Delaware | 001-35107 | 20-8880053 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer | ||
Identification Number) | ||||
9 West 57th Street, 43rd Floor | ||||
New York, New York 10019 | ||||
(Address of principal executive offices) (Zip Code) |
Exhibit No. | Description |
99.1 | Unaudited reconciliation of financial data. |
APOLLO GLOBAL MANAGEMENT, LLC | ||
Date: May 5, 2017 | By: | /s/ Martin Kelly |
Martin Kelly | ||
Chief Financial Officer |
Exhibit No. | Description |
Exhibit 99.1 | Unaudited reconciliation of financial data. |
As of March 31, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated (1) | VIE & Consolidated Funds | Other (2) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Financial Data | (dollars in thousands) | ||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 1,077,848 | $ | — | $ | 6,370 | $ | 1,084,218 | |||||||
Cash and cash equivalents held at consolidated funds | — | 7,880 | — | 7,880 | |||||||||||
Restricted cash | 4,946 | — | — | 4,946 | |||||||||||
Investments | 1,641,029 | 9,602 | (74,944 | ) | 1,575,687 | ||||||||||
Assets of consolidated variable interest entities: | |||||||||||||||
Cash and cash equivalents | — | 60,086 | — | 60,086 | |||||||||||
Investments, at fair value | — | 991,339 | (286 | ) | 991,053 | ||||||||||
Other assets | — | 55,268 | — | 55,268 | |||||||||||
Carried interest receivable | 1,422,707 | — | (1,847 | ) | 1,420,860 | ||||||||||
Due from related parties | 545,960 | — | (296,079 | ) | 249,881 | ||||||||||
Deferred tax assets | 9,342 | — | 552,182 | 561,524 | |||||||||||
Other assets | 140,110 | 345 | (153 | ) | 140,302 | ||||||||||
Goodwill | 88,852 | — | — | 88,852 | |||||||||||
Intangible assets, net | 21,006 | — | — | 21,006 | |||||||||||
Total Assets | $ | 4,951,800 | $ | 1,124,520 | $ | 185,243 | $ | 6,261,563 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable and accrued expenses | $ | 71,889 | $ | — | $ | 281 | $ | 72,170 | |||||||
Accrued compensation and benefits | 54,257 | — | — | 54,257 | |||||||||||
Deferred revenue | 171,267 | — | — | 171,267 | |||||||||||
Due to related parties | 92,433 | — | 506,542 | 598,975 | |||||||||||
Profit sharing payable | 634,668 | — | — | 634,668 | |||||||||||
Debt | 1,353,572 | — | — | 1,353,572 | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||||||
Debt, at fair value | — | 839,231 | (41,903 | ) | 797,328 | ||||||||||
Other liabilities | — | 127,833 | (153 | ) | 127,680 | ||||||||||
Due to related parties | — | 2,615 | (2,615 | ) | — | ||||||||||
Other liabilities | 96,079 | 6,187 | 1,589 | 103,855 | |||||||||||
Total Liabilities | 2,474,165 | 975,866 | 463,741 | 3,913,772 | |||||||||||
Shareholders’ Equity: | |||||||||||||||
Apollo Global Management, LLC shareholders' equity: | |||||||||||||||
Preferred shares (11,000,000 units issued and outstanding as of March 31, 2017) | 264,683 | — | — | 264,683 | |||||||||||
Additional paid in capital | — | — | 1,763,146 | 1,763,146 | |||||||||||
Accumulated deficit | 1,170,618 | 14,884 | (2,024,188 | ) | (838,686 | ) | |||||||||
Accumulated other comprehensive income (loss) | (12,957 | ) | (2,849 | ) | 4,003 | (11,803 | ) | ||||||||
Total Apollo Global Management, LLC shareholders’ equity | 1,422,344 | 12,035 | (257,039 | ) | 1,177,340 | ||||||||||
Non-Controlling Interests in consolidated entities | 5,731 | 136,619 | (21,459 | ) | 120,891 | ||||||||||
Non-Controlling Interests in Apollo Operating Group | 1,049,560 | — | — | 1,049,560 | |||||||||||
Total Shareholders’ Equity | 2,477,635 | 148,654 | (278,498 | ) | 2,347,791 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 4,951,800 | $ | 1,124,520 | $ | 185,243 | $ | 6,261,563 |
For the Three Months Ended March 31, 2017 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Management fees from related parties | $ | 270,276 | $ | — | $ | (733 | ) | $ | 269,543 | ||||||
Advisory and transaction fees from related parties, net | 15,067 | — | — | 15,067 | |||||||||||
Carried interest income (loss) from related parties | 359,006 | — | (65 | ) | 358,941 | ||||||||||
Total Revenues | 644,349 | — | (798 | ) | 643,551 | ||||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 101,613 | — | — | 101,613 | |||||||||||
Equity-based compensation | 23,107 | — | — | 23,107 | |||||||||||
Profit sharing expense | 144,324 | — | — | 144,324 | |||||||||||
Total Compensation and Benefits | 269,044 | — | — | 269,044 | |||||||||||
Interest expense | 12,999 | — | — | 12,999 | |||||||||||
General, administrative and other | 62,038 | — | 2 | 62,040 | |||||||||||
Placement fees | 1,905 | — | — | 1,905 | |||||||||||
Total Expenses | 345,986 | — | 2 | 345,988 | |||||||||||
Other Income (Loss): | |||||||||||||||
Net gains from investment activities | 34,490 | 27 | — | 34,517 | |||||||||||
Net gains from investment activities of consolidated variable interest entities | — | 3,068 | 1,040 | 4,108 | |||||||||||
Income (loss) from equity method investments | 39,147 | — | (594 | ) | 38,553 | ||||||||||
Interest income | 1,029 | 16 | (242 | ) | 803 | ||||||||||
Other income, net | 18,647 | — | — | 18,647 | |||||||||||
Total Other Income | 93,313 | 3,111 | 204 | 96,628 | |||||||||||
Income (loss) before income tax (provision) benefit | 391,676 | 3,111 | (596 | ) | 394,191 | ||||||||||
Income tax (provision) benefit | (5,396 | ) | — | (33,765 | ) | (39,161 | ) | ||||||||
Net Income (Loss) | 386,280 | 3,111 | (34,361 | ) | 355,030 | ||||||||||
Net (income) loss attributable to Non-controlling Interests | (207,317 | ) | (2,517 | ) | — | (209,834 | ) | ||||||||
Net Income (Loss) Attributable to Apollo Global Management, LLC | $ | 178,963 | $ | 594 | $ | (34,361 | ) | $ | 145,196 |