XML 77 R28.htm IDEA: XBRL DOCUMENT v3.20.1
CORPORATE BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2020
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

(In millions)

    

March 31, 2020

    

December 31, 2019

Senior Secured Credit Facility-Term Loan due 2026 (4.61% as of March 31, 2020)

$

1,980.0

$

1,985.0

Revolving Credit Facility Due 2024 (4.75% as of March 31, 2020)

215.0

Odeon Revolving Credit Facility Due 2022 (3.17% as of March 31, 2020)

85.1

Odeon Revolving Credit Facility Due 2022 (2.6% as of March 31, 2020)

24.7

2.95% Senior Unsecured Convertible Notes due 2024

600.0

600.0

6.375% Senior Subordinated Notes due 2024 (£500 million par value)

617.3

655.8

5.75% Senior Subordinated Notes due 2025

600.0

600.0

5.875% Senior Subordinated Notes due 2026

595.0

595.0

6.125% Senior Subordinated Notes due 2027

475.0

475.0

$

5,192.1

$

4,910.8

Finance lease obligations

 

95.2

 

99.9

Debt issuance costs

(84.5)

(88.8)

Net discounts

(66.8)

(69.1)

Derivative liability

0.5

$

5,136.0

$

4,853.3

Less:

Current maturities corporate borrowings

(20.0)

 

(20.0)

Current maturities finance lease obligations

(10.2)

(10.3)

$

5,105.8

$

4,823.0

2.95% Senior Unsecured Convertible Notes due 2024  
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

The table below sets forth the carrying value of the Senior Unsecured Convertible Notes due 2024:

Carrying Value

Increase

Carrying Value

as of

to Expense

as of

(In millions)

December 31, 2019

(Income)

March 31, 2020

Principal balance

$

600.0

$

$

600.0

Discount

(73.7)

3.4

(70.3)

Debt issuance costs

(11.2)

0.4

(10.8)

Derivative liability

0.5

(0.5)

Carrying value

$

515.6

$

3.3

$

518.9