XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheet - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 188,555 $ 217,053 [1]
Restricted cash 1,601 4,816 [1]
Securities, at fair value(1)(2) [1],[2] 1,389,547 1,459,465
Loans, at fair value [1],[2] 11,812,567 11,626,008
Loan commitments, at fair value 3,300 3,060
Servicing Asset at Fair Value, Amount 8,100 8,108
Investment in unconsolidated entities, at fair value [1] 118,747 127,046
Real estate owned [1],[2] 26,717 28,403
Financial derivatives—assets, at fair value 104,033 132,518
Reverse repurchase agreements 180,934 226,444
Due from brokers 24,291 36,761
Investment related receivables [1] 163,029 139,413
Other assets [1] 90,105 76,791
Total Assets 14,111,525 14,085,886
Liabilities    
Securities sold short, at fair value 158,302 209,203
Repurchase agreements [1] 2,285,898 2,609,685
Financial derivatives—liabilities, at fair value 24,245 54,198
Due to brokers 35,431 34,507
Investment related payables 48,373 49,323
Other secured borrowings [1] 363,640 276,058
Other secured borrowings, at fair value [1] 1,534,592 1,539,881
HMBS-related obligations, at fair value 7,975,916 7,787,155
Senior notes, at fair value 185,325 191,835
Base management fee payable to affiliate 4,956 4,641
Incentive Fee Payable 0 0
Dividends payable 14,043 12,243
Interest payable [1] 14,926 22,452
Accrued expenses and other liabilities [1] 91,115 73,819
Total Liabilities 12,736,762 12,865,000
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 323,920 227,432
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 67 64
Additional paid-in-capital 1,308,107 1,259,352
Retained earnings (accumulated deficit) (282,262) (290,881)
Total Stockholders' Equity 1,349,832 1,195,967
Non-controlling interests [1] 24,931 24,919
Total Equity 1,374,763 1,220,886
Total Liabilities and Equity 14,111,525 14,085,886
Loans, at fair value [1],[2] $ 11,812,567 $ 11,626,008
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 11 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 13 for additional details on the Company's borrowings and related collateral.