Delaware | 001-35107 | 20-8880053 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer | ||
Identification Number) | ||||
9 West 57th Street, 43rd Floor | ||||
New York, New York 10019 | ||||
(Address of principal executive offices) (Zip Code) |
Exhibit No. | Description |
Unaudited reconciliation of financial data. |
APOLLO GLOBAL MANAGEMENT, LLC | ||
Date: November 3, 2017 | By: | /s/ Robert MacGoey |
Robert MacGoey | ||
Chief Accounting Officer |
Exhibit No. | Description |
Exhibit 99.1 | Unaudited reconciliation of financial data. |
As of September 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Financial Data | (dollars in thousands) | ||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 930,639 | $ | — | $ | 209 | $ | 930,848 | |||||||
Cash and cash equivalents held at consolidated funds | — | 10,195 | — | 10,195 | |||||||||||
Restricted cash | 4,165 | — | — | 4,165 | |||||||||||
U.S. Treasury securities, at fair value | 198,900 | — | — | 198,900 | |||||||||||
Investments | 1,792,228 | 1,978 | (86,142 | ) | 1,708,064 | ||||||||||
Assets of consolidated variable interest entities: | |||||||||||||||
Cash and cash equivalents | — | 44,226 | — | 44,226 | |||||||||||
Investments, at fair value | — | 1,170,867 | (317 | ) | 1,170,550 | ||||||||||
Other assets | — | 63,723 | — | 63,723 | |||||||||||
Carried interest receivable | 1,580,158 | — | (2,174 | ) | 1,577,984 | ||||||||||
Due from related parties | 549,570 | — | (262,218 | ) | 287,352 | ||||||||||
Deferred tax assets | 9,207 | — | 582,547 | 591,754 | |||||||||||
Other assets | 164,582 | 14 | (8 | ) | 164,588 | ||||||||||
Goodwill | 88,852 | — | — | 88,852 | |||||||||||
Intangible assets, net | 19,153 | — | — | 19,153 | |||||||||||
Total Assets | $ | 5,337,454 | $ | 1,291,003 | $ | 231,897 | $ | 6,860,354 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable and accrued expenses | $ | 79,057 | $ | — | $ | 5 | $ | 79,062 | |||||||
Accrued compensation and benefits | 144,664 | — | — | 144,664 | |||||||||||
Deferred revenue | 155,081 | — | — | 155,081 | |||||||||||
Due to related parties | 123,208 | — | 520,193 | 643,401 | |||||||||||
Profit sharing payable | 710,873 | — | — | 710,873 | |||||||||||
Debt | 1,361,044 | — | — | 1,361,044 | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||||||
Debt, at fair value | — | 1,019,270 | (46,638 | ) | 972,632 | ||||||||||
Other liabilities | — | 85,520 | (117 | ) | 85,403 | ||||||||||
Due to related parties | — | 2,977 | (2,977 | ) | — | ||||||||||
Other liabilities | 115,586 | 625 | — | 116,211 | |||||||||||
Total Liabilities | 2,689,513 | 1,108,392 | 470,466 | 4,268,371 | |||||||||||
Shareholders’ Equity: | |||||||||||||||
Apollo Global Management, LLC shareholders' equity: | |||||||||||||||
Preferred units (11,000,000 units issued and outstanding as of September 30, 2017) | 264,398 | — | — | 264,398 | |||||||||||
Additional paid in capital | — | — | 1,627,767 | 1,627,767 | |||||||||||
Accumulated deficit | 1,266,001 | 19,307 | (1,845,921 | ) | (560,613 | ) | |||||||||
Accumulated other comprehensive income (loss) | (2,334 | ) | (647 | ) | 920 | (2,061 | ) | ||||||||
Total Apollo Global Management, LLC shareholders’ equity | 1,528,065 | 18,660 | (217,234 | ) | 1,329,491 | ||||||||||
Non-Controlling Interests in consolidated entities | 7,120 | 163,951 | (21,335 | ) | 149,736 | ||||||||||
Non-Controlling Interests in Apollo Operating Group | 1,112,756 | — | — | 1,112,756 | |||||||||||
Total Shareholders’ Equity | 2,647,941 | 182,611 | (238,569 | ) | 2,591,983 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 5,337,454 | $ | 1,291,003 | $ | 231,897 | $ | 6,860,354 |
(1) | Includes eliminations for VIE and Fund consolidation and entities not included in the Apollo Operating Group. |
For the Nine Months Ended September 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other(1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees from related parties | $ | 854,629 | $ | — | $ | (2,338 | ) | $ | 852,291 | ||||||
Advisory and transaction fees from related parties, net | 54,905 | — | — | 54,905 | |||||||||||
Carried interest income from related parties | 833,846 | — | (387 | ) | 833,459 | ||||||||||
Total Revenues | 1,743,380 | — | (2,725 | ) | 1,740,655 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 316,011 | — | — | 316,011 | |||||||||||
Equity-based compensation | 70,332 | — | — | 70,332 | |||||||||||
Profit sharing expense | 339,679 | — | — | 339,679 | |||||||||||
Total Compensation and Benefits | 726,022 | — | — | 726,022 | |||||||||||
Interest expense | 39,497 | — | — | 39,497 | |||||||||||
General, administrative and other | 189,894 | 5 | 19 | 189,918 | |||||||||||
Placement fees | 12,560 | — | — | 12,560 | |||||||||||
Total Expenses | 967,973 | 5 | 19 | 967,997 | |||||||||||
Other Income: | |||||||||||||||
Net gains from investment activities | 102,622 | 314 | — | 102,936 | |||||||||||
Net gains from investment activities of consolidated variable interest entities | — | 7,338 | 3,747 | 11,085 | |||||||||||
Income from equity method investments | 104,466 | — | (1,589 | ) | 102,877 | ||||||||||
Interest income | 3,995 | (44 | ) | (1,022 | ) | 2,929 | |||||||||
Other income, net | 45,087 | (300 | ) | (11 | ) | 44,776 | |||||||||
Total Other Income | 256,170 | 7,308 | 1,125 | 264,603 | |||||||||||
Income before income tax provision | 1,031,577 | 7,303 | (1,619 | ) | 1,037,261 | ||||||||||
Income tax provision | (7,014 | ) | — | (47,912 | ) | (54,926 | ) | ||||||||
Net Income | 1,024,563 | 7,303 | (49,531 | ) | 982,335 | ||||||||||
Net income attributable to Non-controlling Interests | (536,804 | ) | (5,703 | ) | — | (542,507 | ) | ||||||||
Net Income Attributable to Apollo Global Management, LLC | 487,759 | 1,600 | (49,531 | ) | 439,828 | ||||||||||
Net income attributable to Preferred Shareholders | (9,155 | ) | — | — | (9,155 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders | $ | 478,604 | $ | 1,600 | $ | (49,531 | ) | $ | 430,673 |
(1) | Includes eliminations for VIE and Fund consolidation and entities not included in the Apollo Operating Group. |
For the Three Months Ended September 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other(1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees from related parties | $ | 302,266 | $ | — | $ | (823 | ) | $ | 301,443 | ||||||
Advisory and transaction fees from related parties, net | 16,209 | — | — | 16,209 | |||||||||||
Carried interest income from related parties | 346,575 | — | 5 | 346,580 | |||||||||||
Total Revenues | 665,050 | — | (818 | ) | 664,232 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 108,853 | — | — | 108,853 | |||||||||||
Equity-based compensation | 24,485 | — | — | 24,485 | |||||||||||
Profit sharing expense | 137,296 | — | — | 137,296 | |||||||||||
Total Compensation and Benefits | 270,634 | — | — | 270,634 | |||||||||||
Interest expense | 13,303 | — | — | 13,303 | |||||||||||
General, administrative and other | 68,133 | — | 16 | 68,149 | |||||||||||
Placement fees | 5,397 | — | — | 5,397 | |||||||||||
Total Expenses | 357,467 | — | 16 | 357,483 | |||||||||||
Other Income: | |||||||||||||||
Net gains from investment activities | 68,530 | 402 | — | 68,932 | |||||||||||
Net gains from investment activities of consolidated variable interest entities | — | (283 | ) | 1,128 | 845 | ||||||||||
Income from equity method investments | 47,900 | — | (412 | ) | 47,488 | ||||||||||
Interest income | 1,811 | 3 | (310 | ) | 1,504 | ||||||||||
Other income, net | 25,687 | (300 | ) | — | 25,387 | ||||||||||
Total Other Income | 143,928 | (178 | ) | 406 | 144,156 | ||||||||||
Income before income tax provision | 451,511 | (178 | ) | (428 | ) | 450,905 | |||||||||
Income tax provision | (2,595 | ) | — | (13,947 | ) | (16,542 | ) | ||||||||
Net Income | 448,916 | (178 | ) | (14,375 | ) | 434,363 | |||||||||
Net income attributable to Non-controlling Interests | (232,000 | ) | 589 | — | (231,411 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC | 216,916 | 411 | (14,375 | ) | 202,952 | ||||||||||
Net income attributable to Preferred Shareholders | (4,383 | ) | — | — | (4,383 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders | $ | 212,533 | $ | 411 | $ | (14,375 | ) | $ | 198,569 |
(1) | Includes eliminations for VIE and Fund consolidation and entities not included in the Apollo Operating Group. |