XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Securities
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Investment in Securities Investment in Securities
The Company's securities portfolio primarily consists of Agency RMBS, non-Agency RMBS, CMBS, CLOs, ABS backed by consumer loans, and corporate debt and equity. The following tables detail the Company's investment in securities as of September 30, 2022 and December 31, 2021.
September 30, 2022:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$156,524 $4,390 $160,914 $— $(18,212)$142,702 2.54 %1.76 %4.45
20-year fixed-rate mortgages7,382 393 7,775 — (1,488)6,287 2.41 %1.56 %7.09
30-year fixed-rate mortgages1,037,876 22,495 1,060,371 — (130,864)929,507 3.32 %2.91 %8.93
Adjustable rate mortgages6,672 584 7,256 — (758)6,498 3.41 %2.29 %4.79
Reverse mortgages30,502 3,189 33,691 — (2,895)30,796 3.47 %2.39 %4.67
Interest only securities n/a  n/a 20,101 1,510 (2,086)19,525 1.53 %9.63 %5.54
Non-Agency RMBS331,522 (117,925)213,597 5,021 (25,319)193,299 3.85 %7.28 %6.20
CMBS38,996 (17,920)21,076 388 (5,787)15,677 2.60 %8.45 %8.16
Non-Agency interest only securities n/a  n/a 23,450 4,471 (797)27,124 0.20 %14.84 %8.41
CLOs n/a  n/a 45,013 2,999 (17,477)30,535 1.87 %8.69 %3.54
ABS backed by consumer loans111,727 (26,001)85,726 432 (10,590)75,568 12.00 %12.93 %1.18
Corporate debt25,161 (21,244)3,917 88 (403)3,602 — %— %1.10
Corporate equity n/a  n/a 10,578 2,840 (2,249)11,169  n/a n/an/a
U.S. Treasury securities32,300 26 32,326 — (1,843)30,483 2.89 %2.85 %5.33
Total Long1,778,662 (152,013)1,725,791 17,749 (220,768)1,522,772 1.67 %4.29 %7.38
Short:
U.S. Treasury securities(193,100)4,956 (188,144)10,723 (183)(177,604)2.16 %2.51 %5.24
European sovereign bonds(23,228)(3,600)(26,828)4,890 — (21,938)0.01 %0.04 %2.43
Total Short(216,328)1,356 (214,972)15,613 (183)(199,542)1.93 %2.21 %4.93
Total$1,562,334 $(150,657)$1,510,819 $33,362 $(220,951)$1,323,230 1.66 %4.05 %7.09
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
December 31, 2021:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$223,140 $10,668 $233,808 $696 $(1,953)$232,551 2.65 %1.44 %4.45
20-year fixed-rate mortgages46,353 2,800 49,153 16 (1,280)47,889 2.42 %1.31 %5.62
30-year fixed-rate mortgages1,265,499 59,047 1,324,546 8,187 (12,311)1,320,422 3.01 %2.13 %7.00
Adjustable rate mortgages9,131 566 9,697 25 (266)9,456 3.15 %2.12 %4.62
Reverse mortgages50,601 3,215 53,816 300 (1,106)53,010 3.06 %2.21 %4.17
Interest only securitiesn/an/a32,607 3,371 (2,690)33,288 3.46 %8.91 %4.33
Non-Agency RMBS326,762 (130,015)196,747 10,276 (5,418)201,605 4.17 %6.15 %3.99
CMBS46,873 (23,570)23,303 469 (892)22,880 2.84 %7.00 %7.85
Non-Agency interest only securitiesn/an/a16,701 1,405 (394)17,712 0.64 %14.71 %5.43
CLOsn/an/a70,444 5,919 (14,034)62,329 3.59 %8.94 %3.11
ABS backed by consumer loans118,154 (43,139)75,015 1,242 (3,149)73,108 11.65 %14.80 %1.30
Corporate debt28,565 (24,425)4,140 1,723 (309)5,554 0.65 %7.50 %1.96
Corporate equityn/an/a5,788 2,691 (923)7,556 n/an/an/a
Total Long2,115,078 (144,853)2,095,765 36,320 (44,725)2,087,360 3.37 %3.37 %5.90
Short:
U.S. Treasury securities(93,750)1,421 (92,329)406 (267)(92,190)1.13 %1.31 %7.81
European sovereign bonds(28,086)170 (27,916)156 (575)(28,335)0.01 %0.05 %3.18
Total Short(121,836)1,591 (120,245)562 (842)(120,525)0.87 %1.02 %6.73
Total$1,993,242 $(143,262)$1,975,520 $36,882 $(45,567)$1,966,835 3.52 %3.24 %5.94
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
The following tables detail weighted average life of the Company's Agency RMBS as of September 30, 2022 and December 31, 2021.
September 30, 2022:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$21,155 $22,926 3.60 %$2,456 $2,906 0.98 %
Greater than three years and less than seven years220,121 246,931 3.13 %11,713 12,321 1.72 %
Greater than seven years and less than eleven years869,360 993,984 3.23 %5,073 4,555 2.51 %
Greater than eleven years5,154 6,166 2.69 %283 319 0.68 %
Total$1,115,790 $1,270,007 3.22 %$19,525 $20,101 1.53 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2021:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$45,956 $45,678 3.99 %$8,981 $8,466 3.10 %
Greater than three years and less than seven years950,723 955,157 3.24 %22,497 22,379 3.76 %
Greater than seven years and less than eleven years665,617 669,147 2.46 %1,810 1,762 1.46 %
Greater than eleven years1,032 1,038 1.99 %— — — %
Total$1,663,328 $1,671,020 2.95 %$33,288 $32,607 3.46 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail weighted average life of the Company's long non-Agency RMBS, CMBS, and CLOs and other securities as of September 30, 2022 and December 31, 2021.
September 30, 2022:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$67,934 $72,559 3.57 %$1,615 $1,107 1.64 %$94,901 $109,256 6.24 %
Greater than three years and less than seven years55,935 58,953 4.17 %3,913 4,366 1.47 %45,287 57,726 2.20 %
Greater than seven years and less than eleven years57,705 69,132 3.98 %21,596 17,977 0.17 %— — — %
Greater than eleven years27,402 34,029 3.02 %— — — %— — — %
Total$208,976 $234,673 3.72 %$27,124 $23,450 0.20 %$140,188 $166,982 4.95 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2021:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$96,277 $92,396 4.31 %$6,360 $5,504 0.85 %$110,953 $114,392 8.82 %
Greater than three years and less than seven years93,787 90,822 4.79 %2,187 2,141 0.12 %30,038 35,207 3.42 %
Greater than seven years and less than eleven years26,639 28,293 1.80 %9,165 9,056 0.63 %— — — %
Greater than eleven years7,782 8,539 0.34 %— — — %— — — %
Total$224,485 $220,050 4.03 %$17,712 $16,701 0.64 %$140,991 $149,599 7.55 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes ABS backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following table details the components of interest income by security type for the three- and nine-month periods ended September 30, 2022 and 2021:
Three-Month Period Ended
(In thousands)September 30, 2022September 30, 2021
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $11,950 $(1,169)$10,781 $14,797 $(9,551)$5,246 
Non-Agency RMBS and CMBS5,020 (52)4,968 3,307 748 4,055 
CLOs1,523 (595)928 3,532 (1,456)2,076 
Other securities(1)
5,473 (2,377)3,096 4,590 (1,813)2,777 
Total$23,966 $(4,193)$19,773 $26,226 $(12,072)$14,154 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
Nine-Month Period Ended
(In thousands)September 30, 2022September 30, 2021
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $39,227 $(9,199)$30,028 $43,449 $(20,123)$23,326 
Non-Agency RMBS and CMBS13,878 79 13,957 10,321 3,179 13,500 
CLOs5,139 (1,800)3,339 7,978 59 8,037 
Other securities(1)
15,616 (4,525)11,091 12,296 (3,796)8,500 
Total$73,860 $(15,445)$58,415 $74,044 $(20,681)$53,363 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
For the three-month periods ended September 30, 2022 and 2021 the Catch-Up Premium Amortization Adjustment was $1.6 million and $(2.9) million, respectively. For the nine-month periods ended September 30, 2022 and 2021 the Catch-Up Premium Amortization Adjustment was $3.1 million and $10 thousand, respectively.
The following tables present proceeds from sales and the resulting realized gains and (losses) of the Company's securities for the three- and nine-month periods ended September 30, 2022 and 2021.
Three-Month Period Ended
(In thousands)September 30, 2022September 30, 2021
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $311,908 $728 $(34,921)$(34,193)$128,510 $831 $(1,860)$(1,029)
Non-Agency RMBS and CMBS
13,121 2,210 (372)1,838 55,122 3,887 (1,081)2,806 
CLOs992 3,324 (57)3,267 — 2,846 — 2,846 
Other securities(3)
79,510 636 (366)270 145,131 2,460 (313)2,147 
Total$405,531 $6,898 $(35,716)$(28,818)$328,763 $10,024 $(3,254)$6,770 
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(2.0) million and $(0.3) million, for the three-month periods ended September 30, 2022 and 2021, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
Nine-Month Period Ended
(In thousands)September 30, 2022September 30, 2021
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $878,629 $1,923 $(68,939)$(67,016)$620,728 $4,171 $(9,114)$(4,943)
Non-Agency RMBS and CMBS
20,715 6,546 (398)6,148 196,874 13,396 (2,598)10,798 
CLOs18,259 7,584 (747)6,837 129,001 3,882 (973)2,909 
Other securities(3)
173,437 4,301 (820)3,481 169,812 2,705 (185)2,520 
Total$1,091,040 $20,354 $(70,904)$(50,550)$1,116,415 $24,154 $(12,870)$11,284 
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(4.5) million and $(1.5) million for the nine-month periods ended September 30, 2022 and 2021, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
The following tables present the fair value and gross unrealized losses of our long securities, excluding those where there are expected credit losses as of the balance sheet date in relation to such securities' cost bases, by length of time that such securities have been in an unrealized loss position at September 30, 2022 and December 31, 2021.
September 30, 2022:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $873,628 $(108,405)$245,402 $(46,133)$1,119,030 $(154,538)
Non-Agency RMBS and CMBS64,863 (5,565)30,650 (7,862)95,513 (13,427)
CLOs5,985 (504)15,332 (5,081)21,317 (5,585)
Other securities(1)
33,122 (3,245)565 (847)33,687 (4,092)
Total$977,598 $(117,719)$291,949 $(59,923)$1,269,547 $(177,642)
(1)Other securities includes corporate debt and equity securities.
December 31, 2021:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $1,083,017 $(15,190)$39,124 $(1,815)$1,122,141 $(17,005)
Non-Agency RMBS and CMBS11,296 (802)4,462 (1,850)15,758 (2,652)
CLOs624 (14)1,302 (2,749)1,926 (2,763)
Total$1,094,937 $(16,006)$44,888 $(6,414)$1,139,825 $(22,420)
As described in Note 2, the Company evaluates the cost basis of its securities for impairment on at least a quarterly basis. As of September 30, 2022 and December 31, 2021, the Company had expected future credit losses, which it tracks for purposes of calculating interest income, of $28.0 million and $17.5 million, respectively, related to adverse changes in estimated future cash flows on its securities. Certain of the Company's securities, at the date of acquisition, have experienced or are expected to experience more-than-insignificant deterioration in credit quality since origination and the Company has established an initial estimate for credit losses on such securities. As of December 31, 2021, the estimated credit losses on such securities was $0.3 million; there were no estimated credit losses on such securities at September 30, 2022.
The Company has determined for certain securities that a portion of such securities cost basis is not collectible. For the three-month periods ended September 30, 2022 and 2021, the Company recognized realized losses on these securities of $(2.0) million and $(0.3) million, respectively. For the nine-month periods ended September 30, 2022 and 2021, the Company recognized realized losses on these securities of $(4.5) million and $(1.5) million, respectively. Such losses are reflected in Net realized gains (losses) on securities and loans, net, on the Condensed Consolidated Statement of Operations.