XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
[1]
Sep. 30, 2023
Sep. 30, 2022
[1]
Net Interest Income        
Interest income $ 96,216 $ 78,592 $ 271,482 $ 192,388
Interest expense (68,702) (42,080) (191,752) (82,121)
Total net interest income 27,514 36,512 79,730 110,267
Other Income (Loss)        
Realized gains (losses) on securities and loans, net (17,362) (33,247) (71,518) (51,272)
Realized (gains) losses on financial derivatives, net 26,283 18,995 30,617 89,108
Realized gains (losses) on real estate owned, net (155) (18) (1,456) 474
Unrealized gains (losses) on securities and loans, net (63,850) (150,750) 24,024 (477,253)
Unrealized gains (losses) on financial derivatives, net 55,794 50,259 66,897 98,082
Unrealized gains (losses) on real estate owned, net (1,712) (121) (533) (373)
Unrealized gains (losses) on other secured borrowings, at fair value, net 18,660 79,430 1,133 202,329
Unrealized gains (losses) on senior notes, at fair value (4,410) 9,135 2,100 16,485
Net change from reverse mortgage loans, at fair value 99,929 0 295,170 0
Net change related to HMBS obligations, at fair value (115,729) 0 (271,840) 0
Other, net 28,772 (31) 37,965 1,022
Total other income (loss) 26,220 (26,348) 112,559 (121,398)
Expenses        
Base management fee to affiliate (Net of fee rebates) [2] 4,890 3,950 14,759 12,206
Incentive Fee Expense 0 0 0 0
Other investment related expenses        
Servicing expense 5,261 1,097 15,036 3,580
Debt issuance costs related to Other secured borrowings, at fair value 0 1,941 0 6,291
Debt issuance costs related to Senior notes, at fair value 0 0 0 3,615
Other 4,342 2,930 12,633 6,986
Professional fees 3,847 1,177 13,753 3,534
Compensation and benefits 14,675 1,877 45,261 6,347
Other expenses 6,437 1,491 18,544 4,573
Total expenses 39,452 14,463 119,986 47,132
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities 14,282 (4,299) 72,303 (58,263)
Income Tax Expense (Benefit) 224 (81) 328 (14,867)
Earnings (losses) from investments in unconsolidated entities (978) (25,513) (3,403) (54,284)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total 13,080 (29,731) 68,572 (97,680)
Net income (loss) attributable to non-controlling interests 509 (264) 3,090 (1,075)
Dividends on preferred stock 5,980 3,823 17,077 11,468
Net Income (Loss) Attributable to Common Stockholders $ 6,591 $ (33,290) $ 48,405 $ (108,073)
Net Income (Loss) per Share of Common Stock:        
Basic and Diluted (USD per share) $ 0.10 $ (0.55) $ 0.72 $ (1.82)
[1] Conformed to current period presentation.
[2] See Note 15 for further details on management fee rebates.