XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Reporting
On October 3, 2022, the Company completed the acquisition of a controlling interest in Longbridge, a reverse mortgage loan originator and servicer. As a result of the Longbridge Transaction, the Company determined that it has two reportable segments, the Investment Portfolio Segment and the Longbridge Segment, for each of which the chief operating decision maker receives and reviews separate financial information. As discussed in Note 1, the Investment Portfolio Segment includes a diverse array of the Company's financial assets, as well as associated financing, hedging, and various allocable expenses. The Longbridge Segment consists of the stand-alone origination and servicing business of Longbridge, including associated financial assets, financing, hedging, and allocated expenses. The Longbridge segment may also include certain reverse mortgage loans and reverse MSRs that are owned by subsidiaries of the Company other than Longbridge, along with their related assets, liabilities, and hedging instruments.
Income and expense items that are not directly allocated to either segment are included in Corporate/Other as reconciling items to our consolidated financial statements. These unallocated items include: (i) all income and expense items related to the Company's Senior Notes and preferred stock outstanding, including any hedges related thereto; (ii) management and incentive fees; (iii) income tax expense (benefit); (iv) certain compensation and benefits expenses, professional fees, administrative and custody fees, non-cash equity compensation; and (v) interest income (expense) on cash margin.
Prior to the consolidation of Longbridge, the Company had one reportable segment; the Company has conformed prior periods to present items of income and expense shown in Corporate/Other.
The following tables present the Company's results of operations by reportable segment for the three- and nine-month periods ended September 30, 2023 and 2022, and various reconciling items to the Company's results of operations overall.
Three-Month Period Ended September 30, 2023
(In thousands)Investment Portfolio SegmentLongbridge Segment
Corporate/ Other
Total
Interest income$89,445 $5,190 $1,581 $96,216 
Interest expense(58,045)(7,540)(3,117)(68,702)
Total other income (loss)(11,969)31,752 6,437 26,220 
Total expenses3,771 25,319 10,362 39,452 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
15,660 4,083 (5,461)14,282 
Income tax expense (benefit)— — 224 224 
Earnings (losses) from investments in unconsolidated entities(978)— — (978)
Net Income (Loss)14,682 4,083 (5,685)13,080 
Net income (loss) attributable to non-controlling interests438 (12)83 509 
Dividends on preferred stock— — 5,980 5,980 
Net Income (Loss) Attributable to Common Stockholders$14,244 $4,095 $(11,748)$6,591 
Non-cash items:
Amortization and depreciation expense$— $149 $— $149 
Three-Month Period Ended September 30, 2022
(In thousands)Investment Portfolio
Segment
Corporate/ Other
Total
Interest income$77,887 $705 $78,592 
Interest expense(38,121)(3,959)(42,080)
Total other income (loss)(24,514)(1,834)(26,348)
Total expenses7,120 7,343 14,463 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
8,132 (12,431)(4,299)
Income tax expense (benefit)— (81)(81)
Earnings (losses) from investments in unconsolidated entities(25,513)— (25,513)
Net Income (Loss)(17,381)(12,350)(29,731)
Net income (loss) attributable to non-controlling interests156 (420)(264)
Dividends on preferred stock— 3,823 3,823 
Net Income (Loss) Attributable to Common Stockholders$(17,537)$(15,753)$(33,290)
Nine-Month Period Ended September 30, 2023
(In thousands)Investment Portfolio SegmentLongbridge Segment
Corporate/ Other
Total
Interest income$254,932 $11,862 $4,688 $271,482 
Interest expense(164,388)(18,003)(9,361)(191,752)
Total other income (loss)12,314 95,779 4,466 112,559 
Total expenses11,140 76,583 32,263 119,986 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
91,718 13,055 (32,470)72,303 
Income tax expense (benefit)— — 328 328 
Earnings (losses) from investments in unconsolidated entities(3,403)— — (3,403)
Net Income (Loss)88,315 13,055 (32,798)68,572 
Net income (loss) attributable to non-controlling interests2,522 (35)603 3,090 
Dividends on preferred stock— — 17,077 17,077 
Net Income (Loss) Attributable to Common Stockholders$85,793 $13,090 $(50,478)$48,405 
Non-cash items:
Amortization and depreciation expense$— $859 $— $859 
Nine-Month Period Ended September 30, 2022
(In thousands)Investment Portfolio
Segment
Corporate/ Other
Total
Interest income$191,329 $1,059 $192,388 
Interest expense(72,432)(9,689)(82,121)
Total other income (loss)(118,832)(2,566)(121,398)
Total expenses20,187 26,945 47,132 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
(20,122)(38,141)(58,263)
Income tax expense (benefit)— (14,867)(14,867)
Earnings (losses) from investments in unconsolidated entities(54,284)— (54,284)
Net Income (Loss)(74,406)(23,274)(97,680)
Net income (loss) attributable to non-controlling interests287 (1,362)(1,075)
Dividends on preferred stock— 11,468 11,468 
Net Income (Loss) Attributable to Common Stockholders$(74,693)$(33,380)$(108,073)
The following tables present our balance sheet by reportable segment as of September 30, 2023 and December 31, 2022, which reconciles to the Company's financial position overall.
September 30, 2023
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,443,151 $8,822,286 $179,604 $14,445,041 
Total Liabilities4,246,945 8,565,506 295,173 13,107,624 
Total Equity1,196,206 256,780 (115,569)1,337,417 
December 31, 2022
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,635,657 $8,227,509 $222,720 $14,085,886 
Total Liabilities4,499,669 8,092,313 273,018 12,865,000 
Total Equity1,135,988 135,196 (50,298)1,220,886