XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred income taxes at December 31, 2023 and 2022 are shown below (table in thousands):

 

   2023   2022 
Deferred tax assets:          
Net operating loss carryforwards  $22,005   $21,368 
Compensation   583    474 
Research and development tax credits   3,196    2,710 
Capitalized and Research Expenditures   5,288    2,595 
Other   848    487 
Total deferred tax assets   31,920    27,633 
           
Deferred tax liabilities:          
Property and equipment   (29)   (27)
Other   (410)   (60)
Total deferred tax liabilities   (439)   (87)
           
Total deferred taxes, net   31,481    27,546 
Valuation allowance   (31,481)   (27,546)
           
Deferred tax liability, net  $-   $- 
Schedule of Reconciliation of Federal Statutory Income Tax Rate

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

   2023        2022       
         
Statutory federal income tax rate   21.0%   21.0%
Goodwill impairment   0.0%   (10.3)%
Research credits   2.8%   0.7%
Change in valuation allowance   (21.9)%   (10.2)%
Equity   (0.4)%   (1.4)%
Other tax, credit and adjustments   (1.5)%   0.2%
Effective income tax rate   0.0%   0.0%