Delaware | 001-35107 | 20-8880053 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer | ||
Identification Number) | ||||
9 West 57th Street, 43rd Floor | ||||
New York, New York 10019 | ||||
(Address of principal executive offices) (Zip Code) |
Exhibit No. | Description |
Unaudited reconciliation of financial data. |
APOLLO GLOBAL MANAGEMENT, LLC | ||
Date: March 1, 2019 | By: | /s/ Robert MacGoey |
Robert MacGoey | ||
Chief Accounting Officer |
Exhibit No. | Description |
Exhibit 99.1 | Unaudited reconciliation of financial data. |
As of December 31, 2018 | |||||||||||||||
Total Apollo Operating Group Consolidated | Consolidated Funds & VIEs | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Financial Data | (dollars in thousands) | ||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 608,181 | $ | 4 | $ | 1,562 | $ | 609,747 | |||||||
Restricted cash | 3,457 | — | — | 3,457 | |||||||||||
U.S. Treasury securities, at fair value | 392,932 | — | — | 392,932 | |||||||||||
Investments (includes performance allocations of $912,182 as of December 31, 2018) | 2,811,445 | 558 | (89,391 | ) | 2,722,612 | ||||||||||
Assets of consolidated variable interest entities: | |||||||||||||||
Cash and cash equivalents | — | 49,671 | — | 49,671 | |||||||||||
Investments, at fair value | — | 1,175,985 | (308 | ) | 1,175,677 | ||||||||||
Other assets | — | 65,543 | — | 65,543 | |||||||||||
Incentive fee receivable | 6,792 | — | — | 6,792 | |||||||||||
Due from related parties | 522,122 | — | (144,014 | ) | 378,108 | ||||||||||
Deferred tax assets, net | 5,999 | — | 300,095 | 306,094 | |||||||||||
Other assets | 174,087 | — | (817 | ) | 173,270 | ||||||||||
Goodwill | 88,852 | — | — | 88,852 | |||||||||||
Intangible assets, net | 18,899 | — | — | 18,899 | |||||||||||
Total Assets | $ | 4,632,766 | $ | 1,291,761 | $ | 67,127 | $ | 5,991,654 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable and accrued expenses | $ | 70,791 | $ | — | $ | 87 | $ | 70,878 | |||||||
Accrued compensation and benefits | 73,583 | — | — | 73,583 | |||||||||||
Deferred revenue | 111,097 | — | — | 111,097 | |||||||||||
Due to related parties | 139,537 | — | 285,898 | 425,435 | |||||||||||
Profit sharing payable | 452,141 | — | — | 452,141 | |||||||||||
Debt | 1,360,448 | — | — | 1,360,448 | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||||||
Debt, at fair value | — | 899,651 | (44,190 | ) | 855,461 | ||||||||||
Other liabilities | — | 79,244 | (267 | ) | 78,977 | ||||||||||
Due to related parties | — | 1,787 | (1,787 | ) | — | ||||||||||
Other liabilities | 111,794 | — | — | 111,794 | |||||||||||
Total Liabilities | 2,319,391 | 980,682 | 239,741 | 3,539,814 | |||||||||||
Shareholders’ Equity: | |||||||||||||||
Apollo Global Management, LLC shareholders' equity: | |||||||||||||||
Series A Preferred shares, 11,000,000 shares issued and outstanding as of December 31, 2018 | 264,398 | — | — | 264,398 | |||||||||||
Series B Preferred shares, 12,000,000 shares issued and outstanding as of December 31, 2018 | 289,815 | — | — | 289,815 | |||||||||||
Additional paid in capital | — | — | 1,299,418 | 1,299,418 | |||||||||||
Accumulated deficit | 953,366 | 17,673 | (1,444,315 | ) | (473,276 | ) | |||||||||
Accumulated other comprehensive loss | (4,043 | ) | (2,479 | ) | 2,363 | (4,159 | ) | ||||||||
Total Apollo Global Management, LLC shareholders’ equity | 1,503,536 | 15,194 | (142,534 | ) | 1,376,196 | ||||||||||
Non-Controlling Interests in consolidated entities | 5,717 | 295,885 | (30,080 | ) | 271,522 | ||||||||||
Non-Controlling Interests in Apollo Operating Group | 804,122 | — | — | 804,122 | |||||||||||
Total Shareholders’ Equity | 2,313,375 | 311,079 | (172,614 | ) | 2,451,840 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 4,632,766 | $ | 1,291,761 | $ | 67,127 | $ | 5,991,654 |
(1) | Includes eliminations for VIE and fund consolidation and entities not included in the Apollo Operating Group. |
For the Year Ended December 31, 2018 | |||||||||||||||
Total Apollo Operating Group Consolidated | Consolidated Funds & VIEs | Other(1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees | $ | 1,349,234 | $ | — | $ | (3,982 | ) | $ | 1,345,252 | ||||||
Advisory and transaction fees, net | 112,278 | — | — | 112,278 | |||||||||||
Investment income (loss): | |||||||||||||||
Performance allocations | (392,061 | ) | — | (8,244 | ) | (400,305 | ) | ||||||||
Principal investment income | 9,282 | — | (4,160 | ) | 5,122 | ||||||||||
Total investment income (loss) | (382,779 | ) | — | (12,404 | ) | (395,183 | ) | ||||||||
Incentive fees | 30,718 | — | — | 30,718 | |||||||||||
Total Revenues | 1,109,451 | — | (16,386 | ) | 1,093,065 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 459,604 | — | — | 459,604 | |||||||||||
Equity-based compensation | 173,228 | — | — | 173,228 | |||||||||||
Profit sharing expense | (57,833 | ) | — | — | (57,833 | ) | |||||||||
Total compensation and benefits | 574,999 | — | — | 574,999 | |||||||||||
Interest expense | 59,369 | — | 5 | 59,374 | |||||||||||
General, administrative and other | 266,105 | — | 339 | 266,444 | |||||||||||
Placement fees | 2,122 | — | — | 2,122 | |||||||||||
Total Expenses | 902,595 | — | 344 | 902,939 | |||||||||||
Other Income (Loss): | |||||||||||||||
Net losses from investment activities | (186,426 | ) | (23 | ) | — | (186,449 | ) | ||||||||
Net gains from investment activities of consolidated variable interest entities | — | 39,840 | 5,272 | 45,112 | |||||||||||
Interest income | 21,882 | 11 | (1,239 | ) | 20,654 | ||||||||||
Other income, net | 418 | — | 35,411 | 35,829 | |||||||||||
Total Other Income (Loss) | (164,126 | ) | 39,828 | 39,444 | (84,854 | ) | |||||||||
Income before income tax provision | 42,730 | 39,828 | 22,714 | 105,272 | |||||||||||
Income tax provision | (9,764 | ) | — | (76,257 | ) | (86,021 | ) | ||||||||
Net Income | 32,966 | 39,828 | (53,543 | ) | 19,251 | ||||||||||
Net income attributable to Non-Controlling Interests | (2,156 | ) | (27,471 | ) | — | (29,627 | ) | ||||||||
Net Income (Loss) Attributable to Apollo Global Management, LLC | 30,810 | 12,357 | (53,543 | ) | (10,376 | ) | |||||||||
Net income attributable to Series A Preferred Shareholders | (17,531 | ) | — | — | (17,531 | ) | |||||||||
Net income attributable to Series B Preferred Shareholders | (14,131 | ) | — | — | (14,131 | ) | |||||||||
Net Income (Loss) Attributable to Apollo Global Management, LLC Class A Shareholders | $ | (852 | ) | $ | 12,357 | $ | (53,543 | ) | $ | (42,038 | ) |
(1) | Includes eliminations for VIE and fund consolidation and entities not included in the Apollo Operating Group. |