Investments (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Schedule of Investments [Abstract] |
|
Original or amortized cost, estimated fair value and gross unrealized gains and losses of available-for-sale and other investments |
The original or amortized cost, estimated fair value and gross unrealized gains and losses of available-for-sale fixed maturities and other investments as of December 31, 2012 and 2011, are as follows:
| | | | | | | | | | | | | | | | | | December 31, 2012 | | Original or amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value | Available-for-sale securities: | | | | | | | | | U.S. treasury bonds | | $ | 42,671 |
| | $ | 1,260 |
| | $ | — |
| | $ | 43,931 |
| U.S. agency bonds – mortgage-backed | | 962,649 |
| | 30,998 |
| | (1,473 | ) | | 992,174 |
| U.S. agency bonds – other | | 11,682 |
| | 1,407 |
| | — |
| | 13,089 |
| Non-U.S. government bonds | | 55,169 |
| | 2,264 |
| | — |
| | 57,433 |
| Other mortgage-backed bonds | | 23,167 |
| | 901 |
| | — |
| | 24,068 |
| Corporate bonds | | 1,247,260 |
| | 113,386 |
| | (6,492 | ) | | 1,354,154 |
| Municipal bonds | | 132,604 |
| | 1,244 |
| | — |
| | 133,848 |
| Total available-for-sale fixed maturities | | 2,475,202 |
| | 151,460 |
| | (7,965 | ) | | 2,618,697 |
| Other investments | | 2,599 |
| | 353 |
| | (51 | ) | | 2,901 |
| Total investments | | $ | 2,477,801 |
| | $ | 151,813 |
| | $ | (8,016 | ) | | $ | 2,621,598 |
|
| | | | | | | | | | | | | | | | | | December 31, 2011 | | Original or amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value | Available-for-sale securities: | | | | | | | | | U.S. treasury bonds | | $ | 44,175 |
| | $ | 1,774 |
| | $ | — |
| | $ | 45,949 |
| U.S. agency bonds – mortgage-backed | | 928,944 |
| | 43,230 |
| | (75 | ) | | 972,099 |
| U.S. agency bonds – other | | 10,374 |
| | 622 |
| | — |
| | 10,996 |
| Non-U.S. government bonds | | 52,489 |
| | 78 |
| | (293 | ) | | 52,274 |
| Other mortgage-backed bonds | | 9,919 |
| | 1 |
| | — |
| | 9,920 |
| Corporate bonds | | 742,867 |
| | 47,726 |
| | (30,236 | ) | | 760,357 |
| Municipal bonds | | 168,338 |
| | 728 |
| | — |
| | 169,066 |
| Total available-for-sale fixed maturities | | 1,957,106 |
| | 94,159 |
| | (30,604 | ) | | 2,020,661 |
| Other investments | | 1,955 |
| | 318 |
| | (81 | ) | | 2,192 |
| Total investments | | $ | 1,959,061 |
| | $ | 94,477 |
| | $ | (30,685 | ) | | $ | 2,022,853 |
|
|
Contractual maturities of fixed maturities, available-for-sale |
The contractual maturities of our fixed maturities are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
5. Investments (continued)
| | | | | | | | | | | | | December 31, 2012 | | Amortized cost | | Fair value | | % of Total fair value | Maturity | | | | | | | Due in one year or less | | $ | 57,675 |
| | $ | 58,672 |
| | 2.2 | % | Due after one year through five years | | 373,208 |
| | 387,882 |
| | 14.8 | % | Due after five years through ten years | | 888,694 |
| | 981,504 |
| | 37.5 | % | Due after ten years | | 169,809 |
| | 174,397 |
| | 6.7 | % | | | 1,489,386 |
| | 1,602,455 |
| | 61.2 | % | U.S. agency bonds - mortgage-backed | | 962,649 |
| | 992,174 |
| | 37.9 | % | Other mortgage-backed bonds | | 23,167 |
| | 24,068 |
| | 0.9 | % | Total | | $ | 2,475,202 |
| | $ | 2,618,697 |
| | 100.0 | % |
|
Summary of available-for-sale securities and other investments in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the securities have continuously been in an unrealized loss position |
The following tables summarize fixed maturities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 Months | | 12 Months or More | | Total | December 31, 2012 | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | Available-for-sale securities: | | | | | | | | | | | | | U.S. agency bonds – mortgage-backed | | $ | 158,591 |
| | $ | (1,473 | ) | | $ | — |
| | $ | — |
| | $ | 158,591 |
| | $ | (1,473 | ) | Corporate bonds | | 94,742 |
| | (1,098 | ) | | 141,842 |
| | (5,394 | ) | | 236,584 |
| | (6,492 | ) | | | 253,333 |
| | (2,571 | ) | | 141,842 |
| | (5,394 | ) | | 395,175 |
| | (7,965 | ) | Other investments | | — |
| | — |
| | 2,011 |
| | (51 | ) | | 2,011 |
| | (51 | ) | Total temporarily impaired available-for-sale securities and other investments | | $ | 253,333 |
| | $ | (2,571 | ) | | $ | 143,853 |
| | $ | (5,445 | ) | | $ | 397,186 |
| | $ | (8,016 | ) |
As of December 31, 2012, there were approximately 32 securities in an unrealized loss position with a fair value of $397,186 and unrealized losses of $8,016. Of these securities, there are 9 securities that have been in an unrealized loss position for 12 months or greater with a fair value of $143,853 and unrealized losses of $5,445. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 Months | | 12 Months or More | | Total | December 31, 2011 | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | Available-for-sale securities: | | | | | | | | | | | | | U.S. agency bonds – mortgage-backed | | $ | 30,447 |
| | $ | (75 | ) | | $ | — |
| | $ | — |
| | $ | 30,447 |
| | $ | (75 | ) | Non-U.S. government bonds | | 43,629 |
| | (293 | ) | | — |
| | — |
| | 43,629 |
| | (293 | ) | Corporate bonds | | 227,367 |
| | (7,406 | ) | | 125,089 |
| | (22,830 | ) | | 352,456 |
| | (30,236 | ) | | | 301,443 |
| | (7,774 | ) | | 125,089 |
| | (22,830 | ) | | 426,532 |
| | (30,604 | ) | Other investments | | 1,214 |
| | (81 | ) | | — |
| | — |
| | 1,214 |
| | (81 | ) | Total temporarily impaired available-for-sale securities and other investments | | $ | 302,657 |
| | $ | (7,855 | ) | | $ | 125,089 |
| | $ | (22,830 | ) | | $ | 427,746 |
| | $ | (30,685 | ) |
As of December 31, 2011, there were approximately 62 securities in an unrealized loss position with a fair value of $427,746 and unrealized losses of $30,685. Of these securities, there are 8 securities that have been in an unrealized loss position for 12 months or greater with a fair value of $125,089 and unrealized losses of $22,830. |
Summary of the credit ratings of fixed maturities |
The following summarizes the credit ratings of our fixed maturities: | | | | | | | | | | | | | Rating* as of December 31, 2012 | | Amortized cost | | Fair value | | % of Total fair value | U.S. treasury bonds | | $ | 42,671 |
| | $ | 43,931 |
| | 1.7 | % | U.S. agency bonds | | 974,331 |
| | 1,005,263 |
| | 38.4 | % | AAA | | 171,136 |
| | 183,950 |
| | 7.0 | % | AA+, AA, AA- | | 186,495 |
| | 196,797 |
| | 7.5 | % | A+, A, A- | | 477,236 |
| | 515,383 |
| | 19.7 | % | BBB+, BBB, BBB- | | 587,858 |
| | 637,089 |
| | 24.3 | % | BB+ or lower | | 35,475 |
| | 36,284 |
| | 1.4 | % | Total | | $ | 2,475,202 |
| | $ | 2,618,697 |
| | 100.0 | % |
| | | | | | | | | | | | | Rating* as of December 31, 2011 | | Amortized cost | | Fair value | | % of Total fair value | U.S. treasury bonds | | $ | 44,175 |
| | $ | 45,949 |
| | 2.3 | % | U.S. agency bonds | | 939,318 |
| | 983,095 |
| | 48.6 | % | AAA | | 160,319 |
| | 161,945 |
| | 8.0 | % | AA+, AA, AA- | | 150,961 |
| | 153,303 |
| | 7.6 | % | A+, A, A- | | 327,794 |
| | 328,448 |
| | 16.3 | % | BBB+, BBB, BBB- | | 316,150 |
| | 330,156 |
| | 16.3 | % | BB+ or lower | | 18,389 |
| | 17,765 |
| | 0.9 | % | Total | | $ | 1,957,106 |
| | $ | 2,020,661 |
| | 100.0 | % |
*Ratings as assigned by S&P
|
Portfolio of other investments |
The table below shows our portfolio of other investments: | | | | | | | | | | | | | | | | December 31, | | 2012 | | 2011 | Investment in limited partnerships | | $ | 2,901 |
| | 100.0 | % | | $ | 2,192 |
| | 100.0 | % | Total other investments | | $ | 2,901 |
| | 100.0 | % | | $ | 2,192 |
| | 100.0 | % |
|
Net investment income |
Net investment income was derived from the following sources: | | | | | | | | | | | | | | For the Year Ended December 31, | | 2012 | | 2011 | | 2010 | Fixed maturities | | $ | 79,891 |
| | $ | 72,050 |
| | $ | 71,607 |
| Cash and cash equivalents | | 1,439 |
| | 925 |
| | 1,680 |
| Funds withheld | | 1,648 |
| | 4,235 |
| | 407 |
| Loan to related party | | 1,945 |
| | 1,925 |
| | 1,996 |
| | | 84,923 |
| | 79,135 |
| | 75,690 |
| Less: | | | | | | | Investment expenses | | (3,735 | ) | | (3,488 | ) | | (2,992 | ) | Interest expense on securities sold under agreements to repurchase | | — |
| | (756 | ) | | (1,047 | ) | Total | | $ | 81,188 |
| | $ | 74,891 |
| | $ | 71,651 |
|
|
Analysis of realized and unrealized gains on investment |
The following provides an analysis of net realized and unrealized gains on investment:
| | | | | | | | | | | | | | For the Year Ended December 31, 2012 | | Gross gains | | Gross losses | | Net | Available-for-sale securities | | $ | 3,468 |
| | $ | (13 | ) | | $ | 3,455 |
| Trading securities and short sales | | — |
| | (1,592 | ) | | (1,592 | ) | Other investments | | 55 |
| | (11 | ) | | 44 |
| Net realized gains on investments | | $ | 3,523 |
| | $ | (1,616 | ) | | $ | 1,907 |
|
| | | | | | | | | | | | | | For the Year Ended December 31, 2011 | | Gross gains | | Gross losses | | Net | Available-for-sale securities | | $ | 5,091 |
| | $ | (1,812 | ) | | $ | 3,279 |
| Trading securities and short sales | | 2,709 |
| | (1,902 | ) | | 807 |
| Other investments | | 43 |
| | (116 | ) | | (73 | ) | Net realized gains | | 7,843 |
| | (3,830 | ) | | 4,013 |
| Unrealized losses on short sales | | — |
| | (3,532 | ) | | (3,532 | ) | Net realized and unrealized gains on investments | | $ | 7,843 |
| | $ | (7,362 | ) | | $ | 481 |
|
5. Investments (continued)
| | | | | | | | | | | | | | For the Year Ended December 31, 2010 | | Gross gains | | Gross losses | | Net | Available-for-sale securities | | $ | 10,372 |
| | $ | (1,976 | ) | | $ | 8,396 |
| Trading securities and short sales | | 6,372 |
| | (7,915 | ) | | (1,543 | ) | Other investments | | — |
| | (249 | ) | | (249 | ) | Net realized gains on investments | | $ | 16,744 |
| | $ | (10,140 | ) | | $ | 6,604 |
|
|
Net unrealized gains on available-for-sale securities and other investments |
Net unrealized gains (losses) were as follows: | | | | | | | | | | | | | | December 31, | | 2012 | | 2011 | | 2010 | Available-for-sale securities | | $ | 143,495 |
| | $ | 63,555 |
| | $ | 54,658 |
| Other investments | | 302 |
| | 237 |
| | 96 |
| Total net unrealized gains | | 143,797 |
| | 63,792 |
| | 54,754 |
| Deferred income tax | | (132 | ) | | (55 | ) | | — |
| Net unrealized gains, net of deferred income tax | | $ | 143,665 |
| | $ | 63,737 |
| | $ | 54,754 |
| Change in net unrealized gains, net of deferred income tax | | $ | 79,928 |
| | $ | 8,983 |
| | $ | 22,007 |
|
|
Fair value of restricted assets |
The fair value of our restricted assets was as follows:
| | | | | | | | | | December 31, | | 2012 | | 2011 | Restricted cash and cash equivalents – third party agreements | | $ | 97,695 |
| | $ | 67,627 |
| Restricted cash and cash equivalents – related party agreements | | 33,882 |
| | 46,729 |
| Restricted cash and cash equivalents – U.S. state regulatory authorities | | 750 |
| | 539 |
| Total restricted cash and cash equivalents | | 132,327 |
| | 114,895 |
| Restricted investments – in trust for third party agreements at fair value (Amortized cost: 2012 – $1,048,827; 2011 – $950,103) | | 1,101,971 |
| | 972,130 |
| Restricted investments – in trust for related party agreements at fair value (Amortized cost: 2012 – $851,873; 2011 – $458,105) | | 919,557 |
| | 485,468 |
| Restricted investments – in trust for U.S. state regulatory authorities (Amortized cost: 2012 – $12,744; 2011 – $12,862) | | 13,463 |
| | 13,750 |
| Total restricted investments | | 2,034,991 |
| | 1,471,348 |
| Total restricted cash and cash equivalents and investments | | $ | 2,167,318 |
| | $ | 1,586,243 |
|
|