Delaware | 001-35107 | 20-8880053 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer | ||
Identification Number) | ||||
9 West 57th Street, 43rd Floor | ||||
New York, New York 10019 | ||||
(Address of principal executive offices) (Zip Code) |
Exhibit No. | Description |
99.1 | Unaudited reconciliation of financial data. |
APOLLO GLOBAL MANAGEMENT, LLC | ||
Date: August 8, 2017 | By: | /s/ Martin Kelly |
Martin Kelly | ||
Chief Financial Officer |
Exhibit No. | Description |
Exhibit 99.1 | Unaudited reconciliation of financial data. |
As of June 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Financial Data | (dollars in thousands) | ||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 1,066,200 | $ | — | $ | 4,605 | $ | 1,070,805 | |||||||
Cash and cash equivalents held at consolidated funds | — | 9,672 | — | 9,672 | |||||||||||
Restricted cash | 5,023 | — | — | 5,023 | |||||||||||
Investments | 1,655,812 | 2,124 | (81,097 | ) | 1,576,839 | ||||||||||
Assets of consolidated variable interest entities: | |||||||||||||||
Cash and cash equivalents | — | 44,726 | — | 44,726 | |||||||||||
Investments, at fair value | — | 1,049,836 | (307 | ) | 1,049,529 | ||||||||||
Other assets | — | 55,810 | — | 55,810 | |||||||||||
Carried interest receivable | 1,272,488 | — | (2,177 | ) | 1,270,311 | ||||||||||
Due from related parties | 559,805 | — | (277,303 | ) | 282,502 | ||||||||||
Deferred tax assets | 8,745 | — | 589,652 | 598,397 | |||||||||||
Other assets | 149,270 | 433 | (3 | ) | 149,700 | ||||||||||
Goodwill | 88,852 | — | — | 88,852 | |||||||||||
Intangible assets, net | 19,754 | — | — | 19,754 | |||||||||||
Total Assets | $ | 4,825,949 | $ | 1,162,601 | $ | 233,370 | $ | 6,221,920 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable and accrued expenses | $ | 60,089 | $ | — | $ | 5 | $ | 60,094 | |||||||
Accrued compensation and benefits | 97,515 | — | — | 97,515 | |||||||||||
Deferred revenue | 116,095 | — | — | 116,095 | |||||||||||
Due to related parties | 94,287 | — | 518,485 | 612,772 | |||||||||||
Profit sharing payable | 581,854 | — | — | 581,854 | |||||||||||
Debt | 1,358,444 | — | — | 1,358,444 | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||||||
Debt, at fair value | — | 929,658 | (44,897 | ) | 884,761 | ||||||||||
Other liabilities | — | 61,877 | (110 | ) | 61,767 | ||||||||||
Due to related parties | — | 2,904 | (2,904 | ) | — | ||||||||||
Other liabilities | 94,658 | 772 | — | 95,430 | |||||||||||
Total Liabilities | 2,402,942 | 995,211 | 470,579 | 3,868,732 | |||||||||||
Shareholders’ Equity: | |||||||||||||||
Apollo Global Management, LLC shareholders' equity: | |||||||||||||||
Preferred shares (11,000,000 units issued and outstanding as of June 30, 2017) | 264,398 | — | — | 264,398 | |||||||||||
Additional paid in capital | — | — | 1,716,138 | 1,716,138 | |||||||||||
Accumulated deficit | 1,161,795 | 16,626 | (1,933,886 | ) | (755,465 | ) | |||||||||
Accumulated other comprehensive loss | (3,621 | ) | (1,399 | ) | 1,998 | (3,022 | ) | ||||||||
Total Apollo Global Management, LLC shareholders’ equity | 1,422,572 | 15,227 | (215,750 | ) | 1,222,049 | ||||||||||
Non-Controlling Interests in consolidated entities | 6,576 | 152,163 | (21,459 | ) | 137,280 | ||||||||||
Non-Controlling Interests in Apollo Operating Group | 993,859 | — | — | 993,859 | |||||||||||
Total Shareholders’ Equity | 2,423,007 | 167,390 | (237,209 | ) | 2,353,188 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 4,825,949 | $ | 1,162,601 | $ | 233,370 | $ | 6,221,920 |
For the Six Months Ended June 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees from related parties | $ | 552,363 | $ | — | $ | (1,515 | ) | $ | 550,848 | ||||||
Advisory and transaction fees from related parties, net | 38,696 | — | — | 38,696 | |||||||||||
Carried interest income from related parties | 487,271 | — | (392 | ) | 486,879 | ||||||||||
Total Revenues | 1,078,330 | — | (1,907 | ) | 1,076,423 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 207,158 | — | — | 207,158 | |||||||||||
Equity-based compensation | 45,847 | — | — | 45,847 | |||||||||||
Profit sharing expense | 202,383 | — | — | 202,383 | |||||||||||
Total Compensation and Benefits | 455,388 | — | — | 455,388 | |||||||||||
Interest expense | 26,194 | — | — | 26,194 | |||||||||||
General, administrative and other | 121,762 | 5 | 2 | 121,769 | |||||||||||
Placement fees | 7,163 | — | — | 7,163 | |||||||||||
Total Expenses | 610,507 | 5 | 2 | 610,514 | |||||||||||
Other Income: | |||||||||||||||
Net gains (losses) from investment activities | 34,091 | (87 | ) | — | 34,004 | ||||||||||
Net gains from investment activities of consolidated variable interest entities | — | 7,621 | 2,619 | 10,240 | |||||||||||
Income from equity method investments | 56,566 | — | (1,177 | ) | 55,389 | ||||||||||
Interest income | 2,184 | (47 | ) | (712 | ) | 1,425 | |||||||||
Other income, net | 19,401 | — | (12 | ) | 19,389 | ||||||||||
Total Other Income | 112,242 | 7,487 | 718 | 120,447 | |||||||||||
Income before income tax (provision) benefit | 580,065 | 7,482 | (1,191 | ) | 586,356 | ||||||||||
Income tax provision | (4,419 | ) | — | (33,965 | ) | (38,384 | ) | ||||||||
Net Income | 575,646 | 7,482 | (35,156 | ) | 547,972 | ||||||||||
Net income attributable to Non-controlling Interests | (304,803 | ) | (6,293 | ) | — | (311,096 | ) | ||||||||
Net Income Attributable to Apollo Global Management, LLC | 270,843 | 1,189 | (35,156 | ) | 236,876 | ||||||||||
Net income attributable to Preferred Shareholders | (4,772 | ) | — | — | (4,772 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders | $ | 266,071 | $ | 1,189 | $ | (35,156 | ) | $ | 232,104 |
For the Three Months Ended June 30, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees from related parties | $ | 282,087 | $ | — | $ | (782 | ) | $ | 281,305 | ||||||
Advisory and transaction fees from related parties, net | 23,629 | — | — | 23,629 | |||||||||||
Carried interest income from related parties | 128,265 | — | (327 | ) | 127,938 | ||||||||||
Total Revenues | 433,981 | — | (1,109 | ) | 432,872 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 105,545 | — | — | 105,545 | |||||||||||
Equity-based compensation | 22,740 | — | — | 22,740 | |||||||||||
Profit sharing expense | 58,059 | — | — | 58,059 | |||||||||||
Total Compensation and Benefits | 186,344 | — | — | 186,344 | |||||||||||
Interest expense | 13,195 | — | — | 13,195 | |||||||||||
General, administrative and other | 59,724 | 5 | — | 59,729 | |||||||||||
Placement fees | 5,258 | — | — | 5,258 | |||||||||||
Total Expenses | 264,521 | 5 | — | 264,526 | |||||||||||
Other Income: | |||||||||||||||
Net loss from investment activities | (399 | ) | (114 | ) | — | (513 | ) | ||||||||
Net gains from investment activities of consolidated variable interest entities | — | 4,554 | 1,578 | 6,132 | |||||||||||
Income from equity method investments | 17,418 | — | (582 | ) | 16,836 | ||||||||||
Interest income | 1,153 | (63 | ) | (468 | ) | 622 | |||||||||
Other income, net | 756 | — | (14 | ) | 742 | ||||||||||
Total Other Income | 18,928 | 4,377 | 514 | 23,819 | |||||||||||
Income before income tax (provision) benefit | 188,388 | 4,372 | (595 | ) | 192,165 | ||||||||||
Income tax (provision) benefit | 976 | — | (199 | ) | 777 | ||||||||||
Net Income | 189,364 | 4,372 | (794 | ) | 192,942 | ||||||||||
Net income attributable to Non-controlling Interests | (97,487 | ) | (3,775 | ) | — | (101,262 | ) | ||||||||
Net Income Attributable to Apollo Global Management, LLC | 91,877 | 597 | (794 | ) | 91,680 | ||||||||||
Net income attributable to Preferred Shareholders | (4,772 | ) | — | — | (4,772 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC Class A Shareholders | $ | 87,105 | $ | 597 | $ | (794 | ) | $ | 86,908 |