XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheet - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents [1] $ 174,664 $ 217,053
Restricted cash [1] 1,604 4,816
Securities, at fair value(1)(2) [1],[2] 1,502,049 1,459,465
Loans, at fair value [1],[2] 11,920,872 11,626,008
Loan commitments, at fair value 3,752 3,060
Servicing Asset at Fair Value, Amount 29,653 8,108
Investment in unconsolidated entities, at fair value [1] 113,474 127,046
Real estate owned [1],[2] 23,570 28,403
Financial derivatives—assets, at fair value 198,023 132,518
Reverse repurchase agreements 175,197 226,444
Due from brokers 38,870 36,761
Investment related receivables [1] 167,447 139,413
Other assets [1] 95,866 76,791
Total Assets 14,445,041 14,085,886
Liabilities    
Securities sold short, at fair value 163,832 209,203
Repurchase agreements [1] 2,573,043 2,609,685
Financial derivatives—liabilities, at fair value 38,520 54,198
Due to brokers 80,180 34,507
Investment related payables 36,641 49,323
Other secured borrowings [1] 301,131 276,058
Other secured borrowings, at fair value [1] 1,404,567 1,539,881
HMBS-related obligations, at fair value 8,181,922 7,787,155
Senior notes, at fair value 189,735 191,835
Base management fee payable to affiliate 4,890 4,641
Incentive Fee Payable 0 0
Dividends payable 14,343 12,243
Interest payable [1] 20,078 22,452
Accrued expenses and other liabilities [1] 98,742 73,819
Total Liabilities 13,107,624 12,865,000
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 323,920 227,432
Common stock, par value $0.001 per share, 200,000,000 and 100,000,000 shares authorized, respectively; 67,161,740 and 63,812,215 shares issued and outstanding, respectively 68 64
Additional paid-in-capital 1,323,124 1,259,352
Retained earnings (accumulated deficit) (333,622) (290,881)
Total Stockholders' Equity 1,313,490 1,195,967
Non-controlling interests [1] 23,927 24,919
Total Equity 1,337,417 1,220,886
Total Liabilities and Equity $ 14,445,041 $ 14,085,886
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 11 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 13 for additional details on the Company's borrowings and related collateral.