XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net Interest Income        
Interest income $ 88,092 $ 62,722 $ 175,266 $ 113,796
Interest expense (63,433) (26,024) (123,050) (40,041)
Total net interest income 24,659 36,698 52,216 73,755
Other Income (Loss)        
Realized gains (losses) on securities and loans, net (17,388) (18,830) (54,155) (18,025)
Realized (gains) losses on financial derivatives, net 29,780 46,779 4,333 70,114
Realized gains (losses) on real estate owned, net (1,245) 518 (1,301) 491
Unrealized gains (losses) on securities and loans, net (11,383) (175,350) 87,874 (326,503)
Unrealized gains (losses) on financial derivatives, net 8,340 2,516 11,103 47,823
Unrealized gains (losses) on real estate owned, net 1,174 318 1,178 (252)
Unrealized gains (losses) on other secured borrowings, at fair value, net 12,152 67,258 (17,528) 122,899
Unrealized gains (losses) on senior notes, at fair value 0 7,350 6,510 7,350
Net change from reverse mortgage loans, at fair value 32,120 0 195,241 0
Net change related to HMBS obligations, at fair value (24,576) 0 (156,110) 0
Other, net 5,689 (166) 9,193 1,054
Total other income (loss) 34,663 (69,607) 86,338 (95,049)
Expenses        
Base management fee to affiliate (Net of fee rebates) [1] 4,913 3,990 9,869 8,256
Incentive Fee Expense 0 0 0 0
Other investment related expenses        
Servicing expense 4,968 960 9,775 2,484
Debt issuance costs related to Other secured borrowings, at fair value 0 2,118 0 4,350
Debt issuance costs related to Senior notes, at fair value 0 0 0 3,615
Other 4,422 1,743 8,291 4,055
Professional fees 6,351 1,180 9,907 2,357
Compensation and benefits 15,179 1,260 29,849 3,820
Other expenses 6,799 1,851 12,843 3,732
Total expenses 42,632 13,102 80,534 32,669
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities 16,690 (46,011) 58,020 (53,963)
Income Tax Expense (Benefit) 83 (7,825) 104 (14,785)
Earnings (losses) from investments in unconsolidated entities (5,868) (23,265) (2,424) (28,771)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total 10,739 (61,451) 55,492 (67,949)
Net income (loss) attributable to non-controlling interests 1,861 (391) 2,581 (811)
Dividends on preferred stock 5,980 3,821 11,097 7,645
Net Income (Loss) Attributable to Common Stockholders $ 2,898 $ (64,881) $ 41,814 $ (74,783)
Net Income (Loss) per Share of Common Stock:        
Basic and Diluted (USD per share) $ 0.04 $ (1.08) $ 0.62 $ (1.27)
[1] See Note 15 for further details on management fee rebates.