Delaware | 001-36269 | 20-5785879 | ||
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
77 Fourth Avenue, Fifth Floor Waltham, MA 02451 (Address of principal executive offices) (Zip Code) | ||||
(781) 642-5900 (Registrant’s telephone number, include area code) | ||||
N/A (Former Name or Former Address, if Changed Since Last Report) |
Exhibit Number | Exhibit Title or Description | |
99.1 | Press release issued by Care.com, Inc. entitled “Care.com Announces Fourth Quarter and Full Year 2015 Financial Results” dated February 23, 2016 |
Date: February 23, 2016 | By: | /s/ MICHAEL ECHENBERG | ||
Michael Echenberg | ||||
Executive Vice President and Chief Financial Officer |
Exhibit Number | Exhibit Title or Description | |
99.1 | Press release issued by Care.com, Inc. entitled “Care.com Announces Fourth Quarter and Full Year 2015 Financial Results” dated February 23, 2016 | |
• | Fourth quarter revenue increased 25% compared to the fourth quarter of 2014 to $37.6 million, excluding $3.0 million from discontinued operations. Full year revenue increased 25% compared to 2014 to $138.7 million, excluding $11.5 million from discontinued operations. |
◦ | Revenue attributable to the US Consumer Business totaled $31.1 million in the fourth quarter of 2015, a 25% increase from $25.0 million in the fourth quarter of 2014. For the year, revenue attributable to the US Consumer Business totaled $115.0 million, a 25% increase from $92.0 million in 2014. |
◦ | Revenue attributable to the Care@Work (formally WPS), International and B2B businesses totaled $6.5 million in the fourth quarter of 2015, an increase of 28% from the fourth quarter of 2014, or 35% on a constant currency basis. For the year, revenue attributable to the Care@Work, International and B2B businesses totaled $23.7 million, an increase of 27% from 2014, or 36% on a constant currency basis. |
• | Income from continuing operations in the fourth quarter of 2015 was $3.7 million compared to a loss of $1.5 million in 2014, an improvement of $5.2 million. On a full year basis, loss from continuing operations in 2015 was $17.9 million compared to a loss of $37.6 million in 2014, an improvement of $19.7 million. |
• | Loss from discontinued operations in the fourth quarter of 2015 was $2.1 million compared to $38.9 million in 2014. On a full year basis, loss from discontinued operations in 2015 was $17.1 million compared to a loss of $42.7 million in 2014. |
• | GAAP EPS was $0.05 in the fourth quarter of 2015, based on 32.2 million weighted average basic shares outstanding. GAAP EPS was $(1.09) for the full year 2015, based on 32.0 million weighted average basic shares outstanding. |
• | Adjusted EBITDA was income of $6.3 million in the fourth quarter of 2015 compared to $2.1 million in 2014, an improvement of $4.2 million. Full year 2015 adjusted EBITDA was a loss of $5.0 million compared to a loss of $21.1 million in 2014, an improvement of $16.1 million. |
• | Non-GAAP EPS was $0.15 in the fourth quarter of 2015, excluding the impact of $(0.01) from discontinued operations, based on 32.2 million weighted average basic shares outstanding. For the full year, non-GAAP EPS was $(0.40) in 2015, excluding the impact of $(0.12) from discontinued operations, based on 32.0 million weighted average basic shares outstanding. Non-GAAP EPS excludes the impact of non-cash stock-based compensation, discontinued operations and non-recurring items, such as M&A expenses. |
• | The Company ended the year with $61.2 million in cash and cash equivalents. |
• | Our total members grew 33% to 18.4 million at year-end 2015, compared to 13.8 million at year-end 2014. |
• | Total families grew to 10.3 million at year-end 2015, an increase of 35% over last year, and total caregivers grew to 8.1 million at year-end 2015, an increase of 31% over last year. |
• | End of year 2015 US Consumer Business end-of-period paying members grew to over 266,000, a 21% increase over last year. |
Q1 2016 | Full Year 2016 | ||||||
Revenue | $37.5 | - | $38.5 | $155.0 | - | $161.0 | |
Adjusted EBITDA | $(1.0) | - | $— | $6.5 | - | $10.5 | |
Non-GAAP EPS | $(0.07) | - | $(0.04) | $0.05 | - | $0.15 | |
Figures in millions except for Non-GAAP EPS | |||||||
Full year guidance includes the impact of a 53rd week | |||||||
Q1 Non-GAAP EPS based on 33.1 million weighted average shares | |||||||
Full year Non-GAAP EPS based 35.0 million on weighted average shares |
Care.com, Inc. | ||||||||||
Consolidated Balance Sheets | ||||||||||
(in thousands) | ||||||||||
December 26, 2015 | December 27, 2014 | |||||||||
Assets | (unaudited) | |||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 61,240 | $ | 71,881 | ||||||
Accounts receivable (net of allowance of $0.1 million for 2015) | 3,107 | 2,530 | ||||||||
Unbilled accounts receivable | 3,595 | 3,541 | ||||||||
Prepaid expenses and other current assets | 2,599 | 4,936 | ||||||||
Current assets of discontinued operations | 439 | 3,172 | ||||||||
Total current assets | 70,980 | 86,060 | ||||||||
Property and equipment, net | 6,371 | 6,290 | ||||||||
Intangible assets, net | 3,389 | 7,065 | ||||||||
Goodwill | 58,631 | 60,635 | ||||||||
Other non-current assets | 3,098 | 3,072 | ||||||||
Non-current assets of discontinued operations | 9 | 9,982 | ||||||||
Total assets | $ | 142,478 | $ | 173,104 | ||||||
Liabilities and stockholders' equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 3,189 | $ | 4,323 | ||||||
Accrued expenses and other current liabilities | 12,413 | 11,667 | ||||||||
Current contingent acquisition consideration | — | 2,845 | ||||||||
Deferred revenue | 13,435 | 11,472 | ||||||||
Current liabilities of discontinued operations | 17,883 | 11,919 | ||||||||
Total current liabilities | 46,920 | 42,226 | ||||||||
Deferred tax liability | 3,166 | 2,119 | ||||||||
Other non-current liabilities | 4,140 | 3,442 | ||||||||
Non-current liabilities of discontinued operations | — | 7,267 | ||||||||
Total liabilities | 54,226 | 55,054 | ||||||||
Stockholders' equity | ||||||||||
Common stock, $0.001 par value; 300,000 shares authorized; 32,276 and 31,615 shares issued and outstanding, respectively | 32 | 32 | ||||||||
Additional paid-in capital | 283,669 | 277,583 | ||||||||
Accumulated deficit | (194,854 | ) | (159,859 | ) | ||||||
Accumulated other comprehensive (loss) income | (595 | ) | 294 | |||||||
Total stockholders' equity | $ | 88,252 | $ | 118,050 | ||||||
Total liabilities and stockholders' equity | $ | 142,478 | $ | 173,104 |
Care.com, Inc. | ||||||||||||||||||
Consolidated Statement of Operations | ||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
December 26, 2015 | December 27, 2014 | December 26, 2015 | December 27, 2014 | |||||||||||||||
(unaudited) | ||||||||||||||||||
Revenue | $ | 37,550 | $ | 29,999 | $ | 138,681 | $ | 110,712 | ||||||||||
Cost of revenue | 6,321 | 5,869 | 26,117 | 23,464 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Selling and marketing | 13,726 | 13,311 | 73,521 | 73,799 | ||||||||||||||
Research and development | 4,656 | 3,993 | 19,801 | 16,216 | ||||||||||||||
General and administrative | 7,857 | 7,069 | 30,158 | 27,325 | ||||||||||||||
Depreciation and amortization | 986 | 1,127 | 4,503 | 4,363 | ||||||||||||||
Total operating expenses | 27,225 | 25,500 | 127,983 | 121,703 | ||||||||||||||
Operating loss | 4,004 | (1,370 | ) | (15,419 | ) | (34,455 | ) | |||||||||||
Other expense, net | (263 | ) | (529 | ) | (1,239 | ) | (3,856 | ) | ||||||||||
Income (Loss) from continuing operations before income taxes | 3,741 | (1,899 | ) | (16,658 | ) | (38,311 | ) | |||||||||||
Provision for (benefit from) income taxes | 58 | (369 | ) | 1,221 | (752 | ) | ||||||||||||
Income (Loss) from continuing operations | 3,683 | (1,530 | ) | (17,879 | ) | (37,559 | ) | |||||||||||
Loss from discontinued operations, net of tax | (2,084 | ) | (38,890 | ) | (17,116 | ) | (42,733 | ) | ||||||||||
Net income (loss) | 1,599 | (40,420 | ) | (34,995 | ) | (80,292 | ) | |||||||||||
Accretion of preferred stock | — | — | — | (4 | ) | |||||||||||||
Net income (loss) attributable to common stockholders | $ | 1,599 | $ | (40,420 | ) | $ | (34,995 | ) | $ | (80,296 | ) | |||||||
Net income (loss) per share attributable to common stockholders (Basic): | ||||||||||||||||||
Income (Loss) from continuing operations | $ | 0.11 | $ | (0.05 | ) | $ | (0.56 | ) | $ | (1.3 | ) | |||||||
Loss from discontinued operations | (0.06 | ) | (1.23 | ) | (0.53 | ) | (1.47 | ) | ||||||||||
Net income (loss) | $ | 0.05 | $ | (1.28 | ) | $ | (1.09 | ) | $ | (2.77 | ) | |||||||
Net income (loss) per share attributable to common stockholders (Diluted): | ||||||||||||||||||
Income (Loss) from continuing operations | $ | 0.11 | $ | (0.05 | ) | $ | (0.56 | ) | $ | (1.3 | ) | |||||||
Loss from discontinued operations | (0.06 | ) | (1.23 | ) | (0.53 | ) | (1.47 | ) | ||||||||||
Net income (loss) | $ | 0.05 | $ | (1.28 | ) | $ | (1.09 | ) | $ | (2.77 | ) | |||||||
Weighted-average shares used to compute net loss per share attributable to common stockholders: | ||||||||||||||||||
Basic | 32,191 | 31,507 | 32,001 | 28,941 | ||||||||||||||
Diluted | 33,273 | 31,507 | 32,001 | 28,941 |
Care.com, Inc. | ||||||||||
Consolidated Statement of Cash Flows | Year Ended | |||||||||
(in thousands) | December 26, 2015 | December 27, 2014 | ||||||||
(unaudited) | ||||||||||
Cash flows from operating activities | ||||||||||
Net loss | $ | (34,995 | ) | $ | (80,292 | ) | ||||
Loss from discontinued operations, net of tax | (17,116 | ) | (42,733 | ) | ||||||
Loss from continuing operations | (17,879 | ) | (37,559 | ) | ||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||
Stock-based compensation | 4,926 | 3,879 | ||||||||
Depreciation and amortization | 5,218 | 5,128 | ||||||||
Deferred taxes | 1,094 | (893 | ) | |||||||
Contingent consideration expense | — | 302 | ||||||||
Change in fair value of contingent consideration payable in preferred stock | — | 2,258 | ||||||||
Change in fair value of stock warrants | — | 606 | ||||||||
Foreign currency remeasurement gain | 1,275 | — | ||||||||
Other non-operating expenses | (98 | ) | (89 | ) | ||||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||||
Accounts receivable | (604 | ) | (946 | ) | ||||||
Unbilled accounts receivable | (291 | ) | (1,066 | ) | ||||||
Prepaid expenses and other current assets | 2,076 | (116 | ) | |||||||
Other non-current assets | (22 | ) | 353 | |||||||
Accounts payable | (588 | ) | 1,757 | |||||||
Accrued expenses and other current liabilities | 1,864 | 2,087 | ||||||||
Deferred revenue | 2,280 | 3,242 | ||||||||
Other non-current liabilities | 909 | 880 | ||||||||
Net cash provided by (used in) operating activities by continuing operations | 160 | (20,177 | ) | |||||||
Net cash used in operating activities by discontinued operations | (5,124 | ) | (4,107 | ) | ||||||
Net cash used in operating activities | (4,964 | ) | (24,284 | ) | ||||||
Cash flows from investing activities | ||||||||||
Purchases of property and equipment | (4,396 | ) | (3,038 | ) | ||||||
Payments for acquisitions, net of cash acquired | — | (489 | ) | |||||||
Cash withheld for purchase consideration | 73 | (73 | ) | |||||||
Net increase in other assets | — | (2,825 | ) | |||||||
Net cash used in investing activities by continuing operations | (4,323 | ) | (6,425 | ) | ||||||
Net cash used in investing activities by discontinued operations | (2 | ) | (22,844 | ) | ||||||
Net cash used in investing activities | (4,325 | ) | (29,269 | ) | ||||||
Cash flows from financing activities | ||||||||||
Proceeds from initial public offering net of offering costs | — | 96,007 | ||||||||
Proceeds from exercise of common stock options | 777 | 787 |
Payments of contingent consideration previously established in purchase accounting | (1,840 | ) | (2,209 | ) | ||||||
Net cash (used in) provided by financing activities | (1,063 | ) | 94,585 | |||||||
Effect of exchange rate changes on cash and cash equivalents | (289 | ) | 890 | |||||||
Net (decrease) increase in cash and cash equivalents | (10,641 | ) | 41,922 | |||||||
Cash and cash equivalents, beginning of the period | 71,881 | 29,959 | ||||||||
Cash and cash equivalents, end of the period | $ | 61,240 | $ | 71,881 |
Care.com, Inc. | |||||||||||||||
Reconciliation of Adjusted EBITDA | |||||||||||||||
(in thousands) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 26, 2015 | December 27, 2014 | December 26, 2015 | December 27, 2014 | ||||||||||||
(unaudited) | |||||||||||||||
Net income (loss) from continuing operations | $ | 3,683 | $ | (1,530 | ) | $ | (17,879 | ) | $ | (37,559 | ) | ||||
Federal, state and franchise taxes | 109 | (311 | ) | 1,411 | (468 | ) | |||||||||
Other expense, net | 263 | 529 | 1,239 | 3,856 | |||||||||||
Depreciation and amortization | 1,152 | 1,318 | 5,218 | 5,128 | |||||||||||
EBITDA | 5,207 | 6 | (10,011 | ) | (29,043 | ) | |||||||||
Stock-based compensation | 1,204 | 826 | 4,926 | 3,879 | |||||||||||
Accretion of contingent consideration | — | — | — | 302 | |||||||||||
Non-cash rent expense | — | 550 | — | 948 | |||||||||||
Merger and acquisition related costs | (82 | ) | 709 | 53 | 2,644 | ||||||||||
IPO related costs | — | — | — | 164 | |||||||||||
Adjusted EBITDA | $ | 6,329 | $ | 2,091 | $ | (5,032 | ) | $ | (21,106 | ) |
Care.com, Inc. | |||||||||||||||
Reconciliation of Non-GAAP Net Income (Loss) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
(in thousands, except per share data) | December 26, 2015 | December 27, 2014 | December 26, 2015 | December 27, 2014 | |||||||||||
(unaudited) | |||||||||||||||
Net income (loss) from continuing operations | $ | 3,683 | $ | (1,530 | ) | $ | (17,879 | ) | $ | (37,559 | ) | ||||
Stock-based compensation | 1,204 | 826 | 4,926 | 3,879 | |||||||||||
Accretion of contingent consideration | — | — | — | 302 | |||||||||||
Non-cash rent expense | — | 550 | — | 948 | |||||||||||
Merger and acquisition related costs | (82 | ) | 709 | 53 | 2,644 | ||||||||||
IPO related costs | — | — | — | 164 | |||||||||||
Preferred stock and warrant valuation adjustments | — | — | — | 2,864 | |||||||||||
Non-GAAP net income (loss) | $ | 4,805 | $ | 555 | $ | (12,900 | ) | $ | (26,758 | ) | |||||
Non-GAAP net income (loss) per share: | |||||||||||||||
Basic | $ | 0.15 | $ | 0.02 | $ | (0.40 | ) | $ | (0.92 | ) | |||||
Diluted | $ | 0.14 | $ | 0.02 | $ | (0.40 | ) | $ | (0.92 | ) | |||||
Weighted-average shares used to compute non-GAAP net income (loss) per share: | |||||||||||||||
Basic | 32,191 | 31,507 | 32,001 | 28,941 | |||||||||||
Diluted | 33,273 | 32,290 | 32,001 | 28,941 |
Care.com, Inc. | ||||||||
Supplemental Data | ||||||||
(in thousands) | ||||||||
Year Ended | ||||||||
December 26, 2015 | December 27, 2014 | |||||||
Total members* | 18,377 | 13,788 | ||||||
Total families* | 10,265 | 7,612 | ||||||
Total caregivers* | 8,112 | 6,176 | ||||||
Paying members - US Consumer Business | 266 | 222 | ||||||
* data is cumulative as of the end of the respective period | ||||||||
Year Ended | ||||||||
December 26, 2015 | December 27, 2014 | |||||||
Monthly Average Revenue per Member | ||||||||
US Consumer Business | $ | 39 | $ | 39 |