XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents [1] $ 175,230 $ 92,661
Restricted cash [1] 0 175
Securities, at fair value(1)(2) [1],[2] 1,522,772 2,087,360
Loans, at fair value [1],[2] 3,822,895 2,415,321
Investment in unconsolidated entities, at fair value [1] 171,379 195,643
Real estate owned [1],[2] 20,738 24,681
Financial derivatives—assets, at fair value 160,043 18,894
Reverse repurchase agreements 204,654 123,250
Due from brokers 86,957 93,549
Investment related receivables [1] 172,826 122,175
Other assets [1] 5,215 3,710
Total Assets 6,342,709 5,177,419
Liabilities    
Securities sold short, at fair value 199,542 120,525
Repurchase agreements [1] 2,895,019 2,469,763
Financial derivatives—liabilities, at fair value 50,418 12,298
Due to brokers 61,978 2,233
Investment related payables 48,860 39,048
Other secured borrowings [1] 40,900 96,622
Other secured borrowings, at fair value [1] 1,635,829 984,168
Senior notes, net 0 85,802
Senior notes, at fair value 193,515 0
Base management fee payable to affiliate 3,950 3,115
Incentive Fee Payable 0 3,246
Dividends payable 11,732 10,375
Interest payable [1] 11,687 4,570
Accrued expenses and other liabilities [1] 8,650 22,098
Total Liabilities 5,162,080 3,853,863
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 227,432 226,939
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 61 58
Additional paid-in-capital 1,213,493 1,161,603
Retained earnings (accumulated deficit) (285,680) (97,279)
Total Stockholders' Equity 1,155,306 1,291,321
Non-controlling interests [1] 25,323 32,235
Total Equity 1,180,629 1,323,556
Total Liabilities and Equity $ 6,342,709 $ 5,177,419
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 11 for additional details on the Company's borrowings and related collateral.