XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows provided by (used in) operating activities:    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 34,051 $ 44,753
Realized (gains) losses on securities and loans, net 17,208 36,767
Realized (gains) losses on financial derivatives, net (3,478) 25,447
Realized gains (losses) on real estate owned, net 1,372 56
Unrealized gains (losses) on securities and loans, net (5,573) (99,257)
Unrealized gains (losses) on financial derivatives, net (30,365) (2,763)
Unrealized gains (losses) on real estate owned, net 679 (4)
Net change related to HMBS obligations, at fair value 177,982 131,534
Earnings (losses) from investments in unconsolidated entities (2,226) (3,444)
Net cash provided by (used in) operating activities (59,461) (48,662)
Cash Flows from Investing Activities:    
Purchase of securities (266,368) (440,666)
Purchase and origination of loans (905,310) (675,665)
Proceeds from Sale of Forward MSR-related Investments 8,537 0
Capital improvements of real estate owned 0 (26)
Proceeds from disposition of securities 737,308 507,153
Proceeds from disposition of loans 52,402 0
Contributions to investments in unconsolidated entities (15,659) (5,654)
Distributions from investments in unconsolidated entities 27,533 42,530
Proceeds from disposition of real estate owned 13,091 13,082
Proceeds from FHA insurance claims and other receivables on HECM loans 11,813 0
Proceeds from principal payments of securities 35,043 38,440
Proceeds from principal payments of loans 637,627 536,983
Proceeds from securities sold short 21,942 127,172
Repurchase of securities sold short (10,046) (180,963)
Payments on financial derivatives (77,127) (93,263)
Proceeds from financial derivatives 82,030 70,235
Payments made on reverse repurchase agreements (8,351,628) (10,437,812)
Proceeds from reverse repurchase agreements 8,340,599 10,484,229
Due from brokers, net 35,199 56
Due to brokers, net 15,986 (4,557)
Net cash provided by (used in) investing activities 392,972 (18,726)
Cash flows provided by (used in) financing activities:    
Net proceeds from issuance of common stock [1] 26,903 60,611
Proceeds from Issuance of Preferred Stock and Preference Stock [1] 0 96,850
Offering costs paid (212) (45)
Payments for Repurchase of Common Stock (524) (12,072)
Dividends paid (39,950) (33,981)
Contributions from non-controlling interests 1,040 816
Distributions to non-controlling interests (1,589) (1,065)
Proceeds from issuance of other secured borrowings 334,718 400,278
Principal payments on other secured borrowings (399,627) (380,616)
Borrowings under repurchase agreements 15,281,381 9,785,538
Repayments of repurchase agreements (15,589,965) (9,967,872)
Proceeds from Issuance of Other Secured Borrowings, at fair value 18,271 0
Proceeds from issuance of HMBS 292,702 332,845
Principal payments on HMBS related obligations, at fair value 278,440 262,386
Due from brokers, net (1,192) 13,355
Due to brokers, net (13,762) 3,419
Net cash provided by (used in) financing activities (370,246) 35,675
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (36,735) (31,713)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 230,545 221,869
Cash, Cash Equivalents, and Restricted Cash, End of Period 193,810 190,156
Cash and Cash Equivalents, at Carrying Value [2] 187,467 188,555
Restricted cash [2] 6,343 1,601
Supplemental disclosure of cash flow information:    
Interest paid 68,220 67,143
Income tax paid 232 (518)
Dividends payable 15,168 14,043
Transfers from mortgage loans to real estate owned (non-cash) 13,056 3,134
Transfers from mortgage loans to other sales and claims receivable (non-cash) 12,026 10,501
Transfers from mortgage loans to investments in non-consolidated entities (non-cash) 18,600 17,175
Transfers from corporate loans to investments in unconsolidated entities (non-cash) 500 0
Contributions to investments in non-consolidated entities (non-cash) 0 (7,957)
Purchase of investments (non-cash) 0 (25,580)
Purchase of Loans Non Cash 0 72,257
Proceeds from the disposition of loans (non-cash) 0 174,181
Proceeds from principal payments of investments (non-cash) 31,184 35,371
Principal payments on Other secured borrowings, at fair value (non-cash) (31,184) (35,371)
Proceeds received from Other secured borrowings, at fair value (non-cash) 144,217 0
Proceeds from issuance of Other secured borrowings (non-cash) 0 67,921
Repayments of repurchase agreement (non-cash) $ (141,106) $ (141,453)
[1] Net of discounts and commissions.
[2] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.