XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.3
Investment in Securities
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Investment in Securities Investment in Securities
The Company's securities portfolio primarily consists of Agency RMBS, non-Agency RMBS, CMBS, CLOs, ABS backed by consumer loans, and corporate debt and equity. The following tables detail the Company's investment in securities as of September 30, 2023 and December 31, 2022.
September 30, 2023:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)(2)
Yield
Life (Years)(3)
Long:
Agency RMBS:
15-year fixed-rate mortgages$92,040 $(1,694)$90,346 $— $(8,012)$82,334 2.57 %2.87 %4.00
20-year fixed-rate mortgages6,695 339 7,034 — (1,481)5,553 2.41 %1.57 %6.81
30-year fixed-rate mortgages919,485 (7,202)912,283 (85,911)826,375 4.09 %4.07 %8.32
Adjustable rate mortgages5,355 532 5,887 — (733)5,154 3.81 %2.01 %4.25
Reverse mortgages33,083 3,570 36,653 — (3,124)33,529 5.14 %3.24 %4.95
Interest only securities n/a  n/a 10,837 1,244 (740)11,341 1.04 %12.29 %5.30
Non-Agency RMBS430,400 (131,255)299,145 8,880 (36,785)271,240 5.00 %8.79 %5.35
CMBS49,591 (20,650)28,941 323 (11,371)17,893 3.05 %9.37 %6.86
Non-Agency interest only securities n/a  n/a 36,730 6,428 (1,892)41,266 0.17 %13.81 %7.80
CLOs n/a  n/a 39,824 2,292 (12,166)29,950 1.87 %10.25 %3.94
ABS1,988 (710)1,278 — 1,285 3.84 %10.25 %2.52
ABS backed by consumer loans140,308 (48,253)92,055 141 (11,672)80,524 12.00 %12.11 %1.48
Corporate debt34,408 (24,749)9,659 971 (338)10,292 — %— %1.91
Corporate equity n/a  n/a 8,924 3,365 (1,354)10,935  n/a n/an/a
U.S. Treasury securities78,030 44 78,074 — (3,696)74,378 3.71 %3.71 %6.07
Total Long1,791,383 (230,028)1,657,670 23,654 (179,275)1,502,049 4.74 %5.79 %6.77
Short:
Corporate equityn/an/a(143)— (45)(188) n/a n/an/a
U.S. Treasury securities(149,454)1,738 (147,716)8,753 (7)(138,970)2.37 %2.61 %2.87
European sovereign bonds(26,005)(1,703)(27,708)3,034 — (24,674)0.01 %0.15 %1.43
Total Short(175,459)35 (175,567)11,787 (52)(163,832)2.02 %2.22 %2.65
Total$1,615,924 $(229,993)$1,482,103 $35,441 $(179,327)$1,338,217 4.49 %5.44 %6.36
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Total long, total short, and total weighted average coupon exclude interest only securities, CLOs, and corporate equity.
(3)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
December 31, 2022:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)(2)
Yield
Life (Years)(3)
Long:
Agency RMBS:
15-year fixed-rate mortgages$140,409 $4,613 $145,022 $— $(14,892)$130,130 2.59 %1.73 %4.30
20-year fixed-rate mortgages7,253 380 7,633 — (1,301)6,332 2.41 %1.57 %6.95
30-year fixed-rate mortgages846,582 20,961 867,543 228 (89,105)778,666 3.54 %3.12 %8.57
Adjustable rate mortgages6,410 581 6,991 — (737)6,254 3.41 %2.20 %4.79
Reverse mortgages29,658 3,511 33,169 — (3,180)29,989 3.50 %2.60 %4.84
Interest only securitiesn/an/a17,365 1,179 (1,652)16,892 1.36 %10.11 %5.32
Non-Agency RMBS388,304 (130,167)258,137 5,228 (24,475)238,890 4.33 %7.29 %5.74
CMBS38,996 (17,722)21,274 287 (6,992)14,569 2.54 %8.43 %8.33
Non-Agency interest only securitiesn/an/a24,588 3,566 (1,182)26,972 0.18 %14.21 %7.65
CLOsn/an/a45,240 3,217 (17,396)31,061 2.16 %9.37 %3.06
ABS backed by consumer loans115,604 (28,282)87,322 278 (13,956)73,644 11.87 %13.42 %1.21
Corporate debt30,872 (23,337)7,535 551 (553)7,533 — %— %2.16
Corporate equityn/an/a9,799 2,941 (1,629)11,111 n/an/an/a
U.S. Treasury securities88,699 640 89,339 — (1,917)87,422 3.58 %3.46 %7.06
Total Long1,692,787 (168,822)1,620,957 17,475 (178,967)1,459,465 4.12 %4.70 %6.93
Short:
U.S. Treasury securities(200,850)6,132 (194,718)10,025 (731)(185,424)2.18 %2.60 %5.16
European sovereign bonds(25,320)(1,508)(26,828)3,049 — (23,779)0.01 %0.04 %2.17
Total Short(226,170)4,624 (221,546)13,074 (731)(209,203)1.94 %2.29 %4.82
Total$1,466,617 $(164,198)$1,399,411 $30,549 $(179,698)$1,250,262 4.46 %4.41 %6.67
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Conformed to current period presentation. Total long, total short, and total weighted average coupon excludes interest only securities, CLOs, and corporate equity.
(3)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
The following tables detail weighted average life of the Company's Agency RMBS as of September 30, 2023 and December 31, 2022.
September 30, 2023:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$38,408 $39,972 3.94 %$1,668 $1,768 0.54 %
Greater than three years and less than seven years200,692 218,462 4.37 %7,290 6,943 1.76 %
Greater than seven years and less than eleven years710,970 790,249 3.88 %2,115 1,826 2.25 %
Greater than eleven years2,875 3,520 2.50 %268 300 0.68 %
Total$952,945 $1,052,203 3.98 %$11,341 $10,837 1.04 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2022:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$20,547 $21,976 3.57 %$2,202 $2,501 0.90 %
Greater than three years and less than seven years242,472 267,229 3.46 %11,081 11,343 1.58 %
Greater than seven years and less than eleven years685,742 768,041 3.38 %3,345 3,207 1.94 %
Greater than eleven years2,610 3,112 2.72 %264 314 0.68 %
Total$951,371 $1,060,358 3.40 %$16,892 $17,365 1.36 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail weighted average life of the Company's long non-Agency RMBS, CMBS, and CLOs and other securities as of September 30, 2023 and December 31, 2022.
September 30, 2023:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$110,499 $115,137 3.83 %$3,731 $4,147 0.05 %$105,613 $120,967 5.56 %
Greater than three years and less than seven years99,541 103,113 7.24 %13,528 12,676 0.30 %78,474 86,443 4.24 %
Greater than seven years and less than eleven years55,367 68,284 5.09 %23,667 19,634 0.15 %12,342 13,480 2.10 %
Greater than eleven years23,726 41,552 2.96 %340 273 1.11 %— — — %
Total$289,133 $328,086 4.80 %$41,266 $36,730 0.17 %$196,429 $220,890 5.15 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2022:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$81,122 $84,695 3.66 %$4,347 $3,913 0.15 %$96,371 $120,086 5.42 %
Greater than three years and less than seven years109,722 115,716 5.41 %3,723 4,247 1.47 %53,804 59,754 3.69 %
Greater than seven years and less than eleven years36,179 44,611 3.05 %18,902 16,428 0.16 %49,485 49,596 4.01 %
Greater than eleven years26,436 34,389 3.53 %— — — %— — — %
Total$253,459 $279,411 4.17 %$26,972 $24,588 0.18 %$199,660 $229,436 4.91 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following table details the components of interest income by security type for the three- and nine-month periods ended September 30, 2023 and 2022:
Three-Month Period Ended
(In thousands)September 30, 2023September 30, 2022
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $10,894 $(403)$10,491 $11,950 $(1,169)$10,781 
Non-Agency RMBS and CMBS7,811 (95)7,716 5,020 (52)4,968 
CLOs1,205 (372)833 1,523 (595)928 
Other securities(1)
6,107 (1,865)4,242 5,473 (2,377)3,096 
Total$26,017 $(2,735)$23,282 $23,966 $(4,193)$19,773 
(1)Other securities includes ABS, corporate debt securities, and U.S. Treasury securities.
Nine-Month Period Ended
(In thousands)September 30, 2023September 30, 2022
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $29,746 $(4,318)$25,428 $39,227 $(9,199)$30,028 
Non-Agency RMBS and CMBS21,629 (136)21,493 13,878 79 13,957 
CLOs3,038 (391)2,647 5,139 (1,800)3,339 
Other securities(1)
17,590 (4,260)13,330 15,616 (4,525)11,091 
Total$72,003 $(9,105)$62,898 $73,860 $(15,445)$58,415 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
For the three-month periods ended September 30, 2023 and 2022 the Catch-Up Amortization Adjustment was $0.3 million and $1.6 million, respectively. For the nine-month periods ended September 30, 2023 and 2022 the Catch-Up Amortization Adjustment was $(0.6) million and $3.1 million, respectively.
The following tables present proceeds from sales and the resulting realized gains and (losses) of the Company's securities for the three- and nine-month periods ended September 30, 2023 and 2022.
Three-Month Period EndedThree-Month Period Ended
(In thousands)September 30, 2023September 30, 2022
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $86,936 $172 $(5,662)$(5,490)$311,908 $728 $(34,921)$(34,193)
Non-Agency RMBS and CMBS
5,012 329 (120)209 13,121 2,210 (372)1,838 
CLOs— 53 — 53 992 3,324 (57)3,267 
Other securities(3)
289,990 1,071 (2,827)(1,756)79,510 636 (366)270 
Total$381,938 $1,625 $(8,609)$(6,984)$405,531 $6,898 $(35,716)$(28,818)
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(12.0) million and $(2.0) million for the three-month periods ended September 30, 2023 and 2022, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
Nine-Month Period EndedNine-Month Period Ended
(In thousands)September 30, 2023September 30, 2022
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $474,962 $1,023 $(46,505)$(45,482)$878,629 $1,923 $(68,939)$(67,016)
Non-Agency RMBS and CMBS
46,243 2,742 (169)2,573 20,715 6,546 (398)6,148 
CLOs— 496 (1)495 18,259 7,584 (747)6,837 
Other securities(3)
1,000,184 2,893 (6,012)(3,119)173,437 4,301 (820)3,481 
Total$1,521,389 $7,154 $(52,687)$(45,533)$1,091,040 $20,354 $(70,904)$(50,550)
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(20.4) million and $(4.5) million, for the nine-month periods ended September 30, 2023 and 2022, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
The following tables present the fair value and gross unrealized losses of our long securities, excluding those where there are expected credit losses as of the balance sheet date in relation to such securities' cost basis, by length of time that such securities have been in an unrealized loss position at September 30, 2023 and December 31, 2022.
September 30, 2023:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $485,932 $(21,140)$459,339 $(77,737)$945,271 $(98,877)
Non-Agency RMBS and CMBS3,062 (165)42,113 (7,532)45,175 (7,697)
CLOs3,331 (200)12,186 (3,069)15,517 (3,269)
Other securities(1)
64,447 (3,022)11,884 (2,126)76,331 (5,148)
Total$556,772 $(24,527)$525,522 $(90,464)$1,082,294 $(114,991)
(1)Other securities includes ABS and corporate debt and equity securities.
December 31, 2022:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS$577,047 $(51,817)$326,223 $(57,564)$903,270 $(109,381)
Non-Agency RMBS and CMBS46,644 (5,205)26,194 (4,959)72,838 (10,164)
CLOs6,035 (466)12,212 (3,488)18,247 (3,954)
Other securities(1)
90,523 (2,855)726 (693)91,249 (3,548)
Total$720,249 $(60,343)$365,355 $(66,704)$1,085,604 $(127,047)
(1)Other securities includes corporate debt and equity securities.
As described in Note 2, the Company evaluates the cost basis of its securities for impairment on at least a quarterly basis. As of September 30, 2023 and December 31, 2022, the Company had expected future credit losses, which it tracks for purposes of calculating interest income, of $38.9 million and $35.1 million, respectively, related to adverse changes in estimated future cash flows on its securities.
The Company has determined for certain securities that a portion of such securities cost basis is not collectible. For the three-month periods ended September 30, 2023 and 2022, the Company recognized realized losses on these securities of $(12.0) million and $(2.0) million, respectively. For the nine-month periods ended September 30, 2023 and 2022, the Company recognized realized losses on these securities of $(20.4) million and $(4.5) million, respectively. Such losses are reflected in Net realized gains (losses) on securities and loans, net, on the Condensed Consolidated Statement of Operations.