XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Investments and Fair Value Measurements - Contingent Consideration Liability (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other income (expense)  
Contingent consideration    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 10,890 $ 22,352
Issuance of convertible debentures payable, convertible notes payable and option 0  
Change in estimated fair value, recorded in selling, general and administrative expenses   2,528
Change in estimated fair value, recorded in other income (expense), net 0  
Change in fair value attributable to instrument-specific credit risk recorded in other comprehensive income (loss) 0  
Cash payments 0  
Cash payments on redemptions 0  
(Gain)/loss on extinguishment of High Trail 0  
Ending balance 0 $ 24,880
Contingent consideration | Selling, General and Administrative Expenses    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Change in estimated fair value, recorded in selling, general and administrative expenses (10,890)  
Convertible Debentures Payable    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0  
Issuance of convertible debentures payable, convertible notes payable and option 19,890  
Change in estimated fair value, recorded in other income (expense), net (434)  
Change in fair value attributable to instrument-specific credit risk recorded in other comprehensive income (loss) (1,503)  
Cash payments 0  
Cash payments on redemptions (3,000)  
(Gain)/loss on extinguishment of High Trail 0  
Ending balance 14,953  
Convertible Debentures Payable | Selling, General and Administrative Expenses    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Change in estimated fair value, recorded in selling, general and administrative expenses 0  
Convertible notes payable    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 69,803  
Issuance of convertible debentures payable, convertible notes payable and option 0  
Change in estimated fair value, recorded in other income (expense), net (4,524)  
Change in fair value attributable to instrument-specific credit risk recorded in other comprehensive income (loss) 0  
Cash payments (61,000)  
Cash payments on redemptions (5,374)  
(Gain)/loss on extinguishment of High Trail (1,095)  
Ending balance 0  
Convertible notes payable | Selling, General and Administrative Expenses    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Change in estimated fair value, recorded in selling, general and administrative expenses 0  
Purchase option liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 8,534  
Issuance of convertible debentures payable, convertible notes payable and option 0  
Change in estimated fair value, recorded in other income (expense), net (3,474)  
Change in fair value attributable to instrument-specific credit risk recorded in other comprehensive income (loss) 0  
Cash payments 0  
Cash payments on redemptions  
(Gain)/loss on extinguishment of High Trail 5,060  
Ending balance 0  
Purchase option liability | Selling, General and Administrative Expenses    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Change in estimated fair value, recorded in selling, general and administrative expenses $ 0