XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Reporting
On October 3, 2022, the Company completed the acquisition of a controlling interest in Longbridge, a reverse mortgage loan originator and servicer. As a result of the Longbridge Transaction, the Company determined that it has two reportable segments, the Investment Portfolio Segment and the Longbridge Segment, for each of which the chief operating decision maker receives and reviews separate financial information. As discussed in Note 1, the Investment Portfolio Segment includes a diverse array of the Company's financial assets, as well as associated financing, hedging, and various allocable expenses. The Longbridge Segment consists of the stand-alone origination and servicing business of Longbridge, including associated financial assets, financing, hedging, and allocated expenses. The Longbridge segment may also include certain reverse mortgage loans and reverse MSRs that are owned by subsidiaries of the Company other than Longbridge, along with their related assets, liabilities, and hedging instruments.
Income and expense items that are not directly allocated to either segment are included in Corporate/Other as reconciling items to our consolidated financial statements. These unallocated items include: (i) all income and expense items related to the Company's Senior Notes and preferred stock outstanding, including any hedges related thereto; (ii) management and incentive fees; (iii) income tax expense (benefit); (iv) certain compensation and benefits expenses, professional fees, administrative and custody fees, non-cash equity compensation; and (v) interest income (expense) on cash margin.
Prior to the consolidation of Longbridge, the Company had one reportable segment; the Company has conformed prior periods to present items of income and expense shown in Corporate/Other.
The following tables present the Company's results of operations by reportable segment for the three- and six-month periods ended June 30, 2023 and 2022, and various reconciling items to the Company's results of operations overall.
Three-Month Period Ended June 30, 2023
(In thousands)Investment Portfolio SegmentLongbridge Segment
Corporate/ Other
Total
Interest income$83,118 $3,779 $1,195 $88,092 
Interest expense(54,207)(6,117)(3,109)(63,433)
Total other income (loss)13,352 30,630 (9,319)34,663 
Total expenses3,865 25,816 12,951 42,632 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
38,398 2,476 (24,184)16,690 
Income tax expense (benefit)— — 83 83 
Earnings (losses) from investments in unconsolidated entities(5,868)— — (5,868)
Net Income (Loss)32,530 2,476 (24,267)10,739 
Net income (loss) attributable to non-controlling interests1,847 (25)39 1,861 
Dividends on preferred stock— — 5,980 5,980 
Net Income (Loss) Attributable to Common Stockholders$30,683 $2,501 $(30,286)$2,898 
Non-cash items:
Amortization and depreciation expense$— $352 $— $352 
Three-Month Period Ended June 30, 2022
(In thousands)Investment Portfolio
Segment
Corporate/ Other
Total
Interest income$62,387 $335 $62,722 
Interest expense(21,620)(4,404)(26,024)
Total other income (loss)(72,547)2,940 (69,607)
Total expenses5,315 7,787 13,102 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
(37,095)(8,916)(46,011)
Income tax expense (benefit)— (7,825)(7,825)
Earnings (losses) from investments in unconsolidated entities(23,265)— (23,265)
Net Income (Loss)(60,360)(1,091)(61,451)
Net income (loss) attributable to non-controlling interests429 (820)(391)
Dividends on preferred stock— 3,821 3,821 
Net Income (Loss) Attributable to Common Stockholders$(60,789)$(4,092)$(64,881)
Six-Month Period Ended June 30, 2023
(In thousands)Investment Portfolio SegmentLongbridge Segment
Corporate/ Other
Total
Interest income$165,487 $6,672 $3,107 $175,266 
Interest expense(106,343)(10,463)(6,244)(123,050)
Total other income (loss)24,281 64,028 (1,971)86,338 
Total expenses7,369 51,263 21,902 80,534 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
76,056 8,974 (27,010)58,020 
Income tax expense (benefit)— — 104 104 
Earnings (losses) from investments in unconsolidated entities(2,424)— — (2,424)
Net Income (Loss)73,632 8,974 (27,114)55,492 
Net income (loss) attributable to non-controlling interests2,085 (23)519 2,581 
Dividends on preferred stock— — 11,097 11,097 
Net Income (Loss) Attributable to Common Stockholders$71,547 $8,997 $(38,730)$41,814 
Non-cash items:
Amortization and depreciation expense$— $710 $— $710 
Six-Month Period Ended June 30, 2022
(In thousands)Investment Portfolio
Segment
Corporate/ Other
Total
Interest income$113,442 $354 $113,796 
Interest expense(34,299)(5,742)(40,041)
Total other income (loss)(94,318)(731)(95,049)
Total expenses13,067 19,602 32,669 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
(28,242)(25,721)(53,963)
Income tax expense (benefit)— (14,785)(14,785)
Earnings (losses) from investments in unconsolidated entities(28,771)— (28,771)
Net Income (Loss)(57,013)(10,936)(67,949)
Net income (loss) attributable to non-controlling interests131 (942)(811)
Dividends on preferred stock— 7,645 7,645 
Net Income (Loss) Attributable to Common Stockholders$(57,144)$(17,639)$(74,783)
The following tables present our balance sheet by reportable segment as of June 30, 2023 and December 31, 2022, which reconciles to the Company's financial position overall.
June 30, 2023
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,475,115 $8,632,657 $195,093 $14,302,865 
Total Liabilities4,239,262 8,439,949 278,997 12,958,208 
Total Equity1,235,853 192,708 (83,904)1,344,657 
December 31, 2022
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,635,657 $8,227,509 $222,720 $14,085,886 
Total Liabilities4,499,669 8,092,313 273,018 12,865,000 
Total Equity1,135,988 135,196 (50,298)1,220,886