XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheet - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents [1] $ 187,467 $ 228,927
Restricted cash [1] 6,343 1,618
Securities, at fair value(1)(2) [1],[2] 1,328,848 1,518,377
Loans, at fair value(1)(2) [1],[2] 12,644,232 12,306,636
Loan commitments, at fair value 3,917 2,584
Forward MSR-related investments, at fair value(1) 160,009 163,336
Mortgage servicing rights, at fair value 29,889 29,580
Investments in unconsolidated entities, at fair value [1] 125,366 116,414
Real estate owned(1)(2) [1],[2] 19,999 22,085
Financial derivatives—assets, at fair value 150,343 143,996
Reverse repurchase agreements 183,607 173,145
Due from brokers 17,099 51,884
Investment related receivables(1) [1] 200,059 480,249
Other assets(1) [1] 75,422 77,099
Total Assets 15,132,600 15,315,930
Liabilities    
Securities sold short, at fair value 165,118 154,303
Repurchase agreements(1) [1] 2,517,747 2,967,437
Financial derivatives—liabilities, at fair value 40,425 61,776
Due to brokers 62,646 62,442
Investment related payables 32,329 37,403
Other secured borrowings(1) [1] 180,918 245,827
Other secured borrowings, at fair value(1) [1] 1,569,149 1,424,668
HMBS-related obligations, at fair value 8,619,463 8,423,235
Unsecured borrowings, at fair value 270,936 272,765
Base management fee payable to affiliate 5,730 5,660
Dividends payable 15,168 11,528
Interest payable(1) [1] 25,177 22,933
Accrued expenses and other liabilities(1) [1] 74,638 90,341
Total Liabilities 13,579,444 13,780,318
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized; 14,757,222 and 14,757,222 shares issued and outstanding, and $368,931 and $368,931 aggregate liquidation preference, respectively 355,551 355,551
Common stock, par value $0.001 per share, 200,000,000 shares authorized; 85,056,648 and 83,000,488 shares issued and outstanding, respectively 85 83
Additional paid-in-capital 1,540,857 1,514,797
Retained earnings (accumulated deficit) (363,034) (353,360)
Total Stockholders' Equity 1,533,459 1,517,071
Non-controlling interests(1) [1] 19,697 18,541
Total Equity 1,553,156 1,535,612
Total Liabilities and Equity $ 15,132,600 $ 15,315,930
[1] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.