XML 106 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents [1] $ 217,053 $ 92,661
Restricted cash [1] 4,816 175
Securities, at fair value(1)(2) [1],[2] 1,459,465 2,087,360
Loans, at fair value [1],[2] 11,626,008 2,415,321
Loan commitments, at fair value 3,060 0
Servicing Asset at Fair Value, Amount 8,108 0
Investment in unconsolidated entities, at fair value [1] 127,046 195,643
Real estate owned [1],[2] 28,403 24,681
Financial derivatives—assets, at fair value 132,518 18,894
Reverse repurchase agreements 226,444 123,250
Due from brokers 36,761 93,549
Investment related receivables [1] 139,413 122,175
Other assets [1] 76,791 3,710
Total Assets 14,085,886 5,177,419
Liabilities    
Securities sold short, at fair value 209,203 120,525
Repurchase agreements [1] 2,609,685 2,469,763
Financial derivatives—liabilities, at fair value 54,198 12,298
Due to brokers 34,507 2,233
Investment related payables 49,323 39,048
Other secured borrowings [1] 276,058 96,622
Other secured borrowings, at fair value [1] 1,539,881 984,168
HMBS-related obligations, at fair value 7,787,155 0
Senior notes, net 0 85,802
Senior notes, at fair value 191,835 0
Base management fee payable to affiliate 4,641 3,115
Incentive Fee Payable 0 3,246
Dividends payable 12,243 10,375
Interest payable [1] 22,452 4,570
Accrued expenses and other liabilities [1] 73,819 22,098
Total Liabilities 12,865,000 3,853,863
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 227,432 226,939
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 64 58
Additional paid-in-capital 1,259,352 1,161,603
Retained earnings (accumulated deficit) (290,881) (97,279)
Total Stockholders' Equity 1,195,967 1,291,321
Non-controlling interests [1] 24,919 32,235
Total Equity 1,220,886 1,323,556
Total Liabilities and Equity 14,085,886 5,177,419
Loans, at fair value [1],[2] $ 11,626,008 $ 2,415,321
[1] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 11 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 13 for additional details on the Company's borrowings and related collateral.