XML 113 R102.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Assets        
Cash and cash equivalents $ 187,467 [1] $ 228,927 [1] $ 188,555 [1] $ 217,053
Restricted cash 6,343 [1] 1,618 [1] 1,601 [1] 4,816
Securities, at fair value(1)(2) [1],[2] 1,328,848 1,518,377    
Loans, at fair value(1)(2) [1],[2] 12,644,232 12,306,636    
Forward MSR-related investments, at fair value(1) 160,009 163,336    
Investments in unconsolidated entities, at fair value [1] 125,366 116,414    
Real estate owned(1)(2) [1],[2] 19,999 22,085    
Investment related receivables(1) [1] 200,059 480,249    
Other assets(1) [1] 75,422 77,099    
Total Assets 15,132,600 15,315,930    
Liabilities        
Repurchase agreements(1) [1] 2,517,747 2,967,437    
Investment related payables 32,329 37,403    
Other secured borrowings(1) [1] 180,918 245,827    
Other secured borrowings, at fair value(1) [1] 1,569,149 1,424,668    
Interest payable(1) [1] 25,177 22,933    
Accrued expenses and other liabilities(1) [1] 74,638 90,341    
Liabilities 13,579,444 13,780,318    
Total Stockholders' Equity 1,533,459 1,517,071    
Non-controlling interests(1) [1] 19,697 18,541    
Total Equity 1,553,156 1,535,612 $ 1,374,763 $ 1,220,886
Total Liabilities and Equity 15,132,600 15,315,930    
Primary Beneficiary        
Assets        
Cash and cash equivalents 98 178    
Restricted cash 4,730 0    
Securities, at fair value(1)(2) 71,545 74,226    
Loans, at fair value(1)(2) 3,619,551 3,342,478    
Forward MSR-related investments, at fair value(1) 80,475 82,273    
Investments in unconsolidated entities, at fair value 72,220 63,701    
Real estate owned(1)(2) 14,414 16,100    
Investment related receivables(1) 20,325 19,929    
Other assets(1) 733 469    
Total Assets 3,884,091 3,599,354    
Liabilities        
Repurchase agreements(1) 1,305,736 1,244,401    
Other secured borrowings(1) 19,662 25,787    
Other secured borrowings, at fair value(1) 1,569,149 1,424,668    
Interest payable(1) 2,052 1,879    
Accrued expenses and other liabilities(1) 283 451    
Liabilities 2,896,882 2,697,186    
Total Stockholders' Equity 981,686 897,303    
Non-controlling interests(1) 5,523 4,865    
Total Equity 987,209 902,168    
Total Liabilities and Equity $ 3,884,091 $ 3,599,354    
[1] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.