XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities $ (162,904) $ 70,204
Cash Flows from Investing Activities:    
Purchase of securities (1,742,351) (1,034,217)
Purchase of loans (2,280,632) (2,758,684)
Capital improvements of real estate owned (37) (137)
Proceeds from disposition of securities 1,525,663 1,069,959
Proceeds from disposition of loans 29,491 27,502
Contributions to investments in unconsolidated entities (47,834) (15,254)
Distributions from investments in unconsolidated entities 134,060 202,818
Proceeds from disposition of real estate owned 24,063 5,198
Proceeds from settlement of claims related to reverse mortgage loans repurchased from HMBS 82,115 0
Proceeds from principal payments of securities 127,309 259,252
Proceeds from principal payments of loans 1,946,981 484,637
Proceeds from investments sold short 288,283 776,902
Repurchase of securities sold short (332,556) (675,663)
Payments on financial derivatives (201,306) (86,868)
Proceeds from financial derivatives 216,473 165,384
Payments made on reverse repurchase agreements (27,907,320) (26,676,129)
Proceeds from reverse repurchase agreements 27,958,839 26,592,168
Due from brokers, net 9,413 17,949
Due to brokers, net 47,809 59,325
Net cash provided by (used in) investing activities (121,537) (1,585,858)
Cash flows provided by (used in) financing activities:    
Net proceeds from issuance of common stock [1] 75,194 53,342
Proceeds from Issuance of Preferred Stock and Preference Stock [1] 96,850 511
Offering costs paid (635) (757)
Payments for Repurchase of Common Stock (12,352) (1,659)
Dividends paid (107,223) (91,459)
Contributions from non-controlling interests 6,690 11,853
Distributions to non-controlling interests (9,789) (16,206)
Proceeds from issuance of other secured borrowings 1,323,595 15,063
Principal payments on other secured borrowings (1,368,132) (27,066)
Borrowings under repurchase agreements 28,939,166 9,074,510
Repayments of repurchase agreements (28,834,355) (8,392,715)
Proceeds from Issuance of Unsecured Debt 0 206,385
Repayments of Unsecured Debt 0 86,000
Proceeds from Issuance of Other Secured Borrowings, at fair value 0 857,578
Proceeds from issuance of HMBS 1,096,682 0
Principal payments on HMBS related obligations, at fair value 954,353 0
Due from brokers, net (11,114) (5,393)
Due to brokers, net (1,384) 61
Net cash provided by (used in) financing activities 238,840 1,598,048
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (45,601) 82,394
Cash and Cash Equivalents, at Carrying Value 174,664 [2] 175,230
Restricted cash 1,604 [2] 0
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 221,869 92,836
Cash, Cash Equivalents, and Restricted Cash, End of Period 176,268 175,230
Supplemental disclosure of cash flow information:    
Interest paid 194,126 75,005
Income tax paid (458) 144
Dividends payable 14,343 11,732
Shares issued in connection with incentive fee payment (non-cash) 0 325
Share-based Payment Arrangement, Noncash Expense 989 1,019
Shares issued in connection with incentive fee payment (non-cash) 0 325
Share-based Payment Arrangement, Noncash Expense 989 1,019
Transfers from mortgage loans to real estate owned (non-cash) 20,181 1,018
Transfers from mortgage loans to other sales and claims receivable (non-cash) 81,218 0
Transfers from mortgage loans to investments in non-consolidated entities (non-cash) 67,435 209,965
Transfers from corporate loans to investments in unconsolidated entities (non-cash) 665 1,000
Contributions to investments in non-consolidated entities (non-cash) (7,957) 0
Purchase of investments (non-cash) (25,580) 0
Purchase of Loans Non Cash 69,610 0
Proceeds from the disposition of loans (non-cash) 174,181 0
Proceeds from principal payments of investments (non-cash) 135,153 267,368
Principal payments on Other secured borrowings, at fair value (non-cash) (135,153) (259,899)
Proceeds received from Other secured borrowings, at fair value (non-cash) 0 255,914
Proceeds from issuance of Other secured borrowings (non-cash) 69,610 0
Principal payments on Other secured borrowings (non-cash) 0 (43,719)
Repayments of repurchase agreement (non-cash) $ (141,453) $ (256,539)
[1] Net of discounts and commissions.
[2] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 11 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.