XML 64 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Net Income (Loss) and Total Assets (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                        
Number of reportable segments | Segment                 2      
Income Statement [Abstract]                        
Gross premiums written                 $ 2,816,051 $ 2,831,348 $ 2,662,825  
Net premiums written                 2,761,988 2,654,952 2,514,116  
Net premiums earned                 2,732,779 2,568,150 2,429,069  
Other insurance revenue                 9,802 10,817 11,512  
Net loss and LAE                 (2,160,011) (1,819,906) (1,633,570)  
Commission and other acquisition expenses                 (820,758) (773,664) (724,197)  
General and administrative expenses                 (38,869) (38,577) (38,328)  
Underwriting loss                 (277,057) (53,180) 44,486  
Reconciliation to net loss                        
Net investment income and realized gains on investment                 178,567 152,666 133,590  
Net impairment losses recognized in earnings                 0 0 (1,060)  
Interest and amortization expenses                 (23,260) (28,173) (29,063)  
Accelerated amortization of senior note issuance cost                 (2,809) (2,345) 0  
Amortization of intangible assets                 (2,132) (2,461) (2,840)  
Foreign exchange gains (losses)                 (14,921) 11,612 7,753  
Other general and administrative expenses                 (31,691) (28,407) (26,544)  
Income tax benefit (expense)                 3,558 (1,574) (2,038)  
Net (loss) income $ (124,857) $ (55,054) $ (16,335) $ 26,501 $ (69,374) $ 40,796 $ 39,887 $ 36,829 $ (169,745) $ 48,138 $ 124,284  
Net loss and LAE ratio                 78.80% 70.60% 66.90%  
Commission and other acquisition expense ratio                 29.90% 30.00% 29.70%  
General and administrative expense ratio                 2.60% 2.60% 2.70%  
Expense ratio                 32.50% 32.60% 32.40%  
Combined ratio                 111.30% 103.20% 99.30%  
Assets [Abstract]                        
Reinsurance balances receivable, net 345,043       410,166       $ 345,043 $ 410,166    
Reinsurance recoverable on unpaid losses 117,611       99,936       117,611 99,936 $ 71,248 $ 75,873
Deferred commission and other acquisition expenses 439,597       424,605       439,597 424,605    
Loan to related party 167,975       167,975       167,975 167,975    
Goodwill and intangible assets, net 75,583       77,715       75,583 77,715 81,920  
Restricted cash and cash equivalents and investments 4,868,524       4,398,796       4,868,524 4,398,796    
Other assets 123,113       148,912       123,113 148,912    
Total assets 6,644,189       6,252,299       6,644,189 6,252,299    
AmTrust Reinsurance segment                        
Income Statement [Abstract]                        
Gross premiums written                 1,993,478 2,006,646 1,885,974  
Operating Segments                        
Assets [Abstract]                        
Reinsurance balances receivable, net 345,043       400,224       345,043 400,224    
Reinsurance recoverable on unpaid losses 67,459       87,232       67,459 87,232    
Deferred commission and other acquisition expenses 439,597       424,605       439,597 424,605    
Loan to related party 167,975       167,975       167,975 167,975    
Goodwill and intangible assets, net 75,583       77,715       75,583 77,715    
Restricted cash and cash equivalents and investments 4,826,920       4,385,603       4,826,920 4,385,603    
Other assets 108,939       144,033       108,939 144,033    
Total assets - reportable segments 6,031,516       5,687,387       6,031,516 5,687,387    
Corporate assets 612,673       564,912       612,673 564,912    
Total assets 6,644,189       6,252,299       6,644,189 6,252,299    
Operating Segments | Diversified Reinsurance segment                        
Income Statement [Abstract]                        
Gross premiums written                 822,777 824,341 776,852  
Net premiums written                 807,362 766,119 734,781  
Net premiums earned                 823,365 724,124 744,875  
Other insurance revenue                 9,802 10,817 11,512  
Net loss and LAE                 (650,916) (579,520) (547,296)  
Commission and other acquisition expenses                 (205,982) (188,506) (196,292)  
General and administrative expenses                 (35,817) (35,681) (35,312)  
Underwriting loss                 $ (59,548) $ (68,766) $ (22,513)  
Reconciliation to net loss                        
Net loss and LAE ratio                 78.10% 78.90% 72.30%  
Commission and other acquisition expense ratio                 24.70% 25.60% 26.00%  
General and administrative expense ratio                 4.30% 4.90% 4.70%  
Expense ratio                 29.00% 30.50% 30.70%  
Combined ratio                 107.10% 109.40% 103.00%  
Assets [Abstract]                        
Reinsurance balances receivable, net 294,775       281,073       $ 294,775 $ 281,073    
Reinsurance recoverable on unpaid losses 44,628       54,299       44,628 54,299    
Deferred commission and other acquisition expenses 79,633       85,432       79,633 85,432    
Loan to related party 0       0       0 0    
Goodwill and intangible assets, net 75,583       77,715       75,583 77,715    
Restricted cash and cash equivalents and investments 1,250,736       1,247,793       1,250,736 1,247,793    
Other assets 27,554       41,008       27,554 41,008    
Total assets - reportable segments 1,772,909       1,787,320       1,772,909 1,787,320    
Corporate assets 0       0       0 0    
Total assets 1,772,909       1,787,320       1,772,909 1,787,320    
Operating Segments | AmTrust Reinsurance segment                        
Income Statement [Abstract]                        
Gross premiums written                 1,993,478 2,006,646 $ 1,885,974  
Net premiums written                 1,954,856 1,888,428 1,779,334  
Net premiums earned                 1,909,644 1,843,621 1,684,191  
Other insurance revenue                 0 0 0  
Net loss and LAE                 (1,498,881) (1,225,830) (1,074,072)  
Commission and other acquisition expenses                 (614,777) (584,820) (527,863)  
General and administrative expenses                 (3,052) (2,896) (3,016)  
Underwriting loss                 $ (207,066) $ 30,075 $ 79,240  
Reconciliation to net loss                        
Net loss and LAE ratio                 78.40% 66.50% 63.80%  
Commission and other acquisition expense ratio                 32.20% 31.70% 31.30%  
General and administrative expense ratio                 0.20% 0.20% 0.20%  
Expense ratio                 32.40% 31.90% 31.50%  
Combined ratio                 110.80% 98.40% 95.30%  
Assets [Abstract]                        
Reinsurance balances receivable, net 50,268       119,151       $ 50,268 $ 119,151    
Reinsurance recoverable on unpaid losses 22,831       32,933       22,831 32,933    
Deferred commission and other acquisition expenses 359,964       339,173       359,964 339,173    
Loan to related party 167,975       167,975       167,975 167,975    
Goodwill and intangible assets, net 0       0       0 0    
Restricted cash and cash equivalents and investments 3,576,184       3,137,810       3,576,184 3,137,810    
Other assets 81,385       103,025       81,385 103,025    
Total assets - reportable segments 4,258,607       3,900,067       4,258,607 3,900,067    
Corporate assets 0       0       0 0    
Total assets $ 4,258,607       $ 3,900,067       4,258,607 3,900,067    
Other                        
Income Statement [Abstract]                        
Gross premiums written                 (204) 361 $ (1)  
Net premiums written                 (230) 405 1  
Net premiums earned                 (230) 405 3  
Other insurance revenue                 0 0 0  
Net loss and LAE                 (10,214) (14,556) (12,202)  
Commission and other acquisition expenses                 1 (338) (42)  
General and administrative expenses                 0 0 0  
Underwriting loss                 $ (10,443) $ (14,489) $ (12,241)