XML 60 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investment in Securities
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Investment in Securities Investment in Securities
The Company's securities portfolio primarily consists of Agency RMBS, non-Agency RMBS, CMBS, CLOs, ABS backed by consumer loans, and corporate debt and equity. The following tables detail the Company's investment in securities as of December 31, 2023 and 2022.
December 31, 2023:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)(2)
Yield
Life (Years)(3)
Long:
Agency RMBS:
15-year fixed-rate mortgages$57,987 $252 $58,239 $22 $(4,225)$54,036 2.58 %2.42 %3.48
20-year fixed-rate mortgages2,368 114 2,482 — (404)2,078 2.29 %1.48 %6.25
30-year fixed-rate mortgages783,123 (6,744)776,379 4,313 (38,595)742,097 4.04 %4.04 %6.61
Adjustable rate mortgages5,252 568 5,820 — (690)5,130 3.81 %2.09 %4.42
Reverse mortgages36,196 3,928 40,124 34 (2,987)37,171 5.37 %3.55 %4.76
Interest only securities n/a  n/a 11,891 1,320 (499)12,712 1.08 %13.18 %5.36
Non-Agency RMBS427,431 (139,654)287,777 11,369 (29,672)269,474 5.07 %8.96 %4.73
CMBS74,591 (20,389)54,202 349 (11,780)42,771 4.87 %8.93 %4.72
Non-Agency interest only securities n/a  n/a 35,214 6,212 (2,650)38,776 0.17 %14.57 %7.46
CLOs n/a  n/a 44,939 1,873 (8,834)37,978 2.27 %11.81 %4.46
ABS16,416 (8,956)7,460 256 (20)7,696 7.16 %13.85 %2.49
ABS backed by consumer loans151,310 (67,159)84,151 1,577 (11,502)74,226 12.00 %11.38 %1.50
Corporate debt30,944 (23,191)7,753 579 (291)8,041 — %— %1.93
Corporate equity n/a  n/a 23,066 1,851 (3,789)21,128 n/an/an/a
U.S. Treasury securities212,433 (49,289)163,144 2,415 (496)165,063 4.25 %4.01 %7.43
Total Long1,798,051 (310,520)1,602,641 32,170 (116,434)1,518,377 4.95 %5.99 %5.80
Short:
U.S. Treasury securities$(130,121)$533 $(129,588)$2,094 $(619)$(128,113)3.47 %3.61 %1.88
European sovereign bonds(27,159)(557)(27,716)1,526 — (26,190)0.01 %0.15 %1.20
Total Short(157,280)(24)(157,304)3,620 (619)(154,303)2.87 %3.00 %1.77
Total$1,640,771 $(310,544)$1,445,337 $35,790 $(117,053)$1,364,074 4.78 %5.71 %5.42
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Total long, total short, and total weighted average coupon exclude interest only securities, CLOs, and corporate equity.
(3)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
December 31, 2022:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)(2)
Yield
Life (Years)(3)
Long:
Agency RMBS:
15-year fixed-rate mortgages$140,409 $4,613 $145,022 $— $(14,892)$130,130 2.59 %1.73 %4.30
20-year fixed-rate mortgages7,253 380 7,633 — (1,301)6,332 2.41 %1.57 %6.95
30-year fixed-rate mortgages846,582 20,961 867,543 228 (89,105)778,666 3.54 %3.12 %8.57
Adjustable rate mortgages6,410 581 6,991 — (737)6,254 3.41 %2.20 %4.79
Reverse mortgages29,658 3,511 33,169 — (3,180)29,989 3.50 %2.60 %4.84
Interest only securitiesn/an/a17,365 1,179 (1,652)16,892 1.36 %10.11 %5.32
Non-Agency RMBS388,304 (130,167)258,137 5,228 (24,475)238,890 4.33 %7.29 %5.74
CMBS38,996 (17,722)21,274 287 (6,992)14,569 2.54 %8.43 %8.33
Non-Agency interest only securitiesn/an/a24,588 3,566 (1,182)26,972 0.18 %14.21 %7.65
CLOsn/an/a45,240 3,217 (17,396)31,061 2.16 %9.37 %3.06
ABS backed by consumer loans115,604 (28,282)87,322 278 (13,956)73,644 11.87 %13.42 %1.21
Corporate debt30,872 (23,337)7,535 551 (553)7,533 — %— %2.16
Corporate equityn/an/a9,799 2,941 (1,629)11,111 n/an/an/a
U.S. Treasury securities88,699 640 89,339 — (1,917)87,422 3.58 %3.46 %7.06
Total Long1,692,787 (168,822)1,620,957 17,475 (178,967)1,459,465 4.12 %4.70 %6.93
Short:
U.S. Treasury securities(200,850)6,132 (194,718)10,025 (731)(185,424)2.18 %2.60 %5.16
European sovereign bonds(25,320)(1,508)(26,828)3,049 — (23,779)0.01 %0.04 %2.17
Total Short(226,170)4,624 (221,546)13,074 (731)(209,203)1.94 %2.29 %4.82
Total$1,466,617 $(164,198)$1,399,411 $30,549 $(179,698)$1,250,262 4.46 %4.41 %6.67
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Conformed to current period presentation. Total long, total short, and total weighted average coupon excludes interest only securities, CLOs, and corporate equity.
(3)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
The following tables detail weighted average life of the Company's Agency RMBS as of December 31, 2023 and 2022.
December 31, 2023:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$89,649 $89,955 5.39 %$1,541 $1,546 0.57 %
Greater than three years and less than seven years346,074 360,574 4.49 %8,227 7,601 1.77 %
Greater than seven years and less than eleven years404,789 432,515 3.30 %2,676 2,448 1.84 %
Greater than eleven years— — — %268 296 0.68 %
Total$840,512 $883,044 3.99 %$12,712 $11,891 1.08 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2022:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$20,547 $21,976 3.57 %$2,202 $2,501 0.90 %
Greater than three years and less than seven years242,472 267,229 3.46 %11,081 11,343 1.58 %
Greater than seven years and less than eleven years685,742 768,041 3.38 %3,345 3,207 1.94 %
Greater than eleven years2,610 3,112 2.72 %264 314 0.68 %
Total$951,371 $1,060,358 3.40 %$16,892 $17,365 1.36 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail weighted average life of the Company's long non-Agency RMBS, CMBS, and CLOs and other securities as of December 31, 2023 and 2022.
December 31, 2023:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$116,076 $117,707 4.41 %$3,885 $4,535 0.10 %$99,770 $114,709 6.02 %
Greater than three years and less than seven years131,314 135,591 7.05 %11,014 11,343 0.28 %106,529 107,727 5.13 %
Greater than seven years and less than eleven years58,741 74,401 5.04 %23,555 19,072 0.15 %86,705 85,011 4.12 %
Greater than eleven years6,114 14,280 0.38 %322 264 1.25 %— — — %
Total$312,245 $341,979 5.04 %$38,776 $35,214 0.17 %$293,004 $307,447 5.40 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2022:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$81,122 $84,695 3.66 %$4,347 $3,913 0.15 %$96,371 $120,086 5.42 %
Greater than three years and less than seven years109,722 115,716 5.41 %3,723 4,247 1.47 %53,804 59,754 3.69 %
Greater than seven years and less than eleven years36,179 44,611 3.05 %18,902 16,428 0.16 %49,485 49,596 4.01 %
Greater than eleven years26,436 34,389 3.53 %— — — %— — — %
Total$253,459 $279,411 4.17 %$26,972 $24,588 0.18 %$199,660 $229,436 4.91 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following table details the components of interest income by security type for the years ended December 31, 2023, 2022 and 2021:
Year Ended
(In thousands)December 31, 2023December 31, 2022December 31, 2021
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $41,414 $(4,406)$37,008 $50,032 $(10,410)$39,622 $58,495 $(24,642)$33,853 
Non-Agency RMBS and CMBS29,805 66 29,871 18,887 267 19,154 13,987 3,423 17,410 
CLOs4,375 (666)3,709 5,963 (1,605)4,358 10,701 (1,035)9,666 
Other securities(1)
23,678 (6,151)17,527 20,665 (5,876)14,789 17,332 (5,538)11,794 
Total$99,272 $(11,157)$88,115 $95,547 $(17,624)$77,923 $100,515 $(27,792)$72,723 
(1)Other securities includes ABS, corporate debt securities, and U.S. Treasury securities.
For the years ended December 31, 2023, 2022, and 2021 the Catch-Up Amortization Adjustment was $(0.1) million, $4.1 million, and $1.3 million, respectively.
The following tables present proceeds from sales and the resulting realized gains and (losses) of the Company's securities for the years ended December 31, 2023, 2022, and 2021.
(In thousands)Year Ended December 31, 2023
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $1,394,118 $1,142 $(57,677)$(56,535)
Non-Agency RMBS and CMBS
131,697 2,993 (1,297)1,696 
CLOs210 1,547 (171)1,376 
Other securities(3)
1,278,153 6,898 (7,298)(400)
Total$2,804,178 $12,580 $(66,443)$(53,863)
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(31.7) million for the year ended December 31, 2023, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
(In thousands)Year Ended December 31, 2022
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $1,090,180 $2,159 $(100,959)$(98,800)
Non-Agency RMBS and CMBS
30,171 6,907 (2,707)4,200 
CLOs18,259 7,597 (747)6,850 
Other securities(3)
326,008 4,294 (1,661)2,633 
Total$1,464,618 $20,957 $(106,074)$(85,117)
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(6.0) million for the year ended December 31, 2022, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
(In thousands)Year Ended December 31, 2021
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $963,052 $5,389 $(10,859)$(5,470)
Non-Agency RMBS and CMBS
207,232 14,144 (2,723)11,421 
CLOs130,747 4,163 (976)3,187 
Other securities(3)
194,025 2,588 (927)1,661 
Total$1,495,056 $26,284 $(15,485)$10,799 
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(3.3) million for the year ended December 31, 2021, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
The following tables present the fair value and gross unrealized losses of our long securities, excluding those where there are expected credit losses as of the balance sheet date in relation to such securities' cost basis, by length of time that such securities have been in an unrealized loss position at December 31, 2023 and 2022.
December 31, 2023:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $125,112 $(730)$426,834 $(45,854)$551,946 $(46,584)
Non-Agency RMBS and CMBS10,301 (200)14,195 (882)24,496 (1,082)
CLOs7,152 (69)— 7,157 (69)
Other securities(1)
15,930 (2,276)10,958 (2,029)26,888 (4,305)
Total$158,495 $(3,275)$451,992 $(48,765)$610,487 $(52,040)
(1)Other securities includes ABS and corporate debt and equity securities.
December 31, 2022:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS$577,047 $(51,817)$326,223 $(57,564)$903,270 $(109,381)
Non-Agency RMBS and CMBS46,644 (5,205)26,194 (4,959)72,838 (10,164)
CLOs6,035 (466)12,212 (3,488)18,247 (3,954)
Other securities(1)
90,523 (2,855)726 (693)91,249 (3,548)
Total$720,249 $(60,343)$365,355 $(66,704)$1,085,604 $(127,047)
(1)Other securities includes corporate debt and equity securities.
As described in Note 2, the Company evaluates the cost basis of its securities for impairment on at least a quarterly basis. As of December 31, 2023 and 2022, the Company had expected future credit losses, which it tracks for purposes of calculating interest income, of $32.6 million and $35.1 million, respectively, related to adverse changes in estimated future cash flows on
its securities. Certain of the Company's securities, at the date of acquisition, have experienced or are expected to experience more-than-insignificant deterioration in credit quality since origination and the Company has established an initial estimate for credit losses on such securities; as of December 31, 2023, the estimated credit losses on such securities was $1.1 million.
The Company has determined for certain securities that a portion of such securities cost basis is not collectible. For the years ended December 31, 2023, 2022, and 2021, the Company recognized realized losses on these securities of $(31.7) million, $(6.0) million, and $(3.3) million, respectively. Such losses are reflected in Net realized gains (losses) on securities and loans, net, on the Consolidated Statement of Operations.