XML 51 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents [1] $ 228,927 $ 217,053
Restricted cash [1] 1,618 4,816
Securities, at fair value(1)(2) [1],[2] 1,518,377 1,459,465
Loans, at fair value(1)(2) [1],[2] 12,306,636 11,626,008
Loan commitments, at fair value 2,584 3,060
Forward MSR-related investments, at fair value 163,336 0
Mortgage servicing rights, at fair value 29,580 8,108
Investments in unconsolidated entities, at fair value(1) [1] 116,414 127,046
Real estate owned(1)(2) [1],[2] 22,085 28,403
Financial derivatives—assets, at fair value 143,996 132,518
Reverse repurchase agreements 173,145 226,444
Due from brokers 51,884 36,761
Investment related receivables(1) [1] 480,249 139,413
Other assets(1) [1] 77,099 76,791
Total Assets 15,315,930 14,085,886
Liabilities    
Securities sold short, at fair value 154,303 209,203
Repurchase agreements(1) [1] 2,967,437 2,609,685
Financial derivatives—liabilities, at fair value 61,776 54,198
Due to brokers 62,442 34,507
Investment related payables 37,403 49,323
Other secured borrowings(1) [1] 245,827 276,058
Other secured borrowings, at fair value(1) [1] 1,424,668 1,539,881
HMBS-related obligations, at fair value 8,423,235 7,787,155
Unsecured borrowings, at fair value 272,765 191,835
Base management fee payable to affiliate 5,660 4,641
Incentive fee payable to affiliate 0 0
Dividends payable 11,528 12,243
Interest payable(1) [1] 22,933 22,452
Accrued expenses and other liabilities(1) [1] 90,341 73,819
Total Liabilities 13,780,318 12,865,000
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized; 14,757,222 and 9,420,421 shares issued and outstanding, and $368,931 and $235,511 aggregate liquidation preference, respectively 355,551 227,432
Common stock, par value $0.001 per share, 200,000,000 and 100,000,000 shares authorized, respectively; 83,000,488 and 63,812,215 shares issued and outstanding, respectively 83 64
Additional paid-in-capital 1,514,797 1,259,352
Retained earnings (accumulated deficit) (353,360) (290,881)
Total Stockholders' Equity 1,517,071 1,195,967
Non-controlling interests(1) [1] 18,541 24,919
Total Equity 1,535,612 1,220,886
Total Liabilities and Equity $ 15,315,930 $ 14,085,886
[1] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.