$	409	$	669	$	—	$	—	$	—	$	669	$	—	$	669	$	—	06/14/2011
West 80	Rochester, MN		—		1,364		—		—		—		1,364		—		1,364		—	08/29/2016
Total		$	409	$	2,033	$	—	$	—	$	—	$	2,033	$	—	$	2,033	$	—

92

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Medical				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Bio-Life	Bismarck, ND	$	1,104	$	306	$	2,255	$	11	$	123	$	317	$	2,378	$	2,695	$	852	01/03/2008	9	-	40
Bio-Life	Grand Forks, ND		1,103		457		2,230		1		158		458		2,388		2,846		879	01/03/2008	10	-	40
Bio-Life	Janesville, WI		1,104		250		1,857		—		123		250		1,980		2,230		717	01/03/2008	9	-	40
Bio-Life	Mankato, MN		1,103		390		2,111		280		1,154		670		3,265		3,935		1,083	01/03/2008	11	-	40
Bio-Life	Marquette, MI		—		213		2,793		—		123		213		2,916		3,129		1,019	01/03/2008	9	-	40
Bio-Life	Onalaska, WI		1,104		208		1,853		—		323		208		2,176		2,384		754	01/03/2008	11	-	40
Bio-Life	Oshkosh, WI		1,103		293		1,705		—		146		293		1,851		2,144		696	01/03/2008	10	-	40
Bio-Life	Sheboygan, WI		1,104		623		1,611		—		248		623		1,859		2,482		660	01/03/2008	10	-	40
Bio-Life	Stevens Point, WI		1,103		119		2,184		—		123		119		2,307		2,426		822	01/03/2008	9	-	40
Total		$	8,828	$	2,859	$	18,599	$	292	$	2,521	$	3,151	$	21,120	$	24,271	$	7,482

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Residential				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Amberwood	Grand Forks, ND	$	2,570	$	426	$	3,304	$	3	$	113	$	429	$	3,417	$	3,846	$	374	09/13/2016	20	-	40
Arbor I/400	Bismarck, ND		380		73		516		4		65		77		581		658		109	06/04/2013		40
Arbor II/404	Bismarck, ND		388		73		538		6		43		79		581		660		99	11/01/2013		40
Arbor III/406	Bismarck, ND		386		71		536		7		43		78		579		657		99	11/01/2013		40
Ashbury	Fargo, ND		2,423		314		3,774		26		25		340		3,799		4,139		387	12/19/2016		40
Auburn II	Fargo, ND		892		105		883		12		87		117		970		1,087		323	03/23/2007	20	-	40
Autumn Ridge	Grand Forks, ND		5,423		1,072		8,875		44		30		1,116		8,905		10,021		3,241	08/16/2004	9	-	40
Barrett Arms	Crookston, MN		788		37		1,001		—		154		37		1,155		1,192		182	01/02/2014	20	-	40
Bayview	Fargo, ND		2,669		284		3,447		59		266		343		3,713		4,056		1,146	12/31/2007	20	-	40
Belmont East and West	Bismarck, ND		808		167		1,424		—		—		167		1,424		1,591		30	03/1/2020		40
Berkshire	Fargo, ND		440		31		406		4		6		35		412		447		132	03/31/2008	20	-	40
Betty Ann	Fargo, ND		467		74		738		6		140		80		878		958		223	08/31/2009		40
Birchwood 1	Fargo, ND		242		72		342		4		42		76		384		460		27	12/01/2017		40
Birchwood 2	Fargo, ND		1,426		234		2,266		52		217		286		2,483		2,769		184	12/01/2017		40
Bradbury Apartments	Bismarck, ND		1,948		1,049		4,922		—		46		1,049		4,968		6,017		279	10/24/18		40
Bridgeport	Fargo, ND		5,041		613		7,676		3		46		616		7,722		8,338		787	12/19/2016		40
Bristol Park	Grand Forks, ND		2,964		985		3,976		—		684		985		4,660		5,645		560	02/01/2016		40
Brookfield	Fargo, ND		151		228		1,958		30		258		258		2,216		2,474		646	08/01/2008	20	-	40
Cambridge (FKA 44th Street)	Fargo, ND		1,712		333		1,845		4		157		337		2,002		2,339		375	02/06/2013		40
Candlelight	Fargo, ND		1,776		613		1,221		(336)		416		277		1,637		1,914		328	11/30/2012		40

93

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

Carling Manor	Grand Forks, ND	535	69	656	1	61	70	717	787	214	03/31/2008		40
Carlton Place	Fargo, ND	6,369	703	7,070	96	467	799	7,537	8,336	2,191	09/01/2008	20	-	40
Carr	Fargo, ND	529	66	759	4	41	70	800	870	76	01/17/2017		40
Cedars 4	Fargo, ND	—	134	1,068	—	10	134	1,078	1,212	55	12/31/18		40
Chandler 1802	Grand Forks, ND	667	133	1,114	—	31	133	1,145	1,278	197	01/02/2014		40
Chandler 1834	Grand Forks, ND	431	112	552	—	—	112	552	664	32	9/1/18		40
Chandler 1866	Grand Forks, ND	346	31	270	—	28	31	298	329	115	01/03/2005	20	-	40
Cherry Creek (FKA Village)	Grand Forks, ND	—	173	1,435	1	156	174	1,591	1,765	451	11/01/2008		40
Cityside Apartments	Fargo, ND	732	192	1,129	1	—	193	1,129	1,322	61	11/30/18		40
Columbia Park Village I	Grand Forks, ND	321	102	546	—	—	102	546	648	14	01/31/2020		40
Columbia West	Grand Forks, ND	2,673	294	3,367	1	538	295	3,905	4,200	1,098	09/01/2008	20	-	40
Country Club	Fargo, ND	1,066	252	1,252	2	223	254	1,475	1,729	333	05/02/2011	20	-	40
Countryside	Fargo, ND	653	135	677	—	68	135	745	880	166	05/02/2011		40
Courtyard	St. Louis Park, MN	3,273	2,270	5,681	—	779	2,270	6,460	8,730	1,133	09/03/2013	5	-	40
Dakota Manor	Fargo, ND	1,548	249	2,236	20	124	269	2,360	2,629	367	08/07/2014		40
Danbury	Fargo, ND	4,848	381	5,922	211	643	592	6,565	7,157	1,989	12/31/2007	20	-	40
Dellwood Estates	Anoka, MN	6,686	844	9,924	—	452	844	10,376	11,220	1,939	05/31/2013	20	-	40
Eagle Run	West Fargo, ND	3,898	576	5,787	128	119	704	5,906	6,610	1,521	08/12/2010		40
Eagle Sky I	Bismarck, ND	859	115	1,292	—	104	115	1,396	1,511	174	03/01/2016		40
Eagle Sky II	Bismarck, ND	859	135	1,279	—	173	135	1,452	1,587	169	03/01/2016		40
East Bridge	Fargo, ND	3,341	792	5,477	1	174	793	5,651	6,444	493	07/03/2017		40
Eastbrook	Bismarck, ND	696	145	1,233	—	—	145	1,233	1,378	26	01/31/2020		40
Echo Manor	Hutchinson, MN	992	141	875	—	103	141	978	1,119	162	01/02/2014	20	-	40
Emerald Court	Fargo, ND	—	66	830	11	162	77	992	1,069	288	03/31/2008	20	-	40
Essex	Fargo, ND	568	212	642	—	68	212	710	922	62	06/01/2017		40
Evergreen Terrace	Omaha, NE	5,451	820	7,573	—	—	820	7,573	8,393	16	12/17/20		40
Fairview	Bismarck, ND	2,692	267	3,978	39	887	306	4,865	5,171	1,280	12/31/2008	20	-	40
Flickertail	Fargo, ND	5,089	426	5,590	76	1,316	502	6,906	7,408	1,724	12/31/2008		40
Forest Avenue	Fargo, ND	351	61	637	8	64	69	701	770	130	02/06/2013		40
Foxtail Creek Townhomes	Fargo, ND	—	267	1,221	—	—	267	1,221	1,488	10	09/15/2020		40
Galleria III	Fargo, ND	717	118	681	1	292	119	973	1,092	188	11/09/2010		40
Garden Grove	Bismarck, ND	4,289	606	6,073	—	116	606	6,189	6,795	733	05/04/2016	5	-	40
Georgetown on the River	Fridley, MN	17,418	4,620	25,012	8	3,880	4,628	28,892	33,520	4,187	12/19/2014	5	-	40
Glen Pond	Eagan, MN	14,221	3,761	20,569	38	797	3,799	21,366	25,165	4,759	12/02/2011	20	-	40
Glen Pond Addition	Eagan, MN	—	876	15,408	—	—	876	15,408	16,284	128	09/30/2020		40
Granger Court I	Fargo, ND	2,078	279	2,619	25	82	304	2,701	3,005	500	06/04/2013	20	-	40
Griffin Court	Moorhead, MN	2,918	652	3,858	35	385	687	4,243	4,930	712	06/09/2014	5	-	40
Hannifin	Bismarck, ND	437	81	607	5	52	86	659	745	114	11/01/2013		40
Harrison and Richfield	Grand Forks, ND	5,312	756	6,346	4	316	760	6,662	7,422	2,240	07/01/2007	5	-	40
Hartford Apartments	Fargo, ND	881	154	1,233	—	14	154	1,247	1,401	69	10/1/18		40
Hawn	Fargo, ND	1,579	280	2,277	—	—	280	2,277	2,557	47	03/01/2020		40
Highland Meadows	Bismarck, ND	5,629	1,532	8,513	—	313	1,532	8,826	10,358	814	05/01/2017	5	-	40
Hunters Run I	Fargo, ND	503	50	419	2	(2)	52	417	469	142	03/23/2007		40
Hunters Run II	Fargo, ND	483	44	441	2	—	46	441	487	138	07/01/2008		40

94

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

Huntington	Fargo, ND	345	86	309	—	15	86	324	410	44	08/04/2015		40
Islander	Fargo, ND	793	98	884	49	115	147	999	1,146	220	07/01/2011		40
Jadestone	Fargo, ND	539	212	554	—	124	212	678	890	55	06/01/2017	20	-	40
Kennedy	Fargo, ND	383	84	588	7	91	91	679	770	125	02/06/2013	20	-	40
Library Lane	Grand Forks, ND	2,132	301	2,401	15	121	316	2,522	2,838	832	10/01/2007	20	-	40
Madison	Grand Forks, ND	296	95	497	—	52	95	549	644	72	09/01/2015		40
Maple Ridge	Omaha, NE	3,822	766	5,608	59	3,619	825	9,227	10,052	2,078	08/01/2008	20	-	40
Maplewood	Maplewood, MN	9,020	3,120	11,955	—	1,379	3,120	13,334	16,454	1,901	12/19/2014	5	-	40
Maplewood Bend I, II, III. IV, V, VI, VII, VIII & Royale	Fargo, ND	4,584	783	5,839	1	414	784	6,253	7,037	1,577	01/01/2009	20	-	40
Martha Alice	Fargo, ND	467	74	738	6	83	80	821	901	234	08/31/2009	20	-	40
Mayfair	Grand Forks, ND	—	80	1,043	3	123	83	1,166	1,249	335	07/01/2008	20	-	40
Monticello	Fargo, ND	611	60	752	7	32	67	784	851	141	11/08/2013	20	-	40
Montreal Courts	Little Canada, MN	17,635	5,809	19,565	15	1,389	5,824	20,954	26,778	3,788	10/02/2013	5	-	40
Morningside Apartments	Fargo, ND	496	85	673	—	—	85	673	758	36	11/30/18		40
Oak Court	Fargo, ND	2,651	270	2,210	14	412	284	2,622	2,906	765	04/30/2008	28	-	40
Oakview Townhomes	Grand Forks, ND	3,704	822	4,698	—	399	822	5,097	5,919	504	01/11/2017		40
Pacific Park I	Fargo, ND	570	95	777	3	65	98	842	940	162	02/06/2013		40
Pacific Park II	Fargo, ND	488	111	865	4	47	115	912	1,027	179	02/06/2013		40
Pacific South	Fargo, ND	301	58	459	2	—	60	459	519	91	02/06/2013		40
Park Circle	Fargo, ND	591	196	716	7	17	203	733	936	65	06/01/2017		40
Parkview Arms	Bismarck, ND	—	373	3,845	—	135	373	3,980	4,353	579	05/13/2015	5	-	40
Parkwest Gardens	West Fargo, ND	3,374	713	5,712	39	1,174	752	6,886	7,638	1,034	06/30/2014	20	-	40
Parkwood	Fargo, ND	—	126	1,143	7	16	133	1,159	1,292	348	08/01/2008		40
Pebble Creek	Bismarck, ND	3,876	260	3,704	—	(186)	260	3,518	3,778	1,101	03/19/2008	20	-	40
Plumtree	Fargo, ND	546	100	782	—	29	100	811	911	74	05/01/2017		40
Prairiewood Courts	Fargo, ND	—	308	1,730	28	132	336	1,862	2,198	629	09/01/2006	20	-	40
Prairiewood Meadows	Fargo, ND	1,995	736	1,077	11	16	747	1,093	1,840	226	09/30/2012		40
Quail Creek	Springfield, MO	5,979	1,529	8,046	—	102	1,529	8,148	9,677	1,220	02/03/2015	5	-	40
Robinwood	Coon Rapids, MN	4,353	1,380	6,133	—	669	1,380	6,802	8,182	982	12/19/2014	20	-	40
Rosedale Estates	Roseville, MN	14,700	4,680	20,591	—	650	4,680	21,241	25,921	3,218	12/19/2014	5	-	40
Rosegate	Fargo, ND	3,060	251	2,978	49	84	300	3,062	3,362	982	04/30/2008	20	-	40
Rosser	Bismarck, ND	749	156	1,216	—	—	156	1,216	1,372	25	03/01/2020		40
Roughrider	Grand Forks, ND	403	100	448	—	117	100	565	665	64	08/01/2016	5	-	40
Saddlebrook	West Fargo, ND	1,404	148	1,262	203	105	351	1,367	1,718	393	12/31/2008		40
Sage Park	New Brighton, MN	9,812	2,520	13,985	—	949	2,520	14,934	17,454	2,258	12/19/2014	5	-	40
Sargent	Fargo, ND	1,005	164	1,529	4	17	168	1,546	1,714	155	01/10/2017		40
Schrock	Fargo, ND	457	71	626	3	6	74	632	706	120	06/04/2013		40
Sheridan Pointe	Fargo, ND	2,096	292	2,387	21	35	313	2,422	2,735	426	10/01/2013		40
Sierra Ridge	Bismarck, ND	6,977	754	8,795	151	136	905	8,931	9,836	2,518	09/01/2006		40
Somerset	Fargo, ND	2,844	300	3,400	43	57	343	3,457	3,800	1,060	07/01/2008		40
Southgate	Fargo, ND	4,957	803	5,267	20	(45)	823	5,222	6,045	1,749	07/01/2007	20	-	40
Southview III	Grand Forks, ND	—	99	522	—	79	99	601	700	139	08/01/2011		40
Southview Villages	Fargo, ND	2,526	268	2,483	16	197	284	2,680	2,964	865	10/01/2007	20	-	40
Spring	Fargo, ND	465	76	822	66	15	142	837	979	167	02/06/2013	20	-	40

95

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

Stanford Court	Grand Forks, ND		—		291		3,866		—		359		291		4,225		4,516		783	02/06/2013	20	-	40
Stonefield-Clubhouse	Bismarck, ND		—		34		1,147		—		50		34		1,197		1,231		133	07/31/2016		40
Stonefield-Phase I	Bismarck, ND		8,041		2,804		13,068		227		246		3,031		13,314		16,345		2,002	08/01/2014	20	-	40
Stonefield-Phase II	Bismarck, ND		4,953		1,167		2,531		486		5,129		1,653		7,660		9,313		740	10/23/2014		40
Stonefield-Phase III	Bismarck, ND		—		1,079		—		238		—		1,317		—		1,317		—	10/23/2014		n/a
Stonybrook	Omaha, NE		6,612		1,439		8,003		—		1,565		1,439		9,568		11,007		2,595	01/20/2009	20	-	40
Summerfield	Fargo, ND		504		129		599		1		50		130		649		779		87	08/04/2015		40
Summit Point	Fargo, ND		3,513		681		5,434		22		145		703		5,579		6,282		726	10/01/2015	20	-	40
Sunchase	Fargo, ND		1,071		181		1,563		14		86		195		1,649		1,844		150	05/01/2017		40
Sunset Ridge	Bismarck, ND		7,852		1,759		11,012		36		48		1,795		11,060		12,855		3,205	06/06/2008	9	-	40
Sunview	Grand Forks, ND		—		144		1,578		1		183		145		1,761		1,906		495	12/31/2008	20	-	40
Sunwood	Fargo, ND		2,630		358		3,252		38		422		396		3,674		4,070		1,116	07/01/2007	20	-	40
Terrace on the Green	Moorhead, MN		—		697		2,588		11		265		708		2,853		3,561		560	09/30/2012		40
Thunder Creek	Fargo, ND		2,794		633		4,063		1		228		634		4,291		4,925		300	03/1/2018	25	-	40
Twin Oaks	Hutchinson, MN		3,074		816		3,245		—		122		816		3,367		4,183		522	10/01/2014		40
Twin Parks	Fargo, ND		2,022		119		2,072		43		219		162		2,291		2,453		642	10/01/2008	20	-	40
Valley Homes Duplexes	Grand Forks, ND		1,086		356		1,668		—		310		356		1,978		2,334		280	01/22/2015		40
Valley View	Golden Valley, MN		4,334		1,190		6,118		—		227		1,190		6,345		7,535		956	12/19/2014	5	-	40
Village Park	Fargo, ND		678		219		1,932		51		80		270		2,012		2,282		621	04/30/2008	20	-	40
Village West	Fargo, ND		2,314		357		2,274		61		121		418		2,395		2,813		715	04/30/2008		40
Washington	Grand Forks, ND		390		74		592		—		76		74		668		742		75	05/04/2016		40
Westcourt	Fargo, ND		2,433		287		2,914		28		143		315		3,057		3,372		548	01/02/2014	5	-	40
West Oak	Fargo, ND		541		85		692		—		37		85		729		814		77	01/17/2017		40
Westside	Hawley, MN		496		59		360		—		63		59		423		482		105	02/01/2010		40
Westwind	Fargo, ND		617		49		455		1		95		50		550		600		176	04/30/2008	20	-	40
Westwood	Fargo, ND		3,566		597		6,341		91		589		688		6,930		7,618		2,023	06/05/2008	20	-	40
Willow Park	Fargo, ND		3,531		288		5,286		39		707		327		5,993		6,320		1,639	12/31/2008		40
Wolf Creek	Fargo, ND		3,150		1,082		4,210		—		—		1,082		4,210		5,292		105	01/12/2020		40
Woodland Pines	Omaha, NE		6,288		842		10,596		—		592		842		11,188		12,030		595	11/30/18		40
Total		$	338,328	$	78,054	$	490,849	$	2,890	$	41,017	$	80,944	$	531,866	$	612,810	$	96,295

96

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Office				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
32nd Avenue	Fargo, ND	$	—	$	601	$	3,300	$	121	$	172	$	722	$	3,472	$	4,194	$	1,413	03/16/2004	3	-	40
Bell Plaza	Bloomington, MN		32,182		6,912		35,798		—		1,799		6,912		37,597		44,509		9,485	08/13/2015	3	-	40
Trustmark	Fargo, ND		—		2,089		4,718		—		—		2,089		4,718		6,807		49	08/28/2020		40
First International Bank & Trust	Moorhead, MN		—		210		712		3		88		213		800		1,013		241	05/13/2011	10	-	40
Four Points	Fargo, ND		—		70		1,238		—		81		70		1,319		1,389		427	10/18/2007	5	-	40
Gate City	Grand Forks, ND		—		382		893		1		452		383		1,345		1,728		316	03/31/2008		40
Goldmark Office Park	Fargo, ND		12,800		1,160		12,446		65		3,931		1,225		16,377		17,602		4,566	07/01/2007	1	-	40
Great American Bldg	Fargo, ND		1,151		511		1,290		22		359		533		1,649		2,182		600	02/01/2005	28	-	40
Midtown Plaza	Minot, ND		1,087		30		1,213		—		97		30		1,310		1,340		489	01/01/2004	5	-	40
Parkway office building (FKA Echelon)	Fargo, ND		791		278		1,491		42		66		320		1,557		1,877		526	05/15/2007	9	-	40
Redpath	White Bear Lake, MN		2,461		1,195		1,787		—		—		1,195		1,787		2,982		220	02/01/2016		40
Regis	Edina, MN		—		2,991		7,633		—		—		2,991		7,633		10,624		2,294	01/01/2009		40
Wells Fargo Center	Duluth, MN		—		600		7,270		(115)		2,729		485		9,999		10,484		3,029	07/11/2007	4	-	40
Total		$	50,472	$	17,029	$	79,789	$	139	$	9,774	$	17,168	$	89,563	$	106,731	$	23,655

97

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Retail				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Applebees	Bloomington, MN		—		1,000		474		11		—		1,011		474		1,485		128	03/22/2010		40
Applebees	Coon Rapids, MN		—		750		875		8		—		758		875		1,633		237	03/09/2010		40
Applebees	Savage, MN		—		690		424		—		—		690		424		1,114		115	01/01/2010		40
Becker Furniture	Waite Park, MN		—		150		2,065		—		(637)		150		1,428		1,578		749	07/12/2006		40
Dairy Queen	Apple Valley, MN		—		1,128		1,345		—		—		1,128		1,345		2,473		90	9/17/18		40
Dairy Queen	Dickinson, ND		—		329		658		—		—		329		658		987		148	01/19/2012		40
Dairy Queen	Moorhead, MN		—		243		787		1		—		244		787		1,031		190	05/13/2011		20
Family Dollar	Mandan, ND		—		167		649		—		—		167		649		816		164	12/14/2010		40
OReilly	Mandan, ND		—		115		449		—		—		115		449		564		113	12/14/2010		40
Walgreens	Alexandria, LA		964		1,090		2,973		—		—		1,090		2,973		4,063		820	12/18/2009	28	-	40
Walgreens	Batesville, AR		5,134		473		6,405		—		—		473		6,405		6,878		1,842	07/09/2009		40
Walgreens	Denver, CO		3,142		2,349		2,358		—		—		2,349		2,358		4,707		565	06/14/2011		40
Walgreens	Fayetteville, AR		3,888		636		4,732		—		—		636		4,732		5,368		1,360	07/09/2009		40
Walgreens	Laurel, MS		937		1,280		2,984		—		—		1,280		2,984		4,264		783	07/30/2010		40
Total		$	14,065	$	10,400	$	27,178	$	20	$	(637)	$	10,420	$	26,541	$	36,961	$	7,304
Grand Totals		$	423,107	$	114,838	$	632,450	$	4,399	$	52,581	$	119,237	$	685,031	$	804,268	$	137,905

Investments in Unconsolidated Affiliates:																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Banner	Fargo, ND	$	6,232	$	750	$	8,016	$	203	$	333	$	953	$	8,349	$	9,302	$	2,764	03/15/2007		40
GF Marketplace	Grand Forks, ND		10,036		4,259		15,801		208		1,194		4,467		16,995		21,462		6,927	07/01/2003	25	-	40

98

STERLING REAL ESTATE TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2020

(Dollar amounts in thousands)

Notes:

(a) The costs capitalized subsequent to acquisition is net of dispositions.

(b) The changes in total real estate investments for the years ended December 31, 2020, 2019 and 2018 are as follows (in thousands):

	2020		2019		2018
Balance at January 1,	$	802,028	$	790,696	$	759,703
Purchase of real estate investments		57,799		5,981		41,230
Sale and disposal of real estate investment		(15,467)		(4,422)		(10,222)
Property held for sale		(1,578)		—		—
Provision for asset impairment		—		—		—
Construction in progress not yet placed in service		2,506		9,773		(15)
Reallocation to intangible assets		—		—		—
Balance at December 31,	$	845,288	$	802,028	$	790,696

(c) The changes in accumulated depreciation for the years ended December 31, 2020, 2019 and 2018 are as follows (in thousands):

	2020		2019		2018
Balance at January 1,	$	146,316	$	128,112	$	111,026
Depreciation expense		19,770		19,644		19,165
Property held for sale		(749)		—		—
Sale and disposal of real estate investment		(4,762)		(1,440)		(2,079)
Balance at December 31,	$	160,575	$	146,316	$	128,112

(d) The aggregate cost of our real estate for federal income tax purposes is $680,591.

99

Exhibit Index

		Filed	Incorporated by reference
Exhibit		here		Period		Filing
number	Exhibit Description	with	Form	ending	Exhibit	Date
3.1	Articles of Organization of Sterling Real Estate Trust filed December 3, 2002		10-12G		3.1	03/10/11
3.2	Amendment to Articles of Organization of Sterling Real Estate Trust dated August 1, 2014		8-K		5.02	06/24/14
3.3	Amended and Restated Bylaws dated June 2, 2020		8-K		3.1	06/03/20
4.1	Declaration of Trust Sterling Real Estate Trust dated July 21, 2004		10-12G		4.1	03/10/11
4.2	Addendum to Declaration of Trust dated July 25, 2007		10-12G		4.2	03/10/11
4.3	Sterling Third Amended and Restated Declaration of Trust dated March 27, 2014		8-K		4.1	04/02/14
4.4	Sterling Third Amended and Restated Declaration of Trust dated June 23, 2016		8-K		4.1	06/29/16
4.5	First Amended and Restated Declaration of Trust dated February 9, 2011		10-12G		4.3	03/10/11
4.6	Amendment No. 1 to First Amended and Restated Declaration of Trust dated August 1, 2014		8-K		5.01	06/24/14
4.7	Amended and Restated Share Repurchase Plan effective January 1, 2021		8-K		99.1	12/21/20
4.8	Amended and Restated Unit Repurchase Plan effective January 1, 2021		8-K		99.2	12/21/20
4.9	Description of Registrant’s Securities		10-K		4.11	3/13/20
10.1	First Amendment and Complete Restatement of Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated April 25, 2003		10-12G		10.2	03/10/11
10.2	Second Amendment to the Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated December 19, 2008		10-12G		10.3	03/10/11
10.3	Third Amendment to the Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated August 5, 2009		10-12G		10.4	03/10/11
10.4	Fourth Amendment to the Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated February 9, 2011		10-12G		10.5	03/10/11
10.5	Fifth Amendment to the Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated June 23, 2011		10-K	12/31/2011	10.6	03/30/12
10.6	Second Amended and Restated Agreement of Limited Liability Limited Partnership of Sterling Properties LLLP dated August 1, 2013		8-K		10.1	12/27/12
10.7	Third Amended and Restated Agreement of Limited Liability Limited Partnership of Sterling Properties, LLLP dated January 1, 2014		8-K		5.04	06/24/14
10.8	Ninth Amended and Restated Advisory Agreement dated April 1, 2020		8-K		10.1	03/31/20
10.9	Amended and Restated Dividend Reinvestment Plan effective June 25, 2020		8-K		10.3	06/30/20
10.10	Amendment to Certificate of Limited Liability Partnership of Sterling Properties, LLLP dated August 1, 2014		8-K		5.03	06/24/14
10.11	Form of Secured Promissory Note (15-Year Note) dated as of December 19, 2014		8-K		10.3	12/23/14
10.12	Form of Secured Promissory Note (10-Year Note) dated as of December 19, 2014		8-K		10.4	12/23/14
10.13	Form of Mortgage, Security Agreement and Fixture Filing dated as of December 19, 2014		8-K		10.5	12/23/14
10.14	Form of Promissory Note dated as of December 19, 2014		8-K		10.6	12/23/14
10.15	Form of Mortgage dated as of December 19, 2014		8-K		10.7	12/23/14
10.16	Form of Commercial Security Agreement dated as of December 19, 2014		8-K		10.8	12/23/14
10.17	Amended and Restated Sterling Real Estate Trust Independent Trustee Common Shares Plan approved June 18, 2015		8-K		10.1	06/23/15
10.18	Form of Promissory Note dated as of August 13, 2015		8-K		10.2	08/18/15
10.19	Form of Mortgage, Security Agreement and Fixture Filing dated as of August 13, 2015		8-K		10.3	08/18/15
10.20	Amendment No. 1 to Amended and Restated Independent Trustee Stock Plan		8-K		99.3	04/04/18
21.1	Subsidiaries of Registrant	X
23.1	Consent of Independent Registered Public Accounting Firm - Baker Tilly US, LLP	X
31.1	Section 302 Certification of Chief Executive Officer	X
31.2	Section 302 Certification of Chief Financial Officer	X
32.1	Section 906 Certification of Chief Executive Officer and Chief Financial Officer	X
101	The following materials from Sterling Real Estate Trust’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2020 and 2019; (ii) Consolidated Statements of Operations and Comprehensive Income for years ended December 31, 2020, 2019 and 2018; (iii) Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2020, 2019 and 2018; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018, and; (v) Notes to Consolidated Financial Statements	X
104	Cover Page Interactive Data File, formatted in IXBRL and contained in Exhibit 101	X

100

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 31, 2021

STERLING REAL ESTATE TRUST
By:	/s/ KENNETH P. REGAN
	Kenneth P. Regan
	Chief Executive Officer (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/ KENNETH P. REGAN (Kenneth P. Regan)	Chief Executive Officer and Trustee (principal executive officer)	March 31, 2021
/s/ Erica J. Chaffee (Erica J. Chaffee)	Chief Financial Officer and Treasurer (principal financial officer)	March 31, 2021
/s/ LANCE R. WOLF (Lance R. Wolf)	Chairman of the Board of Trustees	March 31, 2021
/s/ Ann L. Christenson (Ann Christenson)	Trustee	March 31, 2021
/s/ TIMOTHY HAUGEN (Timothy Haugen)	Trustee	March 31, 2021
/s/ Tim Hunt (Tim Hunt)	Trustee	March 31, 2021
/s/ Michelle Korsmo (Michelle Korsmo)	Trustee	March 31, 2021
/s/ Mark T. Polovitz (Mark T. Polovitz)	Trustee	March 31, 2021
/s/ James S. Wieland (James S. Wieland)	Trustee	March 31, 2021

101

EX-21.1

Exhibit 21.1

		JURISDICTION
	NAME OF SUBSIDIARY	OF FORMATION
*	Sterling Properties, LLLP	North Dakota
	Bayview Apartments, LLC	North Dakota
	Bridgeport Apartments, LLC	North Dakota
	Candlelight Apartments, LLC	Delaware
	Columbia West Apartments, LLC	North Dakota
	Courtyard Apartments, LLC	Minnesota
	Dellwood Estates Apartments, LLC	Minnesota
	Flickertail Apartments, LLC	North Dakota
	Garden Grove Apartments, LLC	North Dakota
	Grand Forks INREIT, LLC	North Dakota
	INREIT Alexandria, LLC	Delaware
	INREIT Batesville, LLC	North Dakota
	INREIT BL Bismarck, LLC	North Dakota
	INREIT BL Grand Forks, LLC	North Dakota
	INREIT BL Janesville, LLC	North Dakota
	INREIT BL Mankato, LLC	North Dakota
	INREIT BL Marquette, LLC	North Dakota
	INREIT BL Onalaska, LLC	North Dakota
	INREIT BL Oshkosh, LLC	North Dakota
	INREIT BL Sheboygan, LLC	North Dakota
	INREIT BL Stevens Point, LLC	North Dakota
	INREIT Fayetteville, LLC	North Dakota
	INREIT Fed-3 LLC	North Dakota
	INREIT Laurel, LLC	Delaware
	INREIT Maple Ridge, LLC	North Dakota
	INREIT Somerset, LLC	Delaware
	INREIT Stonybrook, LLC	Delaware
	INREIT Sunset Ridge, LLC	North Dakota
	Maplewood Bend Apartments, LLC	North Dakota
	Montreal Courts Apartments, LLC	Minnesota
	Pebble Creek Apartments, LLC	North Dakota
	Prairiewood Meadows Apartments, LLC	North Dakota
	Richfield Harrison Apartments, LLC	North Dakota
	Sterling Georgetown, LLC	Minnesota
	Sterling Highland, LLC	North Dakota
**	Sterling Northland, LLC	Minnesota
	Sterling Parkwest, LLC	North Dakota
	Sterling Quail Creek, LLC	Missouri
	Sterling Stonefield I, LLC	North Dakota
	Sunwood Estates, LLC	North Dakota
	Terrace on the Green Apartments, LLC	Minnesota
	Twin Oaks Apartments, LLC	Minnesota
	Twin Parks, LLC	North Dakota
	Willow Park Apartments, LLC	North Dakota
*	35.03% ownership as of December 31, 2020
**	70% ownership as of December 31, 2020

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-3D (File Nos. 333-182768, 333-219243, and 333-249812) of Sterling Real Estate Trust of our report dated March 31, 2021, relating to the consolidated financial statements and the financial statement schedule, which appears on pages 55 through 57 of this annual report on Form 10-K for the year ended December 31, 2020.

/s/ Baker Tilly US, LLP (formerly known as Baker Tilly Virchow Krause, LLP)

Chicago, Illinois

March 31, 2021

EX-31.1

Exhibit 31.1

OFFICER’S CERTIFICATE

PURSUANT TO SECTION 302

I, Kenneth P. Regan, certify that:

1.     I have reviewed this Annual Report on Form 10-K for Sterling Real Estate Trust;

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for, the periods presented in this report;

4.     The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.     The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 31, 2021

By:	/s/ Kenneth P. Regan
	Kenneth P. Regan
	Chief Executive Officer

EX-31.2

Exhibit 31.2

OFFICER’S CERTIFICATE

PURSUANT TO SECTION 302

I, Erica J. Chaffee, certify that:

1. I have reviewed this Annual Report on Form 10-K for Sterling Real Estate Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 31, 2021

By:	/s/ Erica J. Chaffee
	Erica J. Chaffee
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Sterling Real Estate Trust (the “Company”) for the annual period ended December 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of their knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

26,
Dated: March 31, 2021	By:	/s/ Kenneth P. Regan
		Kenneth P. Regan
		Chief Executive Officer
Dated: March 31, 2021	By:	/s/ Erica J. Chaffee
		Erica J. Chaffee
		Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2020	Mar. 29, 2021	Jun. 30, 2020
Document And Entity Information [Abstract]
Entity Registrant Name	Sterling Real Estate Trust
Document Type	10-K
Document Annual Report	true
Document Period End Date	Dec. 31, 2020
Document Transition Report	false
Entity File Number	000-54295
Entity Incorporation, State or Country Code	ND
Entity Tax Identification Number	90-0115411
Entity Address, Address Line One	1711 Gold Drive South, Suite 100
Entity Address, City or Town	Fargo
Entity Address, State or Province	ND
Entity Address, Postal Zip Code	58103
City Area Code	701
Local Phone Number	353-2720
Title of 12(b) Security	Common Shares of Beneficial Interest, par value $0.01 per share
No Trading Symbol Flag	true
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Filer Category	Non-accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
ICFR Auditor Attestation Flag	false
Entity Shell Company	false
Entity Public Float			$ 0
Entity Common Stock, Shares Outstanding		9,968,034
Entity Central Index Key	0001412502
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	FY

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
ASSETS
Land and land improvements	$ 119,088	$ 114,666
Building and improvements	712,560	676,228
Construction in progress	13,640	11,134
Real estate investments	845,288	802,028
Less accumulated depreciation	(160,575)	(146,316)
Real estate investments, net	684,713	655,712
Cash and cash equivalents	11,716	9,002
Restricted deposits	15,919	8,380
Investment in unconsolidated affiliates	9,659	7,915
Notes receivable	2,026	1,300
Assets held for sale	831
Lease intangible assets, less accumulated amortization of $15,019 in 2020 and $15,558 in 2019	7,367	9,133
Other assets, net	10,798	8,244
Total Assets	743,029	699,686
LIABILITIES
Mortgage notes payable, net	421,278	393,164
Dividends payable	7,447	7,118
Tenant security deposits payable	4,908	4,439
Lease intangible liabilities, less accumulated amortization of $1,963 in 2020 and $1,881 in 2019	994	1,207
Liabilities related to assets held for sale	5
Accrued expenses and other liabilities	16,869	14,711
Total Liabilities	451,501	420,639
COMMITMENTS and CONTINGENCIES - Note 16
SHAREHOLDERS' EQUITY
Beneficial interest	109,366	102,373
Noncontrolling interest in Operating partnership	181,621	174,221
Partially owned properties	2,346	2,416
Accumulated other comprehensive (loss) income	(1,805)	37
Total Shareholders' Equity	291,528	279,047
Total liabilities and shareholders' equity	$ 743,029	$ 699,686

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
CONSOLIDATED BALANCE SHEETS
Lease intangible assets, accumulated amortization	$ 15,019	$ 15,558
Lease intangible liabilities, accumulated amortization	$ 1,963	$ 1,881

XML

CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Income from rental operations
Real estate rental income	$ 124,616	$ 120,339	$ 116,051
Expenses from rental operations
Operating expenses, excluding real estate taxes	47,071	48,858	44,781
Real estate taxes	12,498	12,078	11,624
Depreciation and amortization	21,214	21,495	21,350
Interest	17,097	18,282	18,329
Gain on lease terminations			(22)
Total expenses from rental operations	97,880	100,713	96,062
Administration of REIT
Administration of REIT	4,217	4,112	4,100
Total expenses	102,097	104,825	100,162
Income from operations	22,519	15,514	15,889
Other income
Equity in income of unconsolidated affiliates	263	759	634
Other income	455	301	273
Gain on sale of real estate and non-real estate investments	3,383		3,715
Gain/(loss) on involuntary conversion	360	(515)	1,467
Total other income	4,461	545	6,089
Net income	26,980	16,059	21,978
Net income (loss) attributable to noncontrolling interest in operating partnership	17,645	10,647	14,768
Net income (loss) attributable to noncontrolling interest in partially owned properties	(70)	(122)	(164)
Net income attributable to Sterling Real Estate Trust	$ 9,405	$ 5,534	$ 7,374
Net income per common share, basic and diluted	$ 0.97	$ 0.60	$ 0.84
Comprehensive income:
Net income	$ 26,980	$ 16,059	$ 21,978
Other comprehensive (loss) gain - change in fair value of interest rate swaps	(1,842)	67	35
Comprehensive income	25,138	16,126	22,013
Comprehensive income attributable to noncontrolling interest	16,373	10,569	14,628
Comprehensive income attributable to Sterling Real Estate Trust	$ 8,765	$ 5,557	$ 7,385
Weighted average Common Shares outstanding	9,694,000	9,268,000	8,791,000
Real Estate Rental Income
Income from rental operations
Real estate rental income	$ 124,616	$ 120,339	$ 109,933
Tenant Reimbursements
Income from rental operations
Real estate rental income			$ 6,118

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Common Shares	Paid-in Capital	Accumulated Distributions in Excess of Earnings	Total Beneficial Interest	Noncontrolling Interest in Operating Partnership	Noncontrolling Interest in Partially Owned Properties	Accumulated Other Comprehensive Income (Loss)	Total
Beginning Balance at Dec. 31, 2017		$ 113,995	$ (23,179)	$ 90,816	$ 179,844	$ 3,180	$ (65)	$ 273,775
Beginning Balance (in shares) at Dec. 31, 2017	8,488,000
Shares issued under trustee compensation plan		57		57				57
Shares issued under trustee compensation plan (in shares)	3,000
Contribution of assets in exchange for the issuance of noncontrolling interest shares					7,819			7,819
Shares/units redeemed		(1,315)		(1,315)	(1,116)			(2,431)
Shares/units redeemed (in shares)	(75,000)
Dividends declared			(8,936)	(8,936)	(17,955)			(26,891)
Dividends reinvested - stock dividend		5,711		5,711				$ 5,711
Dividends reinvested - stock dividend (in shares)	325,000							325,000
Issuance of shares under optional purchase plan		4,176		4,176				$ 4,176
Issuance of shares under optional purchase plan (in shares)	226,000
Change in fair value of interest rate swaps							35	35
Distributions paid to consolidated real estate entity noncontrolling interests						(478)		(478)
Net income			7,374	7,374	14,768	(164)		21,978
Ending balance at Dec. 31, 2018		122,624	(24,741)	97,883	183,360	2,538	(30)	283,751
Ending balance (in shares) at Dec. 31, 2018	8,967,000
Shares issued under trustee compensation plan		62		62				62
Shares issued under trustee compensation plan (in shares)	3,000
Shares/units redeemed		(891)		(891)	(1,132)			(2,023)
Shares/units redeemed (in shares)	(50,000)
Dividends declared			(9,681)	(9,681)	(18,626)			(28,307)
Dividends reinvested - stock dividend		6,145		6,145				$ 6,145
Dividends reinvested - stock dividend (in shares)	342,000							342,000
Issuance of shares under optional purchase plan		3,293		3,293				$ 3,293
Issuance of shares under optional purchase plan (in shares)	173,000
UPREIT units converted to REIT common shares		28		28	(28)
UPREIT units converted to REIT common shares (in shares)	1,000
Change in fair value of interest rate swaps							67	67
Net income			5,534	5,534	10,647	(122)		16,059
Ending balance at Dec. 31, 2019		131,261	(28,888)	102,373	174,221	2,416	37	$ 279,047
Ending balance (in shares) at Dec. 31, 2019	9,436,000							9,436,000
Shares issued under trustee compensation plan		64		64				$ 64
Shares issued under trustee compensation plan (in shares)	3,000
Contribution of assets in exchange for the issuance of noncontrolling interest shares					10,293			10,293
Shares/units redeemed		(2,321)		(2,321)	(1,216)			(3,537)
Shares/units redeemed (in shares)	(127,000)
Dividends declared			(10,256)	(10,256)	(19,322)			(29,578)
Dividends reinvested - stock dividend		6,511		6,511				$ 6,511
Dividends reinvested - stock dividend (in shares)	356,000							356,000
Issuance of shares under optional purchase plan		3,590		3,590				$ 3,590
Issuance of shares under optional purchase plan (in shares)	187,000
Change in fair value of interest rate swaps							(1,842)	(1,842)
Net income			9,405	9,405	17,645	(70)		26,980
Ending balance at Dec. 31, 2020		$ 139,105	$ (29,739)	$ 109,366	$ 181,621	$ 2,346	$ (1,805)	$ 291,528
Ending balance (in shares) at Dec. 31, 2020	9,855,000							9,855,000

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
OPERATING ACTIVITIES
Net income	$ 26,980	$ 16,059	$ 21,978
Adjustments to reconcile net income to net cash from operating activities
Gain on sale of real estate investments	(3,383)		(3,715)
(Loss)/Gain on involuntary conversion	(360)	515	(1,467)
Equity in income of unconsolidated affiliates	(263)	(759)	(634)
Distributions of earnings of unconsolidated affiliates	361	759	634
Allowance for uncollectible accounts receivable	540	203	560
Depreciation	19,770	19,644	19,165
Amortization	1,418	1,805	2,127
Amortization of debt issuance costs	634	636	708
Effects on operating cash flows due to changes in
Other assets	(219)	(234)	(2,980)
Tenant security deposits payable	328	153	85
Accrued expenses and other liabilities	(1,159)	2,545	1,961
NET CASH PROVIDED BY OPERATING ACTIVITIES	44,647	41,326	38,422
INVESTING ACTIVITIES
Purchase of real estate investment properties	(10,064)		(20,419)
Capital expenditures and tenant improvements	(31,136)	(15,445)	(10,273)
Proceeds from sale of real estate investments and non-real estate investments	12,502		12,482
Proceeds from involuntary conversion	1,288	2,596	1,112
Investment in unconsolidated affiliates	(2,264)	(5,350)	(81)
Distributions in excess of earnings received from unconsolidated affiliates	422	126	162
Notes receivable issued, net of payments received	(726)	(1,300)
NET CASH USED IN INVESTING ACTIVITIES	(29,978)	(19,373)	(17,017)
FINANCING ACTIVITIES
Payments for financing, debt issuance and lease costs	(530)	(136)	(707)
Payments on investment certificates and subordinated debt	(100)		(50)
Principal payments on special assessments payable	(498)	(597)	(284)
Proceeds from issuance of mortgage notes payable and subordinated debt	67,950	15,087	23,728
Principal payments on mortgage notes payable	(48,553)	(28,388)	(15,060)
Advances on lines of credit	30,964		3,811
Payments on lines of credit	(30,964)		(3,811)
Proceeds from issuance of shares under optional purchase plan	3,590	3,293	4,176
Shares/units redeemed	(3,537)	(2,023)	(2,431)
Dividends/distributions paid	(22,738)	(21,872)	(21,265)
NET CASH USED IN FINANCING ACTIVITIES	(4,416)	(34,636)	(11,893)
NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS	10,253	(12,683)	9,512
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT BEGINNING OF YEAR	17,382	30,065	20,553
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT END OF YEAR	$ 27,635	$ 17,382	$ 30,065

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - Supplemental Disclosures - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS AT END OF PERIOD
Cash and cash equivalents	$ 11,716	$ 9,002	$ 21,212
Restricted deposits	15,919	8,380	8,853
TOTAL CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS, END OF YEAR	27,635	17,382	30,065
SCHEDULE OF CASH FLOW INFORMATION
Cash paid during the period for interest, net of capitalized interest	16,491	17,684	17,575
SUPPLEMENTARY SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Dividends reinvested	6,511	6,145	5,711
Dividends declared and not paid	2,608	2,465	2,281
UPREIT distributions declared and not paid	4,838	4,653	4,547
UPREIT units converted to REIT common shares		28
Shares issued pursuant to trustee compensation plan	64	62	57
Acquisition of assets in exchange for the issuance of noncontrolling interest units in UPREIT	10,293		7,819
Increase in land improvements due to increase in special assessments payable	231	639	447
Unrealized (loss) gain on interest rate swaps	(1,842)	67	35
Acquisition of assets with new financing	3,225
Acquisition of assets through assumption of debt and liabilities	6,193		$ 2,680
Capitalized interest and real estate taxes related to construction in progress	$ 644	$ 138

XML

ORGANIZATION

12 Months Ended

Dec. 31, 2020

ORGANIZATION

ORGANIZATION

Note 1 – Organization

Sterling Real Estate Trust, d/b/a Sterling Multifamily Trust (“Sterling”, “the Trust” or “the Company”) is a registered, but unincorporated business trust organized in North Dakota in December 2002.  Sterling has elected to be taxed as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code, which requires that 75% of the assets of a REIT must consist of real estate assets and that 75% of its gross income must be derived from real estate. The net income of the REIT is allocated in accordance with the stock ownership in the same fashion as a regular corporation.  

Sterling previously established an operating partnership (“Sterling Properties, LLLP”) and transferred all of its assets and liabilities to the operating partnership in exchange for general partnership units. As the general partner, Sterling has management responsibility for all activities of the operating partnership. As of December 31, 2020 and 2019, Sterling owned approximately 35.03% and 34.63%, respectively, of the operating partnership.

XML

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

12 Months Ended

Dec. 31, 2020

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Sterling and all subsidiaries for which we maintain a controlling interest.

The accompanying consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could differ from those estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of Sterling, Sterling Properties, LLLP, and wholly-owned limited liability companies and partially-owned limited liability companies. All significant intercompany transactions and balances have been eliminated in consolidation.

Additionally, we evaluate the need to consolidate affiliates based on standards set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”).  In determining whether we have a requirement to consolidate the accounts of an entity, management considers factors such as our ownership interest, our authority to make decisions and contractual and substantive participating rights of the limited partners and shareholders, as well as whether the entity is a variable interest entity (“VIE”) for which we have both: a) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and b) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

Principal Business Activity

Sterling currently owns directly and indirectly, 179 properties.  The Trust’s 133 residential properties are located in North Dakota, Minnesota, Missouri and Nebraska and are principally multifamily apartment buildings.  The Trust owns 46 commercial properties primarily located in North Dakota with others located in Arkansas, Colorado, Iowa, Louisiana, Michigan, Minnesota, Mississippi, Nebraska and Wisconsin. The commercial properties include retail, office, industrial, and medical properties.  The Trust’s mix of properties is 74.4% residential and 25.6% commercial (based on cost) with a total carrying value of $684,713 at December 31, 2020. The Trust has one property held for sale located in Waite Park, Minnesota at December 31, 2020.  The carrying value of assets held for sale at December 31, 2020 is $829. Currently our focus is

limited to multifamily apartment properties.  We currently have no plans with respect to our commercial properties. We will consider unsolicited offers for purchase of commercial properties on a case by case basis.

Residential Property	Location	No. of Properties	Units
	North Dakota	112	6,378
	Minnesota	16	3,147
	Missouri	1	164
	Nebraska	4	639
		133	10,328
Commercial Property	Location	No. of Properties	Sq. Ft
	North Dakota	20	772,000
	Arkansas	2	28,000
	Colorado	1	17,000
	Iowa	1	33,000
	Louisiana	1	15,000
	Michigan	1	12,000
	Minnesota	13	668,000
	Mississippi	1	15,000
	Nebraska	1	19,000
	Wisconsin	5	63,000
		46	1,642,000

Concentration of Credit Risk

Our cash balances are maintained in various bank deposit accounts. The bank deposit amounts in these accounts may exceed federally insured limits at various times throughout the year.

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Real Estate Investments

Real estate investments are recorded at cost less accumulated depreciation.  Ordinary repairs and maintenance are expensed as incurred.  

The Trust allocates the purchase price of each acquired investment property accounted for as an asset acquisition based upon the estimated acquisition date fair value of the individual assets acquired and liabilities assumed, which generally include (i) land, (ii) building and other improvements, (iii) in-place lease intangibles, (iv) acquired above and below market lease intangibles, and (v) assumed financing that is determined to be above or below market, if any. Transaction costs related to acquisitions are accounted for as asset acquisitions and capitalized as a cost of the property under the guidance of ASU 2017-01.

For tangible assets acquired, including land, building and other improvements, the Trust considers available comparable market and industry information in estimating acquisition date fair value. Key factors considered in the calculation of fair value of both real property and intangible assets include the current market rent values, “dark” periods (building in vacant status), direct costs estimated with obtaining a new tenant, discount rates, escalation factors, standard lease terms, and tenant improvement costs. The Trust allocates a portion of the purchase price to the estimated acquired in-place lease intangibles based on factors available in third party appraisals or

cash flow estimates of the property prepared by our internal analysis. These estimates are based upon cash flow projections for the property, existing leases, and lease origination costs for similar leases as well as lost rental payments during an assumed lease-up period. The Trust also evaluates each acquired lease as compared to current market rates. If an acquired lease is determined to be above or below market, the Trust allocates a portion of the purchase price to such above or below market leases based upon the present value of the difference between the contractual lease payments and estimated market rent payments over the remaining lease term. Renewal periods are included within the lease term in the calculation of above and below market lease values if, based upon factors known at the acquisition date, market participants would consider it reasonably assured that the lessee would exercise such options. Fair value estimates used in acquisition accounting, including the discount rate used, require the Trust to consider various factors, including, but not limited to, market knowledge, demographics, age and physical condition of the property, geographic location, and size and location of tenant spaces within the acquired investment property.

The portion of the purchase price allocated to acquire in-place lease value intangibles is amortized on a straight-line basis over the life of the related lease as amortization expense. The Trust incurred amortization expense pertaining to acquired in-place lease value intangibles of $1,234, $1,629 and $2,021 for the years ended December 31, 2020, 2019 and 2018, respectively.

The portion of the purchase price allocated to acquire above and below market lease intangibles is amortized on a straight-line basis over the life of the related lease as an adjustment to rental income. Amortization pertaining to above market lease intangibles of $186, $214 and $222 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as a reduction to income from rental operations. Amortization pertaining to below market lease intangibles of $212, $261 and $280 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as an increase to income from rental operations.

Furniture and fixtures are stated at cost less accumulated depreciation. All costs associated with the development and construction of real estate investments, including acquisition fees and interest, are capitalized as a cost of the property. Expenditures for renewals and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for routine maintenance and repairs, which do not add to the value or extend useful lives, are charged to expense as incurred.

Depreciation is provided for over the estimated useful lives of the individual assets using the straight-line method over the following estimated useful lives:

Buildings and improvements	40 years
Furniture, fixtures and equipment	5-9 years

Depreciation expense for the years ended December 31, 2020, 2019 and 2018 totaled $19,770, $19,644 and $19,165 respectively.

The Trust’s real estate investments are reviewed for potential impairment at the end of each reporting period whenever events or changes in circumstances indicate that the carrying value may not be recoverable. At the end of each reporting period, the Trust separately determines whether impairment indicators exist for each property.  

Examples of situations considered to be impairment indicators include, but are not limited to:

● a substantial decline or continued low occupancy rate;

● continued difficulty in leasing space;

● significant financially troubled tenants;

● a change in plan to sell a property prior to the end of its useful life or holding period;

● a significant decrease in market price not in line with general market trends; and

● any other quantitative or qualitative events or factors deemed significant by the Trust’s management or board of trustees.

If the presence of one or more impairment indicators as described above is identified at the end of the reporting period or throughout the year with respect to a real estate investment, the asset is tested for recoverability by comparing its carrying value to the estimated future undiscounted cash flows.  A real estate investment is considered to be impaired when the estimated future undiscounted cash flows are

less than its current carrying value.  When performing a test for recoverability or estimating the fair value of an impaired real estate investment, the Trust makes complex or subjective assumptions which include, but are not limited to:

● projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, demographics, holding period and property location;

● projected capital expenditures and lease origination costs;

● projected cash flows from the eventual disposition of an operating property using a property specific capitalization rate;

● comparable selling prices; and

● property specific discount rates for fair value estimates as necessary.

To the extent impairment has occurred, the Trust will record an impairment charge calculated as the excess of the carrying value of the asset over its fair value for impairment of real estate investments.  There were no impairment losses during the years ended December 31, 2020, 2019 and 2018.

Properties Held for Sale

We account for our properties held for sale in accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), which addresses financial accounting and reporting in a period in which a component or group of components of an entity either has been disposed of or is classified as held for sale.  

In accordance with ASC 360, at such time as a property is held for sale, such property is carried at the lower of (1) its carrying amount or (2) fair value less costs to sell.  In addition, a property being held for sale ceases to be depreciated.  We classify operating properties as properties held for sale in the period in which all of the following criteria are met:

● management, having the authority to approve the action, commits to a plan to sell the asset;

● the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;

● an active program to locate a buyer and other actions required to complete the plan to sell the asset has been initiated;

● the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year;

● the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and

● given the actions required to complete the plan to sell the asset, it is unlikely that significant changes to the plan would be made or that the plan would be withdrawn.

The results of operations of a component of an entity that either has been disposed of or is classified as held-for-sale under the requirements of ASC 360 is reported in discontinued operations in accordance with ASC 205, Presentation of Financial Statements (“ASC 205”) if such disposal or classification represents a strategic shift that has (or will have) a major effect on our operations and financial results.

The Trust had one property held for sale as of December 31, 2020. There were no properties held for sale as of December 31, 2019.  See Note 17.

Construction in Progress

The Trust capitalizes direct and certain indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest and other financing costs, and real estate taxes.  At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes and interest and financing costs cease and all project-related costs included in construction in process are reclassified to land and building and other improvements.

Construction in progress as of December 31, 2020 consists primarily of construction associated with the Goldmark Office Park building located in Fargo, North Dakota, common area updates at Bell Plaza located in Minneapolis, Minnesota, the Montreal Courts Apartments located in Little Canada, Minnesota and the Bayview Apartments located in Fargo, North Dakota. The Goldmark Office Park consists of three commercial office buildings. Current expectations for the projects, which include building renovations and common area upgrades, are to be completed in phases with estimated completion in the first quarter of 2021. The current project budget is approximately $4,882 of which $4,812 has been incurred and is included in construction in progress. The Bell Plaza Atrium remodel includes upgrades to the building’s lobby, common area conference rooms, restrooms, and updated HVAC and thermostats throughout the building. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,500 of which $1,312 has been incurred and included in construction in progress. The Montreal Courts development consists of a new clubhouse. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,963 of which $1,900 has been incurred and is included in construction in progress. The Bayview Apartments development consists of new windows and siding. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,501 of which $1,432 has been incurred and is included in construction in progress.

Cash and Cash Equivalents and Restricted Deposits

We classify highly liquid investments with a maturity of three months or less when purchased as cash equivalents. Restricted deposits include funds escrowed for tenant security deposits, real estate tax, insurance and mortgage escrows and escrow deposits required by lenders on certain properties to be used for future building renovations or tenant improvements and potential Internal Revenue Code Section 1031 tax deferred exchanges (1031 Exchange).

Investment in Unconsolidated Affiliates

We account for unconsolidated affiliates using the equity method of accounting per guidance established under ASC 323, Investments – Equity Method and Joint Ventures (“ASC 323”). The equity method of accounting requires the investment to be initially recorded at cost and subsequently adjusted for our share of equity in the affiliates’ earnings, contributions and distributions. We evaluate the carrying amount of the investments for impairment in accordance with ASC 323. Unconsolidated affiliates are reviewed for potential impairment if the carrying amount of the investment exceeds its fair value. An impairment charge is recorded when an impairment is deemed to be other-than-temporary. To determine whether impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until the carrying amount is fully recovered. The evaluation of an investment in an affiliate for potential impairment can require our management to exercise significant judgments. No impairment losses were recorded related to the unconsolidated affiliates for the years ended December 31, 2020, 2019 and 2018.

We use the equity method to account for investments that qualify as variable interest entities where we are not the primary beneficiary and entities that we do not control or where we do not own a majority of the economic interest but have the ability to exercise significant influence over the operations and financial policies of the investee, and entities where the Trust has joint control and other attributes.  We will also use the equity method for investments that do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810.  For a joint venture accounted for under the equity method, our share of net earnings and losses is reflected in income when earned and distributions are credited against our investment in the joint venture as received.

In determining whether an investment in a limited liability company or tenant in common arrangement is a variable interest entity, we consider: the form of our ownership interest and legal structure; the size of our investment; the financing structure of the entity, including the necessity of subordinated debt; estimates of future cash flows; our and our partner’s ability to participate in the decision making related to acquisitions, dispositions, budgeting and financing on the entity; and obligation to absorb losses and preferential returns. As of December 31, 2020, our tenant in common arrangements do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810. As of December 31, 2020, our investment in the joint ventures do not qualify as variable interest entities, as they do not meet the control requirements for consolidation or significant influence requirements, as defined in ASC 810, and do meet the definition of joint ventures.

As of December 31, 2020 and 2019, the unconsolidated affiliates held total assets of $66,112 and $31,261 and mortgage notes payable of $41,559 and  $16,690, respectively.  

The operating partnership is a 50% owner of Grand Forks Marketplace Retail Center through 100% ownership in a limited liability company.  Grand Forks Marketplace Retail Center has approximately 183,000 square feet of commercial space in Grand Forks, North Dakota. The property is encumbered by a non-recourse first mortgage with a balance at December 31, 2020 and 2019 of $10,036 and $10,264, respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 66.67% interest as tenant in common in an office building with approximately 75,000 square feet of commercial rental space in Fargo, North Dakota. The property is encumbered by a first mortgage with a balance at December 31, 2020 and 2019 of $6,232 and $6,426 respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 60% interest in a limited liability company that is currently developing a 190-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $3,401 in cash to SE Savage. SE Savage holds land located in Savage, Minnesota, with total assets of $27,014 and $5,464 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the fourth quarter of 2021 and the current project budget approximates $37,800 of which $23,200 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $19,436 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 160-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $2,975 in cash to SE Maple Grove. SE Maple Grove holds land located in Maple Grove, Minnesota, with total assets of $13,106 and $3,455 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $33,000 of which $9,600 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $5,710 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 165-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $999 in cash to SE Rogers. SE Rogers holds land located in Rogers, Minnesota, with total assets of $4,161 as of December 31, 2020. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $34,300 of which $3,300 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance, which had no balance as of December 31, 2020.

Receivables

Receivables consist primarily of amounts due for rent and tenant charges. Accounts receivable are carried at original amounts billed. The operating partnership reviews collectability of charges under its tenant operating leases on a quarterly basis. In the event that collectability is deemed not probable for any tenant charges, beginning with the adoption of ASC 842 as of January 1, 2019, the operating partnership recognizes an adjustment to rental income. Prior to adoption of ASC 842, the Company recognized a provision for uncollectible amounts or a direct write-off of the specific rent receivable. Receivables are included in Other assets in the accompanying consolidated balance sheets.

Notes receivable are issued periodically and are secured and interest bearing.

Accounts receivable are included in Other assets in the accompaning consolidated balances sheets.

Financing and Lease Costs

Financing costs have been capitalized and are being amortized over the life of the financing (line of credit) using the effective interest method.  Unamortized financing costs are written off when debt is retired before the maturity date and included in interest expense at that time.  

Lease costs incurred in connection with new leases have been capitalized and are being amortized over the life of the lease using the straight-line method. We record the amortization of leasing costs in depreciation and amortization on the consolidated statements of operations and comprehensive income. If an applicable lease terminates prior to the expiration of its initial lease term, we write off the carrying amount of the costs to amortization expense.

Financing and lease costs are included in other assets in the accompanying consolidated balance sheets.

Debt Issuance Costs

We amortize external debt issuance costs related to notes and mortgage notes using the effective interest rate method, over the estimated life of the related debt. We record debt issuance costs net of amortization, on our consolidated balance sheets as an offset to their related debt. We record debt issuance costs related to revolving lines of credit as financing fees, regardless of whether a balance on the line of credit is outstanding. We record the amortization of all debt issuance costs as interest expense.

Lease Intangibles

Lease intangibles are a purchase price allocation recorded on property acquisition. The lease intangibles represent the estimated value of in-place leases and the value of leases with above or below market lease terms. Lease intangibles are amortized over the term of the related lease.

The carrying amount of intangible assets is regularly reviewed for indicators of impairments in value. Impairment is recognized only if the carrying amount of the intangible asset is considered unrecoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and the estimated fair value of the asset. Based on the review, management determined no impairment charges were necessary for the years ended December 31, 2020, 2019 and 2018.

Noncontrolling Interest

A noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity.  In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest, and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income.  

Operating Partnership: Interests in the operating partnership held by limited partners are represented by operating partnership units.  The operating partnership’s income is allocated to holders of units based upon the ratio of their holdings to the total units outstanding during the period. Capital contributions, distributions, syndication costs, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the operating partnership agreement.

Partially Owned Properties: The Trust reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Trust that are not wholly owned by the Trust.  The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interest in partially owned properties in the consolidated statement of operations and comprehensive income.

Syndication Costs

Syndication costs consist of costs paid to attorneys, accountants, and selling agents, related to the raising of capital. Syndication costs are recorded as a reduction to beneficial and noncontrolling interest.

Federal Income Taxes

We have elected to be taxed as a REIT under the Internal Revenue Code, as amended. A REIT calculates taxable income like other domestic corporations, with the major difference being a REIT is entitled to a deduction for dividends paid. A REIT is generally required to distribute each year at least 90% of its taxable income. If it chooses to retain the remaining 10% of taxable income, it may do so, but it will be subject to a corporate tax on such income. REIT shareholders are taxed on REIT distributions similar to corporate distributions.

A summary of the tax characterization of the dividends paid to shareholders of the Company’s common stock for the years ended December 31, 2020, 2019 and 2018 follows:

	Tax Year Ended December 31,
	Dividend		%		Dividend		%		Dividend		%
	2020		2020		2019		2019		2018		2018
Tax status
Ordinary income	$	0.8994	84.95	%	$	0.8791	84.12	%	$	0.7258	71.33	%
Capital gain		—	—	%		0.0048	0.46	%		—	—	%
Return of capital		0.1593	15.05	%		0.1611	15.42	%		0.2917	28.67	%
	$	1.0587	100.00	%	$	1.0450	100.00	%	$	1.0175	100.00	%

We intend to continue to qualify as a REIT and, provided we maintain such status, will not be taxed on the portion of the income that is distributed to shareholders. In addition, we intend to distribute all our taxable income; therefore, no provisions or liabilities for income taxes have been recorded in the consolidated financial statements.

Sterling conducts its business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through its Operating Partnership – Sterling Properties, LLLP.  The Operating Partnership is organized as a limited liability limited partnership. Income or loss is allocated to the partners in accordance with the provisions of the Internal Revenue Code 704(b) and 704(c). UPREIT status allows non-recognition of gain by an owner of appreciated real estate if that owner contributes the real estate to a partnership in exchange for a partnership interest. The conversion of a partnership interest to shares of beneficial interest in the REIT will be a taxable event to the limited partner.

We follow ASC Topic 740, Income Taxes, to recognize, measure, present and disclose in our consolidated financial statements uncertain tax positions that we have taken or expect to take on a tax return. As of December 31, 2020 and 2019 we did not have any liabilities for uncertain tax positions that we believe should be recognized in our consolidated financial statements. We are no longer subject to Federal and State tax examinations by tax authorities for years before 2017.

The operating partnership has elected to record related interest and penalties, if any, as income tax expense on the consolidated statements of operations and other comprehensive income.

Revenue Recognition

The Trust is the lessor for its residential and commercial leases. Leases are analyzed on an individual basis to determine lease classification. As of December 31, 2020, all leases analyzed under the Trust’s lease classification process were determined to be operating leases.    

As of December 31, 2020, we derived 79.1% of our revenues from residential leases that are generally for terms of one-year or less. The residential leases may include lease income related to such items as parking, storage and non-refundable deposits that we treat as a single lease component because amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. The collection of lease payments at lease commencement is probable and therefore we subsequently recognize lease income over the lease term on a straight-line basis.  Residential leases are renewable upon consent of both parties on an annual or monthly basis.

As of December 31, 2020, we derived 20.9% of our revenues from commercial leases primarily under long-term lease agreements.  Substantially all commercial leases contain fixed escalations, or, in some instances, changes based on the Consumer Price Index, which occur at specified times during the term of the lease. In certain commercial leases, variable lease income, such as percentage rent, is recognized when rents are earned. We recognize rental income and rental abatements from our commercial leases on a straight-line basis over the lease term. Recognition of rental income commences when control of the leased space has been transferred to the tenant.

We recognize variable income from pass-through expenses on an accrual basis over the periods in which the expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease agreements. When we pay pass-through expenses, subject to reimbursement by the tenant, they are included within operating expenses, excluding real estate taxes, and reimbursements are included within “real estate rental income” along with the associated base rent in the accompanying consolidated financial statements.

We record base rents on a straight-line basis. The monthly base rent income according to the terms of our leases is adjusted so that an average monthly rent is recorded for each tenant over the term of its lease. The straight-line rent adjustment decreased revenue by $93 and $44 for the years ended December 31, 2020 and 2019 and increased revenue by $99 for the year ended December 31, 2018. The straight-line receivable balance included in other assets on the consolidated balance sheets as of the years ended December 31, 2020 and 2019 was $3,012 and $3,331 respectively. We receive payments for expense reimbursements from substantially all our multi-tenant commercial tenants throughout the year based on estimates. Differences between estimated recoveries and the final billed amounts, which are immaterial, are recognized in the subsequent year.

Upon adoption of ASU 2016-02 on January 1, 2019, we elected not to bifurcate lease contracts into lease and non-lease components, since the timing and pattern of revenue is not materially different, and the non-lease component is not the primary component of the lease. Accordingly, both lease and non-lease components are presented in real estate rental income beginning January 1, 2019 in our consolidated financial statements. The adoption of ASU 2016-02 did not result in a material change to our recognition of real estate rental income.

Lease income related to the Trust’s operating leases is comprised of the following:

	Year ended December 31, 2020
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	95,162	$	20,609	$	115,771
Lease income related to variable lease payments		—		5,412		5,412
Other (a)		(721)		(125)		(846)
Lease Income (b)	$	94,441	$	25,896	$	120,337

(a) For the year ended December 31, 2020, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(b) Excludes other rental income for the year ended December 31, 2020 of $4,279, which is accounted for under the revenue recognition standard.

	Year ended December 31, 2019
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	91,930	$	19,578	$	111,508
Lease income related to variable lease payments		—		6,077		6,077
Other (c)		(934)		(176)		(1,110)
Lease Income (d)	$	90,996	$	25,479	$	116,475

(c) For the year ended December 31, 2019, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(d) Excludes other rental income for the year ended December 31, 2019 of $3,864, which is accounted for under the revenue recognition standard.

As of December 31, 2020, non-cancelable commercial operating leases provide for future minimum rental income as follows (in thousands). Apartment leases are not included as the terms are generally for one year or less.

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

Business Interruption Proceeds

In the Trust’s normal course of business, we periodically receive insurance recoveries for business interruption. The Trust received insurance recoveries for business interruption of $903 and $879 during the years ended December 31, 2020 and 2019, respectively.  When insurance proceeds are received, they are reflected in the statement of operations as real estate rental income, in the period they are received.

Earnings per Common Share

Basic earnings per common share is computed by dividing net income available to common shareholders (the “numerator”) by the weighted average number of common shares outstanding (the “denominator”) during the period. Sterling had no dilutive potential common shares as of December 31, 2020, 2019 and 2018 and therefore, basic earnings per common share was equal to diluted earnings per common share for both periods.

For the years ended December 31, 2020, 2019 and 2018, Sterling’s denominators for the basic and diluted earnings per common share were approximately 9,694,000, 9,268,000, and 8,791,000, respectively.

Insurance Policies and Claims Liabilities

The Trust maintains business insurance programs with deductible limits, which cover property, business automobile and general liability claims. Dependent on the program maintained, the Trust may accrue estimated losses using a reserve for known claims and estimates based on historical loss experience. The calculations used to estimate potential property claim reserves are based on numerous assumptions, some of which are subjective. The Trust will adjust its property claim reserves, if necessary, in the event future loss experience differs from historical loss patterns. As of December 31, 2020, claims liability relating to total known claims was $280. There were no unreported claims as of December 31, 2020. As of December 31, 2019, claims liability was $204, which is included in other liabilities on the consolidated balance sheets.

Reclassifications

Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation.  These reclassifications have not changed the results of operations or equity.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). The standard provides for optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. On July 27, 2017, the Financial Conduct Authority (FCA), tasked with overseeing the London Interbank Offered Rate (LIBOR) announced the

benchmark interest rate will be phased out by the end of 2021. As a result, existing and future contracts indexed to LIBOR will need to be renegotiated to reference another rate.

We adopted the standard effective as of January 1, 2020, using the optional transition method to apply the standard as of the effective date. The Trust elected to apply the optional expedients for all of the Trust’s hedging relationships. The Trust will disregard the potential change in the designated hedged risk that may occur due to reference rate reform when the Trust assesses whether the hedged forecasted transaction is probable in accordance with the requirements of Topic 815. The Trust will continue current hedge accounting for our existing cash flow hedges when the hedged risk changes by assuming the reference rate will not be replaced for the remainder of the hedging relationships for our assessment of hedge effectiveness and all subsequent hedge effectiveness assessments.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which superseded FASB ASC Topic 840.  The standard for operating leases as lessor is largely unchanged under ASU 2016-02. However, the standard requires lessees to recognize lease assets and lease liabilities for leases classified as operating and finance leases on the balance sheet. Lessees will recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it will recognize lease expense for such leases generally on a straight-line basis over the lease term.

We adopted this standard effective as of January 1, 2019, using the optional transition method to apply the standard as of the effective date. The Company elected to apply the package of practical expedients for the leases as lessor for its residential and commercial leases and these leases will continue to be accounted for as operating leases as of the effective date. Further, the Company elected the practical expedient to combine lease and non-lease components for leases as lessor. Finally, the Company evaluated taxes collected from lessees, lessor costs paid directly by lessees, and initial direct costs and determined that the guidance was consistent with existing practice. Based on these evaluations, the Company determined that for leases as lessor, as of January 1, 2019, there was no impact on lease revenue or related expenses.

In April 2020, the FASB met to discuss lease modifications guidance in Topic 842 as it relates to lease concessions amidst the COVID-19 pandemic. The FASB determined that requiring the analysis of all leases in which concessions are made would be costly and complex for both the lessees and lessors. As such, the FASB has made the decision to allow companies to avoid lease modification accounting when lease concessions do not result in a significant change in cash flow. The Trust has elected to apply the lease modification guidance in Topic 842 for concessions and deferrals made during the COVID-19 pandemic as it relates to the Trust’s residential leases, as the cash flows related to these concessions and deferrals do not cause a significant change in the cash received from the leases.

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.

XML

SEGMENT REPORTING

12 Months Ended

Dec. 31, 2020

SEGMENT REPORTING

SEGMENT REPORTING

NOTE 3 – segment reporting

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily properties. Our commercial properties include retail, office, industrial, and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.  The accounting policies of each segment are consistent with those described in Note 2 of this report.

Segment Revenues and Net Operating Income

The revenues and net operating income for the reportable segments (residential and commercial) are summarized as follows for the years ended December 31, 2020, 2019 and 2018, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements for the years ended December 31, 2020 and 2019.

	Year ended December 31, 2020						Year ended December 31, 2019						Year ended December 31, 2018
	Residential		Commercial		Total		Residential		Commercial		Total		Residential		Commercial		Total
	(in thousands)						(in thousands)						(in thousands)
Income from rental operations	$	98,576	$	26,040	$	124,616	$	94,763	$	25,576	$	120,339	$	89,783	$	26,268	$	116,051
Expenses from rental operations		52,686		6,883		59,569		53,754		7,182		60,936		49,048		7,357		56,405
Net operating income	$	45,890	$	19,157	$	65,047	$	41,009	$	18,394	$	59,403	$	40,735	$	18,911	$	59,646
Depreciation and amortization						21,214						21,495						21,350
Interest						17,097						18,282						18,329
Administration of REIT						4,217						4,112						4,100
Gain on lease terminations						—						—						(22)
Other income						(4,461)						(545)						(6,089)
Net income					$	26,980					$	16,059					$	21,978

Segment Assets and Accumulated Depreciation

As of December 31, 2020	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	647,083	$	198,205	$	845,288
Accumulated depreciation		(118,363)		(42,212)		(160,575)
	$	528,720	$	155,993		684,713
Cash and cash equivalents						11,716
Restricted deposits and funded reserves						15,919
Investment in unconsolidated affiliates						9,659
Note receivable						2,026
Assets held for sale						831
Intangible assets, less accumulated amortization						7,367
Other assets, net						10,798
Total Assets					$	743,029

As of December 31, 2019	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	605,813	$	196,215	$	802,028
Accumulated depreciation		(104,170)		(42,146)		(146,316)
	$	501,643	$	154,069		655,712
Cash and cash equivalents						9,002
Restricted deposits and funded reserves						8,380
Investment in unconsolidated affiliates						7,915
Note receivable						1,300
Intangible assets, less accumulated amortization						9,133
Other assets, net						8,244
Total Assets					$	699,686

XML

RESTRICTED DEPOSITS AND FUNDED RESERVES

12 Months Ended

Dec. 31, 2020

RESTRICTED DEPOSITS AND FUNDED RESERVES

RESTRICTED DEPOSITS AND FUNDED RESERVES

NOTE 4 - RESTRICTED DEPOSITS AND FUNDED RESERVES

	At December 31,
	2020		2019
	(in thousands)
Tenant security deposits	$	4,730	$	4,325
Real estate tax and insurance escrows		2,058		2,058
Replacement reserves		2,137		1,997
Other restricted escrows		6,994		—
	$	15,919	$	8,380

Tenant Security Deposits

We have set aside funds to repay tenant security deposits upon tenant move-out.

Real Estate Tax and Insurance Escrows

Pursuant to the terms of certain mortgages, we have established and maintain real estate tax escrows and insurance escrows to pay real estate taxes and insurance. We are required to contribute to the account monthly an amount equal to 1/12 of the estimated real estate taxes and insurance premiums.

Replacement Reserves

Pursuant to the terms of certain mortgages, we have established and maintain several replacement reserve accounts. We make monthly deposits into the replacement reserve accounts to be used for repairs and replacements on the property. Certain replacement reserve accounts require authorization from the mortgage company for withdrawals.

Other Restricted Escrows

Other restricted escrows consist of proceeds received on the disposal of a commercial building located in Bismarck, North Dakota. The proceeds are required to be held as restricted funds under Section 1031 of the Internal Revenue Code (like-kind exchange).

XML

LEASE INTANGIBLES

12 Months Ended

Dec. 31, 2020

LEASE INTANGIBLES

LEASE INTANGIBLES

NOTE 5 - Lease intangibles

The following table summarizes the net value of other intangible assets and liabilities and the accumulated amortization for each class of intangible:

	Lease		Accumulated		Lease
As of December 31, 2020	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	19,768	$	(13,727)	$	6,041
Above-market leases		2,618		(1,292)		1,326
	$	22,386	$	(15,019)	$	7,367
Lease Intangible Liabilities
Below-market leases	$	(2,957)	$	1,963	$	(994)

	Lease		Accumulated		Lease
As of December 31, 2019	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	21,480	$	(14,051)	$	7,429
Above-market leases		3,211		(1,507)		1,704
	$	24,691	$	(15,558)	$	9,133
Lease Intangible Liabilities
Below-market leases	$	(3,088)	$	1,881	$	(1,207)

The estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

	Intangible		Intangible
Years ending December 31,	Assets		Liabilities
	(in thousands)
2021	$	1,121	$	184
2022		987		164
2023		849		151
2024		849		151
2025		849		151
Thereafter		2,712		193
	$	7,367	$	994

The weighted average amortization period for the intangible assets (in-place leases, above-market leases) and intangible liabilities (below-market leases) acquired as of December 31, 2020 was 6.7 years.

XML

LINES OF CREDIT

12 Months Ended

Dec. 31, 2020

LINES OF CREDIT

LINES OF CREDIT

NOTE 6 – LINES OF CREDIT

We have a $18,300 variable rate (1-month LIBOR plus 2.25%) line of credit agreement with Wells Fargo Bank, which expires in June 2021; a $4,915 variable rate (floating LIBOR plus 2.00%) line of credit agreement with Bremer Bank, which expires in June 2022; and a $5,000 variable rate (floating LIBOR plus 2.00%) line of credit agreement with Bremer Bank, which expires June 2022. The lines of credit are secured by properties in Duluth, Edina, and Moorhead, Minnesota, and Dickinson, Grand Forks and Fargo, North Dakota. At December 31, 2020, the $4,915 variable rate line of credit with Bremer Bank secured two letters of credit totaling $746, leaving $27,469 available and unused under the agreements.  These operating lines are designed to enhance treasury management activities and more effectively manage cash balances.

Certain lines of credit agreements include covenants that, in part, impose maintenance of certain debt service coverage, debt to net worth ratios, and debt yield ratios.  As of December 31, 2020, one property was out of compliance. An annual waiver was received from the lender. As of December 31, 2019, three residential properties were out of compliance with Bremer’s debt service coverage ratio requirement on an individual property basis.  An annual waiver was received from the lender.

XML

MORTGAGE NOTES PAYABLE

12 Months Ended

Dec. 31, 2020

MORTGAGE NOTES PAYABLE

MORTGAGE NOTES PAYABLE

NOTE 7 - MORTGAGE NOTES PAYABLE

The following table summarizes the Company’s mortgage notes payable.  

	Principal Balance At
	December 31,		December 31,
	2020		2019
	(in thousands)
Fixed rate mortgage notes payable (a)	$	415,665	$	395,038
Variable rate mortgage notes payable		7,446		-
Mortgage notes payable		423,111		395,038
Less unamortized debt issuance costs		1,833		1,874
	$	421,278	$	393,164

(a) Includes $43,613 and $12,960 of variable rate mortgage debt that was swapped to a fixed rate as of December 31, 2020 and 2019, respectively.

As of December 31, 2020, we had 114 fixed rate and two variable rate mortgage loans with effective interest rates ranging from 2.14% to 6.85% per annum, and a weighted average effective interest rate of 4.03% per annum on fixed rate loans and 2.28% per annum on variable rate loans.

As of December 31, 2019, we had 121 fixed rate and no variable rate mortgage loans with effective interest rates ranging from 3.15% to 7.25% per annum, and a weighted average effective interest rate of 4.31% per annum.

The majority of the Company’s mortgages payable require monthly payments of principal and interest. Certain mortgages require reserves for real estate taxes and certain other costs.  Mortgages are secured by the respective properties, assignment of rents, business assets, deeds to secure debt, deeds of trust and/or cash deposits with the lender.

Certain mortgage note agreements include covenants that, in part, impose maintenance of certain debt service coverage and debt to worth ratios. As of December 31, 2020, four loans on residential properties were out of compliance due to various unit renovation and parking lot repair and maintenance costs, bad debts and increased vacancies in the North Dakota and Minnesota markets. The loans were secured by properties located in Bismarck and Fargo, North Dakota, and Crookston, Minnesota with a total outstanding balance of $6,496. Annual waivers have been received from the lenders on $5,425 of the loan out of compliance. Annual waivers were not received from one lender on a loan with an aggregate balance of $1,071. As of December 31, 2019, ten loans on residential properties were out of compliance due to various unit renovation and parking lot repair and maintenance costs, bad debts and increased vacancies in the North Dakota markets. The loans were secured by properties located in Bismarck, Fargo and Grand Forks, North Dakota with a total outstanding balance of $16,361 at December 31, 2019. Annual waivers have been received from the lenders on $10,435 of the loans out of compliance. Annual waivers were not received from one lender on loans with an aggregate balance of $5,926. Subsequently, the loans were paid off.

We are required to make the following principal payments on our outstanding mortgage notes payable for each of the five succeeding fiscal years and thereafter as follows:

Years ending December 31,	Amount
	(in thousands)
2021	$	30,040
2022		26,595
2023		49,886
2024		18,873
2025		50,489
Thereafter		247,228
Total payments	$	423,111

XML

DERIVATIVES AND HEDGING ACTIVITIES

12 Months Ended

Dec. 31, 2020

DERIVATIVES AND HEDGING ACTIVITIES

DERIVATIVES AND HEDGING ACTIVITIES

NOTE 8 – DERIVATIVES AND HEDGING ACTIVITIES

As part of our interest rate risk management strategy, we have used interest rate derivatives to manage our exposure to interest rate movements and add stability to interest expense. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Trust making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.

As of December 31, 2020, the Trust used nine interest rate swaps to hedge the variable cash flows associated with variable rate debt. Changes in fair value of the derivatives that are designated and that qualify as cash flow hedges are recorded in “Accumulated other comprehensive (loss) income” and are reclassified into interest expense as interest payments are made on the Company’s variable rate debt. During the next 12 months, the Trust estimates that an additional $373 will be reclassified as an increase to interest expense.

The following table summarizes the Trust’s interest rate swaps as of December 31, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:

			Fixed
Effective Date		Notional	Interest Rate	Maturity Date
November 1, 2019	$	6,977	3.15%	November 1, 2029
November 1, 2019	$	4,848	3.28%	November 1, 2029
January 10, 2020	$	3,150	3.39%	January 10, 2030
June 11, 2020	$	1,579	3.07%	June 15, 2030
June 11, 2020	$	3,060	3.07%	June 15, 2030
June 15, 2020	$	1,712	2.94%	June 15, 2030
June 15, 2020	$	4,530	2.94%	June 15, 2030
July 1, 2020	$	4,957	2.79%	June 10, 2030
December 2, 2020	$	12,800	2.91%	December 2, 2027

The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:

	Number of Instruments			Notional
Interest Rate Derivatives	December 31, 2020	December 31, 2019		December 31, 2020		December 31, 2019
Interest rate swaps	9	3	$	43,613	$	12,960

The table below presents the estimated fair value of the Company’s derivative financial instruments as well as their classification in the accompanying consolidated balance sheets. The valuation techniques are described in Note 9 to the consolidated financial statements.

	Derivatives
Derivatives designated as	December 31, 2020			December 31, 2019
cash flow hedges:	Balance Sheet Location		Fair Value	Balance Sheet Location		Fair Value
Interest rate swaps	Other assets, net	$	—	Other assets, net	$	58
Interest rate swaps	Accrued expenses and other liabilities	$	1,805	Accrued expenses and other liabilities	$	21

The carrying amount of the swaps have been adjusted to their fair value at the end of the quarter, which because of changes in forecasted levels of LIBOR, resulted in reporting an asset and liability for the fair value of the future net payments forecasted under the swap.  The interest rate swap is accounted for as an effective hedge in accordance with ASC 815-20 whereby it is recorded at fair value and changes in fair value are recorded to comprehensive income. The following table presents the effect of the Company’s derivative financial instruments on the accompanying consolidated statements of operations and other comprehensive (loss) income for the years ended December 31, 2020 and 2019:

			Location of Gain
		Amount of (Gain)/Loss	Reclassified from		Amount of (Gain)/Loss
Derivatives in		Recognized in Other	Accumulated other		Reclassified from
Cash Flow Hedging		Comprehensive Income	Comprehensive Income		AOCI into Income
Relationships		on Derivatives	(AOCI) into Income		Year Ended
		2020			2020
Interest rate swaps	$	1,842	Interest expense	$	242
		2019			2019
Interest rate swaps	$	(67)	Interest expense	$	28

Credit-risk-related Contingent Features

The Trust has agreements with each of its derivative counterparties that contain a provision whereby if the Trust defaults on the related indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the
Trust could also be declared in default on its corresponding derivative obligation. As of December 31, 2020, the termination value of derivatives in a liability position was $1,805. As of December 31, 2020, the Trust has pledged the properties related to the loans which are hedged as collateral.

XML

FAIR VALUE MEASUREMENT

12 Months Ended

Dec. 31, 2020

FAIR VALUE MEASUREMENT

FAIR VALUE MEASUREMENT

NOTE 9 - FAIR VALUE MEASUREMENT

The following table presents the carrying value and estimated fair value of the Company’s financial instruments:

	December 31, 2020				December 31, 2019
	Carrying				Carrying
	Value		Fair Value		Value		Fair Value
	(in thousands)
Financial assets:
Note receivable	$	2,026	$	2,117	$	1,300	$	1,389
Derivative assets	$	—	$	—	$	58	$	58
Financial liabilities:
Mortgage notes payable, net	$	421,278	$	443,100	$	393,164	$	415,183
Derivative liabilities	$	1,805	$	1,805	$	21	$	21

The carrying values shown in the table are included in the consolidated balance sheets under the captions indicated in Note 8. ASC 820-10 established a three-level valuation hierarchy for fair value measurement.  Management uses these valuation techniques to establish the fair value of the assets at the measurement date.  These valuation techniques are based upon observable and unobservable inputs.  Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect management’s assumptions.  

These two types of inputs create the following fair value hierarchy:

● Level 1 – Quoted prices for identical instruments in active markets;

● Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose significant inputs are observable;

● Level 3 – Instruments whose significant inputs are unobservable.

The guidance requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Recurring Fair Value Measurements

The following table presents the Trust’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Derivative liabilities	$	—	$	1,805	$	—	$	1,805
December 31, 2019
Derivative assets	$	—	$	58	$		$	58
Derivative liabilities	$	—	$	21	$	—	$	21

Derivatives:  The fair value of interest rate swaps is determined using a discounted cash flow analysis on the expected future cash flows of the derivative. This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market’s expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are aggregated to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Although the Trust has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2020 and 2019, the Trust has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Trust has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Trust has considered any applicable credit enhancements. The Trust’s derivative instruments are further described in Note 8.

Fair Value Disclosures

The following table presents the Company’s financial assets and liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which they fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Mortgage notes payable, net	$	—	$	—	$	443,100	$	443,100
Note receivable	$	—	$	—	$	2,117	$	2,117
December 31, 2019
Mortgage notes payable, net	$	—	$	—	$	415,183	$	415,183
Note receivable	$	—	$	—	$	1,389	$	1,389

Mortgage notes payable:  The Trust estimates the fair value of its mortgage notes payable by discounting the future cash flows of each instrument at rates currently offered to the Trust for similar debt instruments of comparable maturities by the Trust’s lenders. Judgment is used in determining the appropriate rate for each of the Trust’s individual mortgages and notes payable based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying property and its leverage ratio. The rates used range from 3.25% to 3.35% and from 3.75% to 3.80% for December 31, 2020 and 2019, respectively. The fair value of the Trust’s matured mortgage notes payable were determined to be equal to the carrying value of the properties because there is no market for similar debt instruments and the properties’ carrying value was determined to be the best estimate of fair value.  The Trust’s mortgage notes payable are further described in Note 7.

Notes receivable. The Trust estimates the fair value of its notes receivable by discounting future cash flows of each instrument at rates currently offered to the Trust for similar note instruments of comparable maturities by the Trust’s lenders. Judgment is used in determining the appropriate rate for each of the Trust’s individual notes based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying collateral. The rates used range from 3.25% to 3.35% and from 3.75% to 3.80% for December 31, 2020 and 2019, respectively.  The Trust’s notes receivable are further described in Note 2.

XML

NONCONTROLLING INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

12 Months Ended

Dec. 31, 2020

NONCONTROLLING INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

NONCONTROLLING INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

NOTE 10 – NONCONTROLLING INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

As of December 31, 2020 and 2019, outstanding limited partnership units totaled 18,279,000 and 17,811,000, respectively. Total aggregate distributions per unit for the years ended December 31, 2020, 2019 and 2018 were $1.0587, $1.0450, and $1.0175, respectively. The operating partnership declared fourth quarter distributions of $4,838 and $4,653, to limited partners payable in January 2021 and 2020, respectively.  

During the year ended December 31, 2020, there were no limited partnership units of the operating partnership exchanged for common shares of the trust. During the year ended December 31, 2019, there were 1,000 limited partnership units of the operating partnership exchanged for 1,000 common shares of the Trust, pursuant to redemption requests.  The aggregate value of these transactions was $28.  During the year ended December 31, 2018, there were no limited partnership units of the operating partnership exchanged for common shares of the trust.

At the sole and absolute discretion of the limited partnership, and so long as our redemption plans exist, and applicable holding periods are met, Limited Partners may request the operating partnership to redeem their limited partnership units.  The operating partnership may choose to offer the Limited Partner: (i) cash for the redemption or, at the request of the Limited Partner, (ii) offer shares in lieu of cash for the redemption on a basis of one limited partnership unit for one Sterling common share (the “Exchange Request”).  The Exchange Request shall be exercised pursuant to a Notice of Exchange.  If the issuance of Sterling common shares pursuant to an Exchange Request will cause the shareholder to exceed the ownership limitations, among other reasons, payment will be made to the Limited Partner in cash.  No Limited Partner may exercise an Exchange Request more than twice during any calendar year, and Exchange Requests may not be made for less than 1,000 limited partnership units.  If a Limited Partner owns fewer than 1,000 limited partnership units, all of the limited partnership units held by the Limited Partner must be exchanged pursuant to the Exchange Request.

XML

REDEMPTION PLANS

12 Months Ended

Dec. 31, 2020

REDEMPTION PLANS

REDEMPTION PLANS

NOTE 11 – REDEMPTION PLANS

Our Board of Trustees has approved redemption plans that enable our shareholders to sell their common shares and the partners of our operating partnership to sell their limited partnership units to us, after they have held the securities for at least one year and subject to other conditions and limitations described in the plans.

Our redemption plans currently provide that the maximum amount that can be redeemed under the plan is $40,000 worth of securities. As of December 31, 2020, there were $7,325 worth of securities left to be redeemed under the redemption plan. Currently, the fixed redemption price is $19.00 per share or unit under the plans which price became effective January 1, 2021.  Prior to January 1, 2021, the redemption price was $18.25 per share or unit under the plan.  Prior to January 1, 2020, the redemption price was $18.00 per share or unit under the plan.

We may redeem securities under the plans provided the aggregate total has not been exceeded if we have sufficient funds to do so. The plans will terminate in the event the shares become listed on any national securities exchange, the subject of bona fide quotes on any inter-dealer quotation system or electronic communications network or are the subject of bona fide quotes in the pink sheets. Additionally, the Board, in its sole discretion, may terminate, amend or suspend the redemption plans, either or both of them, if it determines to do so in its sole discretion.

During the years ended December 31, 2020, 2019 and 2018, the Company redeemed 127,000, 50,000 and 75,000 common shares valued at $2,321, $891 and $1,315, respectively.  In addition, during the years ended December 31, 2020, 2019 and 2018, the Company redeemed 66,000, 64,000 and 64,000 units valued at $1,216, $1,132 and $1,116, respectively.

XML

BENEFICIAL INTEREST

12 Months Ended

Dec. 31, 2020

BENEFICIAL INTEREST

BENEFICIAL INTEREST

NOTE 12 – BENEFICIAL INTEREST

We are authorized to issue 100,000,000 common shares of beneficial interest with $0.01 par value and 50,000,000 preferred shares with $0.01 par value, which collectively represent the beneficial interest of Sterling. As of December 31, 2020 and 2019, there were 9,855,000 and 9,436,000 common shares outstanding. We had no preferred shares outstanding as of either date.

Dividends paid to holders of common shares were $1.0588 per share, $1.0450 per share and $1.0175 per share for the years ended December 31, 2020, 2019 and 2018, respectively.

XML

DIVIDEND REINVESTMENT PLAN

12 Months Ended

Dec. 31, 2020

DIVIDEND REINVESTMENT PLAN

DIVIDEND REINVESTMENT PLAN

NOTE 13 – DIVIDEND REINVESTMENT PLAN

Our Board of Trustees approved a dividend reinvestment plan to provide existing holders of our common shares with a convenient method to purchase additional common shares without payment of brokerage commissions, fees or service charges. On July 20, 2012, we registered with the Securities Exchange Commission 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on July 20, 2012. On July 11, 2017, we registered with the Securities Exchange Commission an additional 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on July 11, 2017. On November 3, 2020, we registered with the Securities Exchange Commission an additional 2,000,000 common shares to be issued under the plan on Form S-3D, which automatically became effective on November 3, 2020.

Under this plan, eligible shareholders may elect to have all or a portion (but not less than 25%) of the cash dividends they receive automatically reinvested in our common shares. If an eligible shareholder elects to reinvest cash dividends under the plan, the shareholder may also make additional optional cash purchases of our common shares, not to exceed $10 per fiscal quarter without our prior approval. The purchase price per common share under the plan equals 95% of the estimated value per common share for dividend reinvestments and equals 100% of the estimated value per common share for additional optional cash purchases, as determined by our Board of Trustees. In addition, eligible shareholders may not in any calendar year purchase or receive via transfer more than $40 additional optional cash purchases of Common Shares.  

The estimated value per common share was $19.25 and $19.00 at December 31, 2020 and 2019, respectively. See discussion of determination of estimated value in Note 18.

Therefore, the purchase price per common share for dividend reinvestments was $18.29 and $18.05 and for additional optional cash purchases was $19.25 and $19.00 at December 31, 2020 and 2019, respectively. The Board, in its sole discretion, may amend, suspend or terminate the plan at any time, without the consent of shareholders, upon a ten-day notice to participants.

In the year ended December 31, 2020, 356,000 shares were issued pursuant to dividend reinvestments and 187,000 shares were issued pursuant to additional optional cash purchases under the plan.  In the year ended December 31, 2019, 342,000 shares were issued pursuant to dividend reinvestments and 173,000 shares were issued pursuant to additional optional cash purchases under the plan. In the year ended December 31, 2018, 325,000 shares were issued pursuant to dividend reinvestments and 226,000 shares were issued pursuant to additional optional cash purchases under the plan.

XML

RELATED PARTY TRANSACTIONS

12 Months Ended

Dec. 31, 2020

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

NOTE 14 – RELATED PARTY TRANSACTIONS

Property Management Fee

During the years ended December 31, 2020, 2019 and 2018, we paid property management fees to GOLDMARK Property Management in an amount equal to approximately 5% of rents of the properties managed. GOLDMARK Property Management is owned in part by Kenneth Regan, James Wieland and Joel Thomsen. For the years ended December 31, 2020, 2019 and 2018, we paid management fees, on-site staff costs, and other miscellaneous fees required to run the properties of $12,796, $12,486, and  $11,827 respectively, to GOLDMARK Property Management. In addition, during the years ended December 31, 2020, 2019 and 2018, we paid repair and maintenance related payroll and payroll related expenses to GOLDMARK Property Management totaling $6,549, $6,076 and $5,217, respectively.

Board of Trustee Fees

We incurred Trustee fees of $62, $57 and $68 during the years ended December 31, 2020, 2019 and 2018, respectively.  As of December 31, 2020, and 2019 we owed our Trustees $27 and $29 for unpaid board of trustee fees, respectively.  There is no cash retainer paid to Trustees.  Instead, we pay Trustees the following specific number of shares for meetings attended:

Board Chairman – Board Meeting	105 shares/meeting
Trustee – Board Meeting	75 shares/meeting
Committee Chair – Committee Meeting	30 shares/meeting
Trustee – Committee Meeting	30 shares/meeting

Common shares earned in accordance with the plan are calculated on an annual basis.  Shares earned pursuant to the Trustee Compensation Plan are issued on or about July 15 for Trustees’ prior year of service.  Non-independent Trustees are not compensated for their service on the Board or Committees.  

Advisory Agreement

We are an externally managed trust and as such, although we have a Board of Trustees and executive officers responsible for our management, we have no paid employees. The following is a brief description of the current fees and compensation that may be received by the Advisor under the Advisory Agreement, which must be renewed on an annual basis and approved by a majority of the independent trustees. The Advisory Agreement was approved by the Board of Trustees (including all the independent Trustees) on March 26, 2020, effective until March 31, 2021.  

Management Fee: 0.35% of our total assets (before depreciation and amortization), annually. Total assets are our gross assets (before depreciation and amortization) as reflected on our consolidated financial statements, taken as of the end of the fiscal quarter last preceding the date of computation. The management fee will be payable monthly in cash or our common shares, at the option of the Advisor, not to exceed one-twelfth of 0.35% of the total assets as of the last day of the immediately preceding month. The management fee calculation is subject to quarterly and annual reconciliations. The management fee may be deferred at the option of the Advisor, without interest.

During the years ended December 31, 2020, 2019 and 2018, we incurred advisory management fees of $3,116, $2,996 and  $2,909 with Sterling Management, LLC, our Advisor. As of December 31, 2020 and 2019, we owed our Advisor $278 and $503, respectively, for unpaid advisory management and operational fees. There were no fees owed to the Advisor as of December 31, 2018. These fees cover the office facilities, equipment, supplies, and staff required to manage our day-to-day operations.  

Acquisition Fee: For its services in investigating and negotiating acquisitions of investments for us, the Advisor receives an acquisition fee of 2.5% of the purchase price of each property acquired, capped at $375 per acquisition. The total of all acquisition fees and acquisition expenses cannot exceed 6% of the purchase price of the investment, unless approved by a majority of the trustees, including a majority of the independent trustees, if they determine the transaction to be commercially competitive, fair and reasonable to us.

During the years ended December 31, 2020, 2019 and 2018, we incurred acquisition fees of $708, $0, and $740, respectively, with our Advisor. There were no acquisition fees owed to our Advisor as of December 31, 2020 and 2019.  

Disposition Fee: For its services in the effort to sell any investment for us, the Advisor receives a disposition fee of 2.5% of the sales price of each property disposition, capped at $375 per disposition.

During the years ended December 31, 2020, 2019 and 2018, we incurred disposition fees of $319, $0, and $327 with our Advisor. As of December 31, 2020, we owed our advisor $175 for disposition fees. There were no disposition fees owed to our Advisor as of December 31, 2019.

Financing Fee: 0.25% of all amounts made available to us pursuant to any loan, refinance (excluding rate and/or term modifications of an existing loan with the same lender), line of credit or other credit facility. The finance fee shall be capped at $38 per loan, refinance, line of credit or other credit facility.

During the years ended December 31, 2020, 2019 and 2018 we incurred financing fees of $133, $11 and  $77 with our Advisor for loan financing and refinancing activities. There were no financing fees owed to our Advisor as of December 31, 2020 and 2019.

Development Fee: Based on regressive sliding scale (starting at 5% and declining to 3%) of total project costs, excluding cost of land, for development services requested by us.

Total Cost	Fee		Range of Fee	Formula
0 – 10M	5.0	%	0 –.5M	0M – 5.0% x (TC – 0M)
10M - 20M	4.5	%	.5 M – .95M	.50M – 4.5% x (TC – 10M)
20M – 30M	4.0	%	.95 M – 1.35M	.95M – 4.0% x (TC – 20M)
30M – 40M	3.5	%	1.35 M – 1.70M	1.35M – 3.5% x (TC – 30M)
40M – 50M	3.0	%	1.70 M – 2.00M	1.70M – 3.0% x (TC – 40M)

_{TC = Total Project Cost}​

During the years ended the year ended December 31, 2020, we incurred $794 of development fees with our advisor.  No development fees were incurred for the years ended December 31, 2019 and 2018. As of December 31, 2020, and 2019, we owed our Advisor a total of $79 and $104 for unpaid development fees as part of a 10% hold back, respectively.

Project Management Fee: 6% of all completed capital improvement projects on real estate investments owned by the Trust are paid to the Advisor.

During the years ended December 31, 2020 and 2019, we incurred $365 and $67, respectively, in project management fees incurred with our Advisor for capital improvement projects. As of December 31, 2020 and 2019, we owed our advisor $51 and $67, in unpaid project management fees, respectively.

Operating Partnership Units Issued in Connection with Acquisitions

During the year ended December 31, 2020, we issued 208,000 operating partnership (OP) units to entities affiliated with Messrs. Regan and Weiland, two of our trustees, in connection with the acquisition of various properties. The aggregate value of these units was $4,671.  

During the year ended December 31, 2019, we issued no operating partnership (OP) units to entities affiliated with any related parties.  

During the year ended December 31, 2018, we issued directly or indirectly, 234,000 operating partnership (OP) units to entities affiliated with Messrs. Regan, and Wieland, two of our trustees, in connection with the acquisition of various properties. The aggregate value of these units was $4,327.  

Commissions

During the year ended December 31, 2020, we incurred real estate commissions of $308 and $633 to GOLDMARK Property Management and GOLDMARK Commercial Real Estate, respectively. During the year ended December 31, 2019 there were no commissions incurred. During the year ended 2018, we incurred real estate commissions of $384, to GOLDMARK Commercial Real Estate, Inc., which is controlled by Messrs. Regan and Wieland. There were no outstanding commissions owed as of December 31, 2020 or 2019.  

Subordinated Debt

As of December 31, 2020 and 2019, we owed related parties $25, for principal and interest on subordinated debt.

Rental Income

During the years ended December 31, 2020, 2019 and 2018, we received rental income of $57, $56 and $55, respectively, under an operating lease agreement with GOLDMARK Commercial Real Estate, Inc.

During the years ended December 31, 2020, 2019 and 2018, we paid our Advisor $85, $61 and $50, respectively, under an operating lease agreement.

During the years ended December 31, 2020, 2019 and 2018, we received rental income of $268, $262 and $230, respectively, under operating lease agreements with GOLDMARK Property Management.

Other operational liabilities and receivables

During the year ended December 31, 2020, 2019 and 2018, the Trust incurred general operational liabilities related to business operations as well as costs incurred related to capital expenditures due to related parties. As of December 31, 2020, the Trust owed related parties $101.  There were no outstanding operational liabilities as of December 31, 2019.

Our Advisor manages insurance claims for the Trusts as well as a related party. The Advisor handles filing, processing, disputing and closing all insurance claims. During June 2019, the Trust and a related party incurred damage from a large windstorm. The claim is currently still open and funds were received from the insurance company to rehabilitate our properties. As this was an aggregate property claim, funds are and have been disbursed as repairs have been completed. As of December 31, 2020 there was no receivables outstanding related to the insurance funds. As of December 31, 2019, the Trust had a $892 receivable from our Advisor related to insurance funds.

XML

RENTALS UNDER OPERATING LEASES / RENTAL INCOME

12 Months Ended

Dec. 31, 2020

RENTALS UNDER OPERATING LEASES / RENTAL INCOME

RENTALS UNDER OPERATING LEASES / RENTAL INCOME

NOTE 15 - RENTALS UNDER OPERATING LEASES / RENTAL INCOME

Residential apartment units are rented to individual tenants with lease terms of one year or less. Gross revenues from residential rentals totaled  $98,576, $94,763 and  $89,783 for the years ended December 31, 2020, 2019 and 2018, respectively.

Commercial properties are leased to tenants under terms expiring at various dates through 2038. Lease terms often include renewal options.  For the years ended December 31, 2020, 2019 and 2018, gross revenues from commercial property rentals, including CAM income (common area maintenance) of $5,412, $6,077 and  $6,118, respectively, totaled  $26,040, $25,576 and  $26,268, respectively.

Commercial space is rented under long-term agreements. Minimum future rentals on non-cancelable operating leases as of December 31, 2020 are as follows:

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

XML

COMMITMENTS AND CONTINGENCIES

12 Months Ended

Dec. 31, 2020

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

NOTE 16 - COMMITMENTS AND CONTINGENCIES

Environmental Matters

Federal law (and the laws of some states in which we own or may acquire properties) imposes liability on a landowner for the presence on the premises of hazardous substances or wastes (as defined by present and future federal and state laws and regulations). This liability is without regard to fault or knowledge of the presence of such substances and may be imposed jointly and severally upon all succeeding landowners. If such hazardous substance is discovered on a property acquired by us, we could incur liability for the removal of the substances and the cleanup of the property.

There can be no assurance that we would have effective remedies against prior owners of the property. In addition, we may be liable to tenants and may find it difficult or impossible to sell the property either prior to or following such a cleanup.

Risk of Uninsured Property Losses

We maintain property damage, fire loss, and liability insurance.  However, there are certain types of losses (generally of a catastrophic nature) which may be either uninsurable or not economically insurable. Such excluded risks may include war, earthquakes, tornados, certain environmental hazards, and floods. Should such events occur, (i) we might suffer a loss of capital invested, (ii) tenants may suffer losses and may be unable to pay rent for the spaces, and (iii) we may suffer a loss of profits which might be anticipated from one or more properties.

Litigation

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business.  While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the outcome of such matters will not have a material effect on the consolidated financial statements of the Trust.

Significant Risks and Uncertainties

The Trust continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business and geographies, including how it will impact its tenants and business partners. Several uncertainties continue to exist at this time, including but not limited to the uncertainty of additional state and/or federal stimulus and the effect of the recent surge in COVID-19 cases in many states. The Trust did not incur significant disruptions for the year ended December 31, 2020 from the COVID-19 pandemic. During the year ended December 31, 2020, the Trust continued to monitor state and federal legislative actions and efforts regarding the eviction moratorium which affects almost all single-family and multifamily rental housing units. The Trust has seen several tenants complete the sworn statement certifying the qualifications to obtain eviction protection. The Trust is monitoring the collection rates on these tenants and, at this time is unable to predict the impact that the COVID-19 pandemic and the eviction moratorium will have on its future financial condition, results of operations and cash flows due to numerous uncertainties.  

During the year ended December 31, 2020, the Trust received certain rent relief requests because of COVID-19. These requests were received principally from office tenants and most often in the form of rent deferral requests. Few rental defaults have occurred to date and the Trust is pursuing legal remedies as to these amounts which are not material in the aggregate. The Trust will continue to evaluate any further tenant rent relief requests on an individual basis, considering several factors. Not all tenant requests will ultimately result in modification agreements, nor will the Trust forgo its contractual rights under its lease agreements.

XML

DISPOSITIONS

12 Months Ended

Dec. 31, 2020

DISPOSITIONS

DISPOSITIONS

NOTE 17 – DISPOSITIONS

During the year ended December 31, 2020, the operating partnership sold three properties. We sold a retail property located in Apple Valley, Minnesota, for $3,670 and recognized a gain of $1,455 in March 2020. We sold an office property located in St. Cloud, Minnesota, for $2,050 and recognized a gain of $1 in May 2020. We sold an office property located in Bismarck, North Dakota for $7,000 and recognized a gain of $1,926 in December 2020.

During the year ended December 31, 2020, the Company entered into a purchase agreement to sell one retail property located in Waite Park, Minnesota.  The property qualified for held for sale accounting treatment on or prior to December 31, 2020, at which time depreciation and amortization ceased.  As such, the assets and liabilities associated with this property were separately classified as held for sale in the consolidated balance sheet as of December 31, 2020. We expect to sell the property in the first quarter of 2021. The following table shows the net book value of assets held for sale.

	December 31,		December 31,
	2020		2019
	(in thousands)
ASSETS
Real estate investments
Land and land improvements	$	150	$	—
Building and improvements		1,428		—
Real estate investments		1,578		—
Less accumulated depreciation		(749)		—
Real estate investments, net		829		—
Other assets, net		2		—
Total Assets	$	831	$	—
LIABILITIES
Tenant security deposits payable	$	5	$	—
Total Liabilities	$	5	$	—

During the year ended December 31, 2019, the operating partnership had no dispositions or assets held for sale.

During the year ended December 31, 2018, the operating partnership sold three properties.  We sold an industrial property located in Redwood Falls, Minnesota for $5,200 and recognized a gain of $935 in April 2018.  We sold a retail property located in Austin, Texas for $3,615 and recognized a gain of $1,266 in July 2018. We sold one of two buildings included in an office property located in Bismarck, North Dakota for $4,250 and recognized a gain of $1,514 in July 2018.

XML

BUSINESS COMBINATIONS AND ACQUISITIONS

12 Months Ended

Dec. 31, 2020

BUSINESS COMBINATIONS AND ACQUISITIONS

BUSINESS COMBINATIONS AND ACQUISITIONS

NOTE 18 – BUSINESS COMBINATIONS AND ACQUISITIONS

The Company completed the following acquisitions during the year ended December 31, 2020:

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
1/12/20	Wolf Creek	Fargo, ND	Apartment complex	54 units	$	4,968
1/31/20	Columbia Park Village	Grand Forks, ND	Apartment complex	12 units		612
3/1/20	Belmont East & West	Bismarck, ND	Apartment complex	26 units		1,494
3/1/20	Eastbrook	Bismarck, ND	Apartment complex	24 units		1,296
3/1/20	Hawn	Fargo, ND	Apartment complex	48 units		2,400
3/1/20	Rosser	Bismarck, ND	Apartment complex	24 units		1,296
8/28/20	Trustmark (a)	Fargo, ND	Office building	45,755 sq. ft.		6,500
9/15/20	Foxtail Townhomes	Fargo, ND	Apartment complex	30 units		1,450
12/17/20	Evergreen Terrace	Omaha, NE	Apartment complex	144 units		8,320
					$	28,336
						(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,105, special assessments of $308, and additional costs incurred due to a difference in unit price of $26.

Total consideration given for acquisitions through December 31, 2020 was completed through issuing approximately 535,000 limited partnership units of the operating partnership valued at $19.25 per unit for an aggregate consideration of approximately $10,293, 1031 tax-deferred exchange funds of $5,658, new loans of $3,225, assumed liabilities $6,193, and cash of $4,406. The value of units issued in exchange for property is determined through a value established annually by our Board of Trustees, and reflects the fair value at the time of issuance.

The Company did not acquire any properties during the year ended December 31, 2019.

The Company completed the following acquisitions during the year ended December 31, 2018:

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
3/1/18	Thunder Creek Apartments	Fargo, ND	Apartment complex	57 units	$	4,460
9/1/18	Chandler 1834	Grand Forks, ND	Apartment complex	12 units		630
9/17/18	Dairy Queen (a)	Apple Valley, MN	Retail building	5,348 sq. ft.		3,000
10/1/18	Hartford Apartments	Fargo, ND	Apartment complex	30 units		1,350
10/24/18	Bradbury Apartments	Bismarck, ND	Apartment complex	96 units		5,826
11/1/18	Cityside Apartments	Fargo, ND	Apartment complex	31 units		1,054
11/1/18	Morningside Apartments	Fargo, ND	Apartment complex	17 units		714
11/1/18	Fredericksburg Apartments	Omaha, NE	Apartment complex	173 units		11,319
12/31/18	Cityside Apartments (c)	Fargo, ND	Apartment complex	5 units		153
12/31/18	Cedars 4	Fargo, ND	Apartment complex	18 units		1,151
					$	29,657	(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,156 and special assessments of $105.

(c)Subsequent purchase of additional units on adjacent property; consolidated with property acquired on November 1, 2018 for management purposes.

 Total consideration given for acquisitions through December 31, 2018 was completed through issuing approximately 423,000 limited partnership units of the operating partnership valued at $18.50 per unit for an aggregate consideration of approximately $7,819, 1031 tax-deferred exchange funds of $11,326, assumed loans of $2,104, assumed liabilities $576, and cash of $9,093. The value of units issued in exchange for property is determined through a value established annually by our Board of Trustees, and reflects the fair value at the time of issuance.

The following table summarizes the acquisition date fair values, before prorations, the Company recorded in conjunction with the acquisitions discussed above:

	Year Ended
	December 31,
	2020		2019		2018
Land, building, tenant improvements and FF&E	$	29,775	$	-	$	30,918
Mortgages notes payable assumed		(5,451)		-		(2,104)
Other liabilities		(742)		-		(576)
Net assets acquired		23,582		-		28,238
Equity/limited partnership unit consideration		(10,293)		-		(7,819)
Restricted cash proceeds related to IRC Section 1031 tax-deferred exchange		(5,658)		-		(11,326)
New loans		(3,225)		-		-
Net cash consideration	$	4,406	$	-	$	9,093

Estimated Value of Units/Shares

The Board of Trustees determined an estimate of fair value for the trust shares in 2020, 2019 and 2018.  In addition, the Board of Trustees, acting as general partner for the operating partnership, determined an estimate of fair value for the limited partnership units in 2020, 2019 and 2018.  In determining this value, the Board relied upon their experience with, and knowledge about, the Trust’s real estate portfolio and debt obligations.  The Board typically determines the share price on an annual basis. The trustees determine the price in their discretion and use data points to guide their determination which is typically based on a consensus of opinion. In addition, the Board considers how the price chosen will affect existing share and unit values, redemption prices, dividend coverage ratios, yield percentages, dividend reinvestment factors, and future UPREIT transactions, among other considerations and information. The fair value was not determined based on, nor intended to comply with, fair value standards under US GAAP and the value may not be indicative of the price we would get for selling our assets in their current condition.

Based on the results of the methodologies, the Board determined the fair value of the shares and limited partnership units to be $18.50 per share/unit effective January 1, 2018. The Board determined the fair value of the shares and limited partnership units to be $19.00 per share/unit effective January 1, 2019. The Board determined the fair value of the shares and limited partnership units to be $19.25 per share/unit effective January 1, 2020. The Board determined the fair value of the shares and limited partnership units to be $20.00 per share/unit effective January 1, 2021.

Determination of price is a matter within the Board’s sole discretion. The Trust does not determine price based on any rote formula or specific factors or by reference to any public market. At this time, no shares are held in street name accounts and the Trust is not subject to FINRA’s specific pricing requirements set out in Rule 2340 or otherwise. Thus, the Trust does not employ any specific valuation methodology or formula. Rather, the Board looks to available data and information, which is often adjusted and weighted to comport more closely with the assets held by the Trust at the time of valuation. The principal valuation methodology utilized is the NAV calculation/direct capitalization method. The information made available to the Board is assembled by the Trust’s Advisor.

As with any valuation methodology, the methodologies utilized by the Board in reaching an estimate of the value of the shares and limited partnership units are based upon a number of estimates, assumptions, judgments or opinions that may, or may not, prove to be correct.  The use of different estimates, assumptions, judgments, or opinions would likely have resulted in significantly different estimates of the value of the shares and limited partnership units.  In addition, the Board’s estimate of share and limited partnership unit value is not based on the book values of our real estate, as determined by GAAP, as our book value for most real estate is based on the amortized cost of the property, subject to certain adjustments.

Furthermore, in reaching an estimate of the value of the shares and limited partnership units, the Board applied a liquidity discount to one valuation scenario in order to reflect the fact that the shares and limited partnership units are not currently traded on a national securities exchange and did not consider: a discount for debt that may include a prepayment obligation or a provision precluding assumption of the debt by a third party or the costs that are likely to be incurred in connection with an appropriate exit strategy, whether that strategy might be a listing of the limited partnership units or common shares on a national securities exchange or a merger or sale of our portfolio.

XML

QUARTERLY FINANCIAL INFORMATION (unaudited)

12 Months Ended

Dec. 31, 2020

QUARTERLY FINANCIAL INFORMATION (unaudited)

QUARTERLY FINANCIAL INFORMATION (unaudited)

NOTE 19 – QUARTERLY FINANCIAL INFORMATION (unaudited)

The following table sets forth selected quarterly consolidated financial data for the Company:

	Quarter (1)
2020		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,906	$	30,821	$	30,866	$	33,023
Net Income	$	5,227	$	6,397	$	5,266	$	10,090
Net Income attributable to Sterling Real Estate Trust	$	1,813	$	2,202	$	1,844	$	3,546
Net Income per common share, basic and diluted	$	0.19	$	0.23	$	0.19	$	0.36
Weighted average common shares outstanding		9,562,000		9,611,000		9,740,000		9,862,000

	Quarter (1)
2019		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,831	$	30,270	$	30,173	$	30,065
Net Income	$	3,790	$	4,821	$	3,470	$	3,978
Net Income attributable to Sterling Real Estate Trust	$	1,288	$	1,647	$	1,213	$	1,386
Net Income per common share, basic and diluted	$	0.14	$	0.18	$	0.13	$	0.15
Weighted average common shares outstanding		9,091,000		9,209,000		9,322,000		9,444,000

(1) With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.

XML

SUBSEQUENT EVENTS

12 Months Ended

Dec. 31, 2020

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 20 - SUBSEQUENT EVENTS

Effective January 1, 2021, Alloy Enterprises, Inc. was formed to act as the holding company for Sterling Management, LLC and Goldmark Property Management.  In connection with this restructuring transaction, the indirect ownership structure and percentages of the new entity remain materially consistent with that of the Advisor prior to January 1, 2021. Ms. Chaffee, our Chief Financial Officer, acquired a less than 1% ownership interest in Alloy in connection with the transactions. The Chief Financial Officer, Chief Investment Officer and General Counsel of the Trust also serve as the Chief Financial Officer, Chief Investment Officer and General Counsel of Alloy Enterprises, Inc.

On January 15, 2021, we paid a dividend or distribution of $0.26469 per share on our common shares of beneficial interest or limited partnership units, to common shareholders and limited unit holders of record on December 31, 2020.

On January 28, 2021 we obtained new financing on a commercial property for $2,031.

On March 25, 2021, the Board of Trustees declared a dividend and distribution of $.26500 per share on our common shares of beneficial interest or limited partnership units, to common shareholders and limited unit holders of record on March 31, 2021, payable on April 15, 2021.

Pending acquisitions and dispositions are subject to numerous conditions and contingencies and there are no assurances that the transactions will be completed.

We have evaluated subsequent events through the date of this filing. We are not aware of any other subsequent events which would require recognition or disclosure in the consolidated financial statements.

XML

Schedule III - Real Estate and Accumulated Depreciation - By Property

12 Months Ended

Dec. 31, 2020

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Industrial				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Guardian Building Products	Fargo, ND	$	2,640	$	820	$	2,554	$	55	$	(94)	$	875	$	2,460	$	3,335	$	518	08/29/2012		40
Titan Machinery	Bismarck, ND		2,191		950		1,395		7		—		957		1,395		2,352		209	01/28/2015		40
Titan Machinery	Dickinson, ND		741		354		1,096		400		—		754		1,096		1,850		242	07/30/2012		40
Titan Machinery	Fargo, ND		2,665		781		1,947		515		—		1,296		1,947		3,243		401	10/30/2012		40
Titan Machinery	Marshall, MN		1,707		300		3,648		81		—		381		3,648		4,029		844	11/01/2011		40
Titan Machinery	Minot, ND		—		618		1,654		—		—		618		1,654		2,272		348	08/01/2012		40
Titan Machinery	North Platte, NE		—		325		1,269		—		—		325		1,269		1,594		159	01/29/2016		40
Titan Machinery	Sioux City, IA		1,061		315		2,472		—		—		315		2,472		2,787		448	10/25/2013		40
Total		$	11,005	$	4,463	$	16,035	$	1,058	$	(94)	$	5,521	$	15,941	$	21,462	$	3,169

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Land				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Taco Bell	Denver, CO	$	409	$	669	$	—	$	—	$	—	$	669	$	—	$	669	$	—	06/14/2011
West 80	Rochester, MN		—		1,364		—		—		—		1,364		—		1,364		—	08/29/2016
Total		$	409	$	2,033	$	—	$	—	$	—	$	2,033	$	—	$	2,033	$	—

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Medical				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Bio-Life	Bismarck, ND	$	1,104	$	306	$	2,255	$	11	$	123	$	317	$	2,378	$	2,695	$	852	01/03/2008	9	-	40
Bio-Life	Grand Forks, ND		1,103		457		2,230		1		158		458		2,388		2,846		879	01/03/2008	10	-	40
Bio-Life	Janesville, WI		1,104		250		1,857		—		123		250		1,980		2,230		717	01/03/2008	9	-	40
Bio-Life	Mankato, MN		1,103		390		2,111		280		1,154		670		3,265		3,935		1,083	01/03/2008	11	-	40
Bio-Life	Marquette, MI		—		213		2,793		—		123		213		2,916		3,129		1,019	01/03/2008	9	-	40
Bio-Life	Onalaska, WI		1,104		208		1,853		—		323		208		2,176		2,384		754	01/03/2008	11	-	40
Bio-Life	Oshkosh, WI		1,103		293		1,705		—		146		293		1,851		2,144		696	01/03/2008	10	-	40
Bio-Life	Sheboygan, WI		1,104		623		1,611		—		248		623		1,859		2,482		660	01/03/2008	10	-	40
Bio-Life	Stevens Point, WI		1,103		119		2,184		—		123		119		2,307		2,426		822	01/03/2008	9	-	40
Total		$	8,828	$	2,859	$	18,599	$	292	$	2,521	$	3,151	$	21,120	$	24,271	$	7,482

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Residential				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Amberwood	Grand Forks, ND	$	2,570	$	426	$	3,304	$	3	$	113	$	429	$	3,417	$	3,846	$	374	09/13/2016	20	-	40
Arbor I/400	Bismarck, ND		380		73		516		4		65		77		581		658		109	06/04/2013		40
Arbor II/404	Bismarck, ND		388		73		538		6		43		79		581		660		99	11/01/2013		40
Arbor III/406	Bismarck, ND		386		71		536		7		43		78		579		657		99	11/01/2013		40
Ashbury	Fargo, ND		2,423		314		3,774		26		25		340		3,799		4,139		387	12/19/2016		40
Auburn II	Fargo, ND		892		105		883		12		87		117		970		1,087		323	03/23/2007	20	-	40
Autumn Ridge	Grand Forks, ND		5,423		1,072		8,875		44		30		1,116		8,905		10,021		3,241	08/16/2004	9	-	40
Barrett Arms	Crookston, MN		788		37		1,001		—		154		37		1,155		1,192		182	01/02/2014	20	-	40
Bayview	Fargo, ND		2,669		284		3,447		59		266		343		3,713		4,056		1,146	12/31/2007	20	-	40
Belmont East and West	Bismarck, ND		808		167		1,424		—		—		167		1,424		1,591		30	03/1/2020		40
Berkshire	Fargo, ND		440		31		406		4		6		35		412		447		132	03/31/2008	20	-	40
Betty Ann	Fargo, ND		467		74		738		6		140		80		878		958		223	08/31/2009		40
Birchwood 1	Fargo, ND		242		72		342		4		42		76		384		460		27	12/01/2017		40
Birchwood 2	Fargo, ND		1,426		234		2,266		52		217		286		2,483		2,769		184	12/01/2017		40
Bradbury Apartments	Bismarck, ND		1,948		1,049		4,922		—		46		1,049		4,968		6,017		279	10/24/18		40
Bridgeport	Fargo, ND		5,041		613		7,676		3		46		616		7,722		8,338		787	12/19/2016		40
Bristol Park	Grand Forks, ND		2,964		985		3,976		—		684		985		4,660		5,645		560	02/01/2016		40
Brookfield	Fargo, ND		151		228		1,958		30		258		258		2,216		2,474		646	08/01/2008	20	-	40
Cambridge (FKA 44th Street)	Fargo, ND		1,712		333		1,845		4		157		337		2,002		2,339		375	02/06/2013		40
Candlelight	Fargo, ND		1,776		613		1,221		(336)		416		277		1,637		1,914		328	11/30/2012		40

Carling Manor	Grand Forks, ND	535	69	656	1	61	70	717	787	214	03/31/2008		40
Carlton Place	Fargo, ND	6,369	703	7,070	96	467	799	7,537	8,336	2,191	09/01/2008	20	-	40
Carr	Fargo, ND	529	66	759	4	41	70	800	870	76	01/17/2017		40
Cedars 4	Fargo, ND	—	134	1,068	—	10	134	1,078	1,212	55	12/31/18		40
Chandler 1802	Grand Forks, ND	667	133	1,114	—	31	133	1,145	1,278	197	01/02/2014		40
Chandler 1834	Grand Forks, ND	431	112	552	—	—	112	552	664	32	9/1/18		40
Chandler 1866	Grand Forks, ND	346	31	270	—	28	31	298	329	115	01/03/2005	20	-	40
Cherry Creek (FKA Village)	Grand Forks, ND	—	173	1,435	1	156	174	1,591	1,765	451	11/01/2008		40
Cityside Apartments	Fargo, ND	732	192	1,129	1	—	193	1,129	1,322	61	11/30/18		40
Columbia Park Village I	Grand Forks, ND	321	102	546	—	—	102	546	648	14	01/31/2020		40
Columbia West	Grand Forks, ND	2,673	294	3,367	1	538	295	3,905	4,200	1,098	09/01/2008	20	-	40
Country Club	Fargo, ND	1,066	252	1,252	2	223	254	1,475	1,729	333	05/02/2011	20	-	40
Countryside	Fargo, ND	653	135	677	—	68	135	745	880	166	05/02/2011		40
Courtyard	St. Louis Park, MN	3,273	2,270	5,681	—	779	2,270	6,460	8,730	1,133	09/03/2013	5	-	40
Dakota Manor	Fargo, ND	1,548	249	2,236	20	124	269	2,360	2,629	367	08/07/2014		40
Danbury	Fargo, ND	4,848	381	5,922	211	643	592	6,565	7,157	1,989	12/31/2007	20	-	40
Dellwood Estates	Anoka, MN	6,686	844	9,924	—	452	844	10,376	11,220	1,939	05/31/2013	20	-	40
Eagle Run	West Fargo, ND	3,898	576	5,787	128	119	704	5,906	6,610	1,521	08/12/2010		40
Eagle Sky I	Bismarck, ND	859	115	1,292	—	104	115	1,396	1,511	174	03/01/2016		40
Eagle Sky II	Bismarck, ND	859	135	1,279	—	173	135	1,452	1,587	169	03/01/2016		40
East Bridge	Fargo, ND	3,341	792	5,477	1	174	793	5,651	6,444	493	07/03/2017		40
Eastbrook	Bismarck, ND	696	145	1,233	—	—	145	1,233	1,378	26	01/31/2020		40
Echo Manor	Hutchinson, MN	992	141	875	—	103	141	978	1,119	162	01/02/2014	20	-	40
Emerald Court	Fargo, ND	—	66	830	11	162	77	992	1,069	288	03/31/2008	20	-	40
Essex	Fargo, ND	568	212	642	—	68	212	710	922	62	06/01/2017		40
Evergreen Terrace	Omaha, NE	5,451	820	7,573	—	—	820	7,573	8,393	16	12/17/20		40
Fairview	Bismarck, ND	2,692	267	3,978	39	887	306	4,865	5,171	1,280	12/31/2008	20	-	40
Flickertail	Fargo, ND	5,089	426	5,590	76	1,316	502	6,906	7,408	1,724	12/31/2008		40
Forest Avenue	Fargo, ND	351	61	637	8	64	69	701	770	130	02/06/2013		40
Foxtail Creek Townhomes	Fargo, ND	—	267	1,221	—	—	267	1,221	1,488	10	09/15/2020		40
Galleria III	Fargo, ND	717	118	681	1	292	119	973	1,092	188	11/09/2010		40
Garden Grove	Bismarck, ND	4,289	606	6,073	—	116	606	6,189	6,795	733	05/04/2016	5	-	40
Georgetown on the River	Fridley, MN	17,418	4,620	25,012	8	3,880	4,628	28,892	33,520	4,187	12/19/2014	5	-	40
Glen Pond	Eagan, MN	14,221	3,761	20,569	38	797	3,799	21,366	25,165	4,759	12/02/2011	20	-	40
Glen Pond Addition	Eagan, MN	—	876	15,408	—	—	876	15,408	16,284	128	09/30/2020		40
Granger Court I	Fargo, ND	2,078	279	2,619	25	82	304	2,701	3,005	500	06/04/2013	20	-	40
Griffin Court	Moorhead, MN	2,918	652	3,858	35	385	687	4,243	4,930	712	06/09/2014	5	-	40
Hannifin	Bismarck, ND	437	81	607	5	52	86	659	745	114	11/01/2013		40
Harrison and Richfield	Grand Forks, ND	5,312	756	6,346	4	316	760	6,662	7,422	2,240	07/01/2007	5	-	40
Hartford Apartments	Fargo, ND	881	154	1,233	—	14	154	1,247	1,401	69	10/1/18		40
Hawn	Fargo, ND	1,579	280	2,277	—	—	280	2,277	2,557	47	03/01/2020		40
Highland Meadows	Bismarck, ND	5,629	1,532	8,513	—	313	1,532	8,826	10,358	814	05/01/2017	5	-	40
Hunters Run I	Fargo, ND	503	50	419	2	(2)	52	417	469	142	03/23/2007		40
Hunters Run II	Fargo, ND	483	44	441	2	—	46	441	487	138	07/01/2008		40

Huntington	Fargo, ND	345	86	309	—	15	86	324	410	44	08/04/2015		40
Islander	Fargo, ND	793	98	884	49	115	147	999	1,146	220	07/01/2011		40
Jadestone	Fargo, ND	539	212	554	—	124	212	678	890	55	06/01/2017	20	-	40
Kennedy	Fargo, ND	383	84	588	7	91	91	679	770	125	02/06/2013	20	-	40
Library Lane	Grand Forks, ND	2,132	301	2,401	15	121	316	2,522	2,838	832	10/01/2007	20	-	40
Madison	Grand Forks, ND	296	95	497	—	52	95	549	644	72	09/01/2015		40
Maple Ridge	Omaha, NE	3,822	766	5,608	59	3,619	825	9,227	10,052	2,078	08/01/2008	20	-	40
Maplewood	Maplewood, MN	9,020	3,120	11,955	—	1,379	3,120	13,334	16,454	1,901	12/19/2014	5	-	40
Maplewood Bend I, II, III. IV, V, VI, VII, VIII & Royale	Fargo, ND	4,584	783	5,839	1	414	784	6,253	7,037	1,577	01/01/2009	20	-	40
Martha Alice	Fargo, ND	467	74	738	6	83	80	821	901	234	08/31/2009	20	-	40
Mayfair	Grand Forks, ND	—	80	1,043	3	123	83	1,166	1,249	335	07/01/2008	20	-	40
Monticello	Fargo, ND	611	60	752	7	32	67	784	851	141	11/08/2013	20	-	40
Montreal Courts	Little Canada, MN	17,635	5,809	19,565	15	1,389	5,824	20,954	26,778	3,788	10/02/2013	5	-	40
Morningside Apartments	Fargo, ND	496	85	673	—	—	85	673	758	36	11/30/18		40
Oak Court	Fargo, ND	2,651	270	2,210	14	412	284	2,622	2,906	765	04/30/2008	28	-	40
Oakview Townhomes	Grand Forks, ND	3,704	822	4,698	—	399	822	5,097	5,919	504	01/11/2017		40
Pacific Park I	Fargo, ND	570	95	777	3	65	98	842	940	162	02/06/2013		40
Pacific Park II	Fargo, ND	488	111	865	4	47	115	912	1,027	179	02/06/2013		40
Pacific South	Fargo, ND	301	58	459	2	—	60	459	519	91	02/06/2013		40
Park Circle	Fargo, ND	591	196	716	7	17	203	733	936	65	06/01/2017		40
Parkview Arms	Bismarck, ND	—	373	3,845	—	135	373	3,980	4,353	579	05/13/2015	5	-	40
Parkwest Gardens	West Fargo, ND	3,374	713	5,712	39	1,174	752	6,886	7,638	1,034	06/30/2014	20	-	40
Parkwood	Fargo, ND	—	126	1,143	7	16	133	1,159	1,292	348	08/01/2008		40
Pebble Creek	Bismarck, ND	3,876	260	3,704	—	(186)	260	3,518	3,778	1,101	03/19/2008	20	-	40
Plumtree	Fargo, ND	546	100	782	—	29	100	811	911	74	05/01/2017		40
Prairiewood Courts	Fargo, ND	—	308	1,730	28	132	336	1,862	2,198	629	09/01/2006	20	-	40
Prairiewood Meadows	Fargo, ND	1,995	736	1,077	11	16	747	1,093	1,840	226	09/30/2012		40
Quail Creek	Springfield, MO	5,979	1,529	8,046	—	102	1,529	8,148	9,677	1,220	02/03/2015	5	-	40
Robinwood	Coon Rapids, MN	4,353	1,380	6,133	—	669	1,380	6,802	8,182	982	12/19/2014	20	-	40
Rosedale Estates	Roseville, MN	14,700	4,680	20,591	—	650	4,680	21,241	25,921	3,218	12/19/2014	5	-	40
Rosegate	Fargo, ND	3,060	251	2,978	49	84	300	3,062	3,362	982	04/30/2008	20	-	40
Rosser	Bismarck, ND	749	156	1,216	—	—	156	1,216	1,372	25	03/01/2020		40
Roughrider	Grand Forks, ND	403	100	448	—	117	100	565	665	64	08/01/2016	5	-	40
Saddlebrook	West Fargo, ND	1,404	148	1,262	203	105	351	1,367	1,718	393	12/31/2008		40
Sage Park	New Brighton, MN	9,812	2,520	13,985	—	949	2,520	14,934	17,454	2,258	12/19/2014	5	-	40
Sargent	Fargo, ND	1,005	164	1,529	4	17	168	1,546	1,714	155	01/10/2017		40
Schrock	Fargo, ND	457	71	626	3	6	74	632	706	120	06/04/2013		40
Sheridan Pointe	Fargo, ND	2,096	292	2,387	21	35	313	2,422	2,735	426	10/01/2013		40
Sierra Ridge	Bismarck, ND	6,977	754	8,795	151	136	905	8,931	9,836	2,518	09/01/2006		40
Somerset	Fargo, ND	2,844	300	3,400	43	57	343	3,457	3,800	1,060	07/01/2008		40
Southgate	Fargo, ND	4,957	803	5,267	20	(45)	823	5,222	6,045	1,749	07/01/2007	20	-	40
Southview III	Grand Forks, ND	—	99	522	—	79	99	601	700	139	08/01/2011		40
Southview Villages	Fargo, ND	2,526	268	2,483	16	197	284	2,680	2,964	865	10/01/2007	20	-	40
Spring	Fargo, ND	465	76	822	66	15	142	837	979	167	02/06/2013	20	-	40

Stanford Court	Grand Forks, ND		—		291		3,866		—		359		291		4,225		4,516		783	02/06/2013	20	-	40
Stonefield-Clubhouse	Bismarck, ND		—		34		1,147		—		50		34		1,197		1,231		133	07/31/2016		40
Stonefield-Phase I	Bismarck, ND		8,041		2,804		13,068		227		246		3,031		13,314		16,345		2,002	08/01/2014	20	-	40
Stonefield-Phase II	Bismarck, ND		4,953		1,167		2,531		486		5,129		1,653		7,660		9,313		740	10/23/2014		40
Stonefield-Phase III	Bismarck, ND		—		1,079		—		238		—		1,317		—		1,317		—	10/23/2014		n/a
Stonybrook	Omaha, NE		6,612		1,439		8,003		—		1,565		1,439		9,568		11,007		2,595	01/20/2009	20	-	40
Summerfield	Fargo, ND		504		129		599		1		50		130		649		779		87	08/04/2015		40
Summit Point	Fargo, ND		3,513		681		5,434		22		145		703		5,579		6,282		726	10/01/2015	20	-	40
Sunchase	Fargo, ND		1,071		181		1,563		14		86		195		1,649		1,844		150	05/01/2017		40
Sunset Ridge	Bismarck, ND		7,852		1,759		11,012		36		48		1,795		11,060		12,855		3,205	06/06/2008	9	-	40
Sunview	Grand Forks, ND		—		144		1,578		1		183		145		1,761		1,906		495	12/31/2008	20	-	40
Sunwood	Fargo, ND		2,630		358		3,252		38		422		396		3,674		4,070		1,116	07/01/2007	20	-	40
Terrace on the Green	Moorhead, MN		—		697		2,588		11		265		708		2,853		3,561		560	09/30/2012		40
Thunder Creek	Fargo, ND		2,794		633		4,063		1		228		634		4,291		4,925		300	03/1/2018	25	-	40
Twin Oaks	Hutchinson, MN		3,074		816		3,245		—		122		816		3,367		4,183		522	10/01/2014		40
Twin Parks	Fargo, ND		2,022		119		2,072		43		219		162		2,291		2,453		642	10/01/2008	20	-	40
Valley Homes Duplexes	Grand Forks, ND		1,086		356		1,668		—		310		356		1,978		2,334		280	01/22/2015		40
Valley View	Golden Valley, MN		4,334		1,190		6,118		—		227		1,190		6,345		7,535		956	12/19/2014	5	-	40
Village Park	Fargo, ND		678		219		1,932		51		80		270		2,012		2,282		621	04/30/2008	20	-	40
Village West	Fargo, ND		2,314		357		2,274		61		121		418		2,395		2,813		715	04/30/2008		40
Washington	Grand Forks, ND		390		74		592		—		76		74		668		742		75	05/04/2016		40
Westcourt	Fargo, ND		2,433		287		2,914		28		143		315		3,057		3,372		548	01/02/2014	5	-	40
West Oak	Fargo, ND		541		85		692		—		37		85		729		814		77	01/17/2017		40
Westside	Hawley, MN		496		59		360		—		63		59		423		482		105	02/01/2010		40
Westwind	Fargo, ND		617		49		455		1		95		50		550		600		176	04/30/2008	20	-	40
Westwood	Fargo, ND		3,566		597		6,341		91		589		688		6,930		7,618		2,023	06/05/2008	20	-	40
Willow Park	Fargo, ND		3,531		288		5,286		39		707		327		5,993		6,320		1,639	12/31/2008		40
Wolf Creek	Fargo, ND		3,150		1,082		4,210		—		—		1,082		4,210		5,292		105	01/12/2020		40
Woodland Pines	Omaha, NE		6,288		842		10,596		—		592		842		11,188		12,030		595	11/30/18		40
Total		$	338,328	$	78,054	$	490,849	$	2,890	$	41,017	$	80,944	$	531,866	$	612,810	$	96,295

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Office				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
32nd Avenue	Fargo, ND	$	—	$	601	$	3,300	$	121	$	172	$	722	$	3,472	$	4,194	$	1,413	03/16/2004	3	-	40
Bell Plaza	Bloomington, MN		32,182		6,912		35,798		—		1,799		6,912		37,597		44,509		9,485	08/13/2015	3	-	40
Trustmark	Fargo, ND		—		2,089		4,718		—		—		2,089		4,718		6,807		49	08/28/2020		40
First International Bank & Trust	Moorhead, MN		—		210		712		3		88		213		800		1,013		241	05/13/2011	10	-	40
Four Points	Fargo, ND		—		70		1,238		—		81		70		1,319		1,389		427	10/18/2007	5	-	40
Gate City	Grand Forks, ND		—		382		893		1		452		383		1,345		1,728		316	03/31/2008		40
Goldmark Office Park	Fargo, ND		12,800		1,160		12,446		65		3,931		1,225		16,377		17,602		4,566	07/01/2007	1	-	40
Great American Bldg	Fargo, ND		1,151		511		1,290		22		359		533		1,649		2,182		600	02/01/2005	28	-	40
Midtown Plaza	Minot, ND		1,087		30		1,213		—		97		30		1,310		1,340		489	01/01/2004	5	-	40
Parkway office building (FKA Echelon)	Fargo, ND		791		278		1,491		42		66		320		1,557		1,877		526	05/15/2007	9	-	40
Redpath	White Bear Lake, MN		2,461		1,195		1,787		—		—		1,195		1,787		2,982		220	02/01/2016		40
Regis	Edina, MN		—		2,991		7,633		—		—		2,991		7,633		10,624		2,294	01/01/2009		40
Wells Fargo Center	Duluth, MN		—		600		7,270		(115)		2,729		485		9,999		10,484		3,029	07/11/2007	4	-	40
Total		$	50,472	$	17,029	$	79,789	$	139	$	9,774	$	17,168	$	89,563	$	106,731	$	23,655

																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
Retail				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Applebees	Bloomington, MN		—		1,000		474		11		—		1,011		474		1,485		128	03/22/2010		40
Applebees	Coon Rapids, MN		—		750		875		8		—		758		875		1,633		237	03/09/2010		40
Applebees	Savage, MN		—		690		424		—		—		690		424		1,114		115	01/01/2010		40
Becker Furniture	Waite Park, MN		—		150		2,065		—		(637)		150		1,428		1,578		749	07/12/2006		40
Dairy Queen	Apple Valley, MN		—		1,128		1,345		—		—		1,128		1,345		2,473		90	9/17/18		40
Dairy Queen	Dickinson, ND		—		329		658		—		—		329		658		987		148	01/19/2012		40
Dairy Queen	Moorhead, MN		—		243		787		1		—		244		787		1,031		190	05/13/2011		20
Family Dollar	Mandan, ND		—		167		649		—		—		167		649		816		164	12/14/2010		40
OReilly	Mandan, ND		—		115		449		—		—		115		449		564		113	12/14/2010		40
Walgreens	Alexandria, LA		964		1,090		2,973		—		—		1,090		2,973		4,063		820	12/18/2009	28	-	40
Walgreens	Batesville, AR		5,134		473		6,405		—		—		473		6,405		6,878		1,842	07/09/2009		40
Walgreens	Denver, CO		3,142		2,349		2,358		—		—		2,349		2,358		4,707		565	06/14/2011		40
Walgreens	Fayetteville, AR		3,888		636		4,732		—		—		636		4,732		5,368		1,360	07/09/2009		40
Walgreens	Laurel, MS		937		1,280		2,984		—		—		1,280		2,984		4,264		783	07/30/2010		40
Total		$	14,065	$	10,400	$	27,178	$	20	$	(637)	$	10,420	$	26,541	$	36,961	$	7,304
Grand Totals		$	423,107	$	114,838	$	632,450	$	4,399	$	52,581	$	119,237	$	685,031	$	804,268	$	137,905

Investments in Unconsolidated Affiliates:																					Life on
																					which
								Costs													depreciation
								capitalized												Date of	on latest
				Initial cost				subsequent				Gross Amount at which								Construction	income
				to company				to acquisition (a)				carried at close of period								or	statement is
Property	Physical Location	Encumbrances		Land		Buildings		Land		Buildings		Land		Buildings		Total		Depreciation		Acquisition	computed
Banner	Fargo, ND	$	6,232	$	750	$	8,016	$	203	$	333	$	953	$	8,349	$	9,302	$	2,764	03/15/2007		40
GF Marketplace	Grand Forks, ND		10,036		4,259		15,801		208		1,194		4,467		16,995		21,462		6,927	07/01/2003	25	-	40

Notes:

(a) The costs capitalized subsequent to acquisition is net of dispositions.

(b) The changes in total real estate investments for the years ended December 31, 2020, 2019 and 2018 are as follows (in thousands):

	2020		2019		2018
Balance at January 1,	$	802,028	$	790,696	$	759,703
Purchase of real estate investments		57,799		5,981		41,230
Sale and disposal of real estate investment		(15,467)		(4,422)		(10,222)
Property held for sale		(1,578)		—		—
Provision for asset impairment		—		—		—
Construction in progress not yet placed in service		2,506		9,773		(15)
Reallocation to intangible assets		—		—		—
Balance at December 31,	$	845,288	$	802,028	$	790,696

(c) The changes in accumulated depreciation for the years ended December 31, 2020, 2019 and 2018 are as follows (in thousands):

	2020		2019		2018
Balance at January 1,	$	146,316	$	128,112	$	111,026
Depreciation expense		19,770		19,644		19,165
Property held for sale		(749)		—		—
Sale and disposal of real estate investment		(4,762)		(1,440)		(2,079)
Balance at December 31,	$	160,575	$	146,316	$	128,112

(d) The aggregate cost of our real estate for federal income tax purposes is $680,591.

XML

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES (Policies)

12 Months Ended

Dec. 31, 2020

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Sterling and all subsidiaries for which we maintain a controlling interest.

The accompanying consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could differ from those estimates.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of Sterling, Sterling Properties, LLLP, and wholly-owned limited liability companies and partially-owned limited liability companies. All significant intercompany transactions and balances have been eliminated in consolidation.

Additionally, we evaluate the need to consolidate affiliates based on standards set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”).  In determining whether we have a requirement to consolidate the accounts of an entity, management considers factors such as our ownership interest, our authority to make decisions and contractual and substantive participating rights of the limited partners and shareholders, as well as whether the entity is a variable interest entity (“VIE”) for which we have both: a) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and b) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

Principal Business Activity

Principal Business Activity

Sterling currently owns directly and indirectly, 179 properties.  The Trust’s 133 residential properties are located in North Dakota, Minnesota, Missouri and Nebraska and are principally multifamily apartment buildings.  The Trust owns 46 commercial properties primarily located in North Dakota with others located in Arkansas, Colorado, Iowa, Louisiana, Michigan, Minnesota, Mississippi, Nebraska and Wisconsin. The commercial properties include retail, office, industrial, and medical properties.  The Trust’s mix of properties is 74.4% residential and 25.6% commercial (based on cost) with a total carrying value of $684,713 at December 31, 2020. The Trust has one property held for sale located in Waite Park, Minnesota at December 31, 2020.  The carrying value of assets held for sale at December 31, 2020 is $829. Currently our focus is

limited to multifamily apartment properties.  We currently have no plans with respect to our commercial properties. We will consider unsolicited offers for purchase of commercial properties on a case by case basis.

Residential Property	Location	No. of Properties	Units
	North Dakota	112	6,378
	Minnesota	16	3,147
	Missouri	1	164
	Nebraska	4	639
		133	10,328
Commercial Property	Location	No. of Properties	Sq. Ft
	North Dakota	20	772,000
	Arkansas	2	28,000
	Colorado	1	17,000
	Iowa	1	33,000
	Louisiana	1	15,000
	Michigan	1	12,000
	Minnesota	13	668,000
	Mississippi	1	15,000
	Nebraska	1	19,000
	Wisconsin	5	63,000
		46	1,642,000

Concentration of Credit Risk

Concentration of Credit Risk

Our cash balances are maintained in various bank deposit accounts. The bank deposit amounts in these accounts may exceed federally insured limits at various times throughout the year.

Use of Estimates

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Real Estate Investments

Real Estate Investments

Real estate investments are recorded at cost less accumulated depreciation.  Ordinary repairs and maintenance are expensed as incurred.  

The Trust allocates the purchase price of each acquired investment property accounted for as an asset acquisition based upon the estimated acquisition date fair value of the individual assets acquired and liabilities assumed, which generally include (i) land, (ii) building and other improvements, (iii) in-place lease intangibles, (iv) acquired above and below market lease intangibles, and (v) assumed financing that is determined to be above or below market, if any. Transaction costs related to acquisitions are accounted for as asset acquisitions and capitalized as a cost of the property under the guidance of ASU 2017-01.

For tangible assets acquired, including land, building and other improvements, the Trust considers available comparable market and industry information in estimating acquisition date fair value. Key factors considered in the calculation of fair value of both real property and intangible assets include the current market rent values, “dark” periods (building in vacant status), direct costs estimated with obtaining a new tenant, discount rates, escalation factors, standard lease terms, and tenant improvement costs. The Trust allocates a portion of the purchase price to the estimated acquired in-place lease intangibles based on factors available in third party appraisals or

cash flow estimates of the property prepared by our internal analysis. These estimates are based upon cash flow projections for the property, existing leases, and lease origination costs for similar leases as well as lost rental payments during an assumed lease-up period. The Trust also evaluates each acquired lease as compared to current market rates. If an acquired lease is determined to be above or below market, the Trust allocates a portion of the purchase price to such above or below market leases based upon the present value of the difference between the contractual lease payments and estimated market rent payments over the remaining lease term. Renewal periods are included within the lease term in the calculation of above and below market lease values if, based upon factors known at the acquisition date, market participants would consider it reasonably assured that the lessee would exercise such options. Fair value estimates used in acquisition accounting, including the discount rate used, require the Trust to consider various factors, including, but not limited to, market knowledge, demographics, age and physical condition of the property, geographic location, and size and location of tenant spaces within the acquired investment property.

The portion of the purchase price allocated to acquire in-place lease value intangibles is amortized on a straight-line basis over the life of the related lease as amortization expense. The Trust incurred amortization expense pertaining to acquired in-place lease value intangibles of $1,234, $1,629 and $2,021 for the years ended December 31, 2020, 2019 and 2018, respectively.

The portion of the purchase price allocated to acquire above and below market lease intangibles is amortized on a straight-line basis over the life of the related lease as an adjustment to rental income. Amortization pertaining to above market lease intangibles of $186, $214 and $222 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as a reduction to income from rental operations. Amortization pertaining to below market lease intangibles of $212, $261 and $280 for the years ended December 31, 2020, 2019 and 2018, respectively, was recorded as an increase to income from rental operations.

Furniture and fixtures are stated at cost less accumulated depreciation. All costs associated with the development and construction of real estate investments, including acquisition fees and interest, are capitalized as a cost of the property. Expenditures for renewals and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for routine maintenance and repairs, which do not add to the value or extend useful lives, are charged to expense as incurred.

Depreciation is provided for over the estimated useful lives of the individual assets using the straight-line method over the following estimated useful lives:

Buildings and improvements	40 years
Furniture, fixtures and equipment	5-9 years

Depreciation expense for the years ended December 31, 2020, 2019 and 2018 totaled $19,770, $19,644 and $19,165 respectively.

The Trust’s real estate investments are reviewed for potential impairment at the end of each reporting period whenever events or changes in circumstances indicate that the carrying value may not be recoverable. At the end of each reporting period, the Trust separately determines whether impairment indicators exist for each property.  

Examples of situations considered to be impairment indicators include, but are not limited to:

● a substantial decline or continued low occupancy rate;

● continued difficulty in leasing space;

● significant financially troubled tenants;

● a change in plan to sell a property prior to the end of its useful life or holding period;

● a significant decrease in market price not in line with general market trends; and

● any other quantitative or qualitative events or factors deemed significant by the Trust’s management or board of trustees.

If the presence of one or more impairment indicators as described above is identified at the end of the reporting period or throughout the year with respect to a real estate investment, the asset is tested for recoverability by comparing its carrying value to the estimated future undiscounted cash flows.  A real estate investment is considered to be impaired when the estimated future undiscounted cash flows are

less than its current carrying value.  When performing a test for recoverability or estimating the fair value of an impaired real estate investment, the Trust makes complex or subjective assumptions which include, but are not limited to:

● projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, demographics, holding period and property location;

● projected capital expenditures and lease origination costs;

● projected cash flows from the eventual disposition of an operating property using a property specific capitalization rate;

● comparable selling prices; and

● property specific discount rates for fair value estimates as necessary.

To the extent impairment has occurred, the Trust will record an impairment charge calculated as the excess of the carrying value of the asset over its fair value for impairment of real estate investments.  There were no impairment losses during the years ended December 31, 2020, 2019 and 2018.

Properties Held for Sale

Properties Held for Sale

We account for our properties held for sale in accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), which addresses financial accounting and reporting in a period in which a component or group of components of an entity either has been disposed of or is classified as held for sale.  

In accordance with ASC 360, at such time as a property is held for sale, such property is carried at the lower of (1) its carrying amount or (2) fair value less costs to sell.  In addition, a property being held for sale ceases to be depreciated.  We classify operating properties as properties held for sale in the period in which all of the following criteria are met:

● management, having the authority to approve the action, commits to a plan to sell the asset;

● the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;

● an active program to locate a buyer and other actions required to complete the plan to sell the asset has been initiated;

● the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year;

● the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and

● given the actions required to complete the plan to sell the asset, it is unlikely that significant changes to the plan would be made or that the plan would be withdrawn.

The results of operations of a component of an entity that either has been disposed of or is classified as held-for-sale under the requirements of ASC 360 is reported in discontinued operations in accordance with ASC 205, Presentation of Financial Statements (“ASC 205”) if such disposal or classification represents a strategic shift that has (or will have) a major effect on our operations and financial results.

The Trust had one property held for sale as of December 31, 2020. There were no properties held for sale as of December 31, 2019.  See Note 17.

Construction in Progress

Construction in Progress

The Trust capitalizes direct and certain indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest and other financing costs, and real estate taxes.  At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes and interest and financing costs cease and all project-related costs included in construction in process are reclassified to land and building and other improvements.

Construction in progress as of December 31, 2020 consists primarily of construction associated with the Goldmark Office Park building located in Fargo, North Dakota, common area updates at Bell Plaza located in Minneapolis, Minnesota, the Montreal Courts Apartments located in Little Canada, Minnesota and the Bayview Apartments located in Fargo, North Dakota. The Goldmark Office Park consists of three commercial office buildings. Current expectations for the projects, which include building renovations and common area upgrades, are to be completed in phases with estimated completion in the first quarter of 2021. The current project budget is approximately $4,882 of which $4,812 has been incurred and is included in construction in progress. The Bell Plaza Atrium remodel includes upgrades to the building’s lobby, common area conference rooms, restrooms, and updated HVAC and thermostats throughout the building. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,500 of which $1,312 has been incurred and included in construction in progress. The Montreal Courts development consists of a new clubhouse. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,963 of which $1,900 has been incurred and is included in construction in progress. The Bayview Apartments development consists of new windows and siding. Current expectations are that the project will be completed in the first quarter of 2021 and the current project budget approximates $1,501 of which $1,432 has been incurred and is included in construction in progress.

Cash and Cash Equivalents and Restricted Deposits

Cash and Cash Equivalents and Restricted Deposits

We classify highly liquid investments with a maturity of three months or less when purchased as cash equivalents. Restricted deposits include funds escrowed for tenant security deposits, real estate tax, insurance and mortgage escrows and escrow deposits required by lenders on certain properties to be used for future building renovations or tenant improvements and potential Internal Revenue Code Section 1031 tax deferred exchanges (1031 Exchange).

Investment in Unconsolidated Affiliates

Investment in Unconsolidated Affiliates

We account for unconsolidated affiliates using the equity method of accounting per guidance established under ASC 323, Investments – Equity Method and Joint Ventures (“ASC 323”). The equity method of accounting requires the investment to be initially recorded at cost and subsequently adjusted for our share of equity in the affiliates’ earnings, contributions and distributions. We evaluate the carrying amount of the investments for impairment in accordance with ASC 323. Unconsolidated affiliates are reviewed for potential impairment if the carrying amount of the investment exceeds its fair value. An impairment charge is recorded when an impairment is deemed to be other-than-temporary. To determine whether impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until the carrying amount is fully recovered. The evaluation of an investment in an affiliate for potential impairment can require our management to exercise significant judgments. No impairment losses were recorded related to the unconsolidated affiliates for the years ended December 31, 2020, 2019 and 2018.

We use the equity method to account for investments that qualify as variable interest entities where we are not the primary beneficiary and entities that we do not control or where we do not own a majority of the economic interest but have the ability to exercise significant influence over the operations and financial policies of the investee, and entities where the Trust has joint control and other attributes.  We will also use the equity method for investments that do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810.  For a joint venture accounted for under the equity method, our share of net earnings and losses is reflected in income when earned and distributions are credited against our investment in the joint venture as received.

In determining whether an investment in a limited liability company or tenant in common arrangement is a variable interest entity, we consider: the form of our ownership interest and legal structure; the size of our investment; the financing structure of the entity, including the necessity of subordinated debt; estimates of future cash flows; our and our partner’s ability to participate in the decision making related to acquisitions, dispositions, budgeting and financing on the entity; and obligation to absorb losses and preferential returns. As of December 31, 2020, our tenant in common arrangements do not qualify as variable interest entities and do not meet the control requirements for consolidation, as defined in ASC 810. As of December 31, 2020, our investment in the joint ventures do not qualify as variable interest entities, as they do not meet the control requirements for consolidation or significant influence requirements, as defined in ASC 810, and do meet the definition of joint ventures.

As of December 31, 2020 and 2019, the unconsolidated affiliates held total assets of $66,112 and $31,261 and mortgage notes payable of $41,559 and  $16,690, respectively.  

The operating partnership is a 50% owner of Grand Forks Marketplace Retail Center through 100% ownership in a limited liability company.  Grand Forks Marketplace Retail Center has approximately 183,000 square feet of commercial space in Grand Forks, North Dakota. The property is encumbered by a non-recourse first mortgage with a balance at December 31, 2020 and 2019 of $10,036 and $10,264, respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 66.67% interest as tenant in common in an office building with approximately 75,000 square feet of commercial rental space in Fargo, North Dakota. The property is encumbered by a first mortgage with a balance at December 31, 2020 and 2019 of $6,232 and $6,426 respectively. The Company is jointly and severally liable for the full mortgage balance.

The operating partnership owns a 60% interest in a limited liability company that is currently developing a 190-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $3,401 in cash to SE Savage. SE Savage holds land located in Savage, Minnesota, with total assets of $27,014 and $5,464 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the fourth quarter of 2021 and the current project budget approximates $37,800 of which $23,200 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $19,436 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 160-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $2,975 in cash to SE Maple Grove. SE Maple Grove holds land located in Maple Grove, Minnesota, with total assets of $13,106 and $3,455 as of December 31, 2020 and 2019, respectively. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $33,000 of which $9,600 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance of $5,710 as of December 31, 2020.

The operating partnership owns a 60% interest in a limited liability company that intends to develop a 165-unit multifamily property. As of December 31, 2020, the operating partnership has contributed $999 in cash to SE Rogers. SE Rogers holds land located in Rogers, Minnesota, with total assets of $4,161 as of December 31, 2020. Current expectations are that the project will be completed in the second quarter of 2022 and the current project budget approximates $34,300 of which $3,300 has been incurred as of December 31, 2020. The Company is jointly and severally liable for the full mortgage balance, which had no balance as of December 31, 2020.

Receivables

Receivables

Receivables consist primarily of amounts due for rent and tenant charges. Accounts receivable are carried at original amounts billed. The operating partnership reviews collectability of charges under its tenant operating leases on a quarterly basis. In the event that collectability is deemed not probable for any tenant charges, beginning with the adoption of ASC 842 as of January 1, 2019, the operating partnership recognizes an adjustment to rental income. Prior to adoption of ASC 842, the Company recognized a provision for uncollectible amounts or a direct write-off of the specific rent receivable. Receivables are included in Other assets in the accompanying consolidated balance sheets.

Notes receivable are issued periodically and are secured and interest bearing.

Accounts receivable are included in Other assets in the accompaning consolidated balances sheets.

Financing and Lease Costs

Financing and Lease Costs

Financing costs have been capitalized and are being amortized over the life of the financing (line of credit) using the effective interest method.  Unamortized financing costs are written off when debt is retired before the maturity date and included in interest expense at that time.  

Lease costs incurred in connection with new leases have been capitalized and are being amortized over the life of the lease using the straight-line method. We record the amortization of leasing costs in depreciation and amortization on the consolidated statements of operations and comprehensive income. If an applicable lease terminates prior to the expiration of its initial lease term, we write off the carrying amount of the costs to amortization expense.

Financing and lease costs are included in other assets in the accompanying consolidated balance sheets.

Debt Issuance Costs

Debt Issuance Costs

We amortize external debt issuance costs related to notes and mortgage notes using the effective interest rate method, over the estimated life of the related debt. We record debt issuance costs net of amortization, on our consolidated balance sheets as an offset to their related debt. We record debt issuance costs related to revolving lines of credit as financing fees, regardless of whether a balance on the line of credit is outstanding. We record the amortization of all debt issuance costs as interest expense.

Intangible Assets and Liabilities

Lease Intangibles

Lease intangibles are a purchase price allocation recorded on property acquisition. The lease intangibles represent the estimated value of in-place leases and the value of leases with above or below market lease terms. Lease intangibles are amortized over the term of the related lease.

The carrying amount of intangible assets is regularly reviewed for indicators of impairments in value. Impairment is recognized only if the carrying amount of the intangible asset is considered unrecoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and the estimated fair value of the asset. Based on the review, management determined no impairment charges were necessary for the years ended December 31, 2020, 2019 and 2018.

Noncontrolling Interest

Noncontrolling Interest

A noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity.  In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest, and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income.  

Operating Partnership: Interests in the operating partnership held by limited partners are represented by operating partnership units.  The operating partnership’s income is allocated to holders of units based upon the ratio of their holdings to the total units outstanding during the period. Capital contributions, distributions, syndication costs, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the operating partnership agreement.

Partially Owned Properties: The Trust reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Trust that are not wholly owned by the Trust.  The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interest in partially owned properties in the consolidated statement of operations and comprehensive income.

Syndication Costs

Syndication Costs

Syndication costs consist of costs paid to attorneys, accountants, and selling agents, related to the raising of capital. Syndication costs are recorded as a reduction to beneficial and noncontrolling interest.

Federal Income Taxes

Federal Income Taxes

We have elected to be taxed as a REIT under the Internal Revenue Code, as amended. A REIT calculates taxable income like other domestic corporations, with the major difference being a REIT is entitled to a deduction for dividends paid. A REIT is generally required to distribute each year at least 90% of its taxable income. If it chooses to retain the remaining 10% of taxable income, it may do so, but it will be subject to a corporate tax on such income. REIT shareholders are taxed on REIT distributions similar to corporate distributions.

A summary of the tax characterization of the dividends paid to shareholders of the Company’s common stock for the years ended December 31, 2020, 2019 and 2018 follows:

	Tax Year Ended December 31,
	Dividend		%		Dividend		%		Dividend		%
	2020		2020		2019		2019		2018		2018
Tax status
Ordinary income	$	0.8994	84.95	%	$	0.8791	84.12	%	$	0.7258	71.33	%
Capital gain		—	—	%		0.0048	0.46	%		—	—	%
Return of capital		0.1593	15.05	%		0.1611	15.42	%		0.2917	28.67	%
	$	1.0587	100.00	%	$	1.0450	100.00	%	$	1.0175	100.00	%

We intend to continue to qualify as a REIT and, provided we maintain such status, will not be taxed on the portion of the income that is distributed to shareholders. In addition, we intend to distribute all our taxable income; therefore, no provisions or liabilities for income taxes have been recorded in the consolidated financial statements.

Sterling conducts its business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through its Operating Partnership – Sterling Properties, LLLP.  The Operating Partnership is organized as a limited liability limited partnership. Income or loss is allocated to the partners in accordance with the provisions of the Internal Revenue Code 704(b) and 704(c). UPREIT status allows non-recognition of gain by an owner of appreciated real estate if that owner contributes the real estate to a partnership in exchange for a partnership interest. The conversion of a partnership interest to shares of beneficial interest in the REIT will be a taxable event to the limited partner.

We follow ASC Topic 740, Income Taxes, to recognize, measure, present and disclose in our consolidated financial statements uncertain tax positions that we have taken or expect to take on a tax return. As of December 31, 2020 and 2019 we did not have any liabilities for uncertain tax positions that we believe should be recognized in our consolidated financial statements. We are no longer subject to Federal and State tax examinations by tax authorities for years before 2017.

The operating partnership has elected to record related interest and penalties, if any, as income tax expense on the consolidated statements of operations and other comprehensive income.

Revenue Recognition

Revenue Recognition

The Trust is the lessor for its residential and commercial leases. Leases are analyzed on an individual basis to determine lease classification. As of December 31, 2020, all leases analyzed under the Trust’s lease classification process were determined to be operating leases.    

As of December 31, 2020, we derived 79.1% of our revenues from residential leases that are generally for terms of one-year or less. The residential leases may include lease income related to such items as parking, storage and non-refundable deposits that we treat as a single lease component because amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. The collection of lease payments at lease commencement is probable and therefore we subsequently recognize lease income over the lease term on a straight-line basis.  Residential leases are renewable upon consent of both parties on an annual or monthly basis.

As of December 31, 2020, we derived 20.9% of our revenues from commercial leases primarily under long-term lease agreements.  Substantially all commercial leases contain fixed escalations, or, in some instances, changes based on the Consumer Price Index, which occur at specified times during the term of the lease. In certain commercial leases, variable lease income, such as percentage rent, is recognized when rents are earned. We recognize rental income and rental abatements from our commercial leases on a straight-line basis over the lease term. Recognition of rental income commences when control of the leased space has been transferred to the tenant.

We recognize variable income from pass-through expenses on an accrual basis over the periods in which the expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease agreements. When we pay pass-through expenses, subject to reimbursement by the tenant, they are included within operating expenses, excluding real estate taxes, and reimbursements are included within “real estate rental income” along with the associated base rent in the accompanying consolidated financial statements.

We record base rents on a straight-line basis. The monthly base rent income according to the terms of our leases is adjusted so that an average monthly rent is recorded for each tenant over the term of its lease. The straight-line rent adjustment decreased revenue by $93 and $44 for the years ended December 31, 2020 and 2019 and increased revenue by $99 for the year ended December 31, 2018. The straight-line receivable balance included in other assets on the consolidated balance sheets as of the years ended December 31, 2020 and 2019 was $3,012 and $3,331 respectively. We receive payments for expense reimbursements from substantially all our multi-tenant commercial tenants throughout the year based on estimates. Differences between estimated recoveries and the final billed amounts, which are immaterial, are recognized in the subsequent year.

Upon adoption of ASU 2016-02 on January 1, 2019, we elected not to bifurcate lease contracts into lease and non-lease components, since the timing and pattern of revenue is not materially different, and the non-lease component is not the primary component of the lease. Accordingly, both lease and non-lease components are presented in real estate rental income beginning January 1, 2019 in our consolidated financial statements. The adoption of ASU 2016-02 did not result in a material change to our recognition of real estate rental income.

Lease income related to the Trust’s operating leases is comprised of the following:

	Year ended December 31, 2020
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	95,162	$	20,609	$	115,771
Lease income related to variable lease payments		—		5,412		5,412
Other (a)		(721)		(125)		(846)
Lease Income (b)	$	94,441	$	25,896	$	120,337

(a) For the year ended December 31, 2020, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(b) Excludes other rental income for the year ended December 31, 2020 of $4,279, which is accounted for under the revenue recognition standard.

	Year ended December 31, 2019
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	91,930	$	19,578	$	111,508
Lease income related to variable lease payments		—		6,077		6,077
Other (c)		(934)		(176)		(1,110)
Lease Income (d)	$	90,996	$	25,479	$	116,475

(c) For the year ended December 31, 2019, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(d) Excludes other rental income for the year ended December 31, 2019 of $3,864, which is accounted for under the revenue recognition standard.

As of December 31, 2020, non-cancelable commercial operating leases provide for future minimum rental income as follows (in thousands). Apartment leases are not included as the terms are generally for one year or less.

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

Business Interruption Proceeds

Business Interruption Proceeds

In the Trust’s normal course of business, we periodically receive insurance recoveries for business interruption. The Trust received insurance recoveries for business interruption of $903 and $879 during the years ended December 31, 2020 and 2019, respectively.  When insurance proceeds are received, they are reflected in the statement of operations as real estate rental income, in the period they are received.

Earnings per Common Share

Earnings per Common Share

Basic earnings per common share is computed by dividing net income available to common shareholders (the “numerator”) by the weighted average number of common shares outstanding (the “denominator”) during the period. Sterling had no dilutive potential common shares as of December 31, 2020, 2019 and 2018 and therefore, basic earnings per common share was equal to diluted earnings per common share for both periods.

For the years ended December 31, 2020, 2019 and 2018, Sterling’s denominators for the basic and diluted earnings per common share were approximately 9,694,000, 9,268,000, and 8,791,000, respectively.

Insurance Policies and Claims Liabilities

Insurance Policies and Claims Liabilities

The Trust maintains business insurance programs with deductible limits, which cover property, business automobile and general liability claims. Dependent on the program maintained, the Trust may accrue estimated losses using a reserve for known claims and estimates based on historical loss experience. The calculations used to estimate potential property claim reserves are based on numerous assumptions, some of which are subjective. The Trust will adjust its property claim reserves, if necessary, in the event future loss experience differs from historical loss patterns. As of December 31, 2020, claims liability relating to total known claims was $280. There were no unreported claims as of December 31, 2020. As of December 31, 2019, claims liability was $204, which is included in other liabilities on the consolidated balance sheets.

Reclassifications

Reclassifications

Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation.  These reclassifications have not changed the results of operations or equity.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). The standard provides for optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. On July 27, 2017, the Financial Conduct Authority (FCA), tasked with overseeing the London Interbank Offered Rate (LIBOR) announced the

benchmark interest rate will be phased out by the end of 2021. As a result, existing and future contracts indexed to LIBOR will need to be renegotiated to reference another rate.

We adopted the standard effective as of January 1, 2020, using the optional transition method to apply the standard as of the effective date. The Trust elected to apply the optional expedients for all of the Trust’s hedging relationships. The Trust will disregard the potential change in the designated hedged risk that may occur due to reference rate reform when the Trust assesses whether the hedged forecasted transaction is probable in accordance with the requirements of Topic 815. The Trust will continue current hedge accounting for our existing cash flow hedges when the hedged risk changes by assuming the reference rate will not be replaced for the remainder of the hedging relationships for our assessment of hedge effectiveness and all subsequent hedge effectiveness assessments.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which superseded FASB ASC Topic 840.  The standard for operating leases as lessor is largely unchanged under ASU 2016-02. However, the standard requires lessees to recognize lease assets and lease liabilities for leases classified as operating and finance leases on the balance sheet. Lessees will recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it will recognize lease expense for such leases generally on a straight-line basis over the lease term.

We adopted this standard effective as of January 1, 2019, using the optional transition method to apply the standard as of the effective date. The Company elected to apply the package of practical expedients for the leases as lessor for its residential and commercial leases and these leases will continue to be accounted for as operating leases as of the effective date. Further, the Company elected the practical expedient to combine lease and non-lease components for leases as lessor. Finally, the Company evaluated taxes collected from lessees, lessor costs paid directly by lessees, and initial direct costs and determined that the guidance was consistent with existing practice. Based on these evaluations, the Company determined that for leases as lessor, as of January 1, 2019, there was no impact on lease revenue or related expenses.

In April 2020, the FASB met to discuss lease modifications guidance in Topic 842 as it relates to lease concessions amidst the COVID-19 pandemic. The FASB determined that requiring the analysis of all leases in which concessions are made would be costly and complex for both the lessees and lessors. As such, the FASB has made the decision to allow companies to avoid lease modification accounting when lease concessions do not result in a significant change in cash flow. The Trust has elected to apply the lease modification guidance in Topic 842 for concessions and deferrals made during the COVID-19 pandemic as it relates to the Trust’s residential leases, as the cash flows related to these concessions and deferrals do not cause a significant change in the cash received from the leases.

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.

XML

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2020

PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

Schedule of Types of Real Estate Properties by Location

Residential Property	Location	No. of Properties	Units
	North Dakota	112	6,378
	Minnesota	16	3,147
	Missouri	1	164
	Nebraska	4	639
		133	10,328
Commercial Property	Location	No. of Properties	Sq. Ft
	North Dakota	20	772,000
	Arkansas	2	28,000
	Colorado	1	17,000
	Iowa	1	33,000
	Louisiana	1	15,000
	Michigan	1	12,000
	Minnesota	13	668,000
	Mississippi	1	15,000
	Nebraska	1	19,000
	Wisconsin	5	63,000
		46	1,642,000

Summary of Estimated Useful Life

Buildings and improvements	40 years
Furniture, fixtures and equipment	5-9 years

Schedule of Tax Status

	Tax Year Ended December 31,
	Dividend		%		Dividend		%		Dividend		%
	2020		2020		2019		2019		2018		2018
Tax status
Ordinary income	$	0.8994	84.95	%	$	0.8791	84.12	%	$	0.7258	71.33	%
Capital gain		—	—	%		0.0048	0.46	%		—	—	%
Return of capital		0.1593	15.05	%		0.1611	15.42	%		0.2917	28.67	%
	$	1.0587	100.00	%	$	1.0450	100.00	%	$	1.0175	100.00	%

Schedule of Lease Income related to the Trust's Operating Leases

	Year ended December 31, 2020
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	95,162	$	20,609	$	115,771
Lease income related to variable lease payments		—		5,412		5,412
Other (a)		(721)		(125)		(846)
Lease Income (b)	$	94,441	$	25,896	$	120,337

(a) For the year ended December 31, 2020, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(b) Excludes other rental income for the year ended December 31, 2020 of $4,279, which is accounted for under the revenue recognition standard.

	Year ended December 31, 2019
	Residential		Commercial		Total
	(in thousands)
Lease income related to fixed lease payments	$	91,930	$	19,578	$	111,508
Lease income related to variable lease payments		—		6,077		6,077
Other (c)		(934)		(176)		(1,110)
Lease Income (d)	$	90,996	$	25,479	$	116,475

(c) For the year ended December 31, 2019, “Other” is comprised of revenue adjustments related to changes in collectability and amortization of above and below market lease intangibles and lease inducements.

(d) Excludes other rental income for the year ended December 31, 2019 of $3,864, which is accounted for under the revenue recognition standard.

Schedule of Future Minimum Rental Income

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

XML

SEGMENT REPORTING (Tables)

12 Months Ended

Dec. 31, 2020

SEGMENT REPORTING

Summary of Segment Revenues and Net Operating Income

	Year ended December 31, 2020						Year ended December 31, 2019						Year ended December 31, 2018
	Residential		Commercial		Total		Residential		Commercial		Total		Residential		Commercial		Total
	(in thousands)						(in thousands)						(in thousands)
Income from rental operations	$	98,576	$	26,040	$	124,616	$	94,763	$	25,576	$	120,339	$	89,783	$	26,268	$	116,051
Expenses from rental operations		52,686		6,883		59,569		53,754		7,182		60,936		49,048		7,357		56,405
Net operating income	$	45,890	$	19,157	$	65,047	$	41,009	$	18,394	$	59,403	$	40,735	$	18,911	$	59,646
Depreciation and amortization						21,214						21,495						21,350
Interest						17,097						18,282						18,329
Administration of REIT						4,217						4,112						4,100
Gain on lease terminations						—						—						(22)
Other income						(4,461)						(545)						(6,089)
Net income					$	26,980					$	16,059					$	21,978

Summary of Segment Assets and Accumulated Depreciation

As of December 31, 2020	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	647,083	$	198,205	$	845,288
Accumulated depreciation		(118,363)		(42,212)		(160,575)
	$	528,720	$	155,993		684,713
Cash and cash equivalents						11,716
Restricted deposits and funded reserves						15,919
Investment in unconsolidated affiliates						9,659
Note receivable						2,026
Assets held for sale						831
Intangible assets, less accumulated amortization						7,367
Other assets, net						10,798
Total Assets					$	743,029

As of December 31, 2019	Residential		Commercial		Total
	(in thousands)
Real estate investments	$	605,813	$	196,215	$	802,028
Accumulated depreciation		(104,170)		(42,146)		(146,316)
	$	501,643	$	154,069		655,712
Cash and cash equivalents						9,002
Restricted deposits and funded reserves						8,380
Investment in unconsolidated affiliates						7,915
Note receivable						1,300
Intangible assets, less accumulated amortization						9,133
Other assets, net						8,244
Total Assets					$	699,686

XML

RESTRICTED DEPOSITS AND FUNDED RESERVES (Tables)

12 Months Ended

Dec. 31, 2020

RESTRICTED DEPOSITS AND FUNDED RESERVES

Schedule of restricted deposits and funded reserves

	At December 31,
	2020		2019
	(in thousands)
Tenant security deposits	$	4,730	$	4,325
Real estate tax and insurance escrows		2,058		2,058
Replacement reserves		2,137		1,997
Other restricted escrows		6,994		—
	$	15,919	$	8,380

XML

LEASE INTANGIBLES (Tables)

12 Months Ended

Dec. 31, 2020

LEASE INTANGIBLES

Schedule of Intangible Assets, Liabilities and Accumulated Amortization

	Lease		Accumulated		Lease
As of December 31, 2020	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	19,768	$	(13,727)	$	6,041
Above-market leases		2,618		(1,292)		1,326
	$	22,386	$	(15,019)	$	7,367
Lease Intangible Liabilities
Below-market leases	$	(2,957)	$	1,963	$	(994)

	Lease		Accumulated		Lease
As of December 31, 2019	Intangibles		Amortization		Intangibles, net
Lease Intangible Assets	(in thousands)
In-place leases	$	21,480	$	(14,051)	$	7,429
Above-market leases		3,211		(1,507)		1,704
	$	24,691	$	(15,558)	$	9,133
Lease Intangible Liabilities
Below-market leases	$	(3,088)	$	1,881	$	(1,207)

Schedule of Estimated Aggregate Amortization Expense

	Intangible		Intangible
Years ending December 31,	Assets		Liabilities
	(in thousands)
2021	$	1,121	$	184
2022		987		164
2023		849		151
2024		849		151
2025		849		151
Thereafter		2,712		193
	$	7,367	$	994

XML

MORTGAGE NOTES PAYABLE (Tables)

12 Months Ended

Dec. 31, 2020

MORTGAGE NOTES PAYABLE

Schedule of Mortgage Notes Payable

	Principal Balance At
	December 31,		December 31,
	2020		2019
	(in thousands)
Fixed rate mortgage notes payable (a)	$	415,665	$	395,038
Variable rate mortgage notes payable		7,446		-
Mortgage notes payable		423,111		395,038
Less unamortized debt issuance costs		1,833		1,874
	$	421,278	$	393,164

(a) Includes $43,613 and $12,960 of variable rate mortgage debt that was swapped to a fixed rate as of December 31, 2020 and 2019, respectively.

Scheduled Maturities of Mortgage Notes Payable

Years ending December 31,	Amount
	(in thousands)
2021	$	30,040
2022		26,595
2023		49,886
2024		18,873
2025		50,489
Thereafter		247,228
Total payments	$	423,111

XML

DERIVATIVES AND HEDGING ACTIVITIES (Tables)

12 Months Ended

Dec. 31, 2020

DERIVATIVES AND HEDGING ACTIVITIES

Schedule of interest rate swaps

The following table summarizes the Trust’s interest rate swaps as of December 31, 2020, which effectively convert one-month floating rate LIBOR to a fixed rate:

			Fixed
Effective Date		Notional	Interest Rate	Maturity Date
November 1, 2019	$	6,977	3.15%	November 1, 2029
November 1, 2019	$	4,848	3.28%	November 1, 2029
January 10, 2020	$	3,150	3.39%	January 10, 2030
June 11, 2020	$	1,579	3.07%	June 15, 2030
June 11, 2020	$	3,060	3.07%	June 15, 2030
June 15, 2020	$	1,712	2.94%	June 15, 2030
June 15, 2020	$	4,530	2.94%	June 15, 2030
July 1, 2020	$	4,957	2.79%	June 10, 2030
December 2, 2020	$	12,800	2.91%	December 2, 2027

The following table summarizes the Company’s interest rate swaps that were designated as cash flow hedges of interest rate risk:

	Number of Instruments			Notional
Interest Rate Derivatives	December 31, 2020	December 31, 2019		December 31, 2020		December 31, 2019
Interest rate swaps	9	3	$	43,613	$	12,960

Schedule of the estimated fair value of derivatives

	Derivatives
Derivatives designated as	December 31, 2020			December 31, 2019
cash flow hedges:	Balance Sheet Location		Fair Value	Balance Sheet Location		Fair Value
Interest rate swaps	Other assets, net	$	—	Other assets, net	$	58
Interest rate swaps	Accrued expenses and other liabilities	$	1,805	Accrued expenses and other liabilities	$	21

Schedule of the effect of the derivatives

			Location of Gain
		Amount of (Gain)/Loss	Reclassified from		Amount of (Gain)/Loss
Derivatives in		Recognized in Other	Accumulated other		Reclassified from
Cash Flow Hedging		Comprehensive Income	Comprehensive Income		AOCI into Income
Relationships		on Derivatives	(AOCI) into Income		Year Ended
		2020			2020
Interest rate swaps	$	1,842	Interest expense	$	242
		2019			2019
Interest rate swaps	$	(67)	Interest expense	$	28

XML

FAIR VALUE MEASUREMENT (Tables)

12 Months Ended

Dec. 31, 2020

FAIR VALUE MEASUREMENT

Carrying Value and Estimated Fair Value of Company's Financial Instruments

	December 31, 2020				December 31, 2019
	Carrying				Carrying
	Value		Fair Value		Value		Fair Value
	(in thousands)
Financial assets:
Note receivable	$	2,026	$	2,117	$	1,300	$	1,389
Derivative assets	$	—	$	—	$	58	$	58
Financial liabilities:
Mortgage notes payable, net	$	421,278	$	443,100	$	393,164	$	415,183
Derivative liabilities	$	1,805	$	1,805	$	21	$	21

Schedule of Fair Value of Liabilities on Recurring Basis

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Derivative liabilities	$	—	$	1,805	$	—	$	1,805
December 31, 2019
Derivative assets	$	—	$	58	$		$	58
Derivative liabilities	$	—	$	21	$	—	$	21

Fair Value of Company's Financial Assets and Liabilities

	Level 1		Level 2		Level 3		Total
	(in thousands)
December 31, 2020
Mortgage notes payable, net	$	—	$	—	$	443,100	$	443,100
Note receivable	$	—	$	—	$	2,117	$	2,117
December 31, 2019
Mortgage notes payable, net	$	—	$	—	$	415,183	$	415,183
Note receivable	$	—	$	—	$	1,389	$	1,389

XML

RELATED PARTY TRANSACTIONS (Tables)

12 Months Ended

Dec. 31, 2020

RELATED PARTY TRANSACTIONS

Summary of Compensation Plan

Board Chairman – Board Meeting	105 shares/meeting
Trustee – Board Meeting	75 shares/meeting
Committee Chair – Committee Meeting	30 shares/meeting
Trustee – Committee Meeting	30 shares/meeting

Summary of Total Project Cost

Total Cost	Fee		Range of Fee	Formula
0 – 10M	5.0	%	0 –.5M	0M – 5.0% x (TC – 0M)
10M - 20M	4.5	%	.5 M – .95M	.50M – 4.5% x (TC – 10M)
20M – 30M	4.0	%	.95 M – 1.35M	.95M – 4.0% x (TC – 20M)
30M – 40M	3.5	%	1.35 M – 1.70M	1.35M – 3.5% x (TC – 30M)
40M – 50M	3.0	%	1.70 M – 2.00M	1.70M – 3.0% x (TC – 40M)

XML

RENTALS UNDER OPERATING LEASES / RENTAL INCOME (Tables)

12 Months Ended

Dec. 31, 2020

RENTALS UNDER OPERATING LEASES / RENTAL INCOME

Summary of minimum future rentals on non-cancelable operating leases

Years ending December 31,	Amount
	(in thousands)
2021	$	16,068
2022		13,991
2023		12,688
2024		11,950
2025		11,527
Thereafter		50,660
	$	116,884

XML

DISPOSITIONS (Tables)

12 Months Ended

Dec. 31, 2020

DISPOSITIONS

Schedule of assets and liabilities associated with the real estate investments held for sale

	December 31,		December 31,
	2020		2019
	(in thousands)
ASSETS
Real estate investments
Land and land improvements	$	150	$	—
Building and improvements		1,428		—
Real estate investments		1,578		—
Less accumulated depreciation		(749)		—
Real estate investments, net		829		—
Other assets, net		2		—
Total Assets	$	831	$	—
LIABILITIES
Tenant security deposits payable	$	5	$	—
Total Liabilities	$	5	$	—

XML

BUSINESS COMBINATIONS AND ACQUISITIONS (Tables)

12 Months Ended

Dec. 31, 2020

BUSINESS COMBINATIONS AND ACQUISITIONS

Schedule of acquisition date fair values, before prorations recorded in conjunction with acquisitions

	Year Ended
	December 31,
	2020		2019		2018
Land, building, tenant improvements and FF&E	$	29,775	$	-	$	30,918
Mortgages notes payable assumed		(5,451)		-		(2,104)
Other liabilities		(742)		-		(576)
Net assets acquired		23,582		-		28,238
Equity/limited partnership unit consideration		(10,293)		-		(7,819)
Restricted cash proceeds related to IRC Section 1031 tax-deferred exchange		(5,658)		-		(11,326)
New loans		(3,225)		-		-
Net cash consideration	$	4,406	$	-	$	9,093

Real Estate Property Acquisitions 2020

BUSINESS COMBINATIONS AND ACQUISITIONS

Schedule of acquisitions

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
1/12/20	Wolf Creek	Fargo, ND	Apartment complex	54 units	$	4,968
1/31/20	Columbia Park Village	Grand Forks, ND	Apartment complex	12 units		612
3/1/20	Belmont East & West	Bismarck, ND	Apartment complex	26 units		1,494
3/1/20	Eastbrook	Bismarck, ND	Apartment complex	24 units		1,296
3/1/20	Hawn	Fargo, ND	Apartment complex	48 units		2,400
3/1/20	Rosser	Bismarck, ND	Apartment complex	24 units		1,296
8/28/20	Trustmark (a)	Fargo, ND	Office building	45,755 sq. ft.		6,500
9/15/20	Foxtail Townhomes	Fargo, ND	Apartment complex	30 units		1,450
12/17/20	Evergreen Terrace	Omaha, NE	Apartment complex	144 units		8,320
					$	28,336
						(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,105, special assessments of $308, and additional costs incurred due to a difference in unit price of $26.

Real Estate Property Acquisitions 2018

BUSINESS COMBINATIONS AND ACQUISITIONS

Schedule of acquisitions

Date	Property Name	Location	Property Type	Units/ Square Footage/ Acres		Acquisition Price
3/1/18	Thunder Creek Apartments	Fargo, ND	Apartment complex	57 units	$	4,460
9/1/18	Chandler 1834	Grand Forks, ND	Apartment complex	12 units		630
9/17/18	Dairy Queen (a)	Apple Valley, MN	Retail building	5,348 sq. ft.		3,000
10/1/18	Hartford Apartments	Fargo, ND	Apartment complex	30 units		1,350
10/24/18	Bradbury Apartments	Bismarck, ND	Apartment complex	96 units		5,826
11/1/18	Cityside Apartments	Fargo, ND	Apartment complex	31 units		1,054
11/1/18	Morningside Apartments	Fargo, ND	Apartment complex	17 units		714
11/1/18	Fredericksburg Apartments	Omaha, NE	Apartment complex	173 units		11,319
12/31/18	Cityside Apartments (c)	Fargo, ND	Apartment complex	5 units		153
12/31/18	Cedars 4	Fargo, ND	Apartment complex	18 units		1,151
					$	29,657	(b)

(a) This property was acquired utilizing Internal Revenue Code 1031 tax-deferred exchange funds.

(b) Acquisition price does not include capitalized closing costs and adjustments of $1,156 and special assessments of $105.

(c)Subsequent purchase of additional units on adjacent property; consolidated with property acquired on November 1, 2018 for management purposes.

XML

QUARTERLY FINANCIAL INFORMATION (unaudited) (Tables)

12 Months Ended

Dec. 31, 2020

QUARTERLY FINANCIAL INFORMATION (unaudited)

Schedule of selected quarterly financial data

	Quarter (1)
2020		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,906	$	30,821	$	30,866	$	33,023
Net Income	$	5,227	$	6,397	$	5,266	$	10,090
Net Income attributable to Sterling Real Estate Trust	$	1,813	$	2,202	$	1,844	$	3,546
Net Income per common share, basic and diluted	$	0.19	$	0.23	$	0.19	$	0.36
Weighted average common shares outstanding		9,562,000		9,611,000		9,740,000		9,862,000

	Quarter (1)
2019		First		Second		Third		Fourth
	(in thousands, except per share data)
Income from rental operations	$	29,831	$	30,270	$	30,173	$	30,065
Net Income	$	3,790	$	4,821	$	3,470	$	3,978
Net Income attributable to Sterling Real Estate Trust	$	1,288	$	1,647	$	1,213	$	1,386
Net Income per common share, basic and diluted	$	0.14	$	0.18	$	0.13	$	0.15
Weighted average common shares outstanding		9,091,000		9,209,000		9,322,000		9,444,000

(1) With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.

XML

Organization - Additional Information (Details)	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Properties
Ownership in operating partnership	35.03%	34.63%
Real Estate
Properties
Percentage of total assets that must consist of real estate assets per the Internal Revenue Code election to be treated as REIT	75.00%
Percentage of total gross income that must be derived from real estate per the Internal Revenue Code election to be treated as REIT	75.00%

XML

Principal Activity and Significant Accounting Policies - Principal Business Activity (Details) $ in Thousands	Dec. 31, 2020 USD ($) ft² property item	Dec. 31, 2019 USD ($) property
Properties
Real estate investments | $	$ 684,713	$ 655,712
No. of properties	179
Number of real estate properties classified as held for sale	1	0
Assets Held for Sale | Retail Property, Waite Park, MN
Properties
Real estate investments | $	$ 829
Number of real estate properties classified as held for sale	1
Residential Property
Properties
Percentage of residential property out of the trust properties	74.40%
No. of properties	133
Units | item	10,328
Residential Property | North Dakota
Properties
No. of properties	112
Units | item	6,378
Residential Property | Minnesota
Properties
No. of properties	16
Units | item	3,147
Residential Property | Missouri
Properties
No. of properties	1
Units | ft²	164
Residential Property | Nebraska
Properties
No. of properties	4
Units | item	639
Commercial Property
Properties
Percentage of commercial property out of the trust properties	25.60%
No. of properties	46
Area of commercial property | ft²	1,642,000
Commercial Property | North Dakota
Properties
No. of properties	20
Area of commercial property | ft²	772,000
Commercial Property | Minnesota
Properties
No. of properties	13
Area of commercial property | ft²	668,000
Commercial Property | Nebraska
Properties
No. of properties	1
Area of commercial property | ft²	19,000
Commercial Property | Arkansas
Properties
No. of properties	2
Area of commercial property | ft²	28,000
Commercial Property | Colorado
Properties
No. of properties	1
Area of commercial property | ft²	17,000
Commercial Property | Iowa
Properties
No. of properties	1
Area of commercial property | ft²	33,000
Commercial Property | Louisiana
Properties
No. of properties	1
Area of commercial property | ft²	15,000
Commercial Property | Michigan
Properties
No. of properties	1
Area of commercial property | ft²	12,000
Commercial Property | Mississippi
Properties
No. of properties	1
Area of commercial property | ft²	15,000
Commercial Property | Wisconsin
Properties
No. of properties	5
Area of commercial property | ft²	63,000

XML

Principal Activity and Significant Accounting Policies - Real Estate Investments (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Real Estate Investments
Amortization expense	$ 1,418	$ 1,805	$ 2,127
Amortization expense of below market lease	212	261	280
Depreciation expense	19,770	19,644	19,165
Loss on impairment of property	$ 0	0	0
Building and improvements
Real Estate Investments
Estimated useful life	40 years
Furniture and fixtures | Minimum
Real Estate Investments
Estimated useful life	5 years
Furniture and fixtures | Maximum
Real Estate Investments
Estimated useful life	9 years
In-place leases
Real Estate Investments
Amortization expense	$ 1,234	1,629	2,021
Above-market leases
Real Estate Investments
Amortization expense	$ 186	$ 214	$ 222

XML

Principal Activity and Significant Accounting Policies - Held for Sale, CIP and Unconsolidated Affiliates (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) ft² property	Dec. 31, 2019 USD ($) property	Dec. 31, 2018 USD ($)
Significant Accounting Policies
Number of real estate properties classified as held for sale | property	1	0
Impairment losses related to the unconsolidated affiliates	$ 0	$ 0	$ 0
Total assets held by unconsolidated affiliates	66,112	31,261
Mortgage notes held by unconsolidated affiliates	41,559	16,690
Assets	743,029	699,686
SE Maple Grove
Significant Accounting Policies
Assets	13,106	3,455
SE Rogers
Significant Accounting Policies
Assets	$ 4,161
Operating Partnership | Grand Forks Marketplace Retail Center
Significant Accounting Policies
Investment in unconsolidated affiliates	50.00%
Percentage of interest	100.00%
Area of commercial property | ft²	183,000
Operating Partnership | Tenant in common - Office building, Fargo, North Dakota
Significant Accounting Policies
Investment in unconsolidated affiliates	66.67%
Area of commercial property | ft²	75,000
Operating Partnership | SE Savage
Significant Accounting Policies
Number of units | property	190
Development project budget	$ 37,800
Development project cost incurred	$ 23,200
Investment in unconsolidated affiliates	60.00%
Mortgage balance	$ 19,436
Cash contribution	$ 3,401
Operating Partnership | SE Maple Grove
Significant Accounting Policies
Number of units | property	160
Development project budget	$ 33,000
Development project cost incurred	$ 9,600
Investment in unconsolidated affiliates	60.00%
Mortgage balance	$ 5,710
Cash contribution	$ 2,975
Operating Partnership | SE Rogers
Significant Accounting Policies
Number of units | property	165
Development project budget	$ 34,300
Development project cost incurred	$ 3,300
Investment in unconsolidated affiliates	60.00%
Mortgage balance	$ 0
Cash contribution	999
SE Savage
Significant Accounting Policies
Assets	27,014	5,464
Mortgages | Grand Forks Marketplace Retail Center
Significant Accounting Policies
Mortgage carrying amount	10,036	10,264
Mortgages | Tenant in common - Office building, Fargo, North Dakota
Significant Accounting Policies
Mortgage carrying amount	6,232	$ 6,426
Goldmark Office Park
Significant Accounting Policies
Development project budget	4,882
Development project cost incurred	4,812
Bell Plaza
Significant Accounting Policies
Development project budget	1,500
Development project cost incurred	1,312
Montreal Courts
Significant Accounting Policies
Development project budget	1,963
Development project cost incurred	1,900
Bayview Apartments
Significant Accounting Policies
Development project budget	1,501
Development project cost incurred	$ 1,432

XML

Principal Activity and Significant Accounting Policies - Other (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES
Impairment of lease intangible assets	$ 0	$ 0	$ 0
Taxable income to be distributed	90.00%
Retainable taxable income	10.00%
Tax status
Ordinary income	$ 0.8994	$ 0.8791	$ 0.7258
Capital Gain		0.0048
Return of capital	0.1593	0.1611	0.2917
Total	$ 1.0587	$ 1.0450	$ 1.0175
Ordinary income (as a percent)	84.95%	84.12%	71.33%
Capital Gain (as a percent)		0.46%
Return of capital (as a percent)	15.05%	15.42%	28.67%
Total (as a percent)	100.00%	100.00%	100.00%
Provisions or liabilities for income taxes	$ 0

XML

Principal Activity and Significant Accounting Policies - Revenue recognition (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenue Recognition
(Decrease)/Increase in revenue due to straight - line adjustment	$ 93	$ 44	$ 99
Straight - line receivable	$ 3,012	3,331
Term of lease	1 year
Lease income:
Lease income related to fixed lease payments	$ 115,771	111,508
Lease income related to variable lease payments	5,412	6,077
Other	(846)	(1,110)
Lease income	120,337	116,475
Rental income accounted for under revenue recognition standard:
Other rental income	4,279	3,864
Future minimum rental income:
2021	16,068
2022	13,991
2023	12,688
2024	11,950
2025	11,527
Thereafter	50,660
Total	$ 116,884
Residential
Revenue Recognition
Percentage of revenue from leases that are generally for terms of one year or less	79.10%
Lease income:
Lease income related to fixed lease payments	$ 95,162	91,930
Other	(721)	(934)
Lease income	$ 94,441	90,996
Commercial
Revenue Recognition
Percentage of revenue from leases primarily under long-term lease agreements	20.90%
Lease income:
Lease income related to fixed lease payments	$ 20,609	19,578
Lease income related to variable lease payments	5,412	6,077
Other	(125)	(176)
Lease income	$ 25,896	$ 25,479

XML

Principal Activity and Significant Accounting Policies - Business Interruption Proceeds (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES
Insurance recoveries	$ 903	$ 879

XML

Principal Activity and Significant Accounting Policies - Earnings Per Common Share And Incurred But Not Reported Insurance Liability (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Earnings per Common Share
Dilutive potential common shares	0	0	0
Denominators for the basic and diluted earnings per common share	9,694,000	9,268,000	8,791,000
Insurance Policies and Claims Liabilities
Claims liability	$ 280
Unreported claims	$ 0
Other liabilities
Insurance Policies and Claims Liabilities
Claims liability		$ 204

XML

Principal Activity and Significant Accounting Policies - Recent Accounting Pronouncements (Details)	Jan. 01, 2019
ASU 2016-02
Recent Accounting Pronouncements
Lease, Practical Expedients, Package [true false]	true

XML

Segment Reporting - Additional Information (Details)	12 Months Ended
	Dec. 31, 2020 segment
SEGMENT REPORTING
Number of reportable segments	2

XML

Segment Reporting - Summary of Segment Revenues and Net Operating Income (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
SEGMENT REPORTING
Income from rental operations	$ 33,023	$ 30,866	$ 30,821	$ 29,906	$ 30,065	$ 30,173	$ 30,270	$ 29,831	$ 124,616	$ 120,339	$ 116,051
Expenses from rental operations									59,569	60,936	56,405
Net operating income									65,047	59,403	59,646
Depreciation and amortization									21,214	21,495	21,350
Interest									17,097	18,282	18,329
Administration of REIT									4,217	4,112	4,100
Gain on lease terminations											(22)
Other income									(4,461)	(545)	(6,089)
Net income	$ 10,090	$ 5,266	$ 6,397	$ 5,227	$ 3,978	$ 3,470	$ 4,821	$ 3,790	26,980	16,059	21,978
Residential
SEGMENT REPORTING
Income from rental operations									98,576	94,763	89,783
Expenses from rental operations									52,686	53,754	49,048
Net operating income									45,890	41,009	40,735
Commercial
SEGMENT REPORTING
Income from rental operations									26,040	25,576	26,268
Expenses from rental operations									6,883	7,182	7,357
Net operating income									$ 19,157	$ 18,394	$ 18,911

XML

Segment Reporting - Summary of Segment Assets and Accumulated Depreciation (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2017
SEGMENT REPORTING
Real estate investments	$ 845,288	$ 802,028	$ 790,696	$ 759,703
Accumulated depreciation	(160,575)	(146,316)	(128,112)	$ (111,026)
Real estate investments, net	684,713	655,712
Cash and cash equivalents	11,716	9,002	21,212
Restricted deposits and funded reserves	15,919	8,380	$ 8,853
Investment in unconsolidated affiliates	9,659	7,915
Note receivable	2,026	1,300
Assets held for sale	831
Intangible assets, less accumulated amortization	7,367	9,133
Other assets, net	10,798	8,244
Total Assets	743,029	699,686
Residential
SEGMENT REPORTING
Real estate investments	647,083	605,813
Accumulated depreciation	(118,363)	(104,170)
Real estate investments, net	528,720	501,643
Commercial
SEGMENT REPORTING
Real estate investments	198,205	196,215
Accumulated depreciation	(42,212)	(42,146)
Real estate investments, net	$ 155,993	$ 154,069

XML

Restricted Deposits and Funded Reserves - Summary of Restricted Deposits and Funded Reserves (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
RESTRICTED DEPOSITS AND FUNDED RESERVES
Tenant security deposits	$ 4,730	$ 4,325
Real estate tax and insurance escrows	2,058	2,058
Replacement reserves	2,137	1,997
Other restricted escrows	6,994
Restricted deposits and funded reserves, Total	$ 15,919	$ 8,380	$ 8,853

XML

Restricted Deposits and Funded Reserves - Additional Information (Details)	12 Months Ended
	Dec. 31, 2020
RESTRICTED DEPOSITS AND FUNDED RESERVES
Percentage of monthly contributions of estimated real estate taxes and insurance premium	0.083333

XML

Lease Intangibles - Schedule of Intangible Assets and Liabilities and Accumulated Amortization (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Intangible Assets
Lease Intangibles	$ 22,386	$ 24,691
Accumulated Amortization	(15,019)	(15,558)
Total	7,367	9,133
Intangible Liabilities
Below-market lease	(2,957)	(3,088)
Below-market lease, accumulated amortization	1,963	1,881
Below-market lease, net	(994)	(1,207)
In-place leases
Intangible Assets
Lease Intangibles	19,768	21,480
Accumulated Amortization	(13,727)	(14,051)
Total	6,041	7,429
Above-market leases
Intangible Assets
Lease Intangibles	2,618	3,211
Accumulated Amortization	(1,292)	(1,507)
Total	$ 1,326	$ 1,704

XML

Lease Intangibles - Schedule of Estimated Aggregate Amortization Expense (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Intangible Assets
2021	$ 1,121
2022	987
2023	849
2024	849
2025	849
Thereafter	2,712
Total	7,367	$ 9,133
Intangible Liabilities
2021	184
2022	164
2023	151
2024	151
2025	151
Thereafter	193
Total	$ 994	$ 1,207
Amortization period	6 years 8 months 12 days

XML

Lines of Credit - Additional Information (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) item property	Dec. 31, 2019 property
Lines of Credit
Number of properties out of compliance with debt covenant | property	1
Wells Fargo Bank
Lines of Credit
Agreed line of credit	$ 18,300
Expiration date	Jun. 01, 2021
Wells Fargo Bank | 1-Month LIBOR
Lines of Credit
Variable interest rate of line of credit	2.25%
Bremer Bank
Lines of Credit
Unused line of credit	$ 27,469
Number of properties out of compliance with debt covenant | property		3
Bremer Bank Agreement One
Lines of Credit
Agreed line of credit	$ 4,915
Expiration date	Jun. 01, 2022
Number of letters of credit secured | item	2
Letters of credit total	$ 746
Bremer Bank Agreement One | LIBOR
Lines of Credit
Variable interest rate of line of credit	2.00%
Bremer Bank Agreement Two
Lines of Credit
Agreed line of credit	$ 5,000
Expiration date	Jun. 01, 2022
Bremer Bank Agreement Two | Floating LIBOR
Lines of Credit
Variable interest rate of line of credit	2.00%

XML

Mortgage Notes Payable - Summary (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) loan item Lender	Dec. 31, 2019 USD ($) item Lender loan
MORTGAGE NOTES PAYABLE
Long-term debt, gross	$ 423,111
Mortgage Notes Payable
MORTGAGE NOTES PAYABLE
Long-term debt, gross	423,111	$ 395,038
Less unamortized debt issuance costs	1,833	1,874
Long-term debt, net	$ 421,278	$ 393,164
Residential Property | Mortgage Notes Payable
MORTGAGE NOTES PAYABLE
Number of mortgage loans out of compliance | loan	4	10
Outstanding balance of loans out of compliance, in aggregate	$ 6,496	$ 16,361
Outstanding balance of mortgage loans out of compliance in which annual waivers were received from the lenders	$ 5,425	$ 10,435
Number of lenders in which annual waivers were not received for loans out of compliance | Lender	1	1
Outstanding balance of mortgage loans out of compliance in which annual waivers were not received from the lender	$ 1,071	$ 5,926
Fixed rate mortgage notes payable
MORTGAGE NOTES PAYABLE
Long-term debt, gross	415,665	395,038
Fixed rate mortgage notes payable | Mortgage Notes Payable
MORTGAGE NOTES PAYABLE
Debt swapped from variable to fixed rate	$ 43,613	$ 12,960
Number of mortgage loans | item	114	121
Fixed rate mortgage notes payable | Mortgage Notes Payable | Minimum
MORTGAGE NOTES PAYABLE
Effective interest rate (as a percent)	2.14%	3.15%
Fixed rate mortgage notes payable | Mortgage Notes Payable | Maximum
MORTGAGE NOTES PAYABLE
Effective interest rate (as a percent)	6.85%	7.25%
Fixed rate mortgage notes payable | Mortgage Notes Payable | Weighted Average
MORTGAGE NOTES PAYABLE
Effective interest rate (as a percent)	4.03%	4.31%
Variable rate mortgage notes payable
MORTGAGE NOTES PAYABLE
Long-term debt, gross	$ 7,446
Variable rate mortgage notes payable | Mortgage Notes Payable
MORTGAGE NOTES PAYABLE
Number of mortgage loans | item	2	0
Variable rate mortgage notes payable | Mortgage Notes Payable | Weighted Average
MORTGAGE NOTES PAYABLE
Effective interest rate (as a percent)	2.28%

XML

Mortgage Notes Payable - Scheduled Maturities of Mortgage Notes Payable (Details) $ in Thousands	Dec. 31, 2020 USD ($)
MORTGAGE NOTES PAYABLE
2021	$ 30,040
2022	26,595
2023	49,886
2024	18,873
2025	50,489
Thereafter	247,228
Total payments	$ 423,111

XML

Derivatives and Hedging Activities - Other (Details) - Interest rate swaps $ in Thousands	Dec. 31, 2020 USD ($) instrument	Dec. 31, 2019 instrument
Derivatives and Hedging Activities
Estimated amount to be reclassified over the next 12 months, as a decrease to interest expense | $	$ 373
Designated as Hedging Instrument | Cash Flow Hedging
Derivatives and Hedging Activities
Number of instruments | instrument	9	3

XML

Derivatives and Hedging Activities - Summary (Details) - Designated as Hedging Instrument - Cash Flow Hedging $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) instrument	Dec. 31, 2019 USD ($) instrument
Interest rate swaps
Derivatives and Hedging Activities
Notional amount	$ 43,613	$ 12,960
Number of instruments | instrument	9	3
Interest Rate Swap, November 2029
Derivatives and Hedging Activities
Notional amount	$ 6,977
Fixed interest rate (as a percent)	3.15%
Derivative maturity date	Nov. 01, 2029
Interest Rate Swap, November 2029
Derivatives and Hedging Activities
Notional amount	$ 4,848
Fixed interest rate (as a percent)	3.28%
Derivative maturity date	Nov. 01, 2029
Interest Rate Swap, January 2030
Derivatives and Hedging Activities
Notional amount	$ 3,150
Fixed interest rate (as a percent)	3.39%
Derivative maturity date	Jan. 10, 2030
Interest Rate Swap, June 2030
Derivatives and Hedging Activities
Notional amount	$ 1,579
Fixed interest rate (as a percent)	3.07%
Derivative maturity date	Jun. 15, 2030
Interest Rate Swap, June 2030
Derivatives and Hedging Activities
Notional amount	$ 3,060
Fixed interest rate (as a percent)	3.07%
Derivative maturity date	Jun. 15, 2030
Interest Rate Swap, June 2030
Derivatives and Hedging Activities
Notional amount	$ 1,712
Fixed interest rate (as a percent)	2.94%
Derivative maturity date	Jun. 15, 2030
Interest Rate Swap, June 2030
Derivatives and Hedging Activities
Notional amount	$ 4,530
Fixed interest rate (as a percent)	2.94%
Derivative maturity date	Jun. 15, 2030
Interest Rate Swap, June 2030
Derivatives and Hedging Activities
Notional amount	$ 4,957
Fixed interest rate (as a percent)	2.79%
Derivative maturity date	Jun. 10, 2030
Interest Rate Swap, December 2027
Derivatives and Hedging Activities
Notional amount	$ 12,800
Fixed interest rate (as a percent)	2.91%
Derivative maturity date	Dec. 02, 2027

XML

Derivatives and Hedging Activities - Fair Value (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Other assets, net
Derivatives and Hedging Activities
Fair value, derivative assets		$ 58
Accrued expenses and other liabilities
Derivatives and Hedging Activities
Fair value, derivative liabilities	$ 1,805	$ 21

XML

Derivatives and Hedging Activities - Gain/Loss (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Derivatives and Hedging Activities
Amount of (Gain)/Loss Recognized in Other Comprehensive Income on Derivatives	$ 1,842	$ (67)	$ (35)
Interest expense
Derivatives and Hedging Activities
Amount of (Gain)/Loss Reclassified from AOCI into income	242	28
Interest rate swaps
Derivatives and Hedging Activities
Amount of (Gain)/Loss Recognized in Other Comprehensive Income on Derivatives	$ 1,842	$ (67)

XML

Derivatives and Hedging Activities - Credit-Risk Related Contingent Features (Details) $ in Thousands	Dec. 31, 2020 USD ($)
Credit-risk-related Contingent Features
Termination value of interest rate derivatives in liability position	$ 1,805

XML

Fair Value Measurement - Carrying Value and Estimated Fair Value of Company's Financial Instruments (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Carrying Value
Financial assets:
Note receivable	$ 2,026	$ 1,300
Derivative assets		58
Financial liabilities:
Mortgage notes payable, net	421,278	393,164
Derivative liabilities	1,805	21
Fair Value
Financial assets:
Note receivable	2,117	1,389
Derivative assets		58
Financial liabilities:
Mortgage notes payable, net	443,100	415,183
Derivative liabilities	$ 1,805	$ 21

XML

Fair Value Measurement - Schedule of Fair Value of Assets on Recurring Basis (Details) - Recurring - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Fair Value Measurements
Derivative assets		$ 58
Derivative liabilities	$ 1,805	21
Level 2
Fair Value Measurements
Derivative assets		58
Derivative liabilities	$ 1,805	$ 21

XML

Fair Value Measurement - Fair Value of Company's Financial Assets and Liabilities (Details) - Fair Value - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Fair Value Measurements
Mortgage notes payable, net	$ 443,100	$ 415,183
Note receivable	2,117	1,389
Level 3
Fair Value Measurements
Mortgage notes payable, net	443,100	415,183
Note receivable	$ 2,117	$ 1,389

XML

Fair Value Measurement - Additional Information (Details) - Measurement Input, Discount Rate	Dec. 31, 2020	Dec. 31, 2019
Minimum
Fair Value Disclosures
Discount rates used to estimate fair value of mortgages and notes payable	3.25	3.75
Discount rates used to estimate fair value of notes receivable	3.25	3.75
Maximum
Fair Value Disclosures
Discount rates used to estimate fair value of mortgages and notes payable	3.35	3.80
Discount rates used to estimate fair value of notes receivable	3.35	3.80

XML

Noncontrolling Interest of Unitholders in Operating Partnership - Additional Information (Details) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) item $ / shares shares	Dec. 31, 2019 USD ($) $ / shares shares	Dec. 31, 2018 $ / shares shares
Noncontrolling Interest
Distributions per unit | $ / shares	$ 1.0587	$ 1.0450	$ 1.0175
Maximum
Noncontrolling Interest
Number of permitted exchange requests in a calendar year | item	2
Limited Partnership
Noncontrolling Interest
Total units	18,279,000	17,811,000
Units converted by limited partners into common shares	0	1,000	0
Total units	1	1,000
Common shares value | $		$ 28
Limited Partnership | Minimum
Noncontrolling Interest
Number of units which can be redeemed in single redemption	1,000
Operating Partnership
Noncontrolling Interest
Declared distributions | $	$ 4,838	$ 4,653

XML

Redemption Plans - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands		12 Months Ended
	Jan. 01, 2021	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Redemption plans
Redemption of shares, value		$ 3,537	$ 2,023	$ 2,431
Redemption Plans
Redemption plans
Amount of securities redemption		40,000
Remaining securities to be redeemed		$ 7,325
Redemption price of securities	$ 19.00	$ 18.25	$ 18.00
Redemption of shares		127,000	50,000	75,000
Redemption of shares, value		$ 2,321	$ 891	$ 1,315
Additional redemption of units		66,000	64,000	64,000
Additional redemption of units, value		$ 1,216	$ 1,132	$ 1,116

XML

Beneficial Interest - Additional Information (Details) - $ / shares	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Beneficial Interest
Common shares, outstanding	9,855,000	9,436,000
Preferred shares, outstanding	0	0
Dividends paid	$ 1.0588	$ 1.0450	$ 1.0175
Total Beneficial Interest
Beneficial Interest
Common shares, authorized	100,000,000
Common shares, par value	$ 0.01
Preferred shares, authorized	50,000,000
Preferred shares, par value	$ 0.01

XML

Dividend Reinvestment Plan - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Nov. 11, 2020	Jul. 11, 2017	Jul. 20, 2012
DIVIDEND REINVESTMENT PLAN
Common shares to be issued				2,000,000	2,000,000	2,000,000
Minimum percentage of cash dividends	25.00%
Maximum additional cash purchase of common shares per fiscal quarter	$ 10
Percentage estimated value for dividend reinvestments	95.00%
Percentage estimated value for additional optional cash purchases	100.00%
Maximum amount of optional additional shares available for purchase	$ 40
Estimated value per common share	$ 19.25	$ 19.00
Purchase price per common share for dividend reinvestments	18.29	18.05
Purchase price per common share additional optional cash purchases	$ 19.25	$ 19.00
Notice period to participants	10 days
Shares issued pursuant to dividend reinvestments	356,000	342,000	325,000
Shares issued pursuant to additional optional cash purchases under the plan	187,000	173,000	226,000

XML

Related Party Transactions - Property Management and Board of Trustee Fees (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Related Party Transactions
Trustee fees	$ 62	$ 57	$ 68
Unpaid board of trustee fees	$ 27	$ 29
GOLDMARK Property Management
Related Party Transactions
Property management fee, percent fee	5.00%	5.00%	5.00%
Management fee, amount paid	$ 12,796	$ 12,486	$ 11,827
Repair and maintenance related payroll and payroll related expenses	$ 6,549	$ 6,076	$ 5,217
Board Chairman - Board Meeting
Related Party Transactions
Shares received by board members per meeting	105
Trustee - Board Meeting
Related Party Transactions
Shares received by board members per meeting	75
Committee Chair - Committee Meeting
Related Party Transactions
Shares received by board members per meeting	30
Trustee - Committee Meeting
Related Party Transactions
Shares received by board members per meeting	30

XML

Related Party Transactions - Advisory Agreement and Other (Details) $ / item in Thousands, $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) employee $ / item shares	Dec. 31, 2019 USD ($) shares	Dec. 31, 2018 USD ($) shares
Related Party Transactions
Number of paid employees | employee	0
Management fee percentage of total assets	0.35%
Maximum management fee payable in cash or common shares	not to exceed one-twelfth of 0.35% of the total assets
Rental income	$ 115,771	$ 111,508
Other operational liabilities outstanding	101	0
Insurance receivable	0	892
Subordinated Debt
Related Party Transactions
Due to related party	$ 25	25
Advisory Agreement
Related Party Transactions
Business acquisition purchase price allocation acquisition fees percentage	2.50%
Advisory disposition fee for sale of investments	2.50%
Advisory disposition fee sale of cap amount | $ / item	375
Financing fee percentage	0.25%
Finance fee capped per loan	$ 38
Percentage of project management fee	6.00%
Project management fee	$ 365	67
Project management fee payable	$ 51	67
Advisory Agreement | Minimum
Related Party Transactions
Fee	3.00%
Advisory Agreement | Maximum
Related Party Transactions
Criteria acquisition fees | $ / item	375
Acquisition fees and expenses net percentage	6.00%
Fee	5.00%
Advisory Agreement | 0 - 10M
Related Party Transactions
Fee	5.00%
Formula	0M – 5.0% x (TC – 0M)
Advisory Agreement | 0 - 10M | Minimum
Related Party Transactions
Total Cost	$ 0
Range of Fee	0
Advisory Agreement | 0 - 10M | Maximum
Related Party Transactions
Total Cost	10,000
Range of Fee	$ 500
Advisory Agreement | 10M - 20M
Related Party Transactions
Fee	4.50%
Formula	.50M – 4.5% x (TC – 10M)
Advisory Agreement | 10M - 20M | Minimum
Related Party Transactions
Total Cost	$ 10,000
Range of Fee	500
Advisory Agreement | 10M - 20M | Maximum
Related Party Transactions
Total Cost	20,000
Range of Fee	$ 950
Advisory Agreement | 20M - 30M
Related Party Transactions
Fee	4.00%
Formula	.95M – 4.0% x (TC – 20M)
Advisory Agreement | 20M - 30M | Minimum
Related Party Transactions
Total Cost	$ 20,000
Range of Fee	950
Advisory Agreement | 20M - 30M | Maximum
Related Party Transactions
Total Cost	30,000
Range of Fee	$ 1,350
Advisory Agreement | 30M - 40M
Related Party Transactions
Fee	3.50%
Formula	1.35M – 3.5% x (TC – 30M)
Advisory Agreement | 30M - 40M | Minimum
Related Party Transactions
Total Cost	$ 30,000
Range of Fee	1,350
Advisory Agreement | 30M - 40M | Maximum
Related Party Transactions
Total Cost	40,000
Range of Fee	$ 1,700
Advisory Agreement | 40M - 50M
Related Party Transactions
Fee	3.00%
Formula	1.70M – 3.0% x (TC – 40M)
Advisory Agreement | 40M - 50M | Minimum
Related Party Transactions
Total Cost	$ 40,000
Range of Fee	1,700
Advisory Agreement | 40M - 50M | Maximum
Related Party Transactions
Total Cost	50,000
Range of Fee	2,000
Sterling Management, LLC
Related Party Transactions
Advisory management fees	3,116	2,996	$ 2,909
Advisory management fees outstanding	278	503	0
Acquisition fees	708	0	740
Acquisition fees outstanding	0	0
Disposition fees	319	0	327
Disposition fees outstanding	175	0
Financing fees for loan financing and refinancing activities	133	11	77
Financing fees for loan financing and refinancing outstanding	0	0
Development fee	794	0	0
Development fees hold back outstanding	$ 79	$ 104
Percentage of development fees hold back	10.00%	10.00%
Operating lease expense	$ 85
Operating leases rent expense, prior to adoption of Topic 842		$ 61	50
GOLDMARK Property Management
Related Party Transactions
Real estate commissions	308
Rental income	268
Rental income, prior to adoption of topic 842		262	230
GOLDMARK SCHLOSSMAN Commercial Real Estate Services
Related Party Transactions
Real estate commissions	633	0	384
Real estate commissions outstanding	0	0
Rental income	$ 57
Rental income, prior to adoption of topic 842		$ 56	$ 55
Entity Affiliated With Messrs Regan and Wieland
Related Party Transactions
Number of operating partnership (OP) units issued in connection with the acquisition of various properties | shares	208,000	0	234,000
Value of operating partnership (OP) units issued in connection with the acquisition of various properties	$ 4,671		$ 4,327

XML

Rentals under Operating Leases / Rental Income - Additional Information (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Properties
Term of lease	1 year
Rental income	$ 115,771	$ 111,508
Minimum future rentals on non-cancelable operating leases as of December 31, 2018
2021	16,068
2022	13,991
2023	12,688
2024	11,950
2025	11,527
Thereafter	50,660
Total	116,884
Residential Property
Properties
Rental income	$ 98,576
Rental income, prior to adoption of topic 842		94,763	$ 89,783
Residential Property | Maximum
Properties
Term of lease	1 year
Commercial Property
Properties
Rental income	$ 26,040
Rental income, prior to adoption of topic 842		25,576	26,268
Operating lease expiration year	2038
CAM income (common area maintenance)	$ 5,412	$ 6,077	$ 6,118

XML

Dispositions - Assets and Liabilities Classified as Held for Sale (Details) - Retail Property, Waite Park, MN - Assets Held for Sale $ in Thousands	Dec. 31, 2020 USD ($)
Real estate investments
Land and land improvements	$ 150
Building and improvements	1,428
Real estate investments, net	1,578
Less accumulated depreciation	(749)
Real estate investments, net	829
Other assets, net	2
Total Assets	831
LIABILITIES
Tenant security deposits payable	5
Total Liabilities	$ 5

XML

Dispositions - Additional Information (Details) $ in Thousands	1 Months Ended					12 Months Ended
	Dec. 31, 2020 USD ($) property	May 31, 2020 USD ($)	Mar. 31, 2020 USD ($)	Jul. 31, 2018 USD ($) property	Apr. 30, 2018 USD ($)	Dec. 31, 2020 USD ($) property	Dec. 31, 2019 property	Dec. 31, 2018 USD ($) property
Dispositions
Number of dispositions | property						3	0	3
Number of real estate properties classified as held for sale | property	1					1	0
Gain on sale of real estate						$ 3,383		$ 3,715
Retail Property, Apple Valley, MN | Disposed of by Sale
Dispositions
Property sold			$ 3,670
Gain on sale of real estate			$ 1,455
Retail Property, St, Cloud, Minnesota | Disposed of by Sale
Dispositions
Property sold		$ 2,050
Gain on sale of real estate		$ 1
Retail Property, Bismarck, ND | Disposed of by Sale
Dispositions
Property sold	$ 7,000
Gain on sale of real estate	$ 1,926
Industrial Property, Redwood Falls, MN | Disposed of by Sale
Dispositions
Property sold					$ 5,200
Gain on sale of real estate					$ 935
Retail Property, Austin, TX | Disposed of by Sale
Dispositions
Property sold				$ 3,615
Gain on sale of real estate				$ 1,266
Office Property, Bismarck, ND | Disposed of by Sale
Dispositions
Number of dispositions | property				1
Property sold				$ 4,250
Gain on sale of real estate				$ 1,514
Retail Property, Waite Park, Minnesota | Assets Held for Sale
Dispositions
Number of real estate properties classified as held for sale | property	1					1

XML

Business Combinations and Acquisitions - Purchases, Current (Details) $ / shares in Units, $ in Thousands							12 Months Ended
	Dec. 17, 2020 USD ($) item	Sep. 15, 2020 USD ($) item	Aug. 28, 2020 USD ($) ft²	Mar. 01, 2020 USD ($) item	Jan. 31, 2020 USD ($) item	Jan. 12, 2020 USD ($) item	Dec. 31, 2020 USD ($) $ / shares shares	Dec. 31, 2018 USD ($) $ / shares shares
BUSINESS COMBINATIONS AND ACQUISITIONS
Acquisition price							$ 28,336	$ 29,657
Capitalized closing costs and adjustments							1,105	1,156
Special assessments							308	$ 105
Additional costs due to difference in unit price							$ 26
Aggregate number of limited partnership units issued for acquisition | shares							535,000	423,000
Price per limited partnership unit issued for acquisition, price one | $ / shares							$ 19.25	$ 18.50
Aggregate value of limited partnership units issued for acquisition							$ 10,293	$ 7,819
1031 tax-deferred exchange funds							5,658	11,326
New loans							3,225	2,104
Assumed liabilities							6,193	576
Consideration in cash to pay for acquisitions							$ 4,406	$ 9,093
Wolf Creek, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item						54
Acquisition price						$ 4,968
Columbia Park Village, Grand Forks, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item					12
Acquisition price					$ 612
Belmont East & West, Bismarck, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item				26
Acquisition price				$ 1,494
Eastbrook, Bismarck, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item				24
Acquisition price				$ 1,296
Hawn, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item				48
Acquisition price				$ 2,400
Rosser, Bismarck, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item				24
Acquisition price				$ 1,296
Trustmark Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Acquisition price			$ 6,500
Area of the property purchased | ft²			45,755
Foxtail Townhomes, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item		30
Acquisition price		$ 1,450
Evergreen Terrace, Omaha, NE
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item	144
Acquisition price	$ 8,320

XML

Business Combinations and Acquisitions - Purchases, Second Prior Year (Details) $ / shares in Units, $ in Thousands								12 Months Ended
	Dec. 31, 2018 USD ($) item $ / shares	Nov. 01, 2018 USD ($) item	Oct. 24, 2018 USD ($) item	Oct. 01, 2018 USD ($) item	Sep. 17, 2018 USD ($) ft²	Sep. 01, 2018 USD ($) item	Mar. 01, 2018 USD ($) item	Dec. 31, 2020 USD ($) $ / shares shares	Dec. 31, 2018 USD ($) $ / shares shares
BUSINESS COMBINATIONS AND ACQUISITIONS
Acquisition price								$ 28,336	$ 29,657
Capitalized closing costs and adjustments	$ 1,156							1,105	1,156
Special assessments	$ 105							$ 308	$ 105
Aggregate number of limited partnership units issued for acquisition | shares								535,000	423,000
Price per limited partnership unit issued for acquisition, price one | $ / shares	$ 18.50							$ 19.25	$ 18.50
Aggregate value of limited partnership units issued for acquisition								$ 10,293	$ 7,819
1031 tax-deferred exchange funds								5,658	11,326
New loans	$ 2,104							3,225	2,104
Assumed liabilities								6,193	576
Consideration in cash to pay for acquisitions								$ 4,406	$ 9,093
Thunder Creek Apartments, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item							57
Acquisition price							$ 4,460
Chandler 1834, Grand Forks, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item						12
Acquisition price						$ 630
Dairy Queen, Apple Valley, MN
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | ft²					5,348
Acquisition price					$ 3,000
Hartford Apartments, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item				30
Acquisition price				$ 1,350
Bradbury Apartments, Bismarck, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item			96
Acquisition price			$ 5,826
Cityside Apartments, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item		31
Acquisition price		$ 1,054
Morningside Apartments, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item		17
Acquisition price		$ 714
Fredericksburg Apartments, Omaha, NE
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item		173
Acquisition price		$ 11,319
Cityside Apartments, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item	5
Acquisition price	$ 153
Cedars 4, Fargo, ND
BUSINESS COMBINATIONS AND ACQUISITIONS
Units acquired | item	18
Acquisition price	$ 1,151

XML

Business Combinations and Acquisitions - Summary of Acquisition Date Fair Values (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2018	Jan. 31, 2021	Jan. 01, 2020	Jan. 01, 2019	Jan. 01, 2018
Acquisition date fair values
Net cash consideration	$ 4,406	$ 9,093
Price per limited partnership unit issued for acquisition, price two			$ 20.00	$ 19.25	$ 19.00	$ 18.50
Real Estate Property Acquisitions 2020
Acquisition date fair values
Land, building, tenant improvements and FF&E	29,775
Mortgage notes payable assumed	(5,451)
Other liabilities	(742)
Net assets acquired	23,582
Equity/limited partnership unit consideration	(10,293)
Restricted cash proceeds related to IRC Section 1031 tax-deferred exchange	(5,658)
New loans	(3,225)
Net cash consideration	$ 4,406
Real Estate Property Acquisitions 2018
Acquisition date fair values
Land, building, tenant improvements and FF&E		30,918
Mortgage notes payable assumed		(2,104)
Other liabilities		(576)
Net assets acquired		28,238
Equity/limited partnership unit consideration		(7,819)
Restricted cash proceeds related to IRC Section 1031 tax-deferred exchange		(11,326)
Net cash consideration		$ 9,093

XML

Quarterly Financial Information (unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
QUARTERLY FINANCIAL INFORMATION (unaudited)
Income from rental operations	$ 33,023	$ 30,866	$ 30,821	$ 29,906	$ 30,065	$ 30,173	$ 30,270	$ 29,831	$ 124,616	$ 120,339	$ 116,051
Net Income	10,090	5,266	6,397	5,227	3,978	3,470	4,821	3,790	26,980	16,059	21,978
Net Income attributable to Sterling Real Estate Trust	$ 3,546	$ 1,844	$ 2,202	$ 1,813	$ 1,386	$ 1,213	$ 1,647	$ 1,288	$ 9,405	$ 5,534	$ 7,374
Net Income per common share, basic and diluted	$ 0.36	$ 0.19	$ 0.23	$ 0.19	$ 0.15	$ 0.13	$ 0.18	$ 0.14	$ 0.97	$ 0.60	$ 0.84
Weighted average common shares outstanding	9,862,000	9,740,000	9,611,000	9,562,000	9,444,000	9,322,000	9,209,000	9,091,000

XML

Subsequent Events - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands				12 Months Ended
	Mar. 25, 2021	Jan. 28, 2021	Jan. 15, 2021	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Jan. 01, 2021
Subsequent Events
Dividend or distribution paid				$ 1.0588	$ 1.0450	$ 1.0175
Acquisition of assets with new financing				$ 3,225
Subsequent Events
Subsequent Events
Dividend or distribution paid			$ 0.26469
Acquisition of assets with new financing		$ 2,031
Dividends declared	$ 0.26500
Subsequent Events | Ms. Chaffee | Maximum | Alloy Enterprises, Inc
Subsequent Events
Ownership interest (as a percent)							1.00%

XML

Schedule III - Real Estate and Accumulated Depreciation - By Property (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($)
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 423,107
Initial cost to company, Land	114,838
Initial cost to company, Buildings	632,450
Costs capitalized subsequent to acquisition, Land	4,399
Costs capitalized subsequent to acquisition, Buildings	52,581
Gross Amount at which carried at close of period, Land	119,237
Gross Amount at which carried at close of period, Buildings	685,031
Gross Amount at which carried at close of period, Total	804,268
Depreciation	$ 137,905
Unconsolidated Affiliates | Banner
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 6,232
Initial cost to company, Land	750
Initial cost to company, Buildings	8,016
Costs capitalized subsequent to acquisition, Land	203
Costs capitalized subsequent to acquisition, Buildings	333
Gross Amount at which carried at close of period, Land	953
Gross Amount at which carried at close of period, Buildings	8,349
Gross Amount at which carried at close of period, Total	9,302
Depreciation	$ 2,764
Date of Construction or Acquisition	Mar. 15, 2007
Life on which depreciation on latest income statement is computed	40 years
Unconsolidated Affiliates | GF Marketplace
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 10,036
Initial cost to company, Land	4,259
Initial cost to company, Buildings	15,801
Costs capitalized subsequent to acquisition, Land	208
Costs capitalized subsequent to acquisition, Buildings	1,194
Gross Amount at which carried at close of period, Land	4,467
Gross Amount at which carried at close of period, Buildings	16,995
Gross Amount at which carried at close of period, Total	21,462
Depreciation	$ 6,927
Date of Construction or Acquisition	Jul. 01, 2003
Unconsolidated Affiliates | GF Marketplace | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	25 years
Unconsolidated Affiliates | GF Marketplace | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Industrial Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 11,005
Initial cost to company, Land	4,463
Initial cost to company, Buildings	16,035
Costs capitalized subsequent to acquisition, Land	1,058
Costs capitalized subsequent to acquisition, Buildings	(94)
Gross Amount at which carried at close of period, Land	5,521
Gross Amount at which carried at close of period, Buildings	15,941
Gross Amount at which carried at close of period, Total	21,462
Depreciation	$ 3,169
Industrial Property | Guardian Building Products
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,640
Initial cost to company, Land	820
Initial cost to company, Buildings	2,554
Costs capitalized subsequent to acquisition, Land	55
Costs capitalized subsequent to acquisition, Buildings	(94)
Gross Amount at which carried at close of period, Land	875
Gross Amount at which carried at close of period, Buildings	2,460
Gross Amount at which carried at close of period, Total	3,335
Depreciation	$ 518
Date of Construction or Acquisition	Aug. 29, 2012
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Bismarck, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 2,191
Initial cost to company, Land	950
Initial cost to company, Buildings	1,395
Costs capitalized subsequent to acquisition, Land	7
Gross Amount at which carried at close of period, Land	957
Gross Amount at which carried at close of period, Buildings	1,395
Gross Amount at which carried at close of period, Total	2,352
Depreciation	$ 209
Date of Construction or Acquisition	Jan. 28, 2015
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Dickinson, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Dickinson, ND
Encumbrances	$ 741
Initial cost to company, Land	354
Initial cost to company, Buildings	1,096
Costs capitalized subsequent to acquisition, Land	400
Gross Amount at which carried at close of period, Land	754
Gross Amount at which carried at close of period, Buildings	1,096
Gross Amount at which carried at close of period, Total	1,850
Depreciation	$ 242
Date of Construction or Acquisition	Jul. 30, 2012
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Fargo, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,665
Initial cost to company, Land	781
Initial cost to company, Buildings	1,947
Costs capitalized subsequent to acquisition, Land	515
Gross Amount at which carried at close of period, Land	1,296
Gross Amount at which carried at close of period, Buildings	1,947
Gross Amount at which carried at close of period, Total	3,243
Depreciation	$ 401
Date of Construction or Acquisition	Oct. 30, 2012
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Marshall, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Marshall, MN
Encumbrances	$ 1,707
Initial cost to company, Land	300
Initial cost to company, Buildings	3,648
Costs capitalized subsequent to acquisition, Land	81
Gross Amount at which carried at close of period, Land	381
Gross Amount at which carried at close of period, Buildings	3,648
Gross Amount at which carried at close of period, Total	4,029
Depreciation	$ 844
Date of Construction or Acquisition	Nov. 01, 2011
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Minot, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Minot, ND
Initial cost to company, Land	$ 618
Initial cost to company, Buildings	1,654
Gross Amount at which carried at close of period, Land	618
Gross Amount at which carried at close of period, Buildings	1,654
Gross Amount at which carried at close of period, Total	2,272
Depreciation	$ 348
Date of Construction or Acquisition	Aug. 01, 2012
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, North Platte, NE
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	North Platte, NE
Initial cost to company, Land	$ 325
Initial cost to company, Buildings	1,269
Gross Amount at which carried at close of period, Land	325
Gross Amount at which carried at close of period, Buildings	1,269
Gross Amount at which carried at close of period, Total	1,594
Depreciation	$ 159
Date of Construction or Acquisition	Jan. 29, 2016
Life on which depreciation on latest income statement is computed	40 years
Industrial Property | Titan Machinery, Sioux City, IA
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Sioux City, IA
Encumbrances	$ 1,061
Initial cost to company, Land	315
Initial cost to company, Buildings	2,472
Gross Amount at which carried at close of period, Land	315
Gross Amount at which carried at close of period, Buildings	2,472
Gross Amount at which carried at close of period, Total	2,787
Depreciation	$ 448
Date of Construction or Acquisition	Oct. 25, 2013
Life on which depreciation on latest income statement is computed	40 years
Land Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 409
Initial cost to company, Land	2,033
Gross Amount at which carried at close of period, Land	2,033
Gross Amount at which carried at close of period, Total	$ 2,033
Land Property | Taco Bell
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Denver, CO
Encumbrances	$ 409
Initial cost to company, Land	669
Gross Amount at which carried at close of period, Land	669
Gross Amount at which carried at close of period, Total	$ 669
Date of Construction or Acquisition	Jun. 14, 2011
Land Property | West 80
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Rochester, MN
Initial cost to company, Land	$ 1,364
Gross Amount at which carried at close of period, Land	1,364
Gross Amount at which carried at close of period, Total	$ 1,364
Date of Construction or Acquisition	Aug. 29, 2016
Medical Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 8,828
Initial cost to company, Land	2,859
Initial cost to company, Buildings	18,599
Costs capitalized subsequent to acquisition, Land	292
Costs capitalized subsequent to acquisition, Buildings	2,521
Gross Amount at which carried at close of period, Land	3,151
Gross Amount at which carried at close of period, Buildings	21,120
Gross Amount at which carried at close of period, Total	24,271
Depreciation	$ 7,482
Medical Property | Bio-Life, Bismarck, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 1,104
Initial cost to company, Land	306
Initial cost to company, Buildings	2,255
Costs capitalized subsequent to acquisition, Land	11
Costs capitalized subsequent to acquisition, Buildings	123
Gross Amount at which carried at close of period, Land	317
Gross Amount at which carried at close of period, Buildings	2,378
Gross Amount at which carried at close of period, Total	2,695
Depreciation	$ 852
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Bismarck, ND | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Medical Property | Bio-Life, Bismarck, ND | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Grand Forks, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 1,103
Initial cost to company, Land	457
Initial cost to company, Buildings	2,230
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	158
Gross Amount at which carried at close of period, Land	458
Gross Amount at which carried at close of period, Buildings	2,388
Gross Amount at which carried at close of period, Total	2,846
Depreciation	$ 879
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Grand Forks, ND | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	10 years
Medical Property | Bio-Life, Grand Forks, ND | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Janesville, WI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Janesville, WI
Encumbrances	$ 1,104
Initial cost to company, Land	250
Initial cost to company, Buildings	1,857
Costs capitalized subsequent to acquisition, Buildings	123
Gross Amount at which carried at close of period, Land	250
Gross Amount at which carried at close of period, Buildings	1,980
Gross Amount at which carried at close of period, Total	2,230
Depreciation	$ 717
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Janesville, WI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Medical Property | Bio-Life, Janesville, WI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Mankato, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Mankato, MN
Encumbrances	$ 1,103
Initial cost to company, Land	390
Initial cost to company, Buildings	2,111
Costs capitalized subsequent to acquisition, Land	280
Costs capitalized subsequent to acquisition, Buildings	1,154
Gross Amount at which carried at close of period, Land	670
Gross Amount at which carried at close of period, Buildings	3,265
Gross Amount at which carried at close of period, Total	3,935
Depreciation	$ 1,083
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Mankato, MN | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	11 years
Medical Property | Bio-Life, Mankato, MN | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Marquette, MI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Marquette, MI
Initial cost to company, Land	$ 213
Initial cost to company, Buildings	2,793
Costs capitalized subsequent to acquisition, Buildings	123
Gross Amount at which carried at close of period, Land	213
Gross Amount at which carried at close of period, Buildings	2,916
Gross Amount at which carried at close of period, Total	3,129
Depreciation	$ 1,019
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Marquette, MI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Medical Property | Bio-Life, Marquette, MI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Onalaska, WI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Onalaska, WI
Encumbrances	$ 1,104
Initial cost to company, Land	208
Initial cost to company, Buildings	1,853
Costs capitalized subsequent to acquisition, Buildings	323
Gross Amount at which carried at close of period, Land	208
Gross Amount at which carried at close of period, Buildings	2,176
Gross Amount at which carried at close of period, Total	2,384
Depreciation	$ 754
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Onalaska, WI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	11 years
Medical Property | Bio-Life, Onalaska, WI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Oshkosh, WI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Oshkosh, WI
Encumbrances	$ 1,103
Initial cost to company, Land	293
Initial cost to company, Buildings	1,705
Costs capitalized subsequent to acquisition, Buildings	146
Gross Amount at which carried at close of period, Land	293
Gross Amount at which carried at close of period, Buildings	1,851
Gross Amount at which carried at close of period, Total	2,144
Depreciation	$ 696
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Oshkosh, WI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	10 years
Medical Property | Bio-Life, Oshkosh, WI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Sheboygan, WI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Sheboygan, WI
Encumbrances	$ 1,104
Initial cost to company, Land	623
Initial cost to company, Buildings	1,611
Costs capitalized subsequent to acquisition, Buildings	248
Gross Amount at which carried at close of period, Land	623
Gross Amount at which carried at close of period, Buildings	1,859
Gross Amount at which carried at close of period, Total	2,482
Depreciation	$ 660
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Sheboygan, WI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	10 years
Medical Property | Bio-Life, Sheboygan, WI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Medical Property | Bio-Life, Stevens Point, WI
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Stevens Point, WI
Encumbrances	$ 1,103
Initial cost to company, Land	119
Initial cost to company, Buildings	2,184
Costs capitalized subsequent to acquisition, Buildings	123
Gross Amount at which carried at close of period, Land	119
Gross Amount at which carried at close of period, Buildings	2,307
Gross Amount at which carried at close of period, Total	2,426
Depreciation	$ 822
Date of Construction or Acquisition	Jan. 03, 2008
Medical Property | Bio-Life, Stevens Point, WI | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Medical Property | Bio-Life, Stevens Point, WI | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 338,328
Initial cost to company, Land	78,054
Initial cost to company, Buildings	490,849
Costs capitalized subsequent to acquisition, Land	2,890
Costs capitalized subsequent to acquisition, Buildings	41,017
Gross Amount at which carried at close of period, Land	80,944
Gross Amount at which carried at close of period, Buildings	531,866
Gross Amount at which carried at close of period, Total	612,810
Depreciation	$ 96,295
Residential Property | Amberwood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 2,570
Initial cost to company, Land	426
Initial cost to company, Buildings	3,304
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	113
Gross Amount at which carried at close of period, Land	429
Gross Amount at which carried at close of period, Buildings	3,417
Gross Amount at which carried at close of period, Total	3,846
Depreciation	$ 374
Date of Construction or Acquisition	Sep. 13, 2016
Residential Property | Amberwood | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Amberwood | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Arbor I/400
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 380
Initial cost to company, Land	73
Initial cost to company, Buildings	516
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	65
Gross Amount at which carried at close of period, Land	77
Gross Amount at which carried at close of period, Buildings	581
Gross Amount at which carried at close of period, Total	658
Depreciation	$ 109
Date of Construction or Acquisition	Jun. 04, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Arbor II/404
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 388
Initial cost to company, Land	73
Initial cost to company, Buildings	538
Costs capitalized subsequent to acquisition, Land	6
Costs capitalized subsequent to acquisition, Buildings	43
Gross Amount at which carried at close of period, Land	79
Gross Amount at which carried at close of period, Buildings	581
Gross Amount at which carried at close of period, Total	660
Depreciation	$ 99
Date of Construction or Acquisition	Nov. 01, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Arbor III/406
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 386
Initial cost to company, Land	71
Initial cost to company, Buildings	536
Costs capitalized subsequent to acquisition, Land	7
Costs capitalized subsequent to acquisition, Buildings	43
Gross Amount at which carried at close of period, Land	78
Gross Amount at which carried at close of period, Buildings	579
Gross Amount at which carried at close of period, Total	657
Depreciation	$ 99
Date of Construction or Acquisition	Nov. 01, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Ashbury
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,423
Initial cost to company, Land	314
Initial cost to company, Buildings	3,774
Costs capitalized subsequent to acquisition, Land	26
Costs capitalized subsequent to acquisition, Buildings	25
Gross Amount at which carried at close of period, Land	340
Gross Amount at which carried at close of period, Buildings	3,799
Gross Amount at which carried at close of period, Total	4,139
Depreciation	$ 387
Date of Construction or Acquisition	Dec. 19, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Auburn II
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 892
Initial cost to company, Land	105
Initial cost to company, Buildings	883
Costs capitalized subsequent to acquisition, Land	12
Costs capitalized subsequent to acquisition, Buildings	87
Gross Amount at which carried at close of period, Land	117
Gross Amount at which carried at close of period, Buildings	970
Gross Amount at which carried at close of period, Total	1,087
Depreciation	$ 323
Date of Construction or Acquisition	Mar. 23, 2007
Residential Property | Auburn II | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Auburn II | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Autumn Ridge
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 5,423
Initial cost to company, Land	1,072
Initial cost to company, Buildings	8,875
Costs capitalized subsequent to acquisition, Land	44
Costs capitalized subsequent to acquisition, Buildings	30
Gross Amount at which carried at close of period, Land	1,116
Gross Amount at which carried at close of period, Buildings	8,905
Gross Amount at which carried at close of period, Total	10,021
Depreciation	$ 3,241
Date of Construction or Acquisition	Aug. 16, 2004
Residential Property | Autumn Ridge | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Residential Property | Autumn Ridge | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Barrett Arms
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Crookston, MN
Encumbrances	$ 788
Initial cost to company, Land	37
Initial cost to company, Buildings	1,001
Costs capitalized subsequent to acquisition, Buildings	154
Gross Amount at which carried at close of period, Land	37
Gross Amount at which carried at close of period, Buildings	1,155
Gross Amount at which carried at close of period, Total	1,192
Depreciation	$ 182
Date of Construction or Acquisition	Jan. 02, 2014
Residential Property | Barrett Arms | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Barrett Arms | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Bayview
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,669
Initial cost to company, Land	284
Initial cost to company, Buildings	3,447
Costs capitalized subsequent to acquisition, Land	59
Costs capitalized subsequent to acquisition, Buildings	266
Gross Amount at which carried at close of period, Land	343
Gross Amount at which carried at close of period, Buildings	3,713
Gross Amount at which carried at close of period, Total	4,056
Depreciation	$ 1,146
Date of Construction or Acquisition	Dec. 31, 2007
Residential Property | Bayview | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Bayview | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Belmont East and West
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 808
Initial cost to company, Land	167
Initial cost to company, Buildings	1,424
Gross Amount at which carried at close of period, Land	167
Gross Amount at which carried at close of period, Buildings	1,424
Gross Amount at which carried at close of period, Total	1,591
Depreciation	$ 30
Date of Construction or Acquisition	Mar. 01, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Berkshire
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 440
Initial cost to company, Land	31
Initial cost to company, Buildings	406
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	6
Gross Amount at which carried at close of period, Land	35
Gross Amount at which carried at close of period, Buildings	412
Gross Amount at which carried at close of period, Total	447
Depreciation	$ 132
Date of Construction or Acquisition	Mar. 31, 2008
Residential Property | Berkshire | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Berkshire | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Betty Ann
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 467
Initial cost to company, Land	74
Initial cost to company, Buildings	738
Costs capitalized subsequent to acquisition, Land	6
Costs capitalized subsequent to acquisition, Buildings	140
Gross Amount at which carried at close of period, Land	80
Gross Amount at which carried at close of period, Buildings	878
Gross Amount at which carried at close of period, Total	958
Depreciation	$ 223
Date of Construction or Acquisition	Aug. 31, 2009
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Birchwood 1
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 242
Initial cost to company, Land	72
Initial cost to company, Buildings	342
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	42
Gross Amount at which carried at close of period, Land	76
Gross Amount at which carried at close of period, Buildings	384
Gross Amount at which carried at close of period, Total	460
Depreciation	$ 27
Date of Construction or Acquisition	Dec. 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Birchwood 2
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,426
Initial cost to company, Land	234
Initial cost to company, Buildings	2,266
Costs capitalized subsequent to acquisition, Land	52
Costs capitalized subsequent to acquisition, Buildings	217
Gross Amount at which carried at close of period, Land	286
Gross Amount at which carried at close of period, Buildings	2,483
Gross Amount at which carried at close of period, Total	2,769
Depreciation	$ 184
Date of Construction or Acquisition	Dec. 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Bradbury Apartments
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 1,948
Initial cost to company, Land	1,049
Initial cost to company, Buildings	4,922
Costs capitalized subsequent to acquisition, Buildings	46
Gross Amount at which carried at close of period, Land	1,049
Gross Amount at which carried at close of period, Buildings	4,968
Gross Amount at which carried at close of period, Total	6,017
Depreciation	$ 279
Date of Construction or Acquisition	Oct. 24, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Bridgeport
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 5,041
Initial cost to company, Land	613
Initial cost to company, Buildings	7,676
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	46
Gross Amount at which carried at close of period, Land	616
Gross Amount at which carried at close of period, Buildings	7,722
Gross Amount at which carried at close of period, Total	8,338
Depreciation	$ 787
Date of Construction or Acquisition	Dec. 19, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Bristol Park
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 2,964
Initial cost to company, Land	985
Initial cost to company, Buildings	3,976
Costs capitalized subsequent to acquisition, Buildings	684
Gross Amount at which carried at close of period, Land	985
Gross Amount at which carried at close of period, Buildings	4,660
Gross Amount at which carried at close of period, Total	5,645
Depreciation	$ 560
Date of Construction or Acquisition	Feb. 01, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Brookfield
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 151
Initial cost to company, Land	228
Initial cost to company, Buildings	1,958
Costs capitalized subsequent to acquisition, Land	30
Costs capitalized subsequent to acquisition, Buildings	258
Gross Amount at which carried at close of period, Land	258
Gross Amount at which carried at close of period, Buildings	2,216
Gross Amount at which carried at close of period, Total	2,474
Depreciation	$ 646
Date of Construction or Acquisition	Aug. 01, 2008
Residential Property | Brookfield | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Brookfield | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Cambridge (FKA 44th Street)
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,712
Initial cost to company, Land	333
Initial cost to company, Buildings	1,845
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	157
Gross Amount at which carried at close of period, Land	337
Gross Amount at which carried at close of period, Buildings	2,002
Gross Amount at which carried at close of period, Total	2,339
Depreciation	$ 375
Date of Construction or Acquisition	Feb. 06, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Candlelight
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,776
Initial cost to company, Land	613
Initial cost to company, Buildings	1,221
Costs capitalized subsequent to acquisition, Land	(336)
Costs capitalized subsequent to acquisition, Buildings	416
Gross Amount at which carried at close of period, Land	277
Gross Amount at which carried at close of period, Buildings	1,637
Gross Amount at which carried at close of period, Total	1,914
Depreciation	$ 328
Date of Construction or Acquisition	Nov. 30, 2012
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Carling Manor
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 535
Initial cost to company, Land	69
Initial cost to company, Buildings	656
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	61
Gross Amount at which carried at close of period, Land	70
Gross Amount at which carried at close of period, Buildings	717
Gross Amount at which carried at close of period, Total	787
Depreciation	$ 214
Date of Construction or Acquisition	Mar. 31, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Carlton Place
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 6,369
Initial cost to company, Land	703
Initial cost to company, Buildings	7,070
Costs capitalized subsequent to acquisition, Land	96
Costs capitalized subsequent to acquisition, Buildings	467
Gross Amount at which carried at close of period, Land	799
Gross Amount at which carried at close of period, Buildings	7,537
Gross Amount at which carried at close of period, Total	8,336
Depreciation	$ 2,191
Date of Construction or Acquisition	Sep. 01, 2008
Residential Property | Carlton Place | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Carlton Place | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Carr
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 529
Initial cost to company, Land	66
Initial cost to company, Buildings	759
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	41
Gross Amount at which carried at close of period, Land	70
Gross Amount at which carried at close of period, Buildings	800
Gross Amount at which carried at close of period, Total	870
Depreciation	$ 76
Date of Construction or Acquisition	Jan. 17, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Cedars 4
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 134
Initial cost to company, Buildings	1,068
Costs capitalized subsequent to acquisition, Buildings	10
Gross Amount at which carried at close of period, Land	134
Gross Amount at which carried at close of period, Buildings	1,078
Gross Amount at which carried at close of period, Total	1,212
Depreciation	$ 55
Date of Construction or Acquisition	Dec. 31, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Chandler 1802
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 667
Initial cost to company, Land	133
Initial cost to company, Buildings	1,114
Costs capitalized subsequent to acquisition, Buildings	31
Gross Amount at which carried at close of period, Land	133
Gross Amount at which carried at close of period, Buildings	1,145
Gross Amount at which carried at close of period, Total	1,278
Depreciation	$ 197
Date of Construction or Acquisition	Jan. 02, 2014
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Chandler 1834
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 431
Initial cost to company, Land	112
Initial cost to company, Buildings	552
Gross Amount at which carried at close of period, Land	112
Gross Amount at which carried at close of period, Buildings	552
Gross Amount at which carried at close of period, Total	664
Depreciation	$ 32
Date of Construction or Acquisition	Sep. 01, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Chandler 1866
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 346
Initial cost to company, Land	31
Initial cost to company, Buildings	270
Costs capitalized subsequent to acquisition, Buildings	28
Gross Amount at which carried at close of period, Land	31
Gross Amount at which carried at close of period, Buildings	298
Gross Amount at which carried at close of period, Total	329
Depreciation	$ 115
Date of Construction or Acquisition	Jan. 03, 2005
Residential Property | Chandler 1866 | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Chandler 1866 | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Cherry Creek (FKA Village)
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 173
Initial cost to company, Buildings	1,435
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	156
Gross Amount at which carried at close of period, Land	174
Gross Amount at which carried at close of period, Buildings	1,591
Gross Amount at which carried at close of period, Total	1,765
Depreciation	$ 451
Date of Construction or Acquisition	Nov. 01, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Cityside Apartments
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 732
Initial cost to company, Land	192
Initial cost to company, Buildings	1,129
Costs capitalized subsequent to acquisition, Land	1
Gross Amount at which carried at close of period, Land	193
Gross Amount at which carried at close of period, Buildings	1,129
Gross Amount at which carried at close of period, Total	1,322
Depreciation	$ 61
Date of Construction or Acquisition	Nov. 30, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Columbia Park Village I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 321
Initial cost to company, Land	102
Initial cost to company, Buildings	546
Gross Amount at which carried at close of period, Land	102
Gross Amount at which carried at close of period, Buildings	546
Gross Amount at which carried at close of period, Total	648
Depreciation	$ 14
Date of Construction or Acquisition	Jan. 31, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Columbia West
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 2,673
Initial cost to company, Land	294
Initial cost to company, Buildings	3,367
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	538
Gross Amount at which carried at close of period, Land	295
Gross Amount at which carried at close of period, Buildings	3,905
Gross Amount at which carried at close of period, Total	4,200
Depreciation	$ 1,098
Date of Construction or Acquisition	Sep. 01, 2008
Residential Property | Columbia West | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Columbia West | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Country Club
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,066
Initial cost to company, Land	252
Initial cost to company, Buildings	1,252
Costs capitalized subsequent to acquisition, Land	2
Costs capitalized subsequent to acquisition, Buildings	223
Gross Amount at which carried at close of period, Land	254
Gross Amount at which carried at close of period, Buildings	1,475
Gross Amount at which carried at close of period, Total	1,729
Depreciation	$ 333
Date of Construction or Acquisition	May 02, 2011
Residential Property | Country Club | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Country Club | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Countryside
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 653
Initial cost to company, Land	135
Initial cost to company, Buildings	677
Costs capitalized subsequent to acquisition, Buildings	68
Gross Amount at which carried at close of period, Land	135
Gross Amount at which carried at close of period, Buildings	745
Gross Amount at which carried at close of period, Total	880
Depreciation	$ 166
Date of Construction or Acquisition	May 02, 2011
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Courtyard
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	St. Louis Park, MN
Encumbrances	$ 3,273
Initial cost to company, Land	2,270
Initial cost to company, Buildings	5,681
Costs capitalized subsequent to acquisition, Buildings	779
Gross Amount at which carried at close of period, Land	2,270
Gross Amount at which carried at close of period, Buildings	6,460
Gross Amount at which carried at close of period, Total	8,730
Depreciation	$ 1,133
Date of Construction or Acquisition	Sep. 03, 2013
Residential Property | Courtyard | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Courtyard | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Dakota Manor
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,548
Initial cost to company, Land	249
Initial cost to company, Buildings	2,236
Costs capitalized subsequent to acquisition, Land	20
Costs capitalized subsequent to acquisition, Buildings	124
Gross Amount at which carried at close of period, Land	269
Gross Amount at which carried at close of period, Buildings	2,360
Gross Amount at which carried at close of period, Total	2,629
Depreciation	$ 367
Date of Construction or Acquisition	Aug. 07, 2014
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Danbury
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 4,848
Initial cost to company, Land	381
Initial cost to company, Buildings	5,922
Costs capitalized subsequent to acquisition, Land	211
Costs capitalized subsequent to acquisition, Buildings	643
Gross Amount at which carried at close of period, Land	592
Gross Amount at which carried at close of period, Buildings	6,565
Gross Amount at which carried at close of period, Total	7,157
Depreciation	$ 1,989
Date of Construction or Acquisition	Dec. 31, 2007
Residential Property | Danbury | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Danbury | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Dellwood Estates
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Anoka, MN
Encumbrances	$ 6,686
Initial cost to company, Land	844
Initial cost to company, Buildings	9,924
Costs capitalized subsequent to acquisition, Buildings	452
Gross Amount at which carried at close of period, Land	844
Gross Amount at which carried at close of period, Buildings	10,376
Gross Amount at which carried at close of period, Total	11,220
Depreciation	$ 1,939
Date of Construction or Acquisition	May 31, 2013
Residential Property | Dellwood Estates | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Dellwood Estates | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Eagle Run
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	West Fargo, ND
Encumbrances	$ 3,898
Initial cost to company, Land	576
Initial cost to company, Buildings	5,787
Costs capitalized subsequent to acquisition, Land	128
Costs capitalized subsequent to acquisition, Buildings	119
Gross Amount at which carried at close of period, Land	704
Gross Amount at which carried at close of period, Buildings	5,906
Gross Amount at which carried at close of period, Total	6,610
Depreciation	$ 1,521
Date of Construction or Acquisition	Aug. 12, 2010
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Eagle Sky I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 859
Initial cost to company, Land	115
Initial cost to company, Buildings	1,292
Costs capitalized subsequent to acquisition, Buildings	104
Gross Amount at which carried at close of period, Land	115
Gross Amount at which carried at close of period, Buildings	1,396
Gross Amount at which carried at close of period, Total	1,511
Depreciation	$ 174
Date of Construction or Acquisition	Mar. 01, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Eagle Sky II
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 859
Initial cost to company, Land	135
Initial cost to company, Buildings	1,279
Costs capitalized subsequent to acquisition, Buildings	173
Gross Amount at which carried at close of period, Land	135
Gross Amount at which carried at close of period, Buildings	1,452
Gross Amount at which carried at close of period, Total	1,587
Depreciation	$ 169
Date of Construction or Acquisition	Mar. 01, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | East Bridge
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,341
Initial cost to company, Land	792
Initial cost to company, Buildings	5,477
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	174
Gross Amount at which carried at close of period, Land	793
Gross Amount at which carried at close of period, Buildings	5,651
Gross Amount at which carried at close of period, Total	6,444
Depreciation	$ 493
Date of Construction or Acquisition	Jul. 03, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Eastbrook
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 696
Initial cost to company, Land	145
Initial cost to company, Buildings	1,233
Gross Amount at which carried at close of period, Land	145
Gross Amount at which carried at close of period, Buildings	1,233
Gross Amount at which carried at close of period, Total	1,378
Depreciation	$ 26
Date of Construction or Acquisition	Jan. 31, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Echo Manor
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Hutchinson, MN
Encumbrances	$ 992
Initial cost to company, Land	141
Initial cost to company, Buildings	875
Costs capitalized subsequent to acquisition, Buildings	103
Gross Amount at which carried at close of period, Land	141
Gross Amount at which carried at close of period, Buildings	978
Gross Amount at which carried at close of period, Total	1,119
Depreciation	$ 162
Date of Construction or Acquisition	Jan. 02, 2014
Residential Property | Echo Manor | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Echo Manor | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Emerald Court
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 66
Initial cost to company, Buildings	830
Costs capitalized subsequent to acquisition, Land	11
Costs capitalized subsequent to acquisition, Buildings	162
Gross Amount at which carried at close of period, Land	77
Gross Amount at which carried at close of period, Buildings	992
Gross Amount at which carried at close of period, Total	1,069
Depreciation	$ 288
Date of Construction or Acquisition	Mar. 31, 2008
Residential Property | Emerald Court | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Emerald Court | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Essex
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 568
Initial cost to company, Land	212
Initial cost to company, Buildings	642
Costs capitalized subsequent to acquisition, Buildings	68
Gross Amount at which carried at close of period, Land	212
Gross Amount at which carried at close of period, Buildings	710
Gross Amount at which carried at close of period, Total	922
Depreciation	$ 62
Date of Construction or Acquisition	Jun. 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Evergreen Terrace
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Omaha, NE
Encumbrances	$ 5,451
Initial cost to company, Land	820
Initial cost to company, Buildings	7,573
Gross Amount at which carried at close of period, Land	820
Gross Amount at which carried at close of period, Buildings	7,573
Gross Amount at which carried at close of period, Total	8,393
Depreciation	$ 16
Date of Construction or Acquisition	Dec. 17, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Fairview
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 2,692
Initial cost to company, Land	267
Initial cost to company, Buildings	3,978
Costs capitalized subsequent to acquisition, Land	39
Costs capitalized subsequent to acquisition, Buildings	887
Gross Amount at which carried at close of period, Land	306
Gross Amount at which carried at close of period, Buildings	4,865
Gross Amount at which carried at close of period, Total	5,171
Depreciation	$ 1,280
Date of Construction or Acquisition	Dec. 31, 2008
Residential Property | Fairview | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Fairview | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Flickertail
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 5,089
Initial cost to company, Land	426
Initial cost to company, Buildings	5,590
Costs capitalized subsequent to acquisition, Land	76
Costs capitalized subsequent to acquisition, Buildings	1,316
Gross Amount at which carried at close of period, Land	502
Gross Amount at which carried at close of period, Buildings	6,906
Gross Amount at which carried at close of period, Total	7,408
Depreciation	$ 1,724
Date of Construction or Acquisition	Dec. 31, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Forest Avenue
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 351
Initial cost to company, Land	61
Initial cost to company, Buildings	637
Costs capitalized subsequent to acquisition, Land	8
Costs capitalized subsequent to acquisition, Buildings	64
Gross Amount at which carried at close of period, Land	69
Gross Amount at which carried at close of period, Buildings	701
Gross Amount at which carried at close of period, Total	770
Depreciation	$ 130
Date of Construction or Acquisition	Feb. 06, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Foxtail Creek Townhomes
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 267
Initial cost to company, Buildings	1,221
Gross Amount at which carried at close of period, Land	267
Gross Amount at which carried at close of period, Buildings	1,221
Gross Amount at which carried at close of period, Total	1,488
Depreciation	$ 10
Date of Construction or Acquisition	Sep. 15, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Galleria III
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 717
Initial cost to company, Land	118
Initial cost to company, Buildings	681
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	292
Gross Amount at which carried at close of period, Land	119
Gross Amount at which carried at close of period, Buildings	973
Gross Amount at which carried at close of period, Total	1,092
Depreciation	$ 188
Date of Construction or Acquisition	Nov. 09, 2010
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Garden Grove
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 4,289
Initial cost to company, Land	606
Initial cost to company, Buildings	6,073
Costs capitalized subsequent to acquisition, Buildings	116
Gross Amount at which carried at close of period, Land	606
Gross Amount at which carried at close of period, Buildings	6,189
Gross Amount at which carried at close of period, Total	6,795
Depreciation	$ 733
Date of Construction or Acquisition	May 04, 2016
Residential Property | Garden Grove | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Garden Grove | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Georgetown on the River
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fridley, MN
Encumbrances	$ 17,418
Initial cost to company, Land	4,620
Initial cost to company, Buildings	25,012
Costs capitalized subsequent to acquisition, Land	8
Costs capitalized subsequent to acquisition, Buildings	3,880
Gross Amount at which carried at close of period, Land	4,628
Gross Amount at which carried at close of period, Buildings	28,892
Gross Amount at which carried at close of period, Total	33,520
Depreciation	$ 4,187
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Georgetown on the River | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Georgetown on the River | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Glen Pond
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Eagan, MN
Encumbrances	$ 14,221
Initial cost to company, Land	3,761
Initial cost to company, Buildings	20,569
Costs capitalized subsequent to acquisition, Land	38
Costs capitalized subsequent to acquisition, Buildings	797
Gross Amount at which carried at close of period, Land	3,799
Gross Amount at which carried at close of period, Buildings	21,366
Gross Amount at which carried at close of period, Total	25,165
Depreciation	$ 4,759
Date of Construction or Acquisition	Dec. 02, 2011
Residential Property | Glen Pond | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Glen Pond | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Glen Pond Addition
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Eagan, MN
Initial cost to company, Land	$ 876
Initial cost to company, Buildings	15,408
Gross Amount at which carried at close of period, Land	876
Gross Amount at which carried at close of period, Buildings	15,408
Gross Amount at which carried at close of period, Total	16,284
Depreciation	$ 128
Date of Construction or Acquisition	Sep. 30, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Granger Court I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,078
Initial cost to company, Land	279
Initial cost to company, Buildings	2,619
Costs capitalized subsequent to acquisition, Land	25
Costs capitalized subsequent to acquisition, Buildings	82
Gross Amount at which carried at close of period, Land	304
Gross Amount at which carried at close of period, Buildings	2,701
Gross Amount at which carried at close of period, Total	3,005
Depreciation	$ 500
Date of Construction or Acquisition	Jun. 04, 2013
Residential Property | Granger Court I | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Granger Court I | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Griffin Court
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Moorhead, MN
Encumbrances	$ 2,918
Initial cost to company, Land	652
Initial cost to company, Buildings	3,858
Costs capitalized subsequent to acquisition, Land	35
Costs capitalized subsequent to acquisition, Buildings	385
Gross Amount at which carried at close of period, Land	687
Gross Amount at which carried at close of period, Buildings	4,243
Gross Amount at which carried at close of period, Total	4,930
Depreciation	$ 712
Date of Construction or Acquisition	Jun. 09, 2014
Residential Property | Griffin Court | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Griffin Court | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Hannifin
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 437
Initial cost to company, Land	81
Initial cost to company, Buildings	607
Costs capitalized subsequent to acquisition, Land	5
Costs capitalized subsequent to acquisition, Buildings	52
Gross Amount at which carried at close of period, Land	86
Gross Amount at which carried at close of period, Buildings	659
Gross Amount at which carried at close of period, Total	745
Depreciation	$ 114
Date of Construction or Acquisition	Nov. 01, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Harrison and Richfield
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 5,312
Initial cost to company, Land	756
Initial cost to company, Buildings	6,346
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	316
Gross Amount at which carried at close of period, Land	760
Gross Amount at which carried at close of period, Buildings	6,662
Gross Amount at which carried at close of period, Total	7,422
Depreciation	$ 2,240
Date of Construction or Acquisition	Jul. 01, 2007
Residential Property | Harrison and Richfield | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Harrison and Richfield | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Hartford Apartments
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 881
Initial cost to company, Land	154
Initial cost to company, Buildings	1,233
Costs capitalized subsequent to acquisition, Buildings	14
Gross Amount at which carried at close of period, Land	154
Gross Amount at which carried at close of period, Buildings	1,247
Gross Amount at which carried at close of period, Total	1,401
Depreciation	$ 69
Date of Construction or Acquisition	Oct. 01, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Hawn
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,579
Initial cost to company, Land	280
Initial cost to company, Buildings	2,277
Gross Amount at which carried at close of period, Land	280
Gross Amount at which carried at close of period, Buildings	2,277
Gross Amount at which carried at close of period, Total	2,557
Depreciation	$ 47
Date of Construction or Acquisition	Mar. 01, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Highland Meadows
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 5,629
Initial cost to company, Land	1,532
Initial cost to company, Buildings	8,513
Costs capitalized subsequent to acquisition, Buildings	313
Gross Amount at which carried at close of period, Land	1,532
Gross Amount at which carried at close of period, Buildings	8,826
Gross Amount at which carried at close of period, Total	10,358
Depreciation	$ 814
Date of Construction or Acquisition	May 01, 2017
Residential Property | Highland Meadows | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Highland Meadows | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Hunters Run I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 503
Initial cost to company, Land	50
Initial cost to company, Buildings	419
Costs capitalized subsequent to acquisition, Land	2
Costs capitalized subsequent to acquisition, Buildings	(2)
Gross Amount at which carried at close of period, Land	52
Gross Amount at which carried at close of period, Buildings	417
Gross Amount at which carried at close of period, Total	469
Depreciation	$ 142
Date of Construction or Acquisition	Mar. 23, 2007
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Hunters Run II
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 483
Initial cost to company, Land	44
Initial cost to company, Buildings	441
Costs capitalized subsequent to acquisition, Land	2
Gross Amount at which carried at close of period, Land	46
Gross Amount at which carried at close of period, Buildings	441
Gross Amount at which carried at close of period, Total	487
Depreciation	$ 138
Date of Construction or Acquisition	Jul. 01, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Huntington
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 345
Initial cost to company, Land	86
Initial cost to company, Buildings	309
Costs capitalized subsequent to acquisition, Buildings	15
Gross Amount at which carried at close of period, Land	86
Gross Amount at which carried at close of period, Buildings	324
Gross Amount at which carried at close of period, Total	410
Depreciation	$ 44
Date of Construction or Acquisition	Aug. 04, 2015
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Islander
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 793
Initial cost to company, Land	98
Initial cost to company, Buildings	884
Costs capitalized subsequent to acquisition, Land	49
Costs capitalized subsequent to acquisition, Buildings	115
Gross Amount at which carried at close of period, Land	147
Gross Amount at which carried at close of period, Buildings	999
Gross Amount at which carried at close of period, Total	1,146
Depreciation	$ 220
Date of Construction or Acquisition	Jul. 01, 2011
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Jadestone
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 539
Initial cost to company, Land	212
Initial cost to company, Buildings	554
Costs capitalized subsequent to acquisition, Buildings	124
Gross Amount at which carried at close of period, Land	212
Gross Amount at which carried at close of period, Buildings	678
Gross Amount at which carried at close of period, Total	890
Depreciation	$ 55
Date of Construction or Acquisition	Jun. 01, 2017
Residential Property | Jadestone | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Jadestone | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Kennedy
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 383
Initial cost to company, Land	84
Initial cost to company, Buildings	588
Costs capitalized subsequent to acquisition, Land	7
Costs capitalized subsequent to acquisition, Buildings	91
Gross Amount at which carried at close of period, Land	91
Gross Amount at which carried at close of period, Buildings	679
Gross Amount at which carried at close of period, Total	770
Depreciation	$ 125
Date of Construction or Acquisition	Feb. 06, 2013
Residential Property | Kennedy | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Kennedy | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Library Lane
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 2,132
Initial cost to company, Land	301
Initial cost to company, Buildings	2,401
Costs capitalized subsequent to acquisition, Land	15
Costs capitalized subsequent to acquisition, Buildings	121
Gross Amount at which carried at close of period, Land	316
Gross Amount at which carried at close of period, Buildings	2,522
Gross Amount at which carried at close of period, Total	2,838
Depreciation	$ 832
Date of Construction or Acquisition	Oct. 01, 2007
Residential Property | Library Lane | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Library Lane | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Madison
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 296
Initial cost to company, Land	95
Initial cost to company, Buildings	497
Costs capitalized subsequent to acquisition, Buildings	52
Gross Amount at which carried at close of period, Land	95
Gross Amount at which carried at close of period, Buildings	549
Gross Amount at which carried at close of period, Total	644
Depreciation	$ 72
Date of Construction or Acquisition	Sep. 01, 2015
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Maple Ridge
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Omaha, NE
Encumbrances	$ 3,822
Initial cost to company, Land	766
Initial cost to company, Buildings	5,608
Costs capitalized subsequent to acquisition, Land	59
Costs capitalized subsequent to acquisition, Buildings	3,619
Gross Amount at which carried at close of period, Land	825
Gross Amount at which carried at close of period, Buildings	9,227
Gross Amount at which carried at close of period, Total	10,052
Depreciation	$ 2,078
Date of Construction or Acquisition	Aug. 01, 2008
Residential Property | Maple Ridge | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Maple Ridge | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Maplewood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Maplewood, MN
Encumbrances	$ 9,020
Initial cost to company, Land	3,120
Initial cost to company, Buildings	11,955
Costs capitalized subsequent to acquisition, Buildings	1,379
Gross Amount at which carried at close of period, Land	3,120
Gross Amount at which carried at close of period, Buildings	13,334
Gross Amount at which carried at close of period, Total	16,454
Depreciation	$ 1,901
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Maplewood | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Maplewood | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Maplewood Bend I, II, III. IV, V, VI, VII, VIII & Royale
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 4,584
Initial cost to company, Land	783
Initial cost to company, Buildings	5,839
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	414
Gross Amount at which carried at close of period, Land	784
Gross Amount at which carried at close of period, Buildings	6,253
Gross Amount at which carried at close of period, Total	7,037
Depreciation	$ 1,577
Date of Construction or Acquisition	Jan. 01, 2009
Residential Property | Maplewood Bend I, II, III. IV, V, VI, VII, VIII & Royale | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Maplewood Bend I, II, III. IV, V, VI, VII, VIII & Royale | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Martha Alice
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 467
Initial cost to company, Land	74
Initial cost to company, Buildings	738
Costs capitalized subsequent to acquisition, Land	6
Costs capitalized subsequent to acquisition, Buildings	83
Gross Amount at which carried at close of period, Land	80
Gross Amount at which carried at close of period, Buildings	821
Gross Amount at which carried at close of period, Total	901
Depreciation	$ 234
Date of Construction or Acquisition	Aug. 31, 2009
Residential Property | Martha Alice | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Martha Alice | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Mayfair
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 80
Initial cost to company, Buildings	1,043
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	123
Gross Amount at which carried at close of period, Land	83
Gross Amount at which carried at close of period, Buildings	1,166
Gross Amount at which carried at close of period, Total	1,249
Depreciation	$ 335
Date of Construction or Acquisition	Jul. 01, 2008
Residential Property | Mayfair | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Mayfair | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Monticello
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 611
Initial cost to company, Land	60
Initial cost to company, Buildings	752
Costs capitalized subsequent to acquisition, Land	7
Costs capitalized subsequent to acquisition, Buildings	32
Gross Amount at which carried at close of period, Land	67
Gross Amount at which carried at close of period, Buildings	784
Gross Amount at which carried at close of period, Total	851
Depreciation	$ 141
Date of Construction or Acquisition	Nov. 08, 2013
Residential Property | Monticello | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Monticello | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Montreal Courts
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Little Canada, MN
Encumbrances	$ 17,635
Initial cost to company, Land	5,809
Initial cost to company, Buildings	19,565
Costs capitalized subsequent to acquisition, Land	15
Costs capitalized subsequent to acquisition, Buildings	1,389
Gross Amount at which carried at close of period, Land	5,824
Gross Amount at which carried at close of period, Buildings	20,954
Gross Amount at which carried at close of period, Total	26,778
Depreciation	$ 3,788
Date of Construction or Acquisition	Oct. 02, 2013
Residential Property | Montreal Courts | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Montreal Courts | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Morningside Apartments
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 496
Initial cost to company, Land	85
Initial cost to company, Buildings	673
Gross Amount at which carried at close of period, Land	85
Gross Amount at which carried at close of period, Buildings	673
Gross Amount at which carried at close of period, Total	758
Depreciation	$ 36
Date of Construction or Acquisition	Nov. 30, 2018
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Oak Court
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,651
Initial cost to company, Land	270
Initial cost to company, Buildings	2,210
Costs capitalized subsequent to acquisition, Land	14
Costs capitalized subsequent to acquisition, Buildings	412
Gross Amount at which carried at close of period, Land	284
Gross Amount at which carried at close of period, Buildings	2,622
Gross Amount at which carried at close of period, Total	2,906
Depreciation	$ 765
Date of Construction or Acquisition	Apr. 30, 2008
Residential Property | Oak Court | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	28 years
Residential Property | Oak Court | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Oakview Townhomes
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 3,704
Initial cost to company, Land	822
Initial cost to company, Buildings	4,698
Costs capitalized subsequent to acquisition, Buildings	399
Gross Amount at which carried at close of period, Land	822
Gross Amount at which carried at close of period, Buildings	5,097
Gross Amount at which carried at close of period, Total	5,919
Depreciation	$ 504
Date of Construction or Acquisition	Jan. 11, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Pacific Park I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 570
Initial cost to company, Land	95
Initial cost to company, Buildings	777
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	65
Gross Amount at which carried at close of period, Land	98
Gross Amount at which carried at close of period, Buildings	842
Gross Amount at which carried at close of period, Total	940
Depreciation	$ 162
Date of Construction or Acquisition	Feb. 06, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Pacific Park II
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 488
Initial cost to company, Land	111
Initial cost to company, Buildings	865
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	47
Gross Amount at which carried at close of period, Land	115
Gross Amount at which carried at close of period, Buildings	912
Gross Amount at which carried at close of period, Total	1,027
Depreciation	$ 179
Date of Construction or Acquisition	Feb. 06, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Pacific South
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 301
Initial cost to company, Land	58
Initial cost to company, Buildings	459
Costs capitalized subsequent to acquisition, Land	2
Gross Amount at which carried at close of period, Land	60
Gross Amount at which carried at close of period, Buildings	459
Gross Amount at which carried at close of period, Total	519
Depreciation	$ 91
Date of Construction or Acquisition	Feb. 06, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Park Circle
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 591
Initial cost to company, Land	196
Initial cost to company, Buildings	716
Costs capitalized subsequent to acquisition, Land	7
Costs capitalized subsequent to acquisition, Buildings	17
Gross Amount at which carried at close of period, Land	203
Gross Amount at which carried at close of period, Buildings	733
Gross Amount at which carried at close of period, Total	936
Depreciation	$ 65
Date of Construction or Acquisition	Jun. 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Parkview Arms
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Initial cost to company, Land	$ 373
Initial cost to company, Buildings	3,845
Costs capitalized subsequent to acquisition, Buildings	135
Gross Amount at which carried at close of period, Land	373
Gross Amount at which carried at close of period, Buildings	3,980
Gross Amount at which carried at close of period, Total	4,353
Depreciation	$ 579
Date of Construction or Acquisition	May 13, 2015
Residential Property | Parkview Arms | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Parkview Arms | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Parkwest Gardens
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	West Fargo, ND
Encumbrances	$ 3,374
Initial cost to company, Land	713
Initial cost to company, Buildings	5,712
Costs capitalized subsequent to acquisition, Land	39
Costs capitalized subsequent to acquisition, Buildings	1,174
Gross Amount at which carried at close of period, Land	752
Gross Amount at which carried at close of period, Buildings	6,886
Gross Amount at which carried at close of period, Total	7,638
Depreciation	$ 1,034
Date of Construction or Acquisition	Jun. 30, 2014
Residential Property | Parkwest Gardens | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Parkwest Gardens | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Parkwood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 126
Initial cost to company, Buildings	1,143
Costs capitalized subsequent to acquisition, Land	7
Costs capitalized subsequent to acquisition, Buildings	16
Gross Amount at which carried at close of period, Land	133
Gross Amount at which carried at close of period, Buildings	1,159
Gross Amount at which carried at close of period, Total	1,292
Depreciation	$ 348
Date of Construction or Acquisition	Aug. 01, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Pebble Creek
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 3,876
Initial cost to company, Land	260
Initial cost to company, Buildings	3,704
Costs capitalized subsequent to acquisition, Buildings	(186)
Gross Amount at which carried at close of period, Land	260
Gross Amount at which carried at close of period, Buildings	3,518
Gross Amount at which carried at close of period, Total	3,778
Depreciation	$ 1,101
Date of Construction or Acquisition	Mar. 19, 2008
Residential Property | Pebble Creek | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Pebble Creek | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Plumtree
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 546
Initial cost to company, Land	100
Initial cost to company, Buildings	782
Costs capitalized subsequent to acquisition, Buildings	29
Gross Amount at which carried at close of period, Land	100
Gross Amount at which carried at close of period, Buildings	811
Gross Amount at which carried at close of period, Total	911
Depreciation	$ 74
Date of Construction or Acquisition	May 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Prairiewood Courts
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 308
Initial cost to company, Buildings	1,730
Costs capitalized subsequent to acquisition, Land	28
Costs capitalized subsequent to acquisition, Buildings	132
Gross Amount at which carried at close of period, Land	336
Gross Amount at which carried at close of period, Buildings	1,862
Gross Amount at which carried at close of period, Total	2,198
Depreciation	$ 629
Date of Construction or Acquisition	Sep. 01, 2006
Residential Property | Prairiewood Courts | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Prairiewood Courts | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Prairiewood Meadows
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,995
Initial cost to company, Land	736
Initial cost to company, Buildings	1,077
Costs capitalized subsequent to acquisition, Land	11
Costs capitalized subsequent to acquisition, Buildings	16
Gross Amount at which carried at close of period, Land	747
Gross Amount at which carried at close of period, Buildings	1,093
Gross Amount at which carried at close of period, Total	1,840
Depreciation	$ 226
Date of Construction or Acquisition	Sep. 30, 2012
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Quail Creek
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Springfield, MO
Encumbrances	$ 5,979
Initial cost to company, Land	1,529
Initial cost to company, Buildings	8,046
Costs capitalized subsequent to acquisition, Buildings	102
Gross Amount at which carried at close of period, Land	1,529
Gross Amount at which carried at close of period, Buildings	8,148
Gross Amount at which carried at close of period, Total	9,677
Depreciation	$ 1,220
Date of Construction or Acquisition	Feb. 03, 2015
Residential Property | Quail Creek | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Quail Creek | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Robinwood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Coon Rapids, MN
Encumbrances	$ 4,353
Initial cost to company, Land	1,380
Initial cost to company, Buildings	6,133
Costs capitalized subsequent to acquisition, Buildings	669
Gross Amount at which carried at close of period, Land	1,380
Gross Amount at which carried at close of period, Buildings	6,802
Gross Amount at which carried at close of period, Total	8,182
Depreciation	$ 982
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Robinwood | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Robinwood | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Rosedale Estates
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Roseville, MN
Encumbrances	$ 14,700
Initial cost to company, Land	4,680
Initial cost to company, Buildings	20,591
Costs capitalized subsequent to acquisition, Buildings	650
Gross Amount at which carried at close of period, Land	4,680
Gross Amount at which carried at close of period, Buildings	21,241
Gross Amount at which carried at close of period, Total	25,921
Depreciation	$ 3,218
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Rosedale Estates | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Rosedale Estates | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Rosegate
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,060
Initial cost to company, Land	251
Initial cost to company, Buildings	2,978
Costs capitalized subsequent to acquisition, Land	49
Costs capitalized subsequent to acquisition, Buildings	84
Gross Amount at which carried at close of period, Land	300
Gross Amount at which carried at close of period, Buildings	3,062
Gross Amount at which carried at close of period, Total	3,362
Depreciation	$ 982
Date of Construction or Acquisition	Apr. 30, 2008
Residential Property | Rosegate | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Rosegate | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Rosser
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 749
Initial cost to company, Land	156
Initial cost to company, Buildings	1,216
Gross Amount at which carried at close of period, Land	156
Gross Amount at which carried at close of period, Buildings	1,216
Gross Amount at which carried at close of period, Total	1,372
Depreciation	$ 25
Date of Construction or Acquisition	Mar. 01, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Roughrider
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 403
Initial cost to company, Land	100
Initial cost to company, Buildings	448
Costs capitalized subsequent to acquisition, Buildings	117
Gross Amount at which carried at close of period, Land	100
Gross Amount at which carried at close of period, Buildings	565
Gross Amount at which carried at close of period, Total	665
Depreciation	$ 64
Date of Construction or Acquisition	Aug. 01, 2016
Residential Property | Roughrider | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Roughrider | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Saddlebrook
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	West Fargo, ND
Encumbrances	$ 1,404
Initial cost to company, Land	148
Initial cost to company, Buildings	1,262
Costs capitalized subsequent to acquisition, Land	203
Costs capitalized subsequent to acquisition, Buildings	105
Gross Amount at which carried at close of period, Land	351
Gross Amount at which carried at close of period, Buildings	1,367
Gross Amount at which carried at close of period, Total	1,718
Depreciation	$ 393
Date of Construction or Acquisition	Dec. 31, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sage Park
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	New Brighton, MN
Encumbrances	$ 9,812
Initial cost to company, Land	2,520
Initial cost to company, Buildings	13,985
Costs capitalized subsequent to acquisition, Buildings	949
Gross Amount at which carried at close of period, Land	2,520
Gross Amount at which carried at close of period, Buildings	14,934
Gross Amount at which carried at close of period, Total	17,454
Depreciation	$ 2,258
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Sage Park | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Sage Park | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sargent
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,005
Initial cost to company, Land	164
Initial cost to company, Buildings	1,529
Costs capitalized subsequent to acquisition, Land	4
Costs capitalized subsequent to acquisition, Buildings	17
Gross Amount at which carried at close of period, Land	168
Gross Amount at which carried at close of period, Buildings	1,546
Gross Amount at which carried at close of period, Total	1,714
Depreciation	$ 155
Date of Construction or Acquisition	Jan. 10, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Schrock
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 457
Initial cost to company, Land	71
Initial cost to company, Buildings	626
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	6
Gross Amount at which carried at close of period, Land	74
Gross Amount at which carried at close of period, Buildings	632
Gross Amount at which carried at close of period, Total	706
Depreciation	$ 120
Date of Construction or Acquisition	Jun. 04, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sheridan Pointe
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,096
Initial cost to company, Land	292
Initial cost to company, Buildings	2,387
Costs capitalized subsequent to acquisition, Land	21
Costs capitalized subsequent to acquisition, Buildings	35
Gross Amount at which carried at close of period, Land	313
Gross Amount at which carried at close of period, Buildings	2,422
Gross Amount at which carried at close of period, Total	2,735
Depreciation	$ 426
Date of Construction or Acquisition	Oct. 01, 2013
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sierra Ridge
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 6,977
Initial cost to company, Land	754
Initial cost to company, Buildings	8,795
Costs capitalized subsequent to acquisition, Land	151
Costs capitalized subsequent to acquisition, Buildings	136
Gross Amount at which carried at close of period, Land	905
Gross Amount at which carried at close of period, Buildings	8,931
Gross Amount at which carried at close of period, Total	9,836
Depreciation	$ 2,518
Date of Construction or Acquisition	Sep. 01, 2006
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Somerset
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,844
Initial cost to company, Land	300
Initial cost to company, Buildings	3,400
Costs capitalized subsequent to acquisition, Land	43
Costs capitalized subsequent to acquisition, Buildings	57
Gross Amount at which carried at close of period, Land	343
Gross Amount at which carried at close of period, Buildings	3,457
Gross Amount at which carried at close of period, Total	3,800
Depreciation	$ 1,060
Date of Construction or Acquisition	Jul. 01, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Southgate
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 4,957
Initial cost to company, Land	803
Initial cost to company, Buildings	5,267
Costs capitalized subsequent to acquisition, Land	20
Costs capitalized subsequent to acquisition, Buildings	(45)
Gross Amount at which carried at close of period, Land	823
Gross Amount at which carried at close of period, Buildings	5,222
Gross Amount at which carried at close of period, Total	6,045
Depreciation	$ 1,749
Date of Construction or Acquisition	Jul. 01, 2007
Residential Property | Southgate | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Southgate | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Southview III
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 99
Initial cost to company, Buildings	522
Costs capitalized subsequent to acquisition, Buildings	79
Gross Amount at which carried at close of period, Land	99
Gross Amount at which carried at close of period, Buildings	601
Gross Amount at which carried at close of period, Total	700
Depreciation	$ 139
Date of Construction or Acquisition	Aug. 01, 2011
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Southview Villages
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,526
Initial cost to company, Land	268
Initial cost to company, Buildings	2,483
Costs capitalized subsequent to acquisition, Land	16
Costs capitalized subsequent to acquisition, Buildings	197
Gross Amount at which carried at close of period, Land	284
Gross Amount at which carried at close of period, Buildings	2,680
Gross Amount at which carried at close of period, Total	2,964
Depreciation	$ 865
Date of Construction or Acquisition	Oct. 01, 2007
Residential Property | Southview Villages | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Southview Villages | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Spring
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 465
Initial cost to company, Land	76
Initial cost to company, Buildings	822
Costs capitalized subsequent to acquisition, Land	66
Costs capitalized subsequent to acquisition, Buildings	15
Gross Amount at which carried at close of period, Land	142
Gross Amount at which carried at close of period, Buildings	837
Gross Amount at which carried at close of period, Total	979
Depreciation	$ 167
Date of Construction or Acquisition	Feb. 06, 2013
Residential Property | Spring | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Spring | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Stanford Court
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 291
Initial cost to company, Buildings	3,866
Costs capitalized subsequent to acquisition, Buildings	359
Gross Amount at which carried at close of period, Land	291
Gross Amount at which carried at close of period, Buildings	4,225
Gross Amount at which carried at close of period, Total	4,516
Depreciation	$ 783
Date of Construction or Acquisition	Feb. 06, 2013
Residential Property | Stanford Court | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Stanford Court | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Stonefield-Clubhouse
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Initial cost to company, Land	$ 34
Initial cost to company, Buildings	1,147
Costs capitalized subsequent to acquisition, Buildings	50
Gross Amount at which carried at close of period, Land	34
Gross Amount at which carried at close of period, Buildings	1,197
Gross Amount at which carried at close of period, Total	1,231
Depreciation	$ 133
Date of Construction or Acquisition	Jul. 31, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Stonefield-Phase I
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 8,041
Initial cost to company, Land	2,804
Initial cost to company, Buildings	13,068
Costs capitalized subsequent to acquisition, Land	227
Costs capitalized subsequent to acquisition, Buildings	246
Gross Amount at which carried at close of period, Land	3,031
Gross Amount at which carried at close of period, Buildings	13,314
Gross Amount at which carried at close of period, Total	16,345
Depreciation	$ 2,002
Date of Construction or Acquisition	Aug. 01, 2014
Residential Property | Stonefield-Phase I | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Stonefield-Phase I | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Stonefield-Phase II
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 4,953
Initial cost to company, Land	1,167
Initial cost to company, Buildings	2,531
Costs capitalized subsequent to acquisition, Land	486
Costs capitalized subsequent to acquisition, Buildings	5,129
Gross Amount at which carried at close of period, Land	1,653
Gross Amount at which carried at close of period, Buildings	7,660
Gross Amount at which carried at close of period, Total	9,313
Depreciation	$ 740
Date of Construction or Acquisition	Oct. 23, 2014
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Stonefield-Phase III
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Initial cost to company, Land	$ 1,079
Costs capitalized subsequent to acquisition, Land	238
Gross Amount at which carried at close of period, Land	1,317
Gross Amount at which carried at close of period, Total	$ 1,317
Date of Construction or Acquisition	Oct. 23, 2014
Residential Property | Stonybrook
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Omaha, NE
Encumbrances	$ 6,612
Initial cost to company, Land	1,439
Initial cost to company, Buildings	8,003
Costs capitalized subsequent to acquisition, Buildings	1,565
Gross Amount at which carried at close of period, Land	1,439
Gross Amount at which carried at close of period, Buildings	9,568
Gross Amount at which carried at close of period, Total	11,007
Depreciation	$ 2,595
Date of Construction or Acquisition	Jan. 20, 2009
Residential Property | Stonybrook | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Stonybrook | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Summerfield
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 504
Initial cost to company, Land	129
Initial cost to company, Buildings	599
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	50
Gross Amount at which carried at close of period, Land	130
Gross Amount at which carried at close of period, Buildings	649
Gross Amount at which carried at close of period, Total	779
Depreciation	$ 87
Date of Construction or Acquisition	Aug. 04, 2015
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Summit Point
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,513
Initial cost to company, Land	681
Initial cost to company, Buildings	5,434
Costs capitalized subsequent to acquisition, Land	22
Costs capitalized subsequent to acquisition, Buildings	145
Gross Amount at which carried at close of period, Land	703
Gross Amount at which carried at close of period, Buildings	5,579
Gross Amount at which carried at close of period, Total	6,282
Depreciation	$ 726
Date of Construction or Acquisition	Oct. 01, 2015
Residential Property | Summit Point | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Summit Point | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sunchase
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,071
Initial cost to company, Land	181
Initial cost to company, Buildings	1,563
Costs capitalized subsequent to acquisition, Land	14
Costs capitalized subsequent to acquisition, Buildings	86
Gross Amount at which carried at close of period, Land	195
Gross Amount at which carried at close of period, Buildings	1,649
Gross Amount at which carried at close of period, Total	1,844
Depreciation	$ 150
Date of Construction or Acquisition	May 01, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sunset Ridge
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bismarck, ND
Encumbrances	$ 7,852
Initial cost to company, Land	1,759
Initial cost to company, Buildings	11,012
Costs capitalized subsequent to acquisition, Land	36
Costs capitalized subsequent to acquisition, Buildings	48
Gross Amount at which carried at close of period, Land	1,795
Gross Amount at which carried at close of period, Buildings	11,060
Gross Amount at which carried at close of period, Total	12,855
Depreciation	$ 3,205
Date of Construction or Acquisition	Jun. 06, 2008
Residential Property | Sunset Ridge | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Residential Property | Sunset Ridge | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sunview
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 144
Initial cost to company, Buildings	1,578
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	183
Gross Amount at which carried at close of period, Land	145
Gross Amount at which carried at close of period, Buildings	1,761
Gross Amount at which carried at close of period, Total	1,906
Depreciation	$ 495
Date of Construction or Acquisition	Dec. 31, 2008
Residential Property | Sunview | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Sunview | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Sunwood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,630
Initial cost to company, Land	358
Initial cost to company, Buildings	3,252
Costs capitalized subsequent to acquisition, Land	38
Costs capitalized subsequent to acquisition, Buildings	422
Gross Amount at which carried at close of period, Land	396
Gross Amount at which carried at close of period, Buildings	3,674
Gross Amount at which carried at close of period, Total	4,070
Depreciation	$ 1,116
Date of Construction or Acquisition	Jul. 01, 2007
Residential Property | Sunwood | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Sunwood | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Terrace on the Green
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Moorhead, MN
Initial cost to company, Land	$ 697
Initial cost to company, Buildings	2,588
Costs capitalized subsequent to acquisition, Land	11
Costs capitalized subsequent to acquisition, Buildings	265
Gross Amount at which carried at close of period, Land	708
Gross Amount at which carried at close of period, Buildings	2,853
Gross Amount at which carried at close of period, Total	3,561
Depreciation	$ 560
Date of Construction or Acquisition	Sep. 30, 2012
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Thunder Creek
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,794
Initial cost to company, Land	633
Initial cost to company, Buildings	4,063
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	228
Gross Amount at which carried at close of period, Land	634
Gross Amount at which carried at close of period, Buildings	4,291
Gross Amount at which carried at close of period, Total	4,925
Depreciation	$ 300
Date of Construction or Acquisition	Mar. 01, 2018
Residential Property | Thunder Creek | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	25 years
Residential Property | Thunder Creek | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Twin Oaks
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Hutchinson, MN
Encumbrances	$ 3,074
Initial cost to company, Land	816
Initial cost to company, Buildings	3,245
Costs capitalized subsequent to acquisition, Buildings	122
Gross Amount at which carried at close of period, Land	816
Gross Amount at which carried at close of period, Buildings	3,367
Gross Amount at which carried at close of period, Total	4,183
Depreciation	$ 522
Date of Construction or Acquisition	Oct. 01, 2014
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Twin Parks
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,022
Initial cost to company, Land	119
Initial cost to company, Buildings	2,072
Costs capitalized subsequent to acquisition, Land	43
Costs capitalized subsequent to acquisition, Buildings	219
Gross Amount at which carried at close of period, Land	162
Gross Amount at which carried at close of period, Buildings	2,291
Gross Amount at which carried at close of period, Total	2,453
Depreciation	$ 642
Date of Construction or Acquisition	Oct. 01, 2008
Residential Property | Twin Parks | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Twin Parks | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Valley Homes Duplexes
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 1,086
Initial cost to company, Land	356
Initial cost to company, Buildings	1,668
Costs capitalized subsequent to acquisition, Buildings	310
Gross Amount at which carried at close of period, Land	356
Gross Amount at which carried at close of period, Buildings	1,978
Gross Amount at which carried at close of period, Total	2,334
Depreciation	$ 280
Date of Construction or Acquisition	Jan. 22, 2015
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Valley View
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Golden Valley, MN
Encumbrances	$ 4,334
Initial cost to company, Land	1,190
Initial cost to company, Buildings	6,118
Costs capitalized subsequent to acquisition, Buildings	227
Gross Amount at which carried at close of period, Land	1,190
Gross Amount at which carried at close of period, Buildings	6,345
Gross Amount at which carried at close of period, Total	7,535
Depreciation	$ 956
Date of Construction or Acquisition	Dec. 19, 2014
Residential Property | Valley View | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Valley View | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Village Park
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 678
Initial cost to company, Land	219
Initial cost to company, Buildings	1,932
Costs capitalized subsequent to acquisition, Land	51
Costs capitalized subsequent to acquisition, Buildings	80
Gross Amount at which carried at close of period, Land	270
Gross Amount at which carried at close of period, Buildings	2,012
Gross Amount at which carried at close of period, Total	2,282
Depreciation	$ 621
Date of Construction or Acquisition	Apr. 30, 2008
Residential Property | Village Park | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Village Park | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Village West
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,314
Initial cost to company, Land	357
Initial cost to company, Buildings	2,274
Costs capitalized subsequent to acquisition, Land	61
Costs capitalized subsequent to acquisition, Buildings	121
Gross Amount at which carried at close of period, Land	418
Gross Amount at which carried at close of period, Buildings	2,395
Gross Amount at which carried at close of period, Total	2,813
Depreciation	$ 715
Date of Construction or Acquisition	Apr. 30, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Washington
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Encumbrances	$ 390
Initial cost to company, Land	74
Initial cost to company, Buildings	592
Costs capitalized subsequent to acquisition, Buildings	76
Gross Amount at which carried at close of period, Land	74
Gross Amount at which carried at close of period, Buildings	668
Gross Amount at which carried at close of period, Total	742
Depreciation	$ 75
Date of Construction or Acquisition	May 04, 2016
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Westcourt
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 2,433
Initial cost to company, Land	287
Initial cost to company, Buildings	2,914
Costs capitalized subsequent to acquisition, Land	28
Costs capitalized subsequent to acquisition, Buildings	143
Gross Amount at which carried at close of period, Land	315
Gross Amount at which carried at close of period, Buildings	3,057
Gross Amount at which carried at close of period, Total	3,372
Depreciation	$ 548
Date of Construction or Acquisition	Jan. 02, 2014
Residential Property | Westcourt | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Residential Property | Westcourt | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | West Oak
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 541
Initial cost to company, Land	85
Initial cost to company, Buildings	692
Costs capitalized subsequent to acquisition, Buildings	37
Gross Amount at which carried at close of period, Land	85
Gross Amount at which carried at close of period, Buildings	729
Gross Amount at which carried at close of period, Total	814
Depreciation	$ 77
Date of Construction or Acquisition	Jan. 17, 2017
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Westside
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Hawley, MN
Encumbrances	$ 496
Initial cost to company, Land	59
Initial cost to company, Buildings	360
Costs capitalized subsequent to acquisition, Buildings	63
Gross Amount at which carried at close of period, Land	59
Gross Amount at which carried at close of period, Buildings	423
Gross Amount at which carried at close of period, Total	482
Depreciation	$ 105
Date of Construction or Acquisition	Feb. 01, 2010
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Westwind
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 617
Initial cost to company, Land	49
Initial cost to company, Buildings	455
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	95
Gross Amount at which carried at close of period, Land	50
Gross Amount at which carried at close of period, Buildings	550
Gross Amount at which carried at close of period, Total	600
Depreciation	$ 176
Date of Construction or Acquisition	Apr. 30, 2008
Residential Property | Westwind | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Westwind | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Westwood
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,566
Initial cost to company, Land	597
Initial cost to company, Buildings	6,341
Costs capitalized subsequent to acquisition, Land	91
Costs capitalized subsequent to acquisition, Buildings	589
Gross Amount at which carried at close of period, Land	688
Gross Amount at which carried at close of period, Buildings	6,930
Gross Amount at which carried at close of period, Total	7,618
Depreciation	$ 2,023
Date of Construction or Acquisition	Jun. 05, 2008
Residential Property | Westwood | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	20 years
Residential Property | Westwood | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Willow Park
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,531
Initial cost to company, Land	288
Initial cost to company, Buildings	5,286
Costs capitalized subsequent to acquisition, Land	39
Costs capitalized subsequent to acquisition, Buildings	707
Gross Amount at which carried at close of period, Land	327
Gross Amount at which carried at close of period, Buildings	5,993
Gross Amount at which carried at close of period, Total	6,320
Depreciation	$ 1,639
Date of Construction or Acquisition	Dec. 31, 2008
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Wolf Creek
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 3,150
Initial cost to company, Land	1,082
Initial cost to company, Buildings	4,210
Gross Amount at which carried at close of period, Land	1,082
Gross Amount at which carried at close of period, Buildings	4,210
Gross Amount at which carried at close of period, Total	5,292
Depreciation	$ 105
Date of Construction or Acquisition	Jan. 12, 2020
Life on which depreciation on latest income statement is computed	40 years
Residential Property | Woodland Pines
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Omaha, NE
Encumbrances	$ 6,288
Initial cost to company, Land	842
Initial cost to company, Buildings	10,596
Costs capitalized subsequent to acquisition, Buildings	592
Gross Amount at which carried at close of period, Land	842
Gross Amount at which carried at close of period, Buildings	11,188
Gross Amount at which carried at close of period, Total	12,030
Depreciation	$ 595
Date of Construction or Acquisition	Nov. 30, 2018
Life on which depreciation on latest income statement is computed	40 years
Office Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 50,472
Initial cost to company, Land	17,029
Initial cost to company, Buildings	79,789
Costs capitalized subsequent to acquisition, Land	139
Costs capitalized subsequent to acquisition, Buildings	9,774
Gross Amount at which carried at close of period, Land	17,168
Gross Amount at which carried at close of period, Buildings	89,563
Gross Amount at which carried at close of period, Total	106,731
Depreciation	$ 23,655
Office Property | 32nd Avenue
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 601
Initial cost to company, Buildings	3,300
Costs capitalized subsequent to acquisition, Land	121
Costs capitalized subsequent to acquisition, Buildings	172
Gross Amount at which carried at close of period, Land	722
Gross Amount at which carried at close of period, Buildings	3,472
Gross Amount at which carried at close of period, Total	4,194
Depreciation	$ 1,413
Date of Construction or Acquisition	Mar. 16, 2004
Office Property | 32nd Avenue | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	3 years
Office Property | 32nd Avenue | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Bell Plaza
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bloomington, MN
Encumbrances	$ 32,182
Initial cost to company, Land	6,912
Initial cost to company, Buildings	35,798
Costs capitalized subsequent to acquisition, Buildings	1,799
Gross Amount at which carried at close of period, Land	6,912
Gross Amount at which carried at close of period, Buildings	37,597
Gross Amount at which carried at close of period, Total	44,509
Depreciation	$ 9,485
Date of Construction or Acquisition	Aug. 13, 2015
Office Property | Bell Plaza | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	3 years
Office Property | Bell Plaza | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Trustmark
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 2,089
Initial cost to company, Buildings	4,718
Gross Amount at which carried at close of period, Land	2,089
Gross Amount at which carried at close of period, Buildings	4,718
Gross Amount at which carried at close of period, Total	6,807
Depreciation	$ 49
Date of Construction or Acquisition	Aug. 28, 2020
Life on which depreciation on latest income statement is computed	40 years
Office Property | First International Bank & Trust
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Moorhead, MN
Initial cost to company, Land	$ 210
Initial cost to company, Buildings	712
Costs capitalized subsequent to acquisition, Land	3
Costs capitalized subsequent to acquisition, Buildings	88
Gross Amount at which carried at close of period, Land	213
Gross Amount at which carried at close of period, Buildings	800
Gross Amount at which carried at close of period, Total	1,013
Depreciation	$ 241
Date of Construction or Acquisition	May 13, 2011
Office Property | First International Bank & Trust | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	10 years
Office Property | First International Bank & Trust | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Four Points
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Initial cost to company, Land	$ 70
Initial cost to company, Buildings	1,238
Costs capitalized subsequent to acquisition, Buildings	81
Gross Amount at which carried at close of period, Land	70
Gross Amount at which carried at close of period, Buildings	1,319
Gross Amount at which carried at close of period, Total	1,389
Depreciation	$ 427
Date of Construction or Acquisition	Oct. 18, 2007
Office Property | Four Points | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Office Property | Four Points | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Gate City
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Grand Forks, ND
Initial cost to company, Land	$ 382
Initial cost to company, Buildings	893
Costs capitalized subsequent to acquisition, Land	1
Costs capitalized subsequent to acquisition, Buildings	452
Gross Amount at which carried at close of period, Land	383
Gross Amount at which carried at close of period, Buildings	1,345
Gross Amount at which carried at close of period, Total	1,728
Depreciation	$ 316
Date of Construction or Acquisition	Mar. 31, 2008
Life on which depreciation on latest income statement is computed	40 years
Office Property | Goldmark Office Park
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 12,800
Initial cost to company, Land	1,160
Initial cost to company, Buildings	12,446
Costs capitalized subsequent to acquisition, Land	65
Costs capitalized subsequent to acquisition, Buildings	3,931
Gross Amount at which carried at close of period, Land	1,225
Gross Amount at which carried at close of period, Buildings	16,377
Gross Amount at which carried at close of period, Total	17,602
Depreciation	$ 4,566
Date of Construction or Acquisition	Jul. 01, 2007
Office Property | Goldmark Office Park | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	1 year
Office Property | Goldmark Office Park | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Great American Bldg
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 1,151
Initial cost to company, Land	511
Initial cost to company, Buildings	1,290
Costs capitalized subsequent to acquisition, Land	22
Costs capitalized subsequent to acquisition, Buildings	359
Gross Amount at which carried at close of period, Land	533
Gross Amount at which carried at close of period, Buildings	1,649
Gross Amount at which carried at close of period, Total	2,182
Depreciation	$ 600
Date of Construction or Acquisition	Feb. 01, 2005
Office Property | Great American Bldg | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	28 years
Office Property | Great American Bldg | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Midtown Plaza
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Minot, ND
Encumbrances	$ 1,087
Initial cost to company, Land	30
Initial cost to company, Buildings	1,213
Costs capitalized subsequent to acquisition, Buildings	97
Gross Amount at which carried at close of period, Land	30
Gross Amount at which carried at close of period, Buildings	1,310
Gross Amount at which carried at close of period, Total	1,340
Depreciation	$ 489
Date of Construction or Acquisition	Jan. 01, 2004
Office Property | Midtown Plaza | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	5 years
Office Property | Midtown Plaza | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Parkway office building (FKA Echelon)
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fargo, ND
Encumbrances	$ 791
Initial cost to company, Land	278
Initial cost to company, Buildings	1,491
Costs capitalized subsequent to acquisition, Land	42
Costs capitalized subsequent to acquisition, Buildings	66
Gross Amount at which carried at close of period, Land	320
Gross Amount at which carried at close of period, Buildings	1,557
Gross Amount at which carried at close of period, Total	1,877
Depreciation	$ 526
Date of Construction or Acquisition	May 15, 2007
Office Property | Parkway office building (FKA Echelon) | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	9 years
Office Property | Parkway office building (FKA Echelon) | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Office Property | Redpath
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	White Bear Lake, MN
Encumbrances	$ 2,461
Initial cost to company, Land	1,195
Initial cost to company, Buildings	1,787
Gross Amount at which carried at close of period, Land	1,195
Gross Amount at which carried at close of period, Buildings	1,787
Gross Amount at which carried at close of period, Total	2,982
Depreciation	$ 220
Date of Construction or Acquisition	Feb. 01, 2016
Life on which depreciation on latest income statement is computed	40 years
Office Property | Regis
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Edina, MN
Initial cost to company, Land	$ 2,991
Initial cost to company, Buildings	7,633
Gross Amount at which carried at close of period, Land	2,991
Gross Amount at which carried at close of period, Buildings	7,633
Gross Amount at which carried at close of period, Total	10,624
Depreciation	$ 2,294
Date of Construction or Acquisition	Jan. 01, 2009
Life on which depreciation on latest income statement is computed	40 years
Office Property | Wells Fargo Center
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Duluth, MN
Initial cost to company, Land	$ 600
Initial cost to company, Buildings	7,270
Costs capitalized subsequent to acquisition, Land	(115)
Costs capitalized subsequent to acquisition, Buildings	2,729
Gross Amount at which carried at close of period, Land	485
Gross Amount at which carried at close of period, Buildings	9,999
Gross Amount at which carried at close of period, Total	10,484
Depreciation	$ 3,029
Date of Construction or Acquisition	Jul. 11, 2007
Office Property | Wells Fargo Center | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	4 years
Office Property | Wells Fargo Center | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Retail Property
SEC Schedule III, Real Estate and Accumulated Depreciation
Encumbrances	$ 14,065
Initial cost to company, Land	10,400
Initial cost to company, Buildings	27,178
Costs capitalized subsequent to acquisition, Land	20
Costs capitalized subsequent to acquisition, Buildings	(637)
Gross Amount at which carried at close of period, Land	10,420
Gross Amount at which carried at close of period, Buildings	26,541
Gross Amount at which carried at close of period, Total	36,961
Depreciation	$ 7,304
Retail Property | Applebees, Bloomington, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Bloomington, MN
Initial cost to company, Land	$ 1,000
Initial cost to company, Buildings	474
Costs capitalized subsequent to acquisition, Land	11
Gross Amount at which carried at close of period, Land	1,011
Gross Amount at which carried at close of period, Buildings	474
Gross Amount at which carried at close of period, Total	1,485
Depreciation	$ 128
Date of Construction or Acquisition	Mar. 22, 2010
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Applebees, Coon Rapids, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Coon Rapids, MN
Initial cost to company, Land	$ 750
Initial cost to company, Buildings	875
Costs capitalized subsequent to acquisition, Land	8
Gross Amount at which carried at close of period, Land	758
Gross Amount at which carried at close of period, Buildings	875
Gross Amount at which carried at close of period, Total	1,633
Depreciation	$ 237
Date of Construction or Acquisition	Mar. 09, 2010
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Applebees, Savage, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Savage, MN
Initial cost to company, Land	$ 690
Initial cost to company, Buildings	424
Gross Amount at which carried at close of period, Land	690
Gross Amount at which carried at close of period, Buildings	424
Gross Amount at which carried at close of period, Total	1,114
Depreciation	$ 115
Date of Construction or Acquisition	Jan. 01, 2010
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Becker Furniture
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Waite Park, MN
Initial cost to company, Land	$ 150
Initial cost to company, Buildings	2,065
Costs capitalized subsequent to acquisition, Buildings	(637)
Gross Amount at which carried at close of period, Land	150
Gross Amount at which carried at close of period, Buildings	1,428
Gross Amount at which carried at close of period, Total	1,578
Depreciation	$ 749
Date of Construction or Acquisition	Jul. 12, 2006
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Dairy Queen, Apple Valley, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Apple Valley, MN
Initial cost to company, Land	$ 1,128
Initial cost to company, Buildings	1,345
Gross Amount at which carried at close of period, Land	1,128
Gross Amount at which carried at close of period, Buildings	1,345
Gross Amount at which carried at close of period, Total	2,473
Depreciation	$ 90
Date of Construction or Acquisition	Sep. 17, 2018
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Dairy Queen, Dickinson, ND
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Dickinson, ND
Initial cost to company, Land	$ 329
Initial cost to company, Buildings	658
Gross Amount at which carried at close of period, Land	329
Gross Amount at which carried at close of period, Buildings	658
Gross Amount at which carried at close of period, Total	987
Depreciation	$ 148
Date of Construction or Acquisition	Jan. 19, 2012
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Dairy Queen, Moorhead, MN
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Moorhead, MN
Initial cost to company, Land	$ 243
Initial cost to company, Buildings	787
Costs capitalized subsequent to acquisition, Land	1
Gross Amount at which carried at close of period, Land	244
Gross Amount at which carried at close of period, Buildings	787
Gross Amount at which carried at close of period, Total	1,031
Depreciation	$ 190
Date of Construction or Acquisition	May 13, 2011
Life on which depreciation on latest income statement is computed	20 years
Retail Property | Family Dollar
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Mandan, ND
Initial cost to company, Land	$ 167
Initial cost to company, Buildings	649
Gross Amount at which carried at close of period, Land	167
Gross Amount at which carried at close of period, Buildings	649
Gross Amount at which carried at close of period, Total	816
Depreciation	$ 164
Date of Construction or Acquisition	Dec. 14, 2010
Life on which depreciation on latest income statement is computed	40 years
Retail Property | OReilly
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Mandan, ND
Initial cost to company, Land	$ 115
Initial cost to company, Buildings	449
Gross Amount at which carried at close of period, Land	115
Gross Amount at which carried at close of period, Buildings	449
Gross Amount at which carried at close of period, Total	564
Depreciation	$ 113
Date of Construction or Acquisition	Dec. 14, 2010
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Walgreens, Alexandria, LA
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Alexandria, LA
Encumbrances	$ 964
Initial cost to company, Land	1,090
Initial cost to company, Buildings	2,973
Gross Amount at which carried at close of period, Land	1,090
Gross Amount at which carried at close of period, Buildings	2,973
Gross Amount at which carried at close of period, Total	4,063
Depreciation	$ 820
Date of Construction or Acquisition	Dec. 18, 2009
Retail Property | Walgreens, Alexandria, LA | Minimum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	28 years
Retail Property | Walgreens, Alexandria, LA | Maximum
SEC Schedule III, Real Estate and Accumulated Depreciation
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Walgreens, Batesville, AR
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Batesville, AR
Encumbrances	$ 5,134
Initial cost to company, Land	473
Initial cost to company, Buildings	6,405
Gross Amount at which carried at close of period, Land	473
Gross Amount at which carried at close of period, Buildings	6,405
Gross Amount at which carried at close of period, Total	6,878
Depreciation	$ 1,842
Date of Construction or Acquisition	Jul. 09, 2009
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Walgreens, Denver, CO
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Denver, CO
Encumbrances	$ 3,142
Initial cost to company, Land	2,349
Initial cost to company, Buildings	2,358
Gross Amount at which carried at close of period, Land	2,349
Gross Amount at which carried at close of period, Buildings	2,358
Gross Amount at which carried at close of period, Total	4,707
Depreciation	$ 565
Date of Construction or Acquisition	Jun. 14, 2011
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Walgreens, Fayetteville, AR
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Fayetteville, AR
Encumbrances	$ 3,888
Initial cost to company, Land	636
Initial cost to company, Buildings	4,732
Gross Amount at which carried at close of period, Land	636
Gross Amount at which carried at close of period, Buildings	4,732
Gross Amount at which carried at close of period, Total	5,368
Depreciation	$ 1,360
Date of Construction or Acquisition	Jul. 09, 2009
Life on which depreciation on latest income statement is computed	40 years
Retail Property | Walgreens, Laurel, MS
SEC Schedule III, Real Estate and Accumulated Depreciation
Physical Location	Laurel, MS
Encumbrances	$ 937
Initial cost to company, Land	1,280
Initial cost to company, Buildings	2,984
Gross Amount at which carried at close of period, Land	1,280
Gross Amount at which carried at close of period, Buildings	2,984
Gross Amount at which carried at close of period, Total	4,264
Depreciation	$ 783
Date of Construction or Acquisition	Jul. 30, 2010
Life on which depreciation on latest income statement is computed	40 years

XML

Schedule III - Real Estate and Accumulated Depreciation - Changes in Real Estate Investments (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
Beginning balance	$ 802,028	$ 790,696	$ 759,703
Purchase of real estate investments	57,799	5,981	41,230
Sale and disposal of real estate investment	(15,467)	(4,422)	(10,222)
Property held for sale	(1,578)
Provision for asset impairment	0	0	0
Construction in progress not yet placed in service	2,506	9,773	(15)
Ending balance	$ 845,288	$ 802,028	$ 790,696

XML

Schedule III - Real Estate and Accumulated Depreciation - Changes in Accumulated Depreciation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
Beginning balance	$ 146,316	$ 128,112	$ 111,026
Depreciation expense	19,770	19,644	19,165
Property held for sale	(749)
Sale and disposal of investment property	(4,762)	(1,440)	(2,079)
Ending balance	$ 160,575	$ 146,316	$ 128,112

XML

Schedule III - Real Estate and Accumulated Depreciation - Other (Details) $ in Thousands	Dec. 31, 2020 USD ($)
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
The aggregate cost of our real estate for federal income tax purposes	$ 680,591