XML 108 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net Interest Income      
Interest income $ 282,218 $ 175,505 $ 173,531
Interest expense (141,777) (44,030) (61,665)
Total net interest income 140,441 131,475 111,866
Other Income (Loss)(1)      
Realized gains (losses) on securities and loans, net (105,449) 5,017 [1] (5,960) [1]
Realized (gains) losses on financial derivatives, net 120,489 11,502 [1] (31,521) [1]
Realized gains (losses) on real estate owned, net 490 1,711 [1] 15 [1]
Unrealized gains (losses) on securities and loans, net (475,807) (30,802) [1] (25,783) [1]
Unrealized gains (losses) on financial derivatives, net 53,891 10,355 [1] 989 [1]
Unrealized gains (losses) on real estate owned, net (485) (1,259) [1] (649) [1]
Unrealized gains (losses) on other secured borrowings, at fair value, net 258,140 15,844 [1] (9,316) [1]
Unrealized gains (losses) on senior notes, at fair value 18,165 0 [1] 0 [1]
Net change from reverse mortgage loans, at fair value 199,189 0 [1] 0 [1]
Net change related to HMBS obligations, at fair value (162,381) 0 [1] 0 [1]
Business Combination, Bargain Purchase, Gain Recognized, Amount 7,932 0 [1] 0 [1]
Other, net 5,379 7,194 [1] 7,018 [1]
Total other income (loss) (80,447) 19,562 [1] (65,207) [1]
Expenses      
Base management fee to affiliate (Net of fee rebates) [2] 16,847 13,422 11,508
Incentive Fee Expense 0 15,658 0
Other investment related expenses      
Servicing expense 8,123 4,422 9,139
Debt issuance costs related to Other secured borrowings, at fair value 6,291 5,290 3,894
Debt issuance costs related to Senior notes, at fair value 3,615 0 0
Other 12,920 8,832 5,111
Professional fees 6,378 5,416 5,005
Compensation and benefits 19,599 5,743 3,776
Other expenses 11,192 6,658 6,405
Total expenses 84,965 65,441 44,838
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities (24,971) 85,596 1,821
Income Tax Expense (Benefit) (17,716) 3,144 11,377
Earnings (losses) from investments in unconsolidated entities (63,614) 58,104 37,933
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total (70,869) 140,556 28,377
Net income (loss) attributable to non-controlling interests (822) 7,093 3,369
Dividends on preferred stock 15,292 8,117 7,763
Net Income (Loss) Attributable to Common Stockholders $ (85,339) $ 125,346 $ 17,245
Net Income (Loss) per Share of Common Stock:      
Basic and Diluted (USD per share) $ (1.43) $ 2.58 $ 0.39
[1] Conformed to current period presentation.
[2] See Note 15 for further details on management fee rebates.