Delaware | 001-35107 | 20-8880053 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer | ||
Identification Number) | ||||
9 West 57th Street, 43rd Floor | ||||
New York, New York 10019 | ||||
(Address of principal executive offices) (Zip Code) |
Exhibit No. | Description |
99.1 | Unaudited reconciliation of financial data. |
APOLLO GLOBAL MANAGEMENT, LLC | ||
Date: November 4, 2016 | By: | /s/ Chris Weidler |
Chris Weidler | ||
Chief Accounting Officer |
Exhibit No. | Description |
Exhibit 99.1 | Unaudited reconciliation of financial data. |
As of September 30, 2016 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Financial Data | (dollars in thousands) | ||||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 922,217 | $ | — | $ | 4,715 | $ | 926,932 | |||||||
Cash and cash equivalents held at consolidated funds | — | 6,014 | — | 6,014 | |||||||||||
Restricted cash | 4,776 | — | — | 4,776 | |||||||||||
Investments | 1,470,080 | 14,622 | (93,704 | ) | 1,390,998 | ||||||||||
Assets of consolidated variable interest entities: | |||||||||||||||
Cash and cash equivalents | — | 53,489 | — | 53,489 | |||||||||||
Investments, at fair value | — | 946,836 | (302 | ) | 946,534 | ||||||||||
Other assets | — | 49,733 | — | 49,733 | |||||||||||
Carried interest receivable | 993,074 | — | (1,259 | ) | 991,815 | ||||||||||
Due from related parties | 568,333 | — | (270,614 | ) | 297,719 | ||||||||||
Deferred tax assets | 10,308 | — | 585,920 | 596,228 | |||||||||||
Other assets | 105,868 | 6,653 | (89 | ) | 112,432 | ||||||||||
Goodwill | 88,852 | — | — | 88,852 | |||||||||||
Intangible assets, net | 24,693 | — | — | 24,693 | |||||||||||
Total Assets | $ | 4,188,201 | $ | 1,077,347 | $ | 224,667 | $ | 5,490,215 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable and accrued expenses | $ | 116,277 | $ | — | $ | — | $ | 116,277 | |||||||
Accrued compensation and benefits | 122,143 | — | — | 122,143 | |||||||||||
Deferred revenue | 204,516 | — | — | 204,516 | |||||||||||
Due to related parties | 153,834 | — | 507,681 | 661,515 | |||||||||||
Profit sharing payable | 466,055 | — | — | 466,055 | |||||||||||
Debt | 1,355,994 | — | — | 1,355,994 | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||||||
Debt, at fair value | — | 882,884 | (44,180 | ) | 838,704 | ||||||||||
Other liabilities | — | 54,934 | (133 | ) | 54,801 | ||||||||||
Due to related parties | — | 1,995 | (1,995 | ) | — | ||||||||||
Other liabilities | 58,189 | 1,156 | — | 59,345 | |||||||||||
Total Liabilities | 2,477,008 | 940,969 | 461,373 | 3,879,350 | |||||||||||
Shareholders’ Equity: | |||||||||||||||
Apollo Global Management, LLC shareholders' Equity: | |||||||||||||||
Additional paid in capital | — | — | 1,876,342 | 1,876,342 | |||||||||||
Accumulated deficit | 916,000 | 28,933 | (2,092,731 | ) | (1,147,798 | ) | |||||||||
Accumulated other comprehensive income (loss) | (4,312 | ) | (1,754 | ) | 616 | (5,450 | ) | ||||||||
Total Apollo Global Management, LLC shareholders’ equity | 911,688 | 27,179 | (215,773 | ) | 723,094 | ||||||||||
Non-Controlling Interests in consolidated entities | 6,234 | 109,199 | (20,933 | ) | 94,500 | ||||||||||
Non-Controlling Interests in Apollo Operating Group | 793,271 | — | — | 793,271 | |||||||||||
Total Shareholders’ Equity | 1,711,193 | 136,378 | (236,706 | ) | 1,610,865 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 4,188,201 | $ | 1,077,347 | $ | 224,667 | $ | 5,490,215 |
For the Nine Month Ended September 30, 2016 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Advisory and transaction fees from related parties, net | $ | 102,699 | $ | — | $ | — | $ | 102,699 | |||||||
Management fees from related parties | 777,973 | (70 | ) | (2,732 | ) | 775,171 | |||||||||
Carried interest income from related parties | 407,134 | — | — | 407,134 | |||||||||||
Total Revenues | 1,287,806 | (70 | ) | (2,732 | ) | 1,285,004 | |||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 290,013 | — | — | 290,013 | |||||||||||
Equity-based compensation | 74,203 | — | — | 74,203 | |||||||||||
Profit sharing expense | 179,767 | — | — | 179,767 | |||||||||||
Total Compensation and Benefits | 543,983 | — | — | 543,983 | |||||||||||
Interest expense | 30,505 | — | — | 30,505 | |||||||||||
General, administrative and other | 92,759 | 192 | 19 | 92,970 | |||||||||||
Professional fees | 50,955 | — | — | 50,955 | |||||||||||
Occupancy | 29,221 | — | — | 29,221 | |||||||||||
Placement fees | 5,781 | — | — | 5,781 | |||||||||||
Depreciation and amortization | 14,139 | — | — | 14,139 | |||||||||||
Total Expenses | 767,343 | 192 | 19 | 767,554 | |||||||||||
Other Income: | |||||||||||||||
Net gains from investment activities | 49,360 | 927 | — | 50,287 | |||||||||||
Net gains (loss) from investment activities of consolidated variable interest entities | — | (1,218 | ) | 4,035 | 2,817 | ||||||||||
Income from equity method investments | 65,821 | — | (1,465 | ) | 64,356 | ||||||||||
Interest income | 3,271 | 1,106 | (1,304 | ) | 3,073 | ||||||||||
Other income, net | 485 | — | — | 485 | |||||||||||
Total Other Income | 118,937 | 815 | 1,266 | 121,018 | |||||||||||
Income before income tax provision | 639,400 | 553 | (1,485 | ) | 638,468 | ||||||||||
Income tax provision | (11,715 | ) | — | (50,793 | ) | (62,508 | ) | ||||||||
Net Income | 627,685 | 553 | (52,278 | ) | 575,960 | ||||||||||
Net income (loss) attributable to Non-controlling Interests | (340,990 | ) | 913 | — | (340,077 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC | $ | 286,695 | $ | 1,466 | $ | (52,278 | ) | $ | 235,883 |
For the Three Month Ended September 30, 2016 | |||||||||||||||
Total Apollo Operating Group Consolidated | VIE & Consolidated Funds | Other (1) | Total Apollo Global Management, LLC Consolidated | ||||||||||||
Statement of Operating Data | (dollars in thousands) | ||||||||||||||
Revenues: | |||||||||||||||
Advisory and transaction fees from related parties, net | $ | 29,801 | $ | — | $ | — | $ | 29,801 | |||||||
Management fees from related parties | 275,252 | (21 | ) | (918 | ) | 274,313 | |||||||||
Carried interest income from related parties | 199,617 | — | — | 199,617 | |||||||||||
Total Revenues | 504,670 | (21 | ) | (918 | ) | 503,731 | |||||||||
Expenses: | |||||||||||||||
Compensation and benefits: | |||||||||||||||
Salary, bonus and benefits | 92,591 | — | — | 92,591 | |||||||||||
Equity-based compensation | 26,163 | — | — | 26,163 | |||||||||||
Profit sharing expense | 90,152 | — | — | 90,152 | |||||||||||
Total Compensation and Benefits | 208,906 | — | — | 208,906 | |||||||||||
Interest expense | 12,832 | — | — | 12,832 | |||||||||||
General, administrative and other | 32,320 | 83 | — | 32,403 | |||||||||||
Professional fees | 11,816 | — | — | 11,816 | |||||||||||
Occupancy | 9,701 | — | — | 9,701 | |||||||||||
Placement fees | 1,953 | — | — | 1,953 | |||||||||||
Depreciation and amortization | 4,646 | — | — | 4,646 | |||||||||||
Total Expenses | 282,174 | 83 | — | 282,257 | |||||||||||
Other Income: | |||||||||||||||
Net gains from investment activities | 17,361 | 385 | — | 17,746 | |||||||||||
Net gains (loss) from investment activities of consolidated variable interest entities | — | (627 | ) | 1,427 | 800 | ||||||||||
Income from equity method investments | 23,726 | — | (513 | ) | 23,213 | ||||||||||
Interest income | 1,326 | 376 | (510 | ) | 1,192 | ||||||||||
Other income (loss), net | (40 | ) | — | — | (40 | ) | |||||||||
Total Other Income | 42,373 | 134 | 404 | 42,911 | |||||||||||
Income before income tax provision | 264,869 | 30 | (514 | ) | 264,385 | ||||||||||
Income tax provision | (4,419 | ) | — | (25,248 | ) | (29,667 | ) | ||||||||
Net Income | 260,450 | 30 | (25,762 | ) | 234,718 | ||||||||||
Net income (loss) attributable to Non-controlling Interests | (140,582 | ) | 483 | — | (140,099 | ) | |||||||||
Net Income Attributable to Apollo Global Management, LLC | $ | 119,868 | $ | 513 | $ | (25,762 | ) | $ | 94,619 |